Home Data Calendar Blog

AMK

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Common Stock Value 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 43659.00 NA 43659.00 NA NA

Weighted Average Number Of Diluted Shares Outstanding 74.70 74.51 74.37 NA 73.84 73.69 73.68 NA 73.57 72.16 70.42 NA 70.07 67.21 69.32 NA 69.50 43758225.00 43758225.00 NA 43758225.00 NA

Weighted Average Number Of Shares Outstanding Basic 74.26 73.99 73.89 NA 73.84 73.63 73.57 NA 72.92 71.92 70.42 NA 67.28 67.21 67.14 NA 69.28 43758225.00 43758225.00 NA 43758225.00 43758225.00

Earnings Per Share Basic 0.52 0.44 0.23 0.35 0.41 0.34 0.30 0.17 0.17 0.14 -0.13 -0.15 0.13 -0.14 0.04 -0.04 -0.05 0.00 0.00 NA NA 0.00

Earnings Per Share Diluted 0.51 0.44 0.23 0.35 0.41 0.34 0.30 0.16 0.17 0.14 -0.13 -0.15 0.12 -0.14 0.04 -0.04 -0.05 NA 0.00 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Revenues 190.52 183.23 176.56 164.13 154.66 151.21 148.30 143.58 139.67 128.04 119.01 110.92 107.14 99.13 114.89 111.01 110.13 104.48 92.31 97.41 92.91 88.78

Operating Expenses 137.25 136.86 130.41 125.41 115.71 116.31 117.64 122.38 116.78 107.20 135.29 107.07 104.92 101.17 111.41 NA NA NA NA NA NA NA

General And Administrative Expense 22.71 24.35 25.69 24.17 21.67 22.22 22.06 20.34 18.79 16.32 17.49 13.77 15.95 13.38 19.36 14.28 18.32 13.13 12.29 12.89 11.24 10.60

Interest Expense Debt 2.31 2.14 2.35 2.31 1.56 1.49 1.16 0.95 1.06 0.77 0.77 1.14 1.34 1.47 1.63 1.70 2.51 4.03 4.02 NA NA NA

Interest Paid Net 2.10 1.95 3.79 1.37 1.34 0.99 0.39 0.96 0.89 0.41 0.58 0.98 1.05 1.39 1.55 1.65 2.37 3.86 3.85 NA NA NA

Income Tax Expense Benefit 14.78 11.65 6.72 11.06 7.29 7.99 7.15 7.88 9.46 10.11 -8.13 10.88 -7.71 5.80 -0.93 3.96 4.63 3.29 3.44 3.99 4.94 4.34

Income Taxes Paid Net 2.66 3.43 0.87 7.46 9.27 16.37 0.53 3.82 8.30 7.21 0.46 4.65 6.13 2.31 0.36 4.33 2.82 NA NA 4.58 3.86 NA

Profit Loss 38.38 32.88 17.22 25.59 30.11 25.34 22.22 12.35 12.25 9.99 -8.92 -9.87 8.60 -9.28 2.74 -2.74 -3.73 3.24 2.81 8.02 10.35 NA

Net Income Loss 38.38 32.88 17.22 25.59 30.11 25.34 22.22 12.35 12.25 9.99 -8.92 -9.87 8.60 -9.28 2.74 -2.74 -3.73 3.24 2.81 8.02 10.35 9.27

Comprehensive Income Net Of Tax 38.38 32.88 17.22 25.44 30.11 25.34 22.22 12.35 12.25 9.99 -8.92 -9.87 8.60 -9.28 2.74 -2.74 -3.73 3.24 2.83 8.00 10.36 9.27

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Assets 1605.33 1563.84 1508.01 1502.93 1467.20 1433.61 1402.76 1386.96 1361.18 1333.89 1235.34 1223.59 1261.01 1237.21 1233.73 1188.96 1165.54 1151.43 NA 1147.28 NA NA

Liabilities 378.21 379.40 360.60 376.56 370.06 370.49 368.01 377.58 369.70 387.64 305.75 318.51 359.87 357.77 358.95 330.10 317.91 435.92 NA 448.26 NA NA

Liabilities And Stockholders Equity 1605.33 1563.84 1508.01 1502.93 1467.20 1433.61 1402.76 1386.96 1361.18 1333.89 1235.34 1223.59 1261.01 1237.21 1233.73 1188.96 1165.54 1151.43 NA 1147.28 NA NA

Stockholders Equity 1227.11 1184.44 1147.41 1126.37 1097.15 1063.12 1034.75 1009.39 991.48 946.25 929.59 905.07 901.14 879.44 874.78 858.86 847.63 715.51 707.06 699.01 919.63 907.75

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Assets Current 278.60 240.23 190.16 187.21 199.83 176.14 148.95 134.17 108.56 237.90 137.82 123.32 160.36 132.72 125.76 132.85 109.21 93.13 NA 126.76 NA NA

Cash And Cash Equivalents At Carrying Value 214.75 172.82 123.47 123.27 137.21 116.54 98.72 76.71 50.45 179.76 75.83 70.62 109.32 93.58 80.16 96.34 83.24 65.02 NA 105.35 NA NA

Short Term Investments 16.29 16.39 15.22 13.71 12.92 13.22 14.46 14.50 13.87 13.50 12.26 10.58 9.05 8.22 6.89 7.28 0.37 0.37 NA 0.33 NA NA

Prepaid Expense And Other Assets Current 13.09 16.53 16.51 16.87 11.29 13.25 13.70 14.67 11.30 12.93 13.09 13.64 NA NA NA 6.57 NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Property Plant And Equipment Gross NA NA NA 21.33 NA NA NA 18.20 NA NA NA 15.17 NA NA NA 13.60 NA NA NA 10.86 NA NA

Leasehold Improvements Gross NA NA NA NA 0.54 NA NA 1.80 1.80 1.80 1.80 NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 12.83 NA NA NA 10.19 NA NA NA 7.78 NA NA NA 6.54 NA NA NA 3.82 NA NA

Amortization Of Intangible Assets 2.62 2.62 2.62 2.25 2.17 2.17 2.17 2.03 2.31 1.45 1.45 1.45 1.45 1.45 1.33 1.26 1.26 1.01 1.01 1.01 1.01 1.01

Property Plant And Equipment Net 7.67 7.63 8.04 8.49 7.47 7.92 7.72 8.02 7.79 7.79 8.19 7.39 7.44 6.90 7.21 7.07 7.10 7.15 NA 7.04 NA NA

Goodwill 487.35 487.29 487.21 487.23 437.15 437.15 436.82 436.82 440.76 338.85 338.85 338.85 338.85 338.85 338.62 327.31 325.38 325.49 NA 298.42 NA NA

Intangible Assets Net Excluding Goodwill 686.76 689.39 692.01 694.63 703.18 705.35 707.52 709.69 706.62 652.84 654.29 655.74 657.19 658.64 660.09 651.91 653.18 654.44 NA 642.42 NA NA

Finite Lived Intangible Assets Net 98.78 101.41 104.03 106.65 100.60 102.77 104.94 107.11 113.54 82.36 83.81 85.26 86.71 88.64 89.61 81.44 82.70 83.96 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Liabilities Current 92.99 94.20 74.97 73.82 53.76 52.56 48.79 58.86 48.75 40.43 34.04 45.89 38.74 34.50 35.37 41.58 39.49 36.36 NA 49.23 NA NA

Accounts Payable Current 1.78 1.76 2.46 4.62 1.64 2.25 2.38 2.61 1.02 1.01 1.43 2.20 0.93 0.30 0.60 0.97 0.49 1.41 NA 0.73 NA NA

Other Accrued Liabilities Current 23.09 22.77 20.57 20.40 17.09 18.10 20.47 22.42 20.41 18.32 17.94 16.60 14.75 14.24 16.52 12.09 12.86 15.28 NA 13.72 NA NA

Taxes Payable Current 25.75 13.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current NA NA 5.58 NA NA NA 0.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Liabilities Noncurrent 285.22 285.20 285.63 302.74 316.30 317.93 319.22 318.71 320.95 347.21 271.72 272.62 321.12 323.27 323.58 288.52 278.42 399.56 NA 399.03 NA NA

Long Term Debt Noncurrent 93.52 93.50 93.47 112.14 113.67 115.20 116.73 115.00 115.00 150.00 75.00 75.00 121.93 121.85 121.77 121.69 121.64 242.43 NA 242.82 NA NA

Deferred Income Tax Liabilities Net 147.50 147.50 147.50 147.50 159.26 159.26 158.93 158.93 159.47 149.73 149.50 149.50 150.79 150.79 NA 150.39 NA NA NA NA NA NA

Other Liabilities Noncurrent 16.67 17.11 16.29 15.19 14.69 15.10 16.46 16.47 17.19 17.76 17.24 16.30 15.56 15.04 14.48 16.44 9.94 10.45 NA 5.10 NA NA

Operating Lease Liability Noncurrent 27.54 27.10 28.38 27.92 28.68 28.37 27.09 28.32 29.29 29.73 29.98 31.82 NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Stockholders Equity 1227.11 1184.44 1147.41 1126.37 1097.15 1063.12 1034.75 1009.39 991.48 946.25 929.59 905.07 901.14 879.44 874.78 858.86 847.63 715.51 707.06 699.01 919.63 907.75

Common Stock Value 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 43659.00 NA 43659.00 NA NA

Additional Paid In Capital Common Stock 955.21 950.92 946.77 942.95 939.17 935.24 932.21 929.07 923.51 890.53 883.86 850.43 836.63 823.53 809.59 796.41 782.44 646.59 NA 635.10 NA NA

Retained Earnings Accumulated Deficit 271.99 233.60 200.72 183.50 157.91 127.80 102.46 80.24 67.89 55.64 45.66 54.57 64.44 55.84 65.12 62.38 65.12 68.85 NA 63.85 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.29 4.15 3.82 3.78 3.92 3.03 3.14 5.56 7.97 6.68 33.43 13.80 12.92 13.93 13.19 14.11 11.64 5.23 5.23 2.31 1.52 1.44

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Net Cash Provided By Used In Operating Activities 53.95 66.35 39.13 44.70 40.33 29.85 25.42 35.08 40.62 38.63 14.66 22.55 24.89 20.25 9.25 22.52 25.06 4.74 2.77 19.75 23.52 NA

Net Cash Provided By Used In Investing Activities -12.01 -16.00 -13.93 -57.08 -18.09 -10.46 -9.36 -7.82 -134.02 -9.70 -9.45 -8.49 -8.72 -6.83 -25.93 -7.77 -5.56 -41.57 -5.02 -5.51 -4.04 NA

Net Cash Provided By Used In Financing Activities 0.00 0.00 -25.00 -1.56 -1.56 -1.56 5.95 0.00 -34.91 NA NA -50.89 NA NA NA -0.14 NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Net Cash Provided By Used In Operating Activities 53.95 66.35 39.13 44.70 40.33 29.85 25.42 35.08 40.62 38.63 14.66 22.55 24.89 20.25 9.25 22.52 25.06 4.74 2.77 19.75 23.52 NA

Net Income Loss 38.38 32.88 17.22 25.59 30.11 25.34 22.22 12.35 12.25 9.99 -8.92 -9.87 8.60 -9.28 2.74 -2.74 -3.73 3.24 2.81 8.02 10.35 9.27

Profit Loss 38.38 32.88 17.22 25.59 30.11 25.34 22.22 12.35 12.25 9.99 -8.92 -9.87 8.60 -9.28 2.74 -2.74 -3.73 3.24 2.81 8.02 10.35 NA

Depreciation Depletion And Amortization 8.96 8.68 8.43 8.01 7.96 7.71 7.47 8.08 10.65 9.73 9.47 9.30 8.67 8.75 8.41 8.32 7.52 7.61 6.90 6.80 6.57 NA

Share Based Compensation 4.29 4.15 3.82 3.78 3.92 3.03 3.14 5.56 7.97 6.68 33.43 13.80 12.92 13.93 13.19 14.11 11.64 5.23 5.23 2.31 1.52 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Net Cash Provided By Used In Investing Activities -12.01 -16.00 -13.93 -57.08 -18.09 -10.46 -9.36 -7.82 -134.02 -9.70 -9.45 -8.49 -8.72 -6.83 -25.93 -7.77 -5.56 -41.57 -5.02 -5.51 -4.04 NA

Payments To Acquire Property Plant And Equipment 0.69 0.25 0.22 1.62 0.22 0.86 0.36 0.85 0.23 0.19 0.23 0.61 1.58 0.29 0.42 0.54 0.50 0.74 0.09 1.22 0.47 NA

Payments To Acquire Investments 0.41 0.70 0.82 0.48 0.43 0.50 1.28 0.57 0.51 0.56 1.36 0.49 0.40 0.48 1.01 1.57 0.00 -0.29 0.31 0.00 0.00 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Net Cash Provided By Used In Financing Activities 0.00 0.00 -25.00 -1.56 -1.56 -1.56 5.95 0.00 -34.91 NA NA -50.89 NA NA NA -0.14 NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30

Revenues 190.52 183.23 176.56 164.13 154.66 151.21 148.30 143.58 139.67 128.04 119.01 110.92 107.14 99.13 114.89 111.01 110.13 104.48 92.31 97.41 92.91 88.78

Asset Based Revenue 143.84 137.34 131.04 124.68 128.17 139.25 142.08 137.53 134.15 124.69 115.81 107.85 103.81 94.71 105.65 101.17 99.21 94.27 83.06 89.21 86.51 83.23

Other Revenue 5.46 4.93 3.72 2.99 2.20 1.55 0.95 0.79 1.11 0.68 0.59 0.58 0.70 0.87 1.29 1.25 1.28 1.40 1.70 1.69 0.99 0.81

Spread Based Revenue 37.33 37.27 38.26 33.14 21.16 7.15 1.96 2.06 1.24 2.67 2.61 2.49 2.63 3.55 7.95 8.59 9.64 8.81 7.55 6.51 5.41 4.73

Subscription Based Revenue 3.89 3.69 3.54 3.32 3.13 3.26 3.32 3.21 3.17 NA NA NA NA NA NA NA NA NA NA NA NA NA

Outside United States 4.17 4.17 3.73 14473.31 3.53 3.63 3.53 3.40 3.50 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Accounts Payable Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Noncurrent

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service