Home Data Calendar Blog

ADNT

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Weighted Average Number Of Diluted Shares Outstanding 93.60NA94.9095.3095.90NA94.8094.8094.60NA94.2096.0094.80NA93.9093.8093.70NA93.6093.5093.50NA93.7093.4093.20NA93.9094.1093.90NA93.7093.7093.80
Weighted Average Number Of Shares Outstanding Basic 92.90NA94.1095.3095.10NA94.8094.8094.60NA94.2094.2094.00NA93.9093.8093.70NA93.6093.5093.50NA93.4093.4093.20NA93.4093.7093.70NA93.7093.7093.70
Earnings Per Share Basic 0.221.430.78-0.160.130.47-0.32-0.85-0.5710.19-0.750.731.60-0.38-3.46-0.20-1.78-0.04-3.43-1.59-0.18-14.520.58-1.80-2.323.562.182.051.59-9.50-0.15-8.311.46
Earnings Per Share Diluted 0.211.420.77-0.160.130.47-0.32-0.85-0.5710.03-0.750.721.58-0.38-3.46-0.20-1.78-0.04-3.43-1.59-0.18-14.520.58-1.80-2.323.542.172.041.59-9.50-0.15-8.311.46

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Revenue From Contract With Customer Excluding Assessed Tax 3660.003729.004055.003912.003699.003650.003485.003506.003480.002771.003242.003819.003848.003597.001626.003511.003936.003921.004219.004228.004158.004145.004494.004596.004204.003979.004007.004201.004038.003897.004362.004298.004233.00
Revenues 3660.003729.004055.003912.003699.003650.003485.003506.003480.002771.003242.003819.003848.003597.001626.003511.003936.003921.004219.004228.004158.004145.004494.004596.004204.003979.004007.004201.004038.003897.004362.004298.004233.00
Cost Of Revenue 3414.003479.003753.003662.003468.003367.003312.003328.003307.002734.003092.003521.003507.003352.001779.003274.003673.003708.004008.004031.003978.003966.004248.004312.004003.003671.003636.003822.003688.003532.003916.003868.003865.00
Cost Of Goods And Services Sold 3414.003479.003753.003662.003468.003367.003312.003328.003307.002734.003092.003521.003507.003352.001779.003274.003673.003708.004008.004031.003978.003966.004248.004312.004002.003638.003646.003833.003688.003532.003916.003868.003865.00
Gross Profit 246.00250.00302.00250.00231.00283.00173.00178.00173.0037.00150.00298.00341.00245.00-153.00237.00263.00213.00211.00197.00180.00179.00246.00284.00202.00308.00371.00379.00350.00365.00446.00430.00368.00
Selling General And Administrative Expense 147.00127.00148.00141.00138.00159.00142.00135.00162.00104.00136.00148.00149.00151.00115.00127.00165.00160.00165.00168.00178.00133.00177.00188.00196.00127.00169.00178.00217.00402.00315.00252.00253.00
Interest Expense Debt 60.0037.0015.0060.0020.0066.0019.0066.0041.0046.0047.0070.0066.00NANANANANANANANANANANANANANANANANANANANA
Interest Income Expense Net -44.00-46.00-49.00-59.00-41.00-43.00-39.00-83.00-50.00-55.00-87.00-110.00-59.00-64.00-58.00-50.00-48.00-47.00-60.00-40.00-35.00-35.00-39.00-37.00-33.00-33.00-31.00-33.00-35.00-14.00-2.00-4.00-2.00
Allocated Share Based Compensation Expense 13.009.007.0010.008.008.007.004.0010.000.0010.0013.0013.00-7.00-7.003.00-4.00-36.008.002.006.003.0012.0012.0010.006.008.0011.00NANANANANA
Income Tax Expense Benefit 20.00NA28.0025.0031.0029.0020.0024.0021.00159.0010.0028.0052.00-18.005.0016.0054.00-2.00338.0064.0010.00256.00-13.00-28.00265.00-5.0039.0037.0028.00812.00136.00838.0053.00
Profit Loss 45.00157.0095.0010.0033.0070.00-20.00-60.00-30.00972.00-49.0094.00173.00-15.00-331.002.00-142.0015.00-308.00-126.0011.00-1335.0073.00-143.00-196.00349.00226.00216.00171.00-867.007.00-756.00154.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 9.00-29.0011.0014.0025.00NA-7.004.00-2.00-14.0017.00-11.0028.003.0024.00-62.00NA-7.005.004.00NA8.00-18.0010.00NANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 151.00-94.00-81.0048.00131.00-122.00-162.0013.0022.00-59.0042.00-46.00100.00-1.0041.00-203.0074.00-76.00-19.0044.0013.00-76.00-268.00152.0066.0098.00134.00103.00-451.006.00-81.00191.00-150.00
Net Income Loss 20.00135.0073.00-15.0012.0045.00-30.00-81.00-54.00960.00-71.0069.00150.00-36.00-325.00-19.00-167.00-4.00-321.00-149.00-17.00-1355.0054.00-168.00-216.00332.00204.00192.00149.00-890.00-14.00-779.00137.00
Comprehensive Income Net Of Tax 158.0047.006.0028.00127.00-58.00-172.00-69.00-39.00911.00-30.0032.00233.00-43.00-293.00-205.00-102.00-74.00-341.00-110.00-4.00-1439.00-199.00-26.00-155.00428.00337.00291.00-300.00-877.00-95.00-590.00-13.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Assets 9297.009424.009482.009479.009273.009158.009315.009854.0010719.0010778.009804.009975.0010544.0010261.009619.0010646.0010364.0010342.0010574.0010574.0010358.0010942.0012338.0013089.0012643.0013170.0012060.0011919.0011257.0012990.00NANANA
Liabilities And Stockholders Equity 9297.009424.009482.009479.009273.009158.009315.009854.0010719.0010778.009804.009975.0010544.0010261.009619.0010646.0010364.0010342.0010574.0010574.0010358.0010942.0012338.0013089.0012643.0013170.0012060.0011919.0011257.0012990.00NANANA
Stockholders Equity 2285.002228.002174.002197.002192.002073.002123.002285.002344.002376.001467.001489.001452.001213.001250.001541.001743.001848.001919.002257.002366.002392.003840.004069.004108.004279.003927.003632.003258.004210.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Assets Current 4074.004316.004406.004269.004087.004163.004062.004317.005091.005086.004114.004090.004496.004482.003459.004276.003799.004116.004253.003926.003668.004309.004172.004596.004077.004499.004171.004440.003990.005691.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 990.001110.00908.00826.00901.00947.00892.001118.002080.001521.001000.00984.001820.001692.001032.001640.00965.00924.001025.00491.00406.00687.00378.00353.00NA709.00NANANANANANANA
Inventory Net 833.00841.00877.00919.00972.00953.00953.00998.00942.00976.00850.00756.00711.00685.00737.00775.00772.00793.00783.00828.00839.00824.00774.00781.00762.00735.00654.00645.00635.00660.00NANANA
Other Assets Current 590.00491.00547.00493.00459.00411.00456.00459.00472.001114.00758.00537.00476.00421.00498.00477.00540.00494.00592.00631.00657.00707.00786.00882.00851.00831.00833.00869.00823.00810.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Amortization Of Intangible Assets 11.0012.0013.0013.0012.0012.0014.0013.0013.0016.0010.009.0010.0010.008.0010.009.009.0011.0010.0010.0011.0012.0012.0012.008.004.004.005.004.004.005.004.00
Property Plant And Equipment Net 1401.001382.001397.001416.001419.001377.001443.001523.001558.001607.001549.001551.001606.001581.001592.001591.001690.001671.001687.001641.001695.001683.002402.002611.002546.002502.002302.002188.002138.002195.00NANANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 322.00303.00296.00311.00306.00286.00348.00376.00367.00335.00616.00848.00838.00707.001090.001279.001321.001399.001407.001544.001489.001407.001764.002012.001924.001793.001967.001852.001765.001748.00NANANA
Goodwill 2138.002094.002115.002135.002128.002057.002122.002198.002209.002212.002069.002059.002109.002057.002039.002018.002157.002150.002182.002165.002175.002182.002216.002293.002545.002515.002190.002114.002082.002179.00NANANA
Intangible Assets Net Excluding Goodwill 401.00408.00421.00455.00463.00467.00504.00537.00549.00555.00428.00432.00445.00443.00350.00381.00395.00405.00426.00441.00449.00460.00501.00534.00533.00543.00102.00100.00102.00113.00NANANA
Other Assets Noncurrent 954.00914.00840.00888.00865.00797.00829.00894.00935.00958.001004.00969.001023.00964.00924.00944.001002.00601.00619.00857.00882.00864.001217.001043.001018.001318.001328.001225.001180.001064.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Liabilities Current 3548.003738.003720.003671.003418.003501.003387.003658.003742.003511.003631.003661.003584.003819.003083.004223.003683.003835.003963.004004.003675.004192.004025.004435.003993.004328.003832.004087.003830.004260.00NANANA
Accounts Payable Current 2422.002526.002646.002677.002422.002478.002361.002468.002284.002130.002094.002378.002228.002179.001465.002203.002511.002709.002751.002880.002590.003101.002851.003106.002768.002958.002498.002733.002410.002776.00NANANA
Other Liabilities Current 599.00627.00639.00589.00624.00609.00600.00616.00883.00677.00727.00675.00732.00773.00738.00705.00744.00609.00666.00587.00609.00611.00690.00615.00652.00652.00695.00717.00707.00624.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Liabilities Noncurrent 3076.003083.003220.003221.003301.003237.003430.003523.004257.004309.004318.004428.005121.004864.004922.004505.004559.004267.004285.003903.003932.003986.004119.004220.004192.004222.004132.004003.003998.004355.00NANANA
Long Term Debt And Capital Lease Obligations 2403.002401.002532.002531.002627.002564.002707.002766.003482.003512.003542.003646.004342.004097.004147.003717.003740.003708.003762.003373.003399.003422.003422.003503.003461.003440.003393.003333.003357.003442.00NANANA
Minority Interest 331.00318.00311.00335.00317.00302.00330.00340.00335.00342.00340.00353.00345.00322.00322.00342.00341.00341.00362.00373.00358.00325.00313.00326.00321.00313.00147.00151.00133.00131.00NANANA
Other Liabilities Noncurrent 578.00590.00597.00599.00584.00585.00613.00636.00650.00669.00642.00647.00636.00622.00635.00648.00673.00408.00404.00416.00414.00440.00563.00575.00593.00653.00566.00498.00471.00725.00NANANA
Operating Lease Liability Noncurrent 163.00163.00175.00183.00186.00186.00209.00218.00231.00246.00261.00257.00243.00244.00NANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Stockholders Equity 2285.002228.002174.002197.002192.002073.002123.002285.002344.002376.001467.001489.001452.001213.001250.001541.001743.001848.001919.002257.002366.002392.003840.004069.004108.004279.003927.003632.003258.004210.00NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2616.002546.002485.002532.002509.002375.002453.002625.002679.002718.001807.001842.001797.001535.001572.001883.002084.002189.002281.002630.002724.002717.004153.004395.004429.004592.004074.003783.003391.004341.00NANANA
Additional Paid In Capital 3872.003973.003966.003995.004018.004026.004018.004008.003998.003991.003993.003985.003980.003974.003968.003966.003963.003962.003959.003956.003954.003951.003960.003955.003952.003942.003966.004008.003899.000.00NANANA
Retained Earnings Accumulated Deficit -883.00-903.00-1038.00-1111.00-1096.00-1108.00-1153.00-1123.00-1042.00-988.00-1948.00-1877.00-1946.00-2096.00-2060.00-1735.00-1716.00-1545.00-1541.00-1220.00-1070.00-1028.00327.00299.00492.00734.00454.00250.0084.000.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -704.00-842.00-754.00-687.00-730.00-845.00-742.00-600.00-612.00-627.00-578.00-619.00-582.00-665.00-658.00-690.00-504.00-569.00-499.00-479.00-518.00-531.00-447.00-185.00-336.00-397.00-493.00-626.00-725.00-276.00NANANA
Minority Interest 331.00318.00311.00335.00317.00302.00330.00340.00335.00342.00340.00353.00345.00322.00322.00342.00341.00341.00362.00373.00358.00325.00313.00326.00321.00313.00147.00151.00133.00131.00NANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 4.009.0030.002.004.0034.003.008.008.002.0029.007.004.0026.0016.006.006.0026.0017.003.0014.0010.0016.0022.008.0017.0020.0021.000.00NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Net Cash Provided By Used In Operating Activities 41.00294.00203.00126.0044.00236.0023.0029.00-14.00-102.00222.00-91.00231.00518.00-455.00-56.00239.002.00266.00168.00-128.00439.00390.00-23.00-127.00446.00157.00156.00-13.00-1478.00150.00204.0090.00
Net Cash Provided By Used In Investing Activities -44.00-65.00-53.00-61.00-50.00-55.00-60.00-53.00652.00694.00-252.00-34.00-61.00446.00-72.00-80.00-128.00-105.00-88.00-72.00-118.00-73.00-145.00-123.00-146.00-397.00-105.00-90.00-203.00-147.00-126.00-73.00-79.00
Net Cash Provided By Used In Financing Activities -155.00-10.00-43.00-149.00-69.00-109.00-147.00-938.00-79.00-52.0044.00-694.00-68.00-286.00-73.00826.00-74.003.00349.00-11.00-38.00-51.00-207.0094.00-49.00-27.00-128.00-51.00833.001607.0030.00-125.004.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Net Cash Provided By Used In Operating Activities 41.00294.00203.00126.0044.00236.0023.0029.00-14.00-102.00222.00-91.00231.00518.00-455.00-56.00239.002.00266.00168.00-128.00439.00390.00-23.00-127.00446.00157.00156.00-13.00-1478.00150.00204.0090.00
Net Income Loss 20.00135.0073.00-15.0012.0045.00-30.00-81.00-54.00960.00-71.0069.00150.00-36.00-325.00-19.00-167.00-4.00-321.00-149.00-17.00-1355.0054.00-168.00-216.00332.00204.00192.00149.00-890.00-14.00-779.00137.00
Profit Loss 45.00157.0095.0010.0033.0070.00-20.00-60.00-30.00972.00-49.0094.00173.00-15.00-331.002.00-142.0015.00-308.00-126.0011.00-1335.0073.00-143.00-196.00349.00226.00216.00171.00-867.007.00-756.00154.00
Increase Decrease In Accounts Receivable -234.00-186.0072.00265.00-167.00161.0083.00157.00175.00-288.00-315.00366.00-246.00516.00-198.00-113.00-395.0088.00-129.00230.00-320.00-130.00-246.00473.00-170.0051.00-235.00335.00-181.00-56.00-40.00235.00-222.00
Increase Decrease In Inventories -29.00-6.00-39.00-59.00-22.0036.00-8.0060.00-26.00105.0087.0065.006.00-62.00-46.0053.00-23.0031.00-51.00-7.0019.0052.0028.004.0022.0025.00-11.00-3.00-1.00-33.00-25.004.005.00
Share Based Compensation 13.009.007.0010.008.008.007.004.0010.000.0010.0013.0013.007.007.00-3.004.004.008.002.006.004.0013.0014.0016.0012.0011.0016.006.008.0014.005.001.00
Amortization Of Financing Costs 4.004.005.007.004.002.006.0011.003.005.0014.0010.003.005.005.004.004.001.0018.004.003.00-1.004.002.002.004.002.002.002.001.001.001.001.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Net Cash Provided By Used In Investing Activities -44.00-65.00-53.00-61.00-50.00-55.00-60.00-53.00652.00694.00-252.00-34.00-61.00446.00-72.00-80.00-128.00-105.00-88.00-72.00-118.00-73.00-145.00-123.00-146.00-397.00-105.00-90.00-203.00-147.00-126.00-73.00-79.00
Payments To Acquire Productive Assets 55.0075.0060.0056.0061.0057.0053.0057.0060.0074.0060.0055.0071.0068.0073.0094.0091.00118.0098.00108.00144.00132.00138.00123.00143.00160.00115.0095.00207.00125.00126.0078.00108.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Net Cash Provided By Used In Financing Activities -155.00-10.00-43.00-149.00-69.00-109.00-147.00-938.00-79.00-52.0044.00-694.00-68.00-286.00-73.00826.00-74.003.00349.00-11.00-38.00-51.00-207.0094.00-49.00-27.00-128.00-51.00833.001607.0030.00-125.004.00
Payments For Repurchase Of Common Stock 100.000.0037.00NANANANANANANANANANANANANANANANANANA0.00NANANA0.00NANANA0.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Revenues 3660.003729.004055.003912.003699.003650.003485.003506.003480.002771.003242.003819.003848.003597.001626.003511.003936.003921.004219.004228.004158.004145.004494.004596.004204.003979.004007.004201.004038.003897.004362.004298.004233.00
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1037.001076.00921.00818.00976.001046.00869.00916.001208.002014.001973.002197.002625.002219.001862.001214.004243.003819.00NANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 3660.003729.004055.003912.003699.003650.003485.003506.003480.002771.003242.003819.003848.003597.001626.003511.003936.003921.004219.004228.004158.004145.004494.004596.004204.003979.004007.004201.004038.003897.004362.004298.004233.00
Intersegment Elimination -25.00-28.00-25.00-24.00-28.00-33.00-30.00-31.00-32.00-33.00-42.00-49.00-47.00-57.00-11.00-62.00-59.00-67.00-73.00-64.00-308.00-77.00-69.00-91.00-310.00NANANANANANANANA
Operating, Americas 1647.001835.001900.001761.001724.001790.001673.001596.001498.001343.001440.001644.001737.001796.00593.001641.001859.001925.002010.001915.00NA1991.001946.001941.00NANANANANANANANANA
Operating, Asia 770.00748.00742.00774.00821.00792.00627.00723.00784.00465.00516.00588.00554.00460.00346.00444.00572.00558.00530.00599.00NA649.00672.00690.00NANANANANANANANANA
Operating,EMEA 1268.001174.001438.001401.001182.001101.001215.001218.001230.00996.001328.001636.001604.001398.00698.001488.001564.001505.001752.001778.00NA1582.001945.002056.00NANANANANANANANANA
Intersegment Elimination, -493.00NA-583.00-570.00-531.00NA-562.00-522.00-465.00NA-480.00-508.00-544.00NA-135.00-412.00-444.00-417.00-445.00-458.00-474.00NANANANANANANANANANANANA
Intersegment Elimination, -12.00NA-10.00-9.00-8.00NA-7.00-7.00-6.00NA-5.00-5.00-6.00NA-2.00-1.00-2.001.00-2.00-1.00-1.00NANANANANANANANANANANANA
Intersegment Elimination,EMEA -349.00NA-387.00-399.00-324.00NA-330.00-362.00-309.00NA-353.00-418.00-433.00NA-189.00-419.00-430.00-364.00-508.00-516.00-447.00NANANANANANANANANANANANA
Related Party 66.0059.0065.00NA58.0072.0053.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
1647.00NA1900.001761.001724.00NA1673.001596.001498.00NA1440.001644.001737.00NA593.001641.001859.001925.002010.001915.001935.00NANANANANANANANANANANANA
770.00NA743.00774.00821.00NA627.00723.00784.00NA516.00588.00554.00NA346.00444.00572.00558.00530.00599.00650.00NANANANANANANANANANANANA
374.00NA336.00307.00398.00NA274.00316.00414.00NA171.00165.00189.00NA130.0082.00160.00119.00126.00129.00155.00NANANANANANANANANANANANA
195.00NA250.00261.00228.00NA257.00233.00267.00NA276.00350.00338.00NA166.00303.00336.00308.00385.00384.00352.00NANANANANANANANANANANANA
224.00NA278.00305.00248.00NA258.00246.00233.00NA261.00315.00314.00NA150.00294.00321.00357.00375.00390.00323.00NANANA424.00NANANANANANANANA
180.00NA321.00297.00154.00NA256.00269.00NANANANANANANANANANANANANANANANANANANANANANANANANA
93.00NA91.00103.0087.00NA59.0089.0035.00NA60.00103.0089.00NA34.00106.00122.00140.00104.00143.00141.00NANANANANANANANANANANANA
122.00NA137.00140.00138.00NA135.00123.00NANANANANANANANANANANANANANANANANANANANANANANANANA
632.00NA714.00615.00607.00NA628.00587.00541.00NA558.00584.00641.00NA192.00574.00613.00696.00700.00643.00590.00NANANA547.00NANANANANANANANA
249.00NA268.00NA209.00NA204.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
122.00NA123.00154.00141.00NA101.00134.00135.00NA113.00139.00105.00NA44.00130.00133.00146.00139.00167.00162.00NANANANANANANANANANANANA
US 1422.00NA1685.001629.001553.00NA1501.001444.001331.00NA1298.001486.001548.00NA519.001383.001567.001541.001649.001630.001425.00NANANA1293.00NANANANANANANANA
Other Asia Excluding China 71.00NA66.0079.00203.00NA200.00191.00206.00NA177.00186.00177.00NA140.00127.00159.00152.00163.00161.00193.00NANANANANANANANANANANANA
Other E M E A Excluding Germany 769.00NA707.00937.001030.00NA1030.001101.001039.00NA1144.001389.001385.00NA571.001310.001337.001204.001500.001520.001394.00NANANANANANANANANANANANA
Other Non U S 86.00NA84.0087.0095.00NA106.0087.0091.00NA64.0082.0092.00NA17.0096.00123.00105.00106.00100.00839.00NANANA828.00NANANANANANANANA
EMEA 1268.00NA1437.001401.001182.00NA1215.001218.001230.00NA1328.001636.001604.00NA698.001488.001564.001505.001752.001778.001640.00NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Operating Lease Liability
Current Liabilities
Short Term Borrowings
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept