Home
Data
Calendar
Blog
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 39.40 | NA | 40.30 | 40.70 | 42.30 | NA | 44.00 | 45.30 | 47.60 | NA | 55.90 | 58.10 | 62.60 | NA | 70.70 | 79.70 | 83.90 | NA | 88.90 | 88.10 | 90.00 | NA | 90.40 | 90.20 | 90.70 | NA | 90.80 | 91.20 | 92.70 | NA | 97.70 | 101.50 | 101.60 | NA | 102.60 | 103.60 | 107.40 | NA | 113.60 | 115.10 | 115.10 | NA | 118.50 | 120.80 | 121.30 | NA | 123.50 | 123.30 | 123.00 | NA | 123.40 | 123.70 | 132.30 | NA | 147.00 | 150.00 | 151.80 | NA | 149.60 | 163.20 | 171.70 | |
| Weighted Average Number Of Shares Outstanding Basic | 39.00 | NA | 39.90 | 40.40 | 42.00 | NA | 43.60 | 45.00 | 47.20 | NA | 55.50 | 57.80 | 62.10 | NA | 69.90 | 78.90 | 83.10 | NA | 88.30 | 87.90 | 90.00 | NA | 89.90 | 89.90 | 90.50 | NA | 90.40 | 90.70 | 92.10 | NA | 97.30 | 101.20 | 101.10 | NA | 101.90 | 102.90 | 106.70 | NA | 112.40 | 113.80 | 113.60 | NA | 117.00 | 119.10 | 119.50 | NA | 121.50 | 121.40 | 121.00 | NA | 121.20 | 121.70 | 130.30 | NA | 144.40 | 147.40 | 149.10 | NA | 147.50 | 161.90 | 170.70 | |
| Earnings Per Share Basic | 4.50 | 4.69 | 4.66 | 3.22 | 4.53 | 5.12 | 5.59 | 6.06 | 6.12 | 5.82 | 6.35 | 6.51 | 5.83 | 5.75 | 5.17 | 4.88 | 2.88 | 1.73 | 2.07 | 3.18 | -2.58 | 1.75 | 1.11 | 1.12 | 1.02 | 1.03 | 1.24 | 1.08 | 1.02 | 1.60 | 1.00 | 0.87 | 0.97 | 1.14 | 1.05 | 1.09 | 0.90 | 0.88 | 1.05 | 1.01 | 0.98 | 1.02 | 0.91 | 0.84 | 0.80 | 0.90 | 0.76 | 0.74 | 0.69 | 0.69 | 0.67 | 0.65 | 0.56 | 0.50 | 0.49 | 0.49 | 0.47 | 0.44 | 0.39 | 0.29 | 0.32 | |
| Earnings Per Share Diluted | 4.45 | 4.61 | 4.61 | 3.20 | 4.49 | 5.09 | 5.54 | 6.02 | 6.07 | 5.77 | 6.31 | 6.48 | 5.78 | 5.69 | 5.12 | 4.83 | 2.85 | 1.71 | 2.05 | 3.18 | -2.58 | 1.74 | 1.10 | 1.12 | 1.01 | 1.03 | 1.23 | 1.07 | 1.01 | 1.61 | 1.00 | 0.86 | 0.97 | 1.13 | 1.05 | 1.08 | 0.89 | 0.88 | 1.04 | 1.00 | 0.97 | 1.01 | 0.90 | 0.83 | 0.78 | 0.89 | 0.75 | 0.73 | 0.67 | 0.68 | 0.66 | 0.64 | 0.55 | 0.49 | 0.48 | 0.48 | 0.46 | 0.44 | 0.38 | 0.29 | 0.32 | |
| Income Loss From Continuing Operations Per Basic Share | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Loss From Continuing Operations Per Diluted Share | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6690.40 | 7213.20 | 6586.10 | 6480.40 | 6485.70 | 6767.40 | 6892.70 | 6890.10 | 6398.70 | 6697.00 | 6666.00 | 6869.20 | 6752.80 | 6582.30 | 6379.50 | 6978.40 | 5903.80 | 5785.10 | 5404.90 | 4533.00 | 4667.00 | 5548.90 | 5461.20 | 5343.80 | 4981.80 | 5411.70 | 5349.20 | 5392.00 | 5259.90 | 5683.50 | 5432.40 | 5279.30 | 5139.40 | 5480.50 | 5567.50 | 5441.40 | 5119.60 | 5339.80 | 5353.70 | 5224.30 | 4944.20 | 5047.80 | 4909.00 | 4788.50 | 4363.50 | 4523.90 | 4470.80 | 4426.50 | 4096.40 | 4173.50 | 3933.80 | 3904.50 | 3657.00 | 3678.40 | 3506.50 | 3336.30 | 3311.10 | 3246.20 | 3273.90 | 3104.30 | 2836.60 | |
| Gain Loss On Investments | -11.50 | 1.50 | NA | NA | -0.40 | 7.50 | -1.00 | -0.20 | -1.10 | 3.00 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 3.40 | 7.50 | -81.20 | -2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Of Revenue | 5470.50 | 5971.60 | 5403.30 | 5317.30 | 5287.80 | 5552.20 | 5598.10 | 5554.80 | 5112.30 | 5415.10 | 5353.20 | 5507.50 | 5443.90 | 5260.70 | 5107.60 | 5652.10 | 4871.00 | 4798.40 | 4433.40 | 3738.00 | 3853.80 | 4653.30 | 4573.80 | 4453.00 | 4132.60 | 4563.80 | 4493.90 | 4540.20 | 4417.60 | 4816.30 | 4586.50 | 4453.20 | 4319.60 | 4671.40 | 4731.10 | 4599.60 | 4293.70 | 4527.60 | 4523.40 | 4405.20 | 4144.30 | 4264.30 | 4156.10 | 4043.60 | 3656.10 | 3820.70 | 3774.20 | 3730.40 | 3432.40 | 3540.70 | 3311.20 | 3276.50 | 3054.00 | 3099.20 | 2931.30 | 2752.90 | 2744.90 | 2701.70 | 2728.50 | 2575.00 | 2328.20 | |
| Gross Profit | 1219.90 | 1241.60 | 1182.80 | 1163.10 | 1197.90 | 1215.20 | 1294.60 | 1335.30 | 1286.40 | 1281.90 | 1312.80 | 1361.70 | 1308.90 | 1321.60 | 1271.90 | 1326.30 | 1032.80 | 986.70 | 971.50 | 795.00 | 813.20 | 895.60 | 887.40 | 890.80 | 849.20 | 847.90 | 855.30 | 851.80 | 842.30 | 867.20 | 845.90 | 826.10 | 819.80 | 809.10 | 836.40 | 841.80 | 825.90 | 812.20 | 830.30 | 819.10 | 799.90 | 783.50 | 752.90 | 744.90 | 707.40 | 703.20 | 696.60 | 696.10 | 664.00 | 632.80 | 622.60 | 628.00 | 603.00 | 579.20 | 575.20 | 583.40 | 566.20 | 544.50 | 545.40 | 529.30 | 508.40 | |
| Selling General And Administrative Expense | 821.90 | 833.70 | 811.30 | 825.80 | 793.10 | 808.30 | 819.30 | 842.90 | 782.70 | 766.70 | 763.20 | 754.80 | 741.40 | 755.70 | 723.70 | 748.90 | 647.90 | 632.00 | 641.40 | 547.90 | 600.70 | 644.80 | 653.80 | 637.00 | 623.00 | 631.50 | 626.20 | 625.30 | 626.80 | 622.10 | 607.50 | 611.30 | 595.30 | 584.20 | 591.30 | 585.20 | 588.70 | 568.50 | 568.70 | 568.70 | 557.60 | 532.00 | 522.30 | 524.60 | 500.70 | 482.50 | 485.10 | 494.10 | 473.30 | 442.20 | 435.80 | 438.60 | 432.90 | 412.70 | 411.40 | 417.60 | 407.70 | 392.70 | 402.90 | 383.10 | 373.40 | |
| Operating Income Loss | 336.00 | 339.50 | 350.70 | 275.00 | 340.30 | 349.90 | 419.50 | 439.20 | 443.30 | 424.90 | 522.50 | 558.10 | 519.00 | 532.40 | 503.30 | 530.20 | 336.90 | 309.40 | 271.70 | 201.40 | -219.30 | 235.80 | 193.50 | 203.50 | 190.80 | 197.30 | 203.60 | 191.20 | 185.80 | 229.30 | 211.20 | 196.20 | 206.70 | 236.60 | 219.00 | 226.50 | 207.40 | 200.40 | 235.70 | 222.10 | 214.90 | 226.50 | 207.40 | 197.80 | 189.10 | 202.80 | 187.20 | 180.90 | 169.40 | 168.70 | 163.70 | 164.20 | 148.70 | 143.50 | 144.10 | 144.40 | 140.00 | 134.70 | 120.90 | 126.00 | 115.10 | |
| Interest Expense Debt | 42.30 | 43.40 | 44.90 | 46.80 | 44.60 | 45.50 | 48.80 | 46.00 | 41.10 | 37.50 | 33.70 | 34.10 | 29.60 | 26.80 | 24.10 | 20.90 | 21.20 | 23.40 | 23.60 | 23.20 | 23.50 | 25.10 | 26.10 | 27.70 | 27.80 | 29.00 | 28.40 | 29.70 | 32.30 | 32.20 | 30.00 | 29.20 | 28.80 | 29.60 | 28.90 | 28.70 | 28.30 | 26.50 | 21.40 | 21.60 | 21.40 | 22.10 | 21.70 | 21.30 | 21.60 | 21.70 | 22.30 | 22.00 | 22.30 | 21.70 | 22.20 | 22.50 | 20.50 | 17.40 | 16.40 | 15.90 | 16.30 | 16.30 | 16.10 | 14.70 | NA | |
| Interest Paid Net | 83.10 | 105.40 | 97.10 | 103.40 | 86.10 | 92.10 | 78.20 | 81.90 | 58.10 | 57.00 | 34.70 | 43.60 | 18.40 | 42.80 | 7.40 | 45.80 | 17.90 | 55.50 | 25.20 | 35.90 | 47.60 | 57.80 | 54.70 | 69.90 | 60.70 | 66.30 | 55.70 | 77.10 | 46.50 | 57.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | -0.10 | NA | NA | NA | 10.60 | NA | NA | NA | NA | NA | NA | NA | NA | 5.80 | 2.10 | 8.50 | NA | 18.10 | 1.60 | 6.50 | NA | 9.30 | 14.80 | 4.30 | NA | 11.80 | 11.50 | 6.20 | NA | NA | NA | NA | NA | 4.00 | NA | 8.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations | NA | 186.10 | 185.80 | 130.20 | 190.10 | 216.20 | 243.70 | 272.50 | 287.80 | 286.40 | 352.70 | 376.50 | 362.10 | 387.20 | 361.70 | 384.90 | 239.50 | 151.50 | 182.60 | 279.90 | -232.20 | 157.70 | 100.00 | 101.00 | 92.10 | 92.90 | 112.30 | 97.40 | 93.30 | 151.50 | 97.60 | 87.70 | 98.20 | 115.60 | 107.80 | 112.10 | 96.20 | 97.80 | 119.00 | 115.20 | 111.70 | 116.90 | 106.70 | 100.70 | 95.50 | 109.70 | 92.80 | 90.10 | 83.20 | 82.90 | 81.90 | 79.00 | 73.50 | 69.90 | 70.70 | 73.30 | 70.30 | 68.10 | 58.50 | 50.00 | 58.80 | |
| Income Tax Expense Benefit | 58.50 | 55.70 | 61.60 | 44.00 | 63.20 | 61.50 | 83.70 | 92.30 | 92.50 | 91.30 | 120.80 | 128.00 | 115.70 | 118.80 | 111.80 | 126.70 | 77.80 | 49.80 | 60.90 | 96.60 | -39.00 | 53.50 | 37.10 | 37.20 | 34.00 | 35.60 | 32.80 | 32.20 | 32.90 | 22.40 | 60.30 | 57.20 | 61.60 | 71.90 | 67.00 | 71.00 | 60.70 | 61.30 | 76.30 | 71.60 | 69.80 | 71.60 | 67.10 | 63.50 | 60.30 | 60.60 | 58.80 | 56.50 | 52.70 | 52.10 | 50.70 | 50.60 | 46.10 | 42.90 | 44.90 | 45.10 | 44.20 | 41.20 | 35.10 | 32.00 | 37.80 | |
| Income Taxes Paid Net | 0.70 | 8.10 | 31.70 | 108.70 | 0.20 | 33.60 | 76.40 | 190.10 | 0.70 | 114.50 | 116.00 | 251.50 | 0.50 | 126.80 | 141.00 | 190.40 | 0.10 | 74.20 | 112.80 | 2.70 | 0.50 | 4.30 | 27.20 | 74.80 | 1.20 | 27.90 | 11.30 | 86.20 | 84.60 | 0.70 | 2.20 | 124.60 | -0.50 | 72.20 | 61.30 | 131.10 | 0.90 | 60.70 | 57.10 | 142.60 | 18.40 | 44.60 | 39.80 | 131.70 | 8.90 | 45.00 | 42.40 | 104.00 | 8.90 | 34.80 | 22.00 | 89.40 | 0.80 | 25.90 | 12.40 | 77.00 | 5.80 | 9.20 | NA | NA | NA | |
| Net Income Loss | 175.50 | 186.10 | 185.80 | 130.20 | 190.10 | 216.20 | 243.70 | 272.50 | 288.70 | 286.40 | 352.60 | 376.30 | 362.10 | 387.10 | 361.70 | 384.80 | 239.40 | 151.50 | 182.60 | 279.80 | -232.30 | 157.70 | 99.50 | 100.80 | 92.00 | 92.70 | 112.00 | 97.60 | 93.70 | 151.30 | 97.50 | 87.70 | 98.10 | 115.30 | 107.30 | 112.00 | 95.90 | 97.50 | 118.50 | 115.10 | 111.50 | 116.70 | 106.50 | 100.40 | 95.10 | 109.40 | 92.60 | 89.90 | 83.00 | 83.20 | 81.60 | 78.60 | 73.00 | 69.40 | 70.70 | 71.90 | 69.40 | 67.30 | 56.90 | 47.20 | 55.20 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 13325.60 | 13001.70 | 12906.60 | 12828.60 | 12041.30 | 11980.00 | 11241.00 | 11079.50 | 10360.80 | 10059.70 | 9415.30 | 9307.50 | 9357.90 | 8943.60 | 8140.70 | 8381.00 | 9267.50 | 9887.20 | 9569.30 | 9448.50 | 10552.40 | 10543.30 | 10451.80 | 10699.50 | 10914.30 | 10665.10 | 10119.80 | 10288.60 | 10220.30 | 10271.50 | 9954.80 | 10149.70 | 10092.70 | 10060.00 | 9687.00 | 9788.30 | 9997.60 | 9558.30 | 8851.40 | 8839.40 | 8438.50 | 8399.70 | 7793.70 | 7871.60 | 7744.00 | 7914.10 | 7374.80 | 7453.00 | 7194.20 | 7203.00 | 6563.00 | 6461.40 | 6332.40 | 6198.80 | 5766.80 | 5935.90 | 5889.40 | 5974.20 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 13325.60 | 13001.70 | 12906.60 | 12828.60 | 12041.30 | 11980.00 | 11241.00 | 11079.50 | 10360.80 | 10059.70 | 9415.30 | 9307.50 | 9357.90 | 8943.60 | 8140.70 | 8381.00 | 9267.50 | 9887.20 | 9569.30 | 9448.50 | 10552.40 | 10543.30 | 10451.80 | 10699.50 | 10914.30 | 10665.10 | 10119.80 | 10288.60 | 10220.30 | 10271.50 | 9954.80 | 10149.70 | 10092.70 | 10060.00 | 9687.00 | 9788.30 | 9997.60 | 9558.30 | 8851.40 | 8839.40 | 8438.50 | 8399.70 | 7793.70 | 7871.60 | 7744.00 | 7914.10 | 7374.80 | 7453.00 | 7194.20 | 7203.00 | 6563.00 | 6461.40 | 6332.40 | 6198.80 | 5766.80 | 5935.90 | 5889.40 | 5974.20 | NA | NA | NA | |
| Stockholders Equity | 2403.20 | 2457.30 | 2371.20 | 2183.20 | 2359.80 | 2211.40 | 2142.00 | 2091.80 | 2020.30 | 2047.80 | 2255.20 | 2325.00 | 2345.60 | 2377.00 | 2356.50 | 2856.80 | 3193.90 | 3235.70 | 3357.90 | 3137.70 | 2846.90 | 3162.10 | 2996.70 | 2882.90 | 2785.80 | 2716.00 | 2618.00 | 2500.60 | 2471.90 | 2369.30 | 2200.50 | 2498.60 | 2434.20 | 2310.30 | 2220.80 | 2158.20 | 2090.60 | 2349.30 | 2264.90 | 2285.30 | 2205.60 | 2072.10 | 2012.00 | 2125.10 | 2068.90 | 2061.70 | 1993.40 | 1882.50 | 1786.60 | 1688.50 | 1638.50 | 1528.20 | 1568.10 | 1894.60 | 2024.90 | 2116.10 | 2138.60 | 2078.90 | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 4549.30 | 4698.00 | 4749.50 | 4851.40 | 4241.90 | 4306.90 | 3773.10 | 3639.80 | 3153.00 | 3138.00 | 3075.00 | 3131.30 | 3249.60 | 2811.70 | 2374.40 | 2801.90 | 3666.80 | 4152.70 | 3654.90 | 3520.20 | 4748.60 | 4411.10 | 4398.80 | 4663.60 | 4831.80 | 4884.00 | 4437.80 | 4703.90 | 4646.90 | 4797.50 | 4450.10 | 4646.20 | 4676.80 | 4714.80 | 4421.90 | 4663.90 | 4872.70 | 4711.40 | 4251.60 | 4273.60 | 3985.30 | 3999.20 | 3606.90 | 3728.00 | 3637.70 | 3830.00 | 3358.50 | 3506.50 | 3340.90 | 3361.10 | 2958.30 | 2883.90 | 2781.80 | 2676.20 | 2296.00 | 2489.10 | 2450.80 | 2629.10 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 70.50 | 59.80 | 60.20 | 85.90 | 60.30 | 60.80 | 64.00 | 63.70 | 58.30 | 72.60 | 442.90 | 336.50 | 608.10 | 60.40 | 72.00 | 59.50 | 350.00 | 569.60 | 350.50 | 257.30 | 411.00 | 42.00 | 45.00 | 51.10 | 48.70 | 48.60 | 52.60 | 53.10 | 57.50 | 69.20 | 53.30 | 52.50 | 56.30 | 64.80 | 62.20 | 54.70 | 47.80 | 74.10 | 63.90 | 65.30 | 74.10 | 75.40 | 67.50 | 68.50 | 69.20 | 69.20 | 68.30 | 69.70 | 46.30 | 69.70 | 98.60 | 62.10 | 76.30 | 86.60 | 67.30 | 81.80 | 84.30 | 95.10 | 84.50 | 101.60 | 160.60 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 129.40 | 103.40 | 98.40 | 109.80 | 81.10 | 77.00 | 78.40 | 85.30 | 83.40 | 95.40 | 443.00 | 336.60 | 608.30 | 60.60 | 72.10 | 59.70 | 350.10 | 569.70 | 350.60 | 257.40 | 411.10 | 42.50 | 45.50 | 51.90 | 49.60 | 49.40 | 53.30 | 53.80 | 58.90 | 71.10 | 56.60 | 55.60 | 57.60 | 65.40 | NA | NA | NA | 78.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 764.40 | 774.00 | 673.00 | 640.60 | 642.90 | 762.00 | 629.10 | 593.40 | 541.80 | 634.50 | 464.20 | 516.60 | 566.50 | 539.90 | 462.90 | 572.10 | 650.30 | 595.00 | 477.20 | 493.40 | 324.50 | 662.00 | 571.20 | 553.00 | 567.40 | 706.70 | 569.70 | 625.40 | 671.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Receivables Net Current | 1023.30 | 1066.30 | 923.80 | 854.60 | 880.00 | 1040.40 | 877.30 | 842.30 | 742.70 | 858.80 | 649.40 | 705.40 | 747.90 | 730.00 | 628.10 | 773.50 | 883.50 | 845.20 | 682.50 | 673.30 | 512.90 | 916.70 | 829.50 | 780.80 | 782.70 | 976.20 | 800.50 | 854.50 | 883.10 | 1111.00 | 901.00 | 795.10 | 830.30 | 1032.90 | 788.30 | 817.20 | 767.60 | 908.20 | 758.10 | 770.60 | 778.00 | 817.80 | 651.80 | 691.30 | 663.60 | 740.90 | 599.30 | 621.40 | 590.10 | 698.40 | 514.20 | 538.90 | 518.10 | 587.40 | 402.10 | 404.60 | 425.50 | 462.00 | NA | NA | NA | |
| Inventory Net | 3231.60 | 3360.00 | 3530.80 | 3553.90 | 3002.70 | 3033.40 | 2645.60 | 2572.50 | 2196.20 | 2048.30 | 1851.30 | 1905.30 | 1698.30 | 1847.90 | 1496.60 | 1756.20 | 2254.60 | 2598.50 | 2482.50 | 2432.30 | 3677.00 | 3305.80 | 3280.70 | 3517.90 | 3771.40 | 3650.50 | 3381.30 | 3587.00 | 3529.30 | 3365.60 | 3408.60 | 3713.20 | 3692.60 | 3520.10 | 3448.00 | 3661.40 | 3927.80 | 3612.00 | 3226.90 | 3230.70 | 2928.40 | 2899.00 | 2691.40 | 2776.60 | 2712.00 | 2827.20 | 2504.80 | 2625.20 | 2499.80 | 2396.90 | 2142.10 | 2077.70 | 1984.60 | 1809.20 | 1601.70 | 1780.00 | 1731.70 | 1867.00 | NA | NA | NA | |
| Other Assets Current | 223.90 | 211.90 | 234.70 | 357.00 | 298.90 | 172.30 | 186.20 | 161.30 | 155.80 | 158.30 | 131.40 | 184.10 | 195.30 | 173.40 | 177.70 | 212.70 | 178.70 | 139.40 | 139.40 | 157.30 | 147.70 | 146.60 | 243.60 | 313.80 | 229.00 | 208.70 | 203.40 | 209.30 | 177.00 | 251.70 | 87.20 | 85.40 | 97.60 | 97.00 | 123.40 | 130.60 | 129.50 | 117.10 | 202.70 | 207.00 | 204.80 | 207.00 | 196.20 | 191.60 | 192.90 | 192.70 | 186.10 | 190.20 | 204.70 | 196.10 | 203.40 | 205.20 | 202.80 | 193.00 | 224.90 | 222.70 | 209.30 | 205.00 | NA | NA | NA | |
| Equity Securities Fv Ni | NA | 20.00 | NA | NA | NA | 22.80 | NA | NA | NA | 15.40 | NA | NA | NA | 2.20 | NA | NA | NA | 101.90 | 288.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 6111.10 | NA | NA | NA | 5924.30 | NA | NA | NA | 5542.30 | NA | NA | NA | 5200.70 | NA | NA | NA | 4791.00 | NA | NA | NA | 4655.80 | NA | NA | NA | 4488.10 | NA | NA | NA | 4173.80 | NA | NA | NA | 3936.40 | NA | NA | NA | 3677.20 | NA | NA | NA | 3352.50 | NA | NA | NA | 3119.00 | NA | NA | NA | 2921.90 | NA | NA | NA | 2707.50 | NA | NA | NA | 2527.60 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 2400.00 | 2319.20 | 2200.00 | 2200.00 | 2100.00 | 2132.70 | 2100.00 | 2000.00 | 2000.00 | 1935.10 | 1900.00 | 1900.00 | 1800.00 | 1781.20 | 1700.00 | 1700.00 | 1700.00 | 1652.90 | 1600.00 | 1600.00 | 1500.00 | 1481.20 | 1400.00 | 1400.00 | 1400.00 | 1332.80 | 1300.00 | 1300.00 | 1200.00 | 1211.10 | 1200.00 | 1200.00 | 1100.00 | 1093.20 | 1100.00 | 1055.90 | 1040.80 | 1009.80 | 981.10 | 985.10 | 951.20 | 930.50 | 942.30 | 925.80 | 901.30 | 883.70 | 879.80 | 870.00 | 853.60 | 826.80 | 813.00 | 792.70 | 773.90 | 756.80 | 738.10 | 723.50 | 708.00 | 689.60 | NA | NA | NA | |
| Property Plant And Equipment Net | 3795.20 | 3791.90 | 3781.10 | 3780.70 | 3774.00 | 3791.60 | 3723.50 | 3713.40 | 3656.00 | 3607.20 | 3499.30 | 3466.30 | 3413.60 | 3419.50 | 3218.50 | 3094.70 | 3107.10 | 3138.10 | 3125.10 | 3143.90 | 3164.90 | 3174.60 | 3130.80 | 3115.20 | 3129.60 | 3155.30 | 3085.50 | 3023.10 | 3000.30 | 2962.70 | 2949.20 | 2950.70 | 2897.00 | 2843.20 | 2807.60 | 2772.20 | 2768.10 | 2667.40 | 2494.40 | 2489.20 | 2433.30 | 2422.00 | 2293.40 | 2272.90 | 2244.20 | 2235.30 | 2186.80 | 2122.90 | 2102.40 | 2095.10 | 2007.70 | 1987.00 | 1960.90 | 1950.70 | 1919.20 | 1884.30 | 1880.40 | 1838.00 | NA | NA | NA | |
| Goodwill | 1452.90 | 1452.90 | 1447.60 | 1449.40 | 1454.70 | 1465.80 | 1455.70 | 1460.70 | 1450.20 | 1320.10 | 1233.30 | 1233.30 | 1232.70 | 1235.30 | 1224.00 | 1187.00 | 1184.80 | 1185.00 | 1186.50 | 1181.30 | 1183.60 | 1501.90 | 1498.60 | 1497.80 | 1509.80 | 1513.20 | 1516.10 | 1508.10 | 1513.60 | 1515.00 | 1529.80 | 1527.90 | 1515.60 | 1511.30 | 1492.40 | 1427.30 | 1437.40 | 1394.50 | 1346.00 | 1341.00 | 1321.70 | 1314.70 | 1265.30 | 1257.80 | 1257.80 | 1259.60 | 1254.90 | 1253.00 | 1233.00 | 1237.40 | 1172.20 | 1172.20 | 1172.20 | 1172.20 | 1172.20 | 1172.20 | 1171.60 | 1142.10 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 966.20 | 905.90 | 922.60 | 924.30 | 925.60 | 927.80 | 931.80 | 936.20 | 880.30 | 837.00 | 742.40 | 742.80 | 743.10 | 743.50 | 587.10 | 521.00 | 521.20 | 521.50 | 521.80 | 522.00 | 522.30 | 581.60 | 582.00 | 582.70 | 596.70 | 595.40 | 595.70 | 579.30 | 587.30 | 586.80 | 616.30 | 615.10 | 600.60 | 598.20 | 581.00 | 544.60 | 554.70 | 439.90 | 406.90 | 392.40 | 369.20 | 354.70 | 339.10 | 335.00 | 334.90 | 335.10 | 326.80 | 328.20 | 289.70 | 291.30 | 213.70 | 213.00 | 217.50 | 217.80 | 218.00 | 217.80 | 216.50 | 202.00 | NA | NA | NA | |
| Other Assets Noncurrent | 701.20 | 704.80 | 710.90 | 708.50 | 710.90 | 693.40 | 665.90 | 614.20 | 565.60 | 530.80 | 558.20 | 446.70 | 435.10 | 449.60 | 450.70 | 473.40 | 485.10 | 580.40 | 752.00 | 740.50 | 599.50 | 541.00 | 512.80 | 504.20 | 503.00 | 517.20 | 484.70 | 474.20 | 472.20 | 409.50 | 409.40 | 409.80 | 402.70 | 392.50 | 384.10 | 380.30 | 364.70 | 345.10 | 352.50 | 343.20 | 329.00 | 309.10 | 289.00 | 277.90 | 269.40 | 254.10 | 247.80 | 242.40 | 228.20 | 218.10 | 211.10 | 205.30 | 200.00 | 181.90 | 161.40 | 172.50 | 170.10 | 163.00 | NA | NA | NA | |
| Equity Securities Fv Ni | NA | 20.00 | NA | NA | NA | 22.80 | NA | NA | NA | 15.40 | NA | NA | NA | 2.20 | NA | NA | NA | 101.90 | 288.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 5881.40 | 6312.20 | 5960.40 | 6217.10 | 5384.30 | 5582.50 | 4531.80 | 4407.00 | 3780.80 | 3405.70 | 2935.40 | 2780.00 | 2804.60 | 3059.80 | 2427.20 | 3040.70 | 3609.20 | 4165.90 | 3710.60 | 3821.30 | 4995.80 | 5100.20 | 5195.00 | 5590.30 | 5898.50 | 5658.10 | 5171.10 | 5476.40 | 5433.60 | 5635.70 | 6128.10 | 6108.50 | 5722.50 | 5829.20 | 5397.90 | 5576.40 | 5860.50 | 5169.10 | 4473.50 | 4395.70 | 3855.60 | 3882.00 | 3542.50 | 3568.90 | 3583.50 | 3751.80 | 3280.40 | 3399.90 | 3207.70 | 3201.70 | 2833.80 | 2715.30 | 2661.80 | 2462.60 | 2159.80 | 2211.50 | 2250.10 | 2399.40 | NA | NA | NA | |
| Accounts Payable Current | 331.50 | 376.60 | 298.60 | 338.90 | 346.70 | 344.70 | 341.60 | 390.80 | 347.10 | 327.60 | 343.70 | 371.40 | 385.80 | 395.90 | 354.20 | 396.10 | 413.20 | 335.20 | 344.50 | 261.30 | 225.50 | 290.30 | 267.60 | 264.80 | 269.20 | 306.20 | 274.40 | 275.10 | 302.20 | 309.80 | 276.60 | 287.50 | 308.60 | 303.70 | 304.00 | 288.40 | 310.50 | 299.90 | 282.40 | 264.40 | 287.90 | 264.70 | 251.10 | 249.40 | 253.30 | 263.00 | 233.40 | 225.70 | 203.30 | 235.80 | 218.20 | 201.60 | 217.20 | 202.40 | 169.00 | 197.70 | 211.90 | 164.00 | NA | NA | NA | |
| Other Liabilities Current | 1091.50 | 1049.10 | 1017.80 | 1013.50 | 1008.10 | 705.20 | 722.70 | 689.10 | 710.30 | 657.50 | 659.60 | 601.90 | 756.10 | 574.20 | 553.70 | 597.10 | 659.50 | 535.80 | 535.50 | 729.80 | 642.20 | 708.50 | 752.20 | 730.40 | 734.70 | 679.90 | 688.10 | 659.40 | 707.40 | 774.50 | 659.10 | 574.60 | 615.00 | 566.80 | 566.10 | 515.10 | 572.70 | 529.20 | 530.00 | 486.80 | 540.10 | 495.10 | 499.20 | 432.90 | 474.10 | 429.70 | 416.30 | 396.50 | 449.70 | 395.90 | 386.60 | 363.50 | 396.60 | 348.80 | 386.30 | 328.90 | 377.90 | 360.90 | NA | NA | NA | |
| Contract With Customer Liability Current | 44.20 | 43.90 | 43.70 | 43.60 | 42.30 | 42.50 | 41.90 | 41.40 | 41.20 | 41.80 | 41.50 | 34.20 | 33.70 | 33.60 | 33.40 | 33.10 | 32.60 | 32.50 | 32.10 | 32.30 | 32.80 | 32.60 | 32.30 | 31.80 | 31.30 | 31.60 | 31.90 | 30.30 | 28.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt And Capital Lease Obligations | 3104.50 | 2613.60 | 3120.90 | 3123.50 | 3126.10 | 3127.90 | 3579.60 | 3582.50 | 3584.70 | 3586.90 | 3532.80 | 3534.70 | 3536.50 | 2846.20 | 2673.10 | 1790.30 | 1791.30 | 1792.60 | 1782.00 | 1783.10 | 2076.40 | 1578.50 | 1575.80 | 1576.20 | 1575.90 | 1926.20 | 1962.10 | 1958.10 | 1958.70 | 1959.20 | 1295.70 | 1216.10 | 1615.80 | 1611.10 | 1769.50 | 1738.00 | 1742.60 | 1753.70 | 1747.80 | 1805.50 | 2030.50 | 2103.40 | 1915.50 | 1865.70 | 1792.00 | 1809.80 | 1826.50 | 1907.20 | 1943.60 | 2066.30 | 1864.10 | 2000.30 | 1887.20 | 1634.40 | 1394.20 | 1433.10 | NA | 1340.60 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 86.00 | 83.10 | 88.00 | 90.30 | 86.30 | 85.00 | 60.40 | 58.10 | 58.10 | 76.50 | 83.60 | 81.60 | 81.40 | 78.20 | 80.80 | 75.40 | 76.30 | 95.90 | 110.10 | 118.00 | 66.50 | 135.10 | NA | NA | NA | 89.80 | NA | NA | NA | 71.90 | NA | NA | NA | 91.50 | NA | NA | NA | 78.60 | NA | NA | NA | 69.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 381.30 | 380.90 | 377.60 | 369.70 | 367.00 | 360.40 | 349.00 | 348.60 | 345.40 | 333.00 | 326.10 | 323.40 | 328.80 | 322.30 | 341.20 | 338.70 | 317.70 | 310.60 | 304.00 | 273.20 | 260.10 | 262.40 | 255.20 | 249.60 | 248.50 | 275.00 | 281.10 | 276.70 | 280.00 | 235.40 | 231.30 | 227.00 | 224.60 | 217.90 | 209.50 | 218.20 | 212.40 | 207.60 | 204.20 | 206.90 | 206.20 | 204.30 | 194.30 | 187.70 | 180.50 | 174.30 | 169.70 | 166.20 | 162.60 | 157.10 | 148.80 | 147.00 | 149.80 | 144.90 | 144.30 | 143.00 | 141.50 | 129.40 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 430.30 | 356.90 | 367.80 | 373.30 | 383.50 | 363.20 | 339.30 | 339.80 | 300.10 | 296.90 | 282.20 | 262.80 | 261.00 | 260.10 | 261.90 | 279.10 | 279.10 | 286.50 | 304.70 | 315.20 | 306.70 | 305.00 | 302.50 | 308.80 | 315.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 2403.20 | 2457.30 | 2371.20 | 2183.20 | 2359.80 | 2211.40 | 2142.00 | 2091.80 | 2020.30 | 2047.80 | 2255.20 | 2325.00 | 2345.60 | 2377.00 | 2356.50 | 2856.80 | 3193.90 | 3235.70 | 3357.90 | 3137.70 | 2846.90 | 3162.10 | 2996.70 | 2882.90 | 2785.80 | 2716.00 | 2618.00 | 2500.60 | 2471.90 | 2369.30 | 2200.50 | 2498.60 | 2434.20 | 2310.30 | 2220.80 | 2158.20 | 2090.60 | 2349.30 | 2264.90 | 2285.30 | 2205.60 | 2072.10 | 2012.00 | 2125.10 | 2068.90 | 2061.70 | 1993.40 | 1882.50 | 1786.60 | 1688.50 | 1638.50 | 1528.20 | 1568.10 | 1894.60 | 2024.90 | 2116.10 | 2138.60 | 2078.90 | NA | NA | NA | |
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 3.30 | 20.30 | 16.40 | 8.80 | 2.00 | 22.40 | 18.60 | 11.00 | 3.00 | 3.10 | 9.30 | 5.20 | 2.40 | 3.20 | 1.60 | 5.70 | 41.00 | 53.10 | 41.30 | 29.50 | 18.70 | 35.90 | 34.10 | 25.60 | 24.70 | 20.80 | 19.70 | 18.90 | 16.10 | 4.00 | 30.20 | 27.80 | 17.00 | 18.20 | 18.00 | 17.60 | 15.20 | 5.20 | 78.70 | 73.90 | 66.90 | 61.80 | 55.60 | 53.80 | 43.40 | 42.80 | 38.80 | 34.90 | 28.00 | 26.60 | 24.60 | 27.00 | 20.70 | 19.60 | 18.00 | 18.70 | 11.00 | 2.00 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 5502.50 | 5331.80 | 5145.70 | 4959.90 | 4829.70 | 4643.00 | 4426.80 | 4183.10 | 3910.60 | 3663.70 | 5672.80 | 5320.20 | 4943.90 | 4639.90 | 4258.10 | 3896.40 | 4308.80 | 4069.40 | 3917.90 | 3735.30 | 3455.50 | 3688.30 | 3530.60 | 3431.10 | 3330.30 | 3238.30 | 3145.60 | 3033.60 | 2936.00 | 2832.20 | 3416.50 | 3319.00 | 3231.30 | 3133.30 | 3018.00 | 2910.70 | 2798.70 | 2702.80 | 4101.70 | 3983.20 | 3868.10 | 3756.60 | 3639.90 | 3533.40 | 3433.00 | 3337.90 | 3228.50 | 3135.90 | 3046.00 | 2963.00 | 2879.80 | 2798.20 | 2719.60 | 2646.60 | 2577.20 | 2506.50 | 2434.60 | 2365.20 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 16.70 | NA | 8.10 | 7.60 | 14.10 | NA | 8.20 | 8.30 | 15.10 | NA | 5.10 | 5.30 | 15.90 | NA | 4.30 | 6.50 | 20.80 | NA | 7.20 | 11.20 | 4.50 | NA | 9.50 | 4.90 | 13.70 | 3.50 | 3.60 | 4.10 | 14.30 | 2.50 | 2.60 | 10.90 | 4.60 | 2.60 | 3.10 | 4.10 | 15.30 | 2.80 | 3.80 | 6.30 | 11.10 | 4.80 | 4.20 | 10.00 | 7.30 | 4.00 | 4.50 | 6.10 | 6.70 | 3.40 | 4.00 | 5.40 | 5.80 | 2.70 | 4.20 | 5.60 | 5.90 | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -52.50 | 149.80 | -70.00 | -59.60 | 294.50 | -38.60 | 255.60 | -3.00 | 510.00 | 224.80 | 548.30 | 251.80 | 643.20 | 68.50 | 628.90 | 404.00 | 526.30 | 43.30 | 270.00 | 780.60 | 113.70 | 103.70 | 240.00 | 165.80 | 259.70 | -24.10 | 244.40 | 92.00 | 198.70 | 83.10 | 218.30 | 53.10 | 185.60 | 37.20 | 250.60 | 30.00 | 198.20 | 31.90 | 233.00 | 42.70 | 199.60 | 32.20 | 242.00 | -4.70 | 215.60 | 15.80 | 189.50 | 43.70 | 235.10 | 4.90 | 192.20 | 19.40 | 100.10 | 65.30 | 186.00 | -28.40 | 153.50 | 54.10 | 65.00 | 63.30 | 69.40 | |
| Net Cash Provided By Used In Investing Activities | -136.10 | 44.30 | 104.40 | -67.10 | -69.30 | -72.90 | -9.50 | -181.60 | -305.90 | -232.00 | -98.80 | -89.50 | -59.00 | -234.80 | -217.00 | -79.10 | 70.60 | 77.90 | -26.90 | -32.50 | -92.20 | -2.30 | -16.70 | -48.20 | -48.60 | -123.10 | -89.80 | -69.20 | -13.20 | -22.10 | -48.70 | -81.50 | -76.00 | -32.90 | -130.90 | -15.20 | -310.70 | -256.50 | -62.90 | -110.40 | -79.60 | -226.80 | -53.90 | -53.00 | -42.30 | -46.00 | -80.90 | -91.10 | -39.80 | -184.00 | -39.00 | -50.00 | -24.80 | -31.50 | -46.00 | -40.20 | -88.50 | -66.90 | -90.50 | -21.50 | -21.30 | |
| Net Cash Provided By Used In Financing Activities | 214.60 | -189.10 | -45.80 | 155.40 | -221.10 | 110.10 | -253.00 | 186.50 | -216.10 | -340.40 | -343.10 | -434.00 | -36.50 | 154.80 | -399.50 | -615.30 | -816.50 | 97.90 | -149.90 | -901.80 | 347.10 | -104.40 | -229.70 | -115.30 | -210.90 | 143.30 | -155.10 | -27.90 | -197.70 | -45.10 | -168.80 | 24.60 | -118.10 | -1.70 | -112.20 | -7.90 | 86.20 | 234.80 | -171.50 | 58.90 | -121.30 | 202.50 | -189.10 | 57.00 | -173.30 | 31.10 | -110.00 | 70.80 | -218.70 | 150.20 | -116.70 | 16.40 | -85.60 | -14.50 | -154.50 | 66.10 | -75.80 | 23.40 | 8.40 | -100.80 | -61.00 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -52.50 | 149.80 | -70.00 | -59.60 | 294.50 | -38.60 | 255.60 | -3.00 | 510.00 | 224.80 | 548.30 | 251.80 | 643.20 | 68.50 | 628.90 | 404.00 | 526.30 | 43.30 | 270.00 | 780.60 | 113.70 | 103.70 | 240.00 | 165.80 | 259.70 | -24.10 | 244.40 | 92.00 | 198.70 | 83.10 | 218.30 | 53.10 | 185.60 | 37.20 | 250.60 | 30.00 | 198.20 | 31.90 | 233.00 | 42.70 | 199.60 | 32.20 | 242.00 | -4.70 | 215.60 | 15.80 | 189.50 | 43.70 | 235.10 | 4.90 | 192.20 | 19.40 | 100.10 | 65.30 | 186.00 | -28.40 | 153.50 | 54.10 | 65.00 | 63.30 | 69.40 | |
| Net Income Loss | 175.50 | 186.10 | 185.80 | 130.20 | 190.10 | 216.20 | 243.70 | 272.50 | 288.70 | 286.40 | 352.60 | 376.30 | 362.10 | 387.10 | 361.70 | 384.80 | 239.40 | 151.50 | 182.60 | 279.80 | -232.30 | 157.70 | 99.50 | 100.80 | 92.00 | 92.70 | 112.00 | 97.60 | 93.70 | 151.30 | 97.50 | 87.70 | 98.10 | 115.30 | 107.30 | 112.00 | 95.90 | 97.50 | 118.50 | 115.10 | 111.50 | 116.70 | 106.50 | 100.40 | 95.10 | 109.40 | 92.60 | 89.90 | 83.00 | 83.20 | 81.60 | 78.60 | 73.00 | 69.40 | 70.70 | 71.90 | 69.40 | 67.30 | 56.90 | 47.20 | 55.20 | |
| Increase Decrease In Inventories | -169.20 | -191.30 | -21.50 | 585.20 | 26.10 | 387.10 | 77.20 | 338.30 | 147.50 | 166.40 | -54.40 | 206.10 | -142.60 | 330.90 | -281.40 | -506.00 | -343.90 | 123.80 | 45.90 | -1244.60 | 371.30 | 23.10 | -237.80 | -222.70 | 141.40 | 274.60 | -203.80 | 71.00 | 177.70 | 54.80 | -292.70 | 12.80 | 185.80 | 61.30 | -258.10 | -208.80 | 146.50 | 278.30 | -26.20 | 273.70 | 23.00 | 174.00 | -95.80 | 64.60 | -115.50 | 311.40 | -118.20 | 95.10 | 111.80 | 141.80 | 64.40 | 93.10 | 175.40 | 207.50 | -178.30 | 48.30 | -147.60 | 127.10 | 148.50 | 65.40 | 107.60 | |
| Increase Decrease In Accounts Payable | -45.40 | 78.90 | -35.50 | -10.90 | 2.20 | 1.70 | -47.00 | 40.80 | 12.60 | -16.70 | -31.40 | -14.20 | -6.60 | 38.10 | -41.10 | -16.60 | 76.80 | -9.80 | 83.00 | 38.60 | -64.10 | 19.40 | 3.30 | -5.10 | -35.20 | 29.80 | -0.80 | -26.80 | -0.50 | 26.10 | -11.20 | -21.10 | 6.70 | -1.90 | 15.80 | -22.20 | 2.50 | 20.90 | 16.60 | -26.40 | 26.60 | 10.50 | 1.60 | -4.00 | -0.60 | 20.50 | 7.70 | 22.40 | -13.90 | 18.00 | 16.20 | -15.90 | 16.80 | 33.40 | -28.40 | -14.20 | 47.60 | -20.30 | 6.20 | 10.40 | 15.50 | |
| Share Based Compensation | 16.70 | 6.70 | 8.10 | 7.60 | 14.10 | 8.10 | 8.20 | 8.30 | 15.10 | 5.20 | 5.10 | 5.30 | 15.90 | 3.40 | 4.30 | 6.50 | 20.80 | 7.30 | 7.20 | 11.20 | 4.50 | 3.00 | 9.50 | 4.90 | 13.70 | 3.50 | 3.60 | 4.10 | 14.30 | 2.50 | 2.60 | 10.90 | 4.60 | 2.60 | 3.10 | 4.10 | 15.30 | 2.80 | 3.80 | 6.30 | 11.10 | 4.80 | 4.20 | 10.00 | 7.30 | 4.00 | 4.50 | 6.10 | 6.70 | 3.40 | 4.00 | 5.40 | 5.80 | 2.70 | 4.20 | 5.60 | 5.90 | 2.30 | 3.00 | 4.60 | 6.00 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -136.10 | 44.30 | 104.40 | -67.10 | -69.30 | -72.90 | -9.50 | -181.60 | -305.90 | -232.00 | -98.80 | -89.50 | -59.00 | -234.80 | -217.00 | -79.10 | 70.60 | 77.90 | -26.90 | -32.50 | -92.20 | -2.30 | -16.70 | -48.20 | -48.60 | -123.10 | -89.80 | -69.20 | -13.20 | -22.10 | -48.70 | -81.50 | -76.00 | -32.90 | -130.90 | -15.20 | -310.70 | -256.50 | -62.90 | -110.40 | -79.60 | -226.80 | -53.90 | -53.00 | -42.30 | -46.00 | -80.90 | -91.10 | -39.80 | -184.00 | -39.00 | -50.00 | -24.80 | -31.50 | -46.00 | -40.20 | -88.50 | -66.90 | -90.50 | -21.50 | -21.30 | |
| Payments To Acquire Property Plant And Equipment | 75.20 | 66.30 | 81.00 | 87.50 | 93.70 | 124.30 | 87.00 | 103.70 | 95.30 | 92.80 | 75.90 | 103.70 | 56.60 | 54.40 | 45.10 | 74.90 | 41.30 | 42.90 | 37.80 | 33.10 | 42.20 | 83.00 | 63.60 | 62.70 | 60.00 | 103.80 | 80.30 | 101.40 | 101.50 | 82.50 | 59.10 | 78.40 | 90.10 | 56.90 | 69.50 | 63.40 | 54.70 | 68.10 | 44.30 | 68.80 | 66.40 | 57.30 | 50.20 | 52.40 | 49.30 | 50.20 | 40.20 | 33.20 | 37.20 | NA | NA | 33.00 | 36.30 | 35.30 | 50.20 | 38.90 | 24.70 | 72.70 | 37.40 | 26.30 | 14.00 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | 214.60 | -189.10 | -45.80 | 155.40 | -221.10 | 110.10 | -253.00 | 186.50 | -216.10 | -340.40 | -343.10 | -434.00 | -36.50 | 154.80 | -399.50 | -615.30 | -816.50 | 97.90 | -149.90 | -901.80 | 347.10 | -104.40 | -229.70 | -115.30 | -210.90 | 143.30 | -155.10 | -27.90 | -197.70 | -45.10 | -168.80 | 24.60 | -118.10 | -1.70 | -112.20 | -7.90 | 86.20 | 234.80 | -171.50 | 58.90 | -121.30 | 202.50 | -189.10 | 57.00 | -173.30 | 31.10 | -110.00 | 70.80 | -218.70 | 150.20 | -116.70 | 16.40 | -85.60 | -14.50 | -154.50 | 66.10 | -75.80 | 23.40 | 8.40 | -100.80 | -61.00 | |
| Payments For Repurchase Of Common Stock | 220.60 | 104.40 | 5.60 | 311.30 | 38.70 | 151.20 | 200.00 | 207.50 | 315.70 | 522.10 | 392.90 | 442.20 | 342.30 | 381.70 | 915.40 | 710.40 | 310.70 | 287.20 | 0.00 | 1.10 | 78.90 | 0.00 | 0.00 | 11.30 | 33.40 | 0.00 | 0.00 | 76.70 | 23.30 | 9.70 | 390.40 | 35.50 | 0.40 | 28.40 | 48.30 | 51.20 | 371.10 | 26.00 | 150.00 | 51.70 | 9.60 | 109.40 | 196.10 | 66.00 | 116.20 | 48.70 | 0.10 | 4.30 | 14.20 | 37.30 | 6.40 | 131.40 | 400.50 | 244.80 | 164.40 | 111.70 | 58.90 | 17.10 | 88.00 | 382.00 | 37.30 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6690.40 | 7213.20 | 6586.10 | 6480.40 | 6485.70 | 6767.40 | 6892.70 | 6890.10 | 6398.70 | 6697.00 | 6666.00 | 6869.20 | 6752.80 | 6582.30 | 6379.50 | 6978.40 | 5903.80 | 5785.10 | 5404.90 | 4533.00 | 4667.00 | 5548.90 | 5461.20 | 5343.80 | 4981.80 | 5411.70 | 5349.20 | 5392.00 | 5259.90 | 5683.50 | 5432.40 | 5279.30 | 5139.40 | 5480.50 | 5567.50 | 5441.40 | 5119.60 | 5339.80 | 5353.70 | 5224.30 | 4944.20 | 5047.80 | 4909.00 | 4788.50 | 4363.50 | 4523.90 | 4470.80 | 4426.50 | 4096.40 | 4173.50 | 3933.80 | 3904.50 | 3657.00 | 3678.40 | 3506.50 | 3336.30 | 3311.10 | 3246.20 | 3273.90 | 3104.30 | 2836.60 | |
| Corporate Non | 349.20 | NA | NA | NA | 334.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, A N Reportable Segment Domestic | 1717.40 | NA | NA | NA | 1756.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, A N Reportable Segment Import | 2047.30 | NA | NA | NA | 1979.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, A N Reportable Segment Premium Luxury | 2576.50 | NA | NA | NA | 2414.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finance And Insurance Net | 352.50 | 366.00 | 335.40 | 324.00 | 334.70 | 347.40 | 369.50 | 369.50 | 332.40 | 345.10 | 360.70 | 367.60 | 363.90 | 353.60 | 348.90 | 369.00 | 313.00 | 295.90 | 281.20 | 246.40 | 235.80 | 265.40 | 266.20 | 255.20 | 236.50 | 245.40 | 247.40 | 247.80 | 240.80 | 247.20 | 241.60 | 228.80 | 221.60 | 216.50 | 229.60 | 225.40 | 223.10 | 216.30 | 227.10 | 217.70 | 207.60 | 196.50 | 196.50 | 185.40 | 172.40 | 169.60 | 174.90 | 173.90 | 155.60 | 148.90 | 147.00 | 145.10 | 130.20 | 124.90 | 121.90 | 117.00 | 110.70 | 107.00 | 111.90 | 104.70 | NA | |
| New Vehicle | 3248.10 | 3775.20 | 3171.20 | 3122.50 | 2979.30 | 3366.90 | 3187.60 | 3281.00 | 2931.90 | 3147.50 | 2863.90 | 2935.80 | 2807.20 | 2917.30 | 2753.80 | 3428.30 | 2982.30 | 3127.00 | 2748.40 | 2261.30 | 2281.90 | 3025.40 | 2874.80 | 2769.60 | 2496.70 | 3066.60 | 2933.10 | 2949.60 | 2802.30 | 3345.30 | 3108.40 | 2930.90 | 2796.20 | 3187.80 | 3195.90 | 3071.90 | 2800.20 | 3144.00 | 3113.60 | 2967.80 | 2769.60 | 2983.10 | 2823.60 | 2736.90 | 2428.60 | 2636.70 | 2561.60 | 2493.60 | 2257.70 | 2476.00 | 2240.50 | 2196.10 | 1994.30 | 2085.60 | 1881.60 | 1746.60 | 1785.10 | 1778.70 | 1773.30 | 1656.60 | NA | |
| Parts And Service | 1164.00 | 1154.20 | 1170.90 | 1117.10 | 1172.40 | 1141.20 | 1157.40 | 1145.30 | 1089.80 | 1028.30 | 1032.10 | 1036.30 | 1003.90 | 961.10 | 943.70 | 950.80 | 851.00 | 838.40 | 852.80 | 689.90 | 876.30 | 891.30 | 902.60 | 901.50 | 876.70 | 868.00 | 864.00 | 857.10 | 858.50 | 854.10 | 841.60 | 857.50 | 845.10 | 822.50 | 843.80 | 834.70 | 820.40 | 778.30 | 783.30 | 777.80 | 743.40 | 729.30 | 717.40 | 704.80 | 671.00 | 651.10 | 653.80 | 655.90 | 636.60 | 600.00 | 596.80 | 602.50 | 599.90 | 573.10 | 578.00 | 572.00 | 570.00 | 560.20 | 564.10 | 547.30 | NA | |
| Used Vehicle | 1922.40 | 1911.30 | 1901.40 | 1911.10 | 1996.10 | 1905.80 | 2172.10 | 2088.00 | 2032.60 | 2167.30 | 2401.70 | 2520.40 | 2572.40 | 2343.60 | 2323.20 | 2222.90 | 1749.10 | 1511.20 | 1516.90 | 1324.50 | 1248.70 | 1344.60 | 1402.90 | 1379.40 | 1339.60 | 1212.40 | 1281.70 | 1298.70 | 1330.50 | 1208.10 | 1228.30 | 1201.10 | 1240.90 | 1217.50 | 1276.80 | 1259.40 | 1241.60 | 1153.80 | 1205.40 | 1216.30 | 1193.20 | 1105.20 | 1148.50 | 1082.30 | 1049.70 | 1016.50 | 1044.70 | 1056.50 | 1009.70 | 912.10 | 936.40 | 947.40 | 918.80 | 882.20 | 911.90 | 887.30 | 831.40 | 788.40 | 812.40 | 783.70 | NA | |
| Product And Service Other | 3.40 | 6.50 | 7.20 | 5.70 | 3.20 | 6.10 | 6.10 | 6.30 | 12.00 | 8.80 | 7.60 | 9.10 | 5.40 | 6.70 | 9.90 | 7.40 | 8.40 | 12.60 | 5.60 | 10.90 | 24.30 | 22.20 | 14.70 | 38.10 | 32.30 | 19.30 | 23.00 | 38.80 | 27.80 | 28.80 | 12.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finance And Insurance Net, A N Reportable Segment Domestic | 101.80 | 107.50 | 101.20 | 96.80 | 97.00 | 99.80 | 115.60 | 114.30 | 102.30 | 104.60 | 117.10 | 119.40 | 119.20 | 117.30 | 116.70 | 125.80 | 109.30 | 101.60 | 97.80 | 88.00 | 83.10 | 89.30 | 95.10 | 89.80 | 80.40 | 81.20 | 88.60 | 88.80 | 85.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finance And Insurance Net, A N Reportable Segment Import | 118.50 | 121.10 | 115.40 | 115.20 | 119.20 | 120.60 | 129.10 | 128.00 | 112.40 | 118.90 | 123.10 | 125.70 | 126.40 | 120.20 | 127.10 | 133.20 | 109.10 | 100.10 | 95.20 | 82.40 | 84.00 | 92.50 | 99.90 | 91.40 | 84.50 | 86.80 | 94.40 | 92.10 | 89.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finance And Insurance Net, A N Reportable Segment Premium Luxury | 114.10 | 127.70 | 103.20 | 99.90 | 103.30 | 113.90 | 111.50 | 115.80 | 105.00 | 115.70 | 112.50 | 118.40 | 107.20 | 107.50 | 98.70 | 108.00 | 86.80 | 89.90 | 77.50 | 64.30 | 63.00 | 79.20 | 70.00 | 68.40 | 61.60 | 67.40 | 60.00 | 60.60 | 58.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finance And Insurance Net, Corporate And Other | 18.10 | 9.70 | 15.60 | 12.10 | 15.20 | 13.10 | 13.30 | 11.40 | 12.70 | 5.90 | 8.00 | 4.10 | 11.10 | 8.60 | 6.40 | 2.00 | 7.80 | 4.30 | 10.70 | 11.70 | 5.70 | 4.40 | 1.20 | 5.60 | 10.00 | 10.00 | 4.40 | 6.30 | 7.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New Vehicle, A N Reportable Segment Domestic | 860.20 | 998.30 | 872.50 | 841.90 | 814.40 | 857.90 | 916.10 | 923.00 | 828.00 | 853.50 | 875.00 | 858.10 | 822.50 | 883.80 | 791.30 | 991.30 | 935.40 | 987.10 | 923.40 | 761.70 | 738.90 | 901.60 | 925.40 | 894.50 | 781.00 | 987.10 | 988.50 | 991.60 | 933.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New Vehicle, A N Reportable Segment Import | 1062.00 | 1167.90 | 1078.00 | 1067.30 | 1006.80 | 1085.90 | 1042.50 | 1011.20 | 856.40 | 924.90 | 814.10 | 852.40 | 881.60 | 859.70 | 967.90 | 1184.20 | 958.00 | 949.50 | 887.70 | 712.60 | 733.90 | 955.50 | 1003.80 | 916.10 | 820.20 | 1001.40 | 1070.30 | 1018.90 | 955.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New Vehicle, A N Reportable Segment Premium Luxury | 1325.90 | 1609.00 | 1220.70 | 1213.30 | 1158.10 | 1423.10 | 1229.00 | 1346.80 | 1247.50 | 1369.10 | 1174.80 | 1225.30 | 1103.10 | 1173.80 | 994.60 | 1252.80 | 1088.90 | 1190.40 | 937.30 | 787.00 | 809.10 | 1168.30 | 945.60 | 959.00 | 895.50 | 1078.10 | 874.30 | 939.10 | 912.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service, A N Reportable Segment Domestic | 269.00 | 270.10 | 290.80 | 283.00 | 302.10 | 296.70 | 301.70 | 298.70 | 287.60 | 272.70 | 275.80 | 275.50 | 268.70 | 258.40 | 257.20 | 257.90 | 234.10 | 229.40 | 233.20 | 193.30 | 235.60 | 236.80 | 244.70 | 241.20 | 236.30 | 272.00 | 271.60 | 268.70 | 270.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service, A N Reportable Segment Import | 318.60 | 303.50 | 307.10 | 289.40 | 294.70 | 290.80 | 299.60 | 291.30 | 268.40 | 262.90 | 266.20 | 266.30 | 255.50 | 243.90 | 243.50 | 248.50 | 214.10 | 213.00 | 220.40 | 170.40 | 207.50 | 214.20 | 226.10 | 229.20 | 220.20 | 227.70 | 235.80 | 237.00 | 234.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service, A N Reportable Segment Premium Luxury | 424.40 | 430.10 | 422.80 | 397.30 | 417.20 | 404.20 | 402.40 | 400.30 | 386.20 | 365.20 | 364.50 | 367.00 | 351.90 | 331.50 | 312.40 | 317.60 | 285.20 | 279.10 | 278.40 | 223.20 | 277.40 | 288.30 | 283.80 | 285.70 | 278.20 | 278.10 | 269.40 | 266.10 | 268.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service, Corporate And Other | 152.00 | 150.50 | 150.20 | 147.40 | 158.40 | 149.50 | 153.70 | 155.00 | 147.60 | 127.50 | 125.60 | 127.50 | 127.80 | 127.30 | 130.60 | 126.80 | 117.60 | 116.90 | 120.80 | 103.00 | 155.80 | 152.00 | 148.00 | 145.40 | 142.00 | 90.20 | 87.20 | 85.30 | 85.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicle, A N Reportable Segment Domestic | 486.10 | 491.10 | 507.20 | 516.20 | 543.00 | 548.00 | 649.10 | 619.00 | 612.30 | 648.10 | 764.30 | 786.80 | 823.10 | 773.20 | 789.00 | 749.10 | 563.70 | 462.00 | 478.00 | 436.80 | 404.60 | 422.50 | 456.60 | 447.00 | 443.40 | 390.80 | 424.40 | 447.20 | 462.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicle, A N Reportable Segment Import | 546.70 | 517.40 | 543.30 | 544.60 | 557.20 | 514.50 | 602.40 | 563.20 | 542.10 | 578.10 | 667.40 | 699.60 | 707.60 | 643.30 | 638.00 | 604.50 | 484.70 | 411.20 | 415.00 | 355.80 | 334.50 | 358.00 | 386.40 | 388.00 | 369.50 | 326.40 | 365.30 | 360.20 | 366.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicle, A N Reportable Segment Premium Luxury | 712.10 | 733.80 | 679.30 | 687.70 | 736.20 | 703.70 | 773.10 | 756.90 | 745.80 | 826.10 | 853.00 | 904.60 | 916.10 | 825.40 | 810.90 | 788.80 | 642.30 | 591.60 | 576.70 | 490.30 | 467.30 | 521.40 | 519.70 | 507.80 | 496.70 | 469.20 | 463.60 | 464.30 | 478.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicle, Corporate And Other | 177.50 | 169.00 | 171.60 | 162.60 | 159.70 | 139.60 | 147.50 | 148.90 | 132.40 | 115.00 | 117.00 | 129.40 | 125.60 | 101.70 | 85.30 | 80.50 | 58.40 | 46.40 | 47.20 | 41.60 | 42.30 | 42.70 | 40.20 | 36.60 | 30.00 | 26.00 | 28.40 | 27.00 | 22.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other, A N Reportable Segment Domestic | 0.30 | 2.30 | 3.20 | 1.50 | 0.20 | 0.30 | 1.40 | 0.50 | 0.90 | 0.50 | 0.60 | 1.10 | 0.90 | 0.50 | 1.00 | 0.70 | 4.20 | 6.50 | 2.10 | 6.20 | 21.30 | 16.50 | 6.80 | 34.80 | 27.70 | 13.90 | 16.60 | 29.80 | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other, A N Reportable Segment Import | 1.50 | 2.50 | 2.40 | 2.30 | 1.60 | 4.90 | 3.60 | 4.00 | 10.00 | 6.50 | 4.40 | 5.70 | 3.00 | 3.50 | 6.80 | 4.60 | 3.70 | 5.30 | 3.20 | 4.10 | 2.20 | 2.60 | 6.30 | 2.60 | 1.70 | 3.90 | 4.80 | 8.80 | 6.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other, A N Reportable Segment Premium Luxury | NA | 0.00 | 0.00 | 0.20 | 0.10 | 0.00 | 0.10 | 0.70 | 0.40 | 0.30 | 1.60 | 1.30 | 0.40 | 1.70 | 1.40 | 1.30 | 0.30 | 0.20 | 0.10 | 0.00 | 0.00 | 2.10 | 1.40 | 0.00 | 2.10 | 1.30 | 1.50 | 0.10 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other, Corporate And Other | 1.60 | 1.70 | 1.60 | 1.70 | 1.30 | 0.90 | 1.00 | 1.10 | 0.70 | 1.50 | 1.00 | 1.00 | 1.10 | 1.00 | 0.70 | 0.80 | 0.20 | 0.60 | 0.20 | 0.60 | 0.80 | 1.00 | 0.20 | 0.70 | 0.80 | 0.20 | 0.10 | 0.10 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable | 6341.20 | NA | NA | NA | 6151.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 5582.80 | 5336.40 | 5191.00 | 5049.10 | 5405.50 | 5504.50 | 5387.90 | 5063.50 | 5301.50 | 5313.50 | 5192.20 | 4907.60 | 5011.80 | 4871.40 | 4754.60 | 4328.80 | 4486.90 | 4434.10 | 4387.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Domestic | 1717.40 | 1869.30 | 1774.90 | 1739.40 | 1756.70 | 1802.70 | 1983.90 | 1955.50 | 1831.10 | 1879.40 | 2032.80 | 2040.90 | 2034.40 | 2033.20 | 1955.20 | 2124.80 | 1846.70 | 1786.60 | 1734.50 | 1486.00 | 1483.50 | 1666.70 | 1728.60 | 1707.30 | 1568.80 | 1745.00 | 1789.70 | 1826.10 | 1773.70 | 1895.10 | 1912.40 | 1844.70 | 1800.80 | 1921.80 | 2044.90 | 1995.10 | 1848.20 | 1770.80 | 1869.10 | 1764.20 | 1665.70 | 1620.90 | 1660.70 | 1604.90 | 1473.00 | 1450.80 | 1491.20 | 1515.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Import | 2047.30 | 2112.40 | 2046.20 | 2018.80 | 1979.50 | 2016.70 | 2077.20 | 1997.70 | 1789.30 | 1891.30 | 1875.20 | 1949.70 | 1974.10 | 1870.60 | 1983.30 | 2175.00 | 1769.60 | 1679.10 | 1621.50 | 1325.30 | 1362.10 | 1622.80 | 1722.50 | 1627.30 | 1496.10 | 1646.20 | 1770.60 | 1717.00 | 1652.60 | 1749.90 | 1789.70 | 1702.20 | 1631.70 | 1684.00 | 1779.00 | 1748.10 | 1675.00 | 1726.10 | 1837.40 | 1795.00 | 1678.70 | 1662.80 | 1787.80 | 1717.80 | 1549.40 | 1546.50 | 1695.50 | 1629.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Premium Luxury | 2576.50 | 2900.60 | 2426.00 | 2398.40 | 2414.90 | 2644.90 | 2516.10 | 2620.50 | 2484.90 | 2676.40 | 2506.40 | 2616.60 | 2478.70 | 2439.90 | 2218.00 | 2468.50 | 2103.50 | 2151.20 | 1870.00 | 1564.80 | 1616.80 | 2059.30 | 1820.50 | 1820.90 | 1734.10 | 1894.10 | 1668.80 | 1730.20 | 1717.80 | 1937.80 | 1634.30 | 1644.10 | 1616.60 | 1799.70 | 1680.60 | 1644.70 | 1540.30 | 1804.60 | 1607.00 | 1633.00 | 1563.20 | 1728.10 | 1422.90 | 1431.90 | 1306.40 | 1489.60 | 1247.40 | 1242.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Other | 349.20 | 330.90 | 339.00 | 323.80 | 334.60 | 303.10 | 315.50 | 316.40 | 293.40 | 249.90 | 251.60 | 262.00 | 265.60 | 238.60 | 223.00 | 210.10 | 184.00 | 168.20 | 178.90 | 156.90 | 204.60 | 200.10 | 189.60 | 188.30 | 182.80 | 126.40 | 120.10 | 118.70 | 115.80 | 100.70 | 96.00 | 88.30 | 90.30 | 75.00 | 63.00 | 53.50 | 56.10 | 38.30 | 40.20 | 32.10 | 36.60 | 36.00 | 37.60 | 33.90 | 34.70 | 37.00 | 36.70 | 39.50 | 41.80 | 36.70 | 39.10 | 40.20 | 39.10 | 36.30 | 35.10 | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Domestic, Transferred At Point In Time | 1509.40 | 1660.50 | 1557.00 | 1529.90 | 1538.30 | 1588.60 | 1765.20 | 1740.10 | 1629.30 | 1688.10 | 1839.40 | 1848.70 | 1850.70 | 1856.40 | 1778.60 | 1944.20 | 1681.60 | 1623.60 | 1563.40 | 1343.20 | 1311.40 | 1496.00 | 1547.10 | 1528.40 | 1398.10 | 1571.20 | 1613.50 | 1653.70 | 1602.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Domestic, Transferred Over Time | 208.00 | 208.80 | 217.90 | 209.50 | 218.40 | 214.10 | 218.70 | 215.40 | 201.80 | 191.30 | 193.40 | 192.20 | 183.70 | 176.80 | 176.60 | 180.60 | 165.10 | 163.00 | 171.10 | 142.80 | 172.10 | 170.70 | 181.50 | 178.90 | 170.70 | 173.80 | 176.20 | 172.40 | 170.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Import, Transferred At Point In Time | 1790.50 | 1871.10 | 1804.40 | 1788.50 | 1748.30 | 1788.20 | 1841.70 | 1771.50 | 1586.90 | 1690.40 | 1673.00 | 1748.90 | 1783.80 | 1689.80 | 1800.40 | 1984.70 | 1604.10 | 1513.10 | 1443.20 | 1187.00 | 1200.50 | 1455.00 | 1543.10 | 1445.30 | 1324.80 | 1475.80 | 1591.60 | 1536.50 | 1475.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Import, Transferred Over Time | 256.80 | 241.30 | 241.80 | 230.30 | 231.20 | 228.50 | 235.50 | 226.20 | 202.40 | 200.90 | 202.20 | 200.80 | 190.30 | 180.80 | 182.90 | 190.30 | 165.50 | 166.00 | 178.30 | 138.30 | 161.60 | 167.80 | 179.40 | 182.00 | 171.30 | 170.40 | 179.00 | 180.50 | 177.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Premium Luxury, Transferred At Point In Time | 2207.30 | 2526.50 | 2064.00 | 2055.10 | 2057.90 | 2298.30 | 2175.50 | 2278.30 | 2159.30 | 2365.60 | 2199.80 | 2311.40 | 2186.40 | 2168.90 | 1960.60 | 2204.50 | 1863.60 | 1913.90 | 1633.60 | 1373.60 | 1380.20 | 1813.50 | 1579.00 | 1577.70 | 1497.20 | 1657.80 | 1441.50 | 1506.80 | 1492.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A N Reportable Segment Premium Luxury, Transferred Over Time | 369.20 | 374.10 | 362.00 | 343.30 | 357.00 | 346.60 | 340.60 | 342.20 | 325.60 | 310.80 | 306.60 | 305.20 | 292.30 | 271.00 | 257.40 | 264.00 | 239.90 | 237.30 | 236.40 | 191.20 | 236.60 | 245.80 | 241.50 | 243.20 | 236.90 | 236.30 | 227.30 | 223.40 | 225.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Other, Transferred At Point In Time | 245.30 | 229.20 | 236.20 | 221.90 | 229.10 | 203.20 | 211.30 | 210.60 | 194.80 | 167.70 | 169.90 | 179.50 | 186.50 | 159.60 | 139.70 | 129.00 | 107.30 | 95.70 | 111.30 | 97.40 | 109.40 | 108.50 | 99.40 | 98.70 | 92.70 | 40.70 | 35.00 | 34.30 | 30.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Other, Transferred Over Time | 103.90 | 101.70 | 102.80 | 101.90 | 105.50 | 99.90 | 104.20 | 105.80 | 98.60 | 82.20 | 81.70 | 82.50 | 79.10 | 79.00 | 83.30 | 81.10 | 76.70 | 72.50 | 67.60 | 59.50 | 95.20 | 91.60 | 90.20 | 89.60 | 90.10 | 85.70 | 85.10 | 84.40 | 84.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred At Point In Time | 5752.50 | 6287.30 | 5661.60 | 5595.40 | 5573.60 | 5878.30 | 5993.70 | 6000.50 | 5570.30 | 5911.80 | 5882.10 | 6088.50 | 6007.40 | 5874.70 | 5679.30 | 6262.40 | 5256.60 | 5146.30 | 4751.50 | 4001.20 | 4001.50 | 4873.00 | 4768.60 | 4650.10 | 4312.80 | 4745.50 | 4681.60 | 4731.30 | 4601.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred Over Time | 937.90 | 925.90 | 924.50 | 885.00 | 912.10 | 889.10 | 899.00 | 889.60 | 828.40 | 785.20 | 783.90 | 780.70 | 745.40 | 707.60 | 700.20 | 716.00 | 647.20 | 638.80 | 653.40 | 531.80 | 665.50 | 675.90 | 692.60 | 693.70 | 669.00 | 666.20 | 667.60 | 660.70 | 658.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
