Home Data Calendar Blog

AA

Tables

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Common Stock Value 3.003.003.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.00NANANANANA
Weighted Average Number Of Diluted Shares Outstanding 260.00NA234.00181.00179.00NA178.00178.00178.00NA179.00186.00188.00NA191.00190.00189.00NA186.00186.00187.00NA186.00186.00185.00NA186.00189.00188.00NA187.00186.00186.00NA182.00182.00182.00NANA
Weighted Average Number Of Shares Outstanding Basic 259.00NA232.00180.00179.00NA178.00178.00178.00NA179.00182.00184.00NA187.00187.00186.00NA186.00186.00186.00NA186.00186.00185.00NA186.00186.00186.00NA185.00184.00184.00NA182.47182.47182.47NANA
Earnings Per Share Basic 2.080.980.390.11-1.41-0.84-0.94-0.57-1.30-2.18-4.173.012.54-2.101.801.660.94-0.02-0.26-1.060.43-1.63-1.19-2.17-1.070.23-0.220.400.81-1.060.610.411.23-0.68-0.06-0.29-1.15NANA
Earnings Per Share Diluted 2.070.980.380.11-1.41-0.84-0.94-0.57-1.30-2.15-4.172.952.49-2.061.761.630.93-0.02-0.26-1.060.43-1.63-1.19-2.17-1.070.23-0.220.390.80-1.060.600.401.21-0.68-0.06-0.29-1.15NANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Revenue From Contract With Customer Excluding Assessed Tax 3369.003486.002904.002906.002599.002595.002602.002684.002670.002663.002851.003644.003293.003340.003109.002833.002870.002392.002365.002148.002381.002436.002567.002711.002719.003344.003390.003579.003090.003174.002964.002859.002655.002537.002329.002061.001892.002451.002679.00
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 2438.002714.002393.002533.002404.002425.002469.002515.002404.002596.002668.002767.002181.002383.002322.002156.002292.001974.002038.001932.002025.002048.002120.002189.002180.002513.002485.00NANANANANANANANANANANANA
Research And Development Expense 12.0017.0016.0013.0011.0014.009.006.0010.009.007.007.009.0010.008.006.007.009.006.005.007.006.007.007.007.007.007.009.008.009.008.008.007.007.008.007.0011.0015.0014.00
Selling General And Administrative Expense 71.0080.0066.0069.0060.0064.0056.0052.0054.0064.0044.0052.0044.0068.0053.0054.0052.0055.0047.0044.0060.0062.0066.0068.0084.0059.0058.0064.0067.0070.0070.0072.0072.0092.0092.0090.0085.0092.0095.00
Interest Expense 53.0045.0044.0040.0027.0028.0026.0027.0026.0026.0025.0030.0025.0028.0058.0067.0042.0043.0041.0032.0030.0031.0030.0030.0030.0031.0033.0032.0026.0027.0026.0025.0026.0046.0067.0066.0064.0062.0069.00
Income Tax Expense Benefit 120.00136.0086.0061.00-18.00-36.00-35.0022.0052.00180.0040.00234.00210.00298.00127.00111.0093.0020.0042.0045.0080.0054.0095.00116.00150.00157.00251.00180.00138.00272.00119.0099.00110.006.0092.0068.0018.0092.0077.00
Profit Loss 548.00202.0098.0031.00-307.00-227.00-193.00-121.00-232.00-420.00-769.00674.00553.00-369.00370.00350.00219.0017.00-20.00-150.00139.00-355.00-147.00-293.00-58.00212.00155.00230.00274.00-56.00169.00138.00308.00-129.0014.00-12.00-215.00-890.00-63.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 16.00130.00-50.00-63.00130.00-150.00-91.00226.00-122.00-255.00128.001138.00-829.00193.00-113.00-261.00-207.00-247.00-240.00-391.00681.00-186.0058.0078.00-282.00377.00-24.00-185.00NANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 206.00-368.0058.00-121.00-36.00-28.00-201.00270.00-101.00118.00536.00688.00-382.001368.00-309.00250.00-311.0032.00-253.00-287.00-189.00-96.00-228.00130.00-260.00164.00182.00-596.00619.00-1196.00-186.00-41.00171.00-245.00-284.0051.00249.00484.00-790.00
Net Income Loss 548.00202.0090.0020.00-252.00-150.00-168.00-102.00-231.00-395.00-746.00549.00469.00-392.00337.00309.00175.00-4.00-49.00-197.0080.00-303.00-221.00-402.00-199.0043.00-41.0075.00150.00-196.00113.0075.00225.00-125.00-6.00-55.00-210.00-826.00-124.00
Comprehensive Income Net Of Tax 754.00-166.00184.00-89.00-235.00-248.00-321.00159.00-347.00-290.00-135.001368.00-13.00944.0096.00500.00-74.00-86.00-316.00-579.00156.00-428.00-365.00-273.00-468.00226.00221.00-427.00847.00NANANANA-388.00-270.00NANA-406.00-853.00

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Assets 14574.0014064.0014542.0014307.0014328.0014155.0013917.0014128.0014369.0014756.0014885.0015709.0015988.0015025.0014197.0014438.0014931.0014860.0014250.0013300.0013651.0014631.0014670.0015349.0015956.0015938.0016185.0016518.0017096.0017447.0017254.0016929.0017076.0016741.0017305.00NANA16413.00NA
Liabilities 8656.008907.009292.008891.008794.008310.007825.007670.008073.008167.007993.008417.009731.008741.008736.009020.0010058.009844.009231.007976.007840.008745.008260.008490.008873.008544.008900.009410.009579.0010649.009136.008730.008913.009044.008179.00NANA4900.00NA
Liabilities And Stockholders Equity 14574.0014064.0014542.0014307.0014328.0014155.0013917.0014128.0014369.0014756.0014885.0015709.0015988.0015025.0014197.0014438.0014931.0014860.0014250.0013300.0013651.0014631.0014670.0015349.0015956.0015938.0016185.0016518.0017096.0017447.0017254.0016929.0017076.0016741.0017305.00NANA16413.00NA
Stockholders Equity NA5157.005250.003899.003994.004251.004509.004842.004690.005076.005371.005666.004579.004672.003878.003769.003248.003311.003395.003705.004275.004112.004539.004895.005157.005389.005216.005024.005368.004523.005862.005954.005876.005654.006980.00NANA9442.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Assets Current 5207.004914.004866.004903.004881.004405.004365.004670.004946.005250.005350.005863.005598.005026.004285.004201.004891.004520.004053.003179.003333.003530.003643.003818.004114.004134.004193.004281.004149.004238.003804.003583.003404.003181.003622.00NANA2566.00NA
Cash And Cash Equivalents At Carrying Value 1202.001138.001313.001396.001358.00944.00926.00990.001138.001363.001432.001638.001554.001814.001452.001652.002544.001607.001736.00965.00829.00879.00841.00834.001017.001113.001022.001089.001196.001358.001119.00954.00804.00853.00241.00332.00359.00557.00521.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1290.001234.001410.001493.001455.001047.001030.001097.001251.001474.001541.001748.001665.001924.001459.001655.002547.001610.001739.00968.00832.00883.00844.00837.001020.001116.001026.001095.001203.001365.001127.00965.00822.00859.00NANANA557.00NA
Accounts Receivable Net Current 1203.001096.00862.00939.00869.00656.00691.00702.00753.00778.00749.00898.00952.00757.00769.00644.00587.00471.00516.00402.00570.00546.00596.00684.00758.00830.001017.001025.00814.00811.00840.00789.00708.00668.00530.00NANA380.00NA
Inventory Net 2182.001998.002096.001975.002048.002158.002190.002400.002395.002427.002400.002556.002495.001956.001702.001547.001417.001398.001398.001419.001509.001644.001649.001767.001799.001644.001666.001668.001630.001453.001323.001287.001294.001160.001192.00NANA1172.00NA
Prepaid Expense And Other Assets Current 438.00514.00445.00420.00452.00466.00420.00381.00455.00417.00443.00423.00435.00358.00251.00233.00238.00290.00297.00264.00277.00288.00245.00250.00285.00301.00255.00283.00270.00271.00217.00347.00424.00334.00269.00NANA333.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Property Plant And Equipment Gross 19982.0019550.0020535.0019999.0019959.0020381.0019836.0019814.0019649.0019605.0019019.0019647.0020445.0019753.0020111.0020551.0020199.0020522.0021061.0020877.0020181.0021715.0021456.0022126.0022015.0021807.0021839.0022079.0022837.009138.0023253.0022971.0023076.0022550.0023145.00NANA22118.00NA
Construction In Progress Gross NA612.00NANANA569.00NANANA520.00NANANA288.00NANANA335.00NANANA321.00NANANA406.00NANANA387.00NANANA498.00NANANA484.00NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 13485.0013161.0013814.0013496.0013382.0013596.0013304.0013369.0013223.0013112.0012765.0013190.0013621.0013130.0013432.0013575.0013269.0013332.0013811.0013588.0013021.0013799.0013527.0013853.0013687.0013480.0013484.0013523.0013803.0013908.0013971.0013734.0013642.0013225.0013536.00NANA12728.00NA
Property Plant And Equipment Net 6497.006389.006721.006503.006577.006785.006532.006445.006426.006493.006254.006457.006824.006623.006679.006976.006930.007190.007250.007289.007160.007916.007929.008273.008328.008327.008355.008556.009034.009138.009282.009237.009434.009325.009609.00NANA9390.00NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1011.00980.00982.00989.00969.00979.001004.001034.001051.001122.001223.001238.001224.001199.001146.001113.001055.001051.001034.001037.001059.001113.001114.001141.001362.001360.001381.001390.001413.001410.001408.001378.001393.001358.00NANANANANA
Goodwill 143.00142.00144.00144.00146.00146.00146.00146.00145.00145.00144.00145.00NA144.00NANANA145.00NANANA150.00NANANA989.00NANANA989.00NANANA155.00155.00NANA152.00NA
Finite Lived Intangible Assets Net NA36.00NANANA37.00NANANA29.00NANANA35.00NANANA45.00NANANA52.00NANANA57.00NANANA62.00NANANANANANANANANA
Other Assets Noncurrent 1542.001497.001643.001601.001605.001650.001618.001654.001605.001593.001621.001691.001655.001664.001387.001416.001402.001444.001372.001308.001228.001412.001377.001463.001480.001475.001615.001635.001701.001719.001745.001688.001674.001668.001534.00NANA1247.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Liabilities Current 3039.003395.003459.003166.003041.003030.002624.002596.002785.003004.002954.003236.003466.003223.002929.002671.003221.002761.002303.002241.002223.002563.002455.002531.002803.002919.003004.003013.002976.003252.002766.002608.002623.002821.002206.00NANA2404.00NA
Long Term Debt Current NA75.00NANANA79.00NANANA1.00NANANA1.00NANANA2.00NANANA1.00NANANA1.00NANANA16.00NANANA21.00NANANA18.00NA
Accounts Payable Current 1629.001805.001544.001619.001586.001714.001472.001491.001489.001757.001590.001752.001645.001674.001482.001392.001284.001403.001360.001253.001276.001484.001418.001523.001503.001663.001711.001752.001813.001898.001618.001508.001434.001455.001252.00NANA1379.00NA
Taxes Payable Current 94.00102.00109.00119.0094.0088.00110.0067.00207.00230.00301.00343.00358.00374.00218.00126.0092.0091.0057.0096.0078.00104.0081.00100.00395.00426.00417.00323.00325.00282.00166.00144.00176.00147.00110.00NANA136.00NA
Other Liabilities Current 665.00788.00712.00740.00746.00578.00500.00532.00543.00481.00566.00567.00591.00517.00551.00538.00554.00525.00415.00451.00435.00494.00484.00427.00437.00347.00319.00353.00294.00412.00376.00492.00568.00742.00390.00NANA558.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Long Term Debt NA2545.00NANANA1811.00NANANA1807.00NANANA1727.00NANANA2465.00NANANA1800.00NANANA1802.00NANANA1404.00NANANA1445.00NANANA225.00NA
Long Term Debt Noncurrent NA2470.00NANANA1732.00NANANA1806.00NANANA1726.00NANANA2463.00NANANA1799.00NANA1802.001801.00NANANA1388.00NANANA1424.00NANANA207.00NA
Long Term Debt And Capital Lease Obligations 2573.002470.002469.002469.002469.001732.001809.001808.001806.001806.001725.001725.001727.001726.001724.002216.002214.002463.002538.001800.001801.001799.001805.001804.00NA1801.001820.001916.001445.001388.001384.001418.001431.001424.001457.00NANA207.00NA
Operating Lease Liability Noncurrent NA223.00NANANA104.00NANANA59.0055.0055.0059.0064.0069.0076.0080.0082.0092.0090.0090.00100.00NANANANANANANANANANANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Stockholders Equity NA5157.005250.003899.003994.004251.004509.004842.004690.005076.005371.005666.004579.004672.003878.003769.003248.003311.003395.003705.004275.004112.004539.004895.005157.005389.005216.005024.005368.004523.005862.005954.005876.005654.006980.00NANA9442.00NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5815.005157.005250.005416.005534.005845.006092.006458.006296.006589.006892.007292.006257.006284.005461.005418.004873.005016.005019.005324.005811.005886.006410.006859.007083.007394.007285.007108.007517.006798.008118.008199.008163.007697.009126.0011861.0011813.0011513.0011787.00
Common Stock Value 3.003.003.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.002.00NANANANANA
Additional Paid In Capital Common Stock 11548.0011587.0011487.009196.009184.009187.009179.009173.009162.009183.009171.009313.009537.009577.009708.009695.009674.009663.009661.009655.009647.009639.009638.009629.009618.009611.009656.009650.009633.009590.009584.009559.009553.009531.00NANANANANA
Retained Earnings Accumulated Deficit -801.00-1323.00-1498.00-1562.00-1564.00-1293.00-1125.00-939.00-819.00-570.00-158.00606.00114.00-315.0096.00-241.00-550.00-725.00-721.00-672.00-476.00-555.00-252.00-31.00371.00341.00298.00339.00263.00113.00309.00196.00121.00-104.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -4935.00-5110.00-4742.00-3737.00-3628.00-3645.00-3547.00-3394.00-3655.00-3539.00-3644.00-4255.00-5074.00-4592.00-5928.00-5687.00-5878.00-5629.00-5547.00-5280.00-4898.00-4974.00-4849.00-4705.00-4834.00-4565.00-4740.00-4967.00-4530.00-5182.00-4033.00-3803.00-3800.00-3775.00-4478.00NANA-1600.00NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.00NA9.0012.0010.00NA6.0011.0010.00NA8.0011.009.0013.008.0010.008.001.007.009.008.001.008.0011.0010.006.009.0010.0010.003.007.007.007.00NANANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NANA17.0026.006.00NA2.0016.006.00NA74.0083.00162.0038.0040.0075.0062.0055.0046.0075.0031.0084.00102.0072.00214.00261.00181.00118.00267.0098.0089.0098.0057.0057.0092.0034.0050.0035.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Operating Activities 75.00415.00143.00287.00-223.00198.0069.00-13.00-163.00118.00134.00536.0034.00565.00435.00-86.006.0038.00158.00288.00-90.00262.00174.0082.00168.00535.00288.00-430.0055.00455.00384.00311.0074.00239.00NANA-359.0053.00NA
Net Cash Provided By Used In Investing Activities -108.00-174.00-153.00-164.00-117.00-197.00-166.00-120.00-102.00-171.00-138.00-93.00-93.0094.00-77.0034.00514.00-117.00-78.00-79.00107.00-134.00-76.00-199.00-59.00-148.00-83.00-100.00-74.00-170.00-104.00NANANANANANANANA
Net Cash Provided By Used In Financing Activities 77.00-394.00-84.00-75.00754.006.0035.00-24.0040.00-25.00-185.00-349.00-209.00-192.00-545.00-849.00428.00-63.00692.00-71.00-44.00-93.00-81.00-71.00-199.00-294.00-280.00433.00-147.00-53.00-115.00NANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Operating Activities 75.00415.00143.00287.00-223.00198.0069.00-13.00-163.00118.00134.00536.0034.00565.00435.00-86.006.0038.00158.00288.00-90.00262.00174.0082.00168.00535.00288.00-430.0055.00455.00384.00311.0074.00239.00NANA-359.0053.00NA
Net Income Loss 548.00202.0090.0020.00-252.00-150.00-168.00-102.00-231.00-395.00-746.00549.00469.00-392.00337.00309.00175.00-4.00-49.00-197.0080.00-303.00-221.00-402.00-199.0043.00-41.0075.00150.00-196.00113.0075.00225.00-125.00-6.00-55.00-210.00-826.00-124.00
Profit Loss 548.00202.0098.0031.00-307.00-227.00-193.00-121.00-232.00-420.00-769.00674.00553.00-369.00370.00350.00219.0017.00-20.00-150.00139.00-355.00-147.00-293.00-58.00212.00155.00230.00274.00-56.00169.00138.00308.00-129.0014.00-12.00-215.00-890.00-63.00
Depreciation Depletion And Amortization 148.00159.00159.00163.00161.00163.00163.00153.00153.00147.00149.00161.00160.00165.00156.00161.00182.00170.00161.00152.00170.00183.00184.00174.00172.00174.00173.00192.00194.00187.00194.00190.00179.00182.00181.00178.00177.00186.00190.00
Increase Decrease In Inventories 155.0028.0078.00-86.00-71.00-77.00-144.00-5.00-17.00-33.00-77.00178.00479.00266.00189.00116.0068.0099.00-37.00-143.00-41.00-26.00-58.00-36.00-17.00-1.0012.0098.00169.00136.0016.00-16.00102.0024.0017.00-34.00-8.00-120.00NA
Deferred Income Tax Expense Benefit 50.0031.0067.00-12.00-63.00134.00-120.00-12.00-24.00126.000.0097.00-4.0086.0013.0030.0018.00-14.00-6.00-29.0023.00-44.00-5.0031.0033.00-20.0015.00-20.00-11.00112.0014.0027.0023.00-52.0034.00NANA103.00NA
Share Based Compensation 11.005.009.0012.0010.008.006.0011.0010.0012.008.0011.009.0013.008.0010.008.001.007.009.008.001.008.0011.0010.006.009.0010.0010.003.007.007.007.004.006.0010.008.004.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Investing Activities -108.00-174.00-153.00-164.00-117.00-197.00-166.00-120.00-102.00-171.00-138.00-93.00-93.0094.00-77.0034.00514.00-117.00-78.00-79.00107.00-134.00-76.00-199.00-59.00-148.00-83.00-100.00-74.00-170.00-104.00NANANANANANANANA
Payments To Acquire Property Plant And Equipment 93.00169.00146.00164.00101.00188.00145.00115.0083.00171.00128.00107.0074.00153.0083.0079.0075.00111.0074.0077.0091.00134.0087.0089.0069.00148.0082.0095.0074.00150.0096.0088.0071.00146.0086.0086.0086.00133.00NA
Payments To Acquire Investments 15.007.0013.000.0017.0019.0015.0016.0020.000.0011.000.0021.004.004.001.002.006.003.002.001.000.001.00110.001.001.001.00NANA22.008.0011.0025.000.000.000.003.0027.00NA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Financing Activities 77.00-394.00-84.00-75.00754.006.0035.00-24.0040.00-25.00-185.00-349.00-209.00-192.00-545.00-849.00428.00-63.00692.00-71.00-44.00-93.00-81.00-71.00-199.00-294.00-280.00433.00-147.00-53.00-115.00NANANANANANANANA
Payments Of Dividends Common Stock 26.0026.0026.0018.0019.0018.0018.0018.0018.0017.0018.0019.0018.00NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Maaden Joint Venture, Equity Method Investment Nonconsolidated Investee Or Group Of Investees 956.00975.00838.00804.00711.00701.00725.00700.00600.00631.00773.001016.00897.00928.00776.00NANANANANANANANANANANANANANANANANANANANANANANANA
Energy, Equity Method Investment Nonconsolidated Investee Or Group Of Investees 58.0057.0061.0059.0063.0058.0061.0059.0058.0059.0066.0065.0062.0076.0073.0060.0055.0081.0051.0047.0059.00NA72.0064.00NANANANANANANANANANANANANANANA
Mining, Equity Method Investment Nonconsolidated Investee Or Group Of Investees 168.00154.00146.00158.00115.00154.00157.00172.00187.00174.00167.00191.00231.00226.00198.00197.00173.00219.00195.00209.00218.00NA233.00187.00NANANANANANANANANANANANANANANA
Other Products, Equity Method Investment Nonconsolidated Investee Or Group Of Investees 111.00118.00116.00114.00115.00110.00117.00116.00121.00125.00121.00125.00117.00113.00100.0096.0095.0086.0072.0085.0073.00NA47.0025.00NANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 3369.003486.002904.002906.002599.002595.002602.002684.002670.002663.002851.003644.003293.003340.003109.002833.002870.002392.002365.002148.002381.002436.002567.002711.002719.003344.003390.003579.003090.003174.002964.002859.002655.002537.002329.002061.001892.002451.002679.00
Alumina 1211.001456.00996.00904.00890.00775.00840.00774.00714.00743.00821.001064.00850.00929.00752.00684.00760.00620.00697.00600.00707.00717.00770.00862.00897.001130.001098.001068.00913.00NANANANANANANANANANA
Aluminum 1955.001928.001836.001934.001661.001709.001666.001824.001846.001854.001990.002624.002447.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Bauxite 242.00127.0092.0096.0061.00123.00107.00109.00127.0061.0052.0027.0028.0069.0052.0034.0052.0068.0050.0061.0059.0060.0095.0063.0058.0075.0063.0071.0045.00NANANANANANANANANANA
Energy 33.0048.0037.0029.0033.0032.0032.0026.0028.0046.0074.0040.0041.0081.00117.0049.0039.0041.0026.0022.0052.0065.0071.0085.0069.0074.00115.0073.0073.00NANANANANANANANANANA
Other Products -72.00-73.00-57.00-57.00-46.00-44.00-43.00-49.00-45.00-41.00-86.00-111.00-73.00-65.00-67.00-46.00-28.00-5.00-3.00-8.00-6.00-2.00-4.00-8.00-11.00-13.00-16.00-20.00-17.00NANANANANANANANANANA
Operating 4080.004340.003468.003365.002998.003041.002986.003083.003091.003251.003476.004312.003881.004050.003636.003354.003416.002928.002927.002680.002950.002999.003172.003383.003353.004135.004140.004324.003779.003971.003535.003412.003194.00-41.003845.002790.002593.004183.004551.00
Operating, Alumina 2175.002441.001661.001467.001356.001354.001338.001291.001278.001185.001250.001566.001273.001465.001105.001031.001124.00934.001026.00892.001043.001048.001140.001309.001314.001699.001645.001604.001368.001517.001111.001133.001095.00995.00902.00922.00788.001064.001274.00
Operating, Aluminum 1905.001899.001807.001898.001642.001687.001648.001792.001813.001834.001986.002547.002395.002327.002303.002105.002049.001690.001609.001477.001601.001640.001681.001761.001738.002111.002204.002417.002115.002148.002099.001991.001810.003751.00918.001599.001586.001062.001134.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Research And Development Expense
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Finite Lived Intangible Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Accrued Income Taxes Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept