2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | NA | 0.03 | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 42.64 | 42.59 | 42.50 | NA | 42.98 | 42.51 | 42.66 | NA | 42.68 | 42.73 | 42.73 | NA | 40.98 | 40.75 | 39.81 | NA | 39.47 | 40.12 | 39.35 | NA | 40.33 | 40.22 | 40.36 | NA | 40.09 | 39.71 | 35.62 | NA | 33.14 | 32.45 | 32.00 | NA | 31.99 | 32.24 | 32.55 | NA | 32.74 | 32.60 | 32.36 | NA | 32.37 | 32.38 | 32.30 | NA | 32.77 | 32.94 | 0.03 | NA | 0.03 | 33.09 | 0.03 | NA | 0.03 | 32.17 | |
Weighted Average Number Of Shares Outstanding Basic | 42.64 | 42.59 | 42.50 | NA | 42.16 | 42.00 | 41.87 | NA | 41.46 | 41.25 | 41.00 | NA | 40.15 | 39.97 | 39.81 | NA | 39.47 | 39.45 | 39.35 | NA | 39.01 | 39.00 | 38.94 | NA | 38.50 | 38.31 | 34.21 | NA | 32.11 | 32.02 | 32.00 | NA | 31.99 | 32.24 | 32.55 | NA | 32.50 | 32.38 | 32.36 | NA | 32.37 | 32.38 | 32.30 | NA | 32.18 | 32.14 | 0.03 | NA | 0.03 | 31.83 | 0.03 | NA | 0.03 | 30.83 | |
Earnings Per Share Basic | -0.14 | -0.12 | -0.08 | 0.03 | 0.14 | 0.13 | 0.07 | 0.07 | 0.09 | 0.11 | 0.08 | 0.05 | 0.02 | 0.01 | -0.01 | -0.05 | -0.02 | 0.04 | -0.03 | -0.03 | 0.10 | 0.10 | 0.07 | 0.08 | 0.11 | 0.05 | 0.02 | 0.07 | 0.07 | 0.03 | 0.00 | -0.04 | 0.00 | 0.00 | -0.03 | -0.01 | 0.02 | 0.01 | -0.06 | -0.04 | -0.07 | -0.06 | -0.08 | -0.02 | 0.03 | 0.04 | 0.05 | 0.08 | 0.20 | 0.22 | 0.13 | 0.16 | 0.18 | 0.18 | |
Earnings Per Share Diluted | -0.14 | -0.12 | -0.08 | 0.03 | 0.13 | 0.13 | 0.07 | 0.07 | 0.09 | 0.10 | 0.08 | 0.05 | 0.02 | 0.01 | -0.01 | -0.05 | -0.02 | 0.04 | -0.03 | -0.03 | 0.10 | 0.10 | 0.07 | 0.08 | 0.11 | 0.05 | 0.02 | 0.06 | 0.07 | 0.03 | 0.00 | -0.04 | 0.00 | 0.00 | -0.03 | -0.01 | 0.02 | 0.01 | -0.06 | -0.04 | -0.07 | -0.06 | -0.08 | -0.02 | 0.03 | 0.04 | 0.05 | 0.08 | 0.19 | 0.21 | 0.13 | 0.15 | 0.17 | 0.17 |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 17.37 | 18.59 | 19.41 | 26.80 | 35.18 | 39.49 | 39.65 | 37.73 | 34.58 | 33.73 | 31.35 | 27.04 | 25.47 | 22.13 | 20.72 | 18.41 | 19.84 | 24.80 | 20.21 | 22.23 | 28.63 | 27.12 | 24.42 | 26.33 | 28.17 | 23.56 | 20.62 | 20.27 | 21.87 | 20.50 | 18.71 | 18.06 | 18.37 | 21.01 | 20.06 | 19.57 | 23.14 | 21.45 | 19.34 | 18.60 | 20.52 | 23.83 | 22.38 | 18.93 | 20.81 | 25.15 | 23.49 | 21.22 | 28.30 | 30.03 | 24.57 | 26.87 | 26.81 | 23.18 | |
Revenues | 17.37 | 18.59 | 19.41 | 26.80 | 35.18 | 39.49 | 39.65 | 37.73 | 34.58 | 33.73 | 31.35 | 27.04 | 25.47 | 22.13 | 20.72 | 18.41 | 19.84 | 24.80 | 20.21 | 22.23 | 28.63 | 27.12 | 24.42 | 26.33 | 28.17 | 23.56 | 20.62 | 20.27 | 21.87 | 20.50 | 18.71 | 18.06 | 18.37 | 21.01 | 20.06 | 19.57 | 23.14 | 21.45 | 19.34 | 18.60 | 20.52 | 23.83 | 22.38 | 18.93 | 20.81 | 25.15 | 23.49 | 21.22 | 28.30 | 30.03 | 24.57 | 26.87 | 26.81 | 23.18 | |
Cost Of Revenue | 15.50 | 16.88 | 14.29 | 18.20 | 20.40 | 24.05 | 26.34 | 25.59 | 23.07 | 21.50 | 19.81 | 17.87 | 16.65 | 15.37 | 15.20 | 14.54 | 14.08 | 16.29 | 13.51 | 16.38 | 18.01 | 16.11 | 14.85 | 16.53 | 17.04 | 16.30 | 14.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gross Profit | 1.87 | 1.72 | 5.11 | 8.60 | 14.78 | 15.44 | 13.31 | 12.14 | 11.50 | 12.24 | 11.54 | 9.16 | 8.82 | 6.77 | 5.52 | 3.87 | 5.76 | 8.51 | 6.70 | 5.85 | 10.61 | 11.01 | 9.57 | 9.80 | 11.13 | 7.26 | 6.29 | 7.52 | 7.58 | 6.03 | 5.25 | 3.09 | 4.61 | 4.38 | 4.75 | 4.97 | 5.32 | 4.16 | 2.72 | 2.81 | 2.45 | 3.08 | 3.48 | 3.68 | 5.47 | 7.51 | 8.19 | 7.83 | 12.24 | 14.03 | 10.66 | 10.70 | 10.53 | 8.54 | |
Operating Expenses | 8.59 | 8.56 | 9.55 | 9.60 | 10.21 | 10.15 | 9.61 | 9.11 | 9.11 | 8.33 | 7.97 | 7.24 | 6.65 | 6.29 | 6.16 | 6.67 | 6.24 | 6.17 | 6.07 | 6.49 | 6.28 | 6.49 | 5.64 | 6.06 | 5.89 | 4.96 | 4.92 | 5.21 | 4.88 | 5.12 | 4.75 | 4.76 | 5.32 | 5.16 | 6.49 | 5.56 | 4.67 | 4.67 | 5.12 | 4.43 | 5.07 | 5.25 | 4.75 | 4.58 | 4.79 | 4.89 | 4.62 | 4.53 | 4.17 | 4.41 | 4.20 | 5.08 | 3.81 | 3.55 | |
Research And Development Expense | 2.93 | 2.74 | 3.60 | 3.66 | 3.64 | 3.45 | 3.16 | 2.76 | 2.63 | 2.54 | 2.40 | 2.16 | 2.02 | 1.54 | 1.41 | 1.61 | 1.48 | 1.40 | 1.35 | 1.31 | 1.67 | 1.50 | 1.42 | 1.27 | 1.41 | 1.02 | 1.12 | 1.43 | 1.57 | 1.47 | 1.38 | 1.38 | 1.66 | 1.39 | 1.24 | 1.22 | 1.16 | 0.99 | 0.78 | 0.80 | 0.77 | 1.04 | 0.82 | 0.88 | 0.84 | 0.91 | 0.83 | 0.66 | 0.61 | 0.70 | 0.51 | 0.91 | 0.46 | 0.52 | |
Selling General And Administrative Expense | 5.67 | 5.82 | 5.95 | 5.93 | 6.58 | 6.69 | 6.45 | 6.35 | 6.48 | 5.79 | 5.57 | 5.08 | 4.62 | 4.75 | 4.75 | 5.06 | 4.75 | 4.77 | 4.72 | 5.18 | 4.62 | 4.99 | 4.22 | 4.79 | 4.48 | 3.94 | 3.79 | 3.77 | 3.31 | 3.42 | 3.37 | 3.38 | 3.66 | 3.77 | 5.25 | 4.34 | 3.50 | 3.69 | 3.44 | 3.63 | 4.30 | 4.21 | 3.92 | 3.71 | 3.95 | 3.97 | 3.79 | 3.88 | 3.56 | 3.71 | 3.69 | 4.17 | 3.35 | 3.04 | |
Operating Income Loss | -6.73 | -6.84 | -4.44 | -1.00 | 4.57 | 5.29 | 3.70 | 3.03 | 2.40 | 3.91 | 3.56 | 1.92 | 2.18 | 0.48 | -0.63 | -2.80 | -0.48 | 2.34 | 0.63 | -0.64 | 4.33 | 4.52 | 3.93 | 3.73 | 5.24 | 2.29 | 1.37 | 2.32 | 2.70 | 0.91 | 0.50 | -1.67 | -0.71 | -0.78 | -1.74 | -0.59 | 0.65 | -0.52 | -2.40 | -1.61 | -2.62 | -2.16 | -1.26 | -0.90 | 0.67 | 2.62 | 3.57 | 3.33 | 8.07 | 9.61 | 6.46 | 5.62 | 6.72 | 4.98 | |
Allocated Share Based Compensation Expense | NA | NA | NA | NA | 1.04 | 1.13 | 1.09 | 1.07 | 1.64 | 0.97 | 0.82 | 0.67 | 0.65 | 0.64 | 0.64 | 0.59 | 0.58 | 0.57 | 0.56 | 0.53 | 0.46 | 0.46 | 0.47 | 0.44 | 0.34 | 0.31 | 0.31 | 0.31 | 0.28 | 0.26 | 0.25 | 0.30 | 0.31 | 0.47 | 0.27 | 0.27 | 0.27 | 0.30 | 0.29 | 0.27 | 0.33 | 0.34 | 0.33 | 0.34 | 0.30 | 0.29 | 0.28 | 0.26 | 0.22 | 0.21 | NA | NA | NA | NA | |
Income Tax Expense Benefit | -0.10 | -0.14 | 0.15 | -0.00 | 0.50 | 1.03 | 0.66 | -0.41 | -0.14 | 0.89 | 0.75 | 0.11 | 0.64 | 0.92 | 0.37 | -0.21 | 0.02 | 0.60 | 0.16 | -0.17 | 0.41 | 0.37 | 0.33 | 0.13 | 0.18 | 0.32 | 0.16 | 0.02 | 0.18 | 0.14 | 0.40 | 0.20 | 0.01 | 0.24 | 0.09 | -0.04 | 0.04 | 0.15 | 0.06 | -0.13 | -0.20 | 0.34 | 0.18 | 0.29 | -0.23 | 0.41 | 0.38 | 0.16 | 0.67 | 1.06 | 0.90 | 0.65 | 0.87 | 0.56 | |
Profit Loss | -6.42 | -5.35 | -3.67 | 1.50 | 6.73 | 6.54 | 3.97 | 3.63 | 4.50 | 4.62 | 3.77 | 2.38 | 1.48 | 0.96 | 0.22 | -1.81 | -0.49 | 1.74 | -1.02 | -0.88 | 4.15 | 4.55 | 3.19 | 3.27 | 4.57 | 1.80 | 0.42 | 2.02 | 2.21 | 0.80 | -0.07 | -1.80 | 0.05 | 0.12 | -0.90 | 0.87 | 0.87 | 0.56 | -1.83 | -1.19 | -2.06 | -1.60 | -1.96 | -0.67 | 1.44 | 2.43 | 2.95 | 3.61 | 7.86 | 9.07 | 5.29 | 5.39 | 6.32 | 5.95 | |
Other Comprehensive Income Loss Net Of Tax | -0.52 | -7.17 | 1.00 | 2.84 | -7.36 | -7.14 | 0.42 | 2.02 | 0.06 | 1.73 | -0.16 | 5.35 | 4.69 | 0.28 | -1.87 | 2.48 | -4.32 | -2.45 | 1.91 | -0.20 | -3.26 | -4.98 | 2.70 | 1.23 | 1.16 | 0.84 | 0.35 | -2.56 | -0.34 | -2.04 | 0.33 | -0.93 | -2.76 | -0.02 | -0.02 | -0.39 | -0.39 | 0.23 | -0.53 | 2.05 | 0.38 | 0.43 | 0.39 | 0.06 | -0.18 | -0.02 | 0.44 | 0.37 | 0.27 | 0.78 | NA | NA | NA | NA | |
Net Income Loss | -5.82 | -5.09 | -3.35 | 1.34 | 5.76 | 5.55 | 3.17 | 2.96 | 3.80 | 4.38 | 3.42 | 2.06 | 0.99 | 0.36 | -0.18 | -2.05 | -0.90 | 1.45 | -1.10 | -1.06 | 3.94 | 3.90 | 2.88 | 3.13 | 4.42 | 1.93 | 0.67 | 2.21 | 2.23 | 1.15 | 0.04 | -1.24 | 0.04 | -0.00 | -1.02 | -0.31 | 0.64 | 0.32 | -2.04 | -1.23 | -2.29 | -2.04 | -2.40 | -0.76 | 0.93 | 1.30 | 1.64 | 2.57 | 6.48 | 7.06 | 4.21 | 4.90 | 5.64 | 5.54 | |
Comprehensive Income Net Of Tax | -6.23 | -11.00 | -2.49 | 3.68 | -0.33 | -0.45 | 3.49 | 4.68 | 3.85 | 5.84 | 3.29 | 7.26 | 5.36 | 0.63 | -1.95 | 0.33 | -5.01 | -0.95 | 0.14 | -1.19 | 0.92 | -0.77 | 5.31 | 4.27 | 5.40 | 2.67 | 0.96 | -0.06 | 1.91 | -0.67 | 0.33 | -2.03 | -2.38 | -0.04 | -1.08 | 0.26 | 0.26 | 0.54 | -2.49 | 0.74 | -1.96 | -1.75 | -2.07 | -0.73 | 0.78 | 1.27 | 2.01 | 2.85 | 6.65 | 7.71 | 4.28 | NA | NA | NA | |
Preferred Stock Dividends Income Statement Impact | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | -5.87 | -5.13 | -3.39 | 1.30 | 5.71 | 5.50 | 3.12 | 2.92 | 3.76 | 4.34 | 3.38 | 2.02 | 0.95 | 0.32 | -0.22 | -2.09 | -0.94 | 1.41 | -1.15 | -1.11 | 3.90 | 3.86 | 2.83 | 3.09 | 4.38 | 1.89 | 0.62 | 2.17 | 2.19 | 1.11 | -0.00 | -1.29 | -0.00 | -0.05 | -1.07 | -0.36 | 0.60 | 0.28 | -2.08 | -1.27 | -2.34 | -2.08 | -2.44 | -0.80 | 0.89 | 1.25 | 1.59 | 2.52 | 6.44 | 7.02 | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 342.19 | 346.20 | 366.62 | 370.07 | 361.78 | 361.26 | 338.40 | 332.44 | 315.66 | 309.40 | 301.91 | 298.86 | 232.74 | 226.22 | 222.64 | 223.35 | 217.71 | 213.89 | 214.56 | 223.52 | 220.45 | 219.68 | 216.31 | 211.20 | 199.62 | 191.77 | 187.42 | 154.25 | 152.93 | 151.43 | 152.73 | 151.90 | 153.15 | 158.22 | 160.29 | 161.52 | 163.88 | 160.71 | 160.25 | 163.82 | 165.27 | 163.53 | 166.32 | 167.59 | 166.22 | 167.67 | 162.28 | 162.49 | 161.04 | 150.66 | NA | 140.25 | NA | NA | |
Liabilities | 74.11 | 71.82 | 78.28 | 80.33 | 76.42 | 74.54 | 50.88 | 52.21 | 41.93 | 42.06 | 43.23 | 43.33 | 30.84 | 32.17 | 30.45 | 30.59 | 26.26 | 18.23 | 18.58 | 28.99 | 25.73 | 26.15 | 21.57 | 22.88 | 19.20 | 18.06 | 16.73 | 13.96 | 13.31 | 14.39 | 14.71 | 14.34 | 13.11 | 15.14 | 16.88 | 16.83 | 18.52 | 16.23 | 16.86 | 18.28 | 20.68 | 17.59 | 19.29 | 16.68 | 15.05 | 18.08 | 15.38 | 15.44 | 18.22 | 16.29 | NA | 20.45 | NA | NA | |
Liabilities And Stockholders Equity | 342.19 | 346.20 | 366.62 | 370.07 | 361.78 | 361.26 | 338.40 | 332.44 | 315.66 | 309.40 | 301.91 | 298.86 | 232.74 | 226.22 | 222.64 | 223.35 | 217.71 | 213.89 | 214.56 | 223.52 | 220.45 | 219.68 | 216.31 | 211.20 | 199.62 | 191.77 | 187.42 | 154.25 | 152.93 | 151.43 | 152.73 | 151.90 | 153.15 | 158.22 | 160.29 | 161.52 | 163.88 | 160.71 | 160.25 | 163.82 | 165.27 | 163.53 | 166.32 | 167.59 | 166.22 | 167.67 | 162.28 | 162.49 | 161.04 | 150.66 | NA | 140.25 | NA | NA | |
Stockholders Equity | 204.23 | 209.79 | 220.00 | 221.61 | 217.15 | 216.32 | 215.72 | 211.53 | 205.74 | 199.78 | 195.15 | 192.62 | 195.39 | 188.36 | 187.02 | 187.88 | 186.92 | 191.31 | 191.53 | 190.84 | 191.12 | 189.67 | 189.67 | 183.82 | 176.39 | 170.01 | 166.96 | 135.91 | 134.76 | 132.14 | 132.55 | 131.97 | 133.73 | 136.44 | 136.92 | 138.26 | 138.97 | 138.31 | 137.47 | 139.67 | 138.83 | 140.45 | 142.13 | 143.61 | 143.98 | 142.85 | 141.28 | 138.78 | 135.67 | 128.70 | NA | 115.76 | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 160.31 | 165.47 | 177.00 | 183.54 | 181.46 | 177.38 | 160.06 | 160.19 | 159.62 | 164.44 | 162.95 | 164.52 | 108.55 | 110.73 | 111.26 | 113.20 | 108.72 | 111.70 | 118.14 | 128.54 | 132.59 | 137.47 | 133.56 | 140.52 | 135.99 | 143.25 | 138.66 | 107.29 | 101.60 | 98.34 | 97.04 | 96.89 | 93.55 | 94.44 | 99.62 | 103.19 | 104.80 | 107.65 | 105.94 | 99.54 | 100.71 | 94.99 | 97.19 | 106.47 | 108.44 | 112.08 | 107.90 | 103.10 | 103.66 | 95.86 | NA | 96.95 | NA | NA | |
Cash | 39.30 | 40.89 | 44.89 | 41.35 | 36.82 | 44.94 | 29.49 | 36.76 | 43.61 | 43.50 | 33.76 | 72.60 | 22.38 | 26.52 | 20.06 | 26.89 | 27.84 | 28.73 | 21.06 | 16.53 | 16.29 | 29.70 | 39.19 | 43.61 | 47.05 | 55.77 | 55.82 | 23.95 | 16.96 | 13.36 | 15.81 | 10.29 | 15.72 | 17.34 | 25.66 | 28.79 | 25.77 | 26.15 | 21.64 | 24.85 | 24.11 | 21.96 | 25.79 | 26.25 | NA | NA | NA | 25.30 | NA | NA | NA | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 28.52 | 30.09 | 35.44 | 34.95 | 32.92 | 41.04 | 29.49 | 36.76 | 43.61 | 52.78 | 61.21 | 72.60 | 22.38 | 26.52 | 20.06 | 26.89 | 27.84 | 28.73 | 21.06 | 16.53 | 18.04 | 29.70 | 39.19 | 44.35 | 48.08 | 56.48 | 56.51 | 36.15 | 29.66 | 26.11 | 25.07 | 24.88 | 26.18 | 28.64 | 33.28 | 28.81 | 25.79 | 26.31 | 22.76 | 24.96 | 27.72 | 21.96 | 25.79 | 30.63 | 35.50 | 31.28 | 31.16 | 26.16 | 24.40 | 21.08 | 23.27 | 23.72 | 23.39 | 20.39 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 39.30 | 40.89 | 44.89 | 41.35 | 36.82 | 44.94 | 29.49 | 36.76 | 43.61 | 52.78 | 61.21 | 72.60 | 22.38 | 26.52 | 20.06 | 26.89 | 27.84 | 28.73 | 21.06 | 16.53 | 18.04 | 29.70 | 39.19 | 44.35 | 48.08 | 56.48 | NA | 36.15 | NA | NA | NA | 24.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Short Term Investments | 4.27 | 7.09 | 7.02 | 9.34 | 7.21 | 4.47 | 5.40 | 5.42 | 5.68 | 2.75 | 0.24 | 0.24 | 4.50 | 5.25 | 8.70 | 9.43 | 6.12 | 7.52 | 13.09 | 22.13 | 21.91 | 18.80 | 15.20 | 20.03 | 20.52 | 22.46 | 20.48 | 11.41 | 9.56 | 10.46 | 9.05 | 11.44 | 8.55 | 3.93 | 3.59 | 12.34 | 15.37 | 22.10 | 22.38 | 12.50 | 8.41 | 6.58 | 6.54 | 10.27 | 10.58 | 11.46 | 11.10 | 5.50 | 5.77 | 3.48 | NA | 10.08 | NA | NA | |
Accounts Receivable Net Current | 18.88 | 19.86 | 21.34 | 29.25 | 38.13 | 38.75 | 39.85 | 34.84 | 36.58 | 33.47 | 28.42 | 24.56 | 22.65 | 19.76 | 23.61 | 19.03 | 17.45 | 18.27 | 19.61 | 19.59 | 23.31 | 22.52 | 21.35 | 22.78 | 20.88 | 18.26 | 17.65 | 14.45 | 18.38 | 18.04 | 19.71 | 18.47 | 17.11 | 19.31 | 18.79 | 17.86 | 21.08 | 19.29 | 16.36 | 14.94 | 16.27 | 20.09 | 17.01 | 17.91 | 16.89 | 22.37 | 16.63 | 17.97 | NA | NA | NA | 23.08 | NA | NA | |
Inventory Net | 86.38 | 87.06 | 91.68 | 89.63 | 88.50 | 77.28 | 68.82 | 65.91 | 60.68 | 58.93 | 54.68 | 51.52 | 48.36 | 49.59 | 48.25 | 49.15 | 49.07 | 50.33 | 53.02 | 58.57 | 58.72 | 57.04 | 51.12 | 45.84 | 40.77 | 40.63 | 39.20 | 40.15 | 38.73 | 38.62 | 38.82 | 38.01 | 38.09 | 38.90 | 39.48 | 38.57 | 36.65 | 35.26 | 38.04 | 39.13 | 38.38 | 36.84 | 38.77 | 40.35 | 39.93 | 40.87 | 42.03 | 46.01 | 44.34 | 39.65 | NA | 35.99 | NA | NA | |
Prepaid Expense And Other Assets Current | 11.47 | 10.58 | 12.07 | 13.98 | 10.80 | 11.94 | 16.50 | 17.25 | 13.06 | 16.51 | 18.40 | 15.60 | 10.65 | 9.62 | 10.64 | 8.70 | 8.25 | 6.85 | 11.37 | 11.73 | 10.62 | 9.42 | 6.70 | 7.52 | 5.68 | 5.30 | 4.66 | 5.11 | 5.26 | 5.10 | 4.39 | 4.10 | 3.62 | 3.48 | 4.31 | 5.43 | 5.91 | 4.70 | 6.40 | 8.01 | 7.41 | 7.02 | 7.03 | 5.27 | 5.12 | 5.68 | 6.57 | 7.05 | 7.16 | 8.70 | NA | 4.09 | NA | NA | |
Available For Sale Securities Debt Securities | 4.27 | 8.73 | 8.66 | 11.46 | 11.40 | 12.23 | 14.80 | 14.99 | 12.36 | 5.70 | 5.70 | 5.97 | 7.39 | 5.97 | 8.70 | 9.43 | 10.63 | 8.78 | 13.09 | 22.85 | 23.82 | 24.52 | 27.71 | 32.61 | 30.21 | 31.04 | 30.25 | 17.57 | 17.69 | 18.85 | 18.26 | 19.13 | 19.26 | 17.63 | 14.20 | 20.12 | 22.70 | 23.06 | 24.05 | 22.64 | 20.70 | 23.47 | 23.58 | 19.46 | 15.94 | 15.79 | NA | 14.49 | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Net | 158.77 | 158.67 | 162.52 | 161.02 | 152.73 | 152.88 | 147.29 | 142.41 | 131.62 | 127.24 | 119.88 | 115.83 | 108.30 | 101.03 | 97.49 | 97.40 | 89.68 | 87.61 | 84.97 | 82.28 | 74.75 | 65.17 | 58.76 | 46.53 | 42.26 | 27.95 | 27.14 | 27.80 | 29.39 | 30.18 | 31.14 | 31.42 | 32.35 | 33.37 | 33.22 | 33.86 | 34.66 | 35.23 | 36.18 | 37.62 | 37.45 | 37.30 | 37.48 | 37.23 | 36.20 | 35.32 | 34.57 | 34.28 | 31.62 | 28.81 | NA | 24.24 | NA | NA | |
Long Term Investments | NA | 1.64 | 1.64 | 2.12 | 4.20 | 7.76 | 9.40 | 9.58 | 6.68 | 2.94 | 5.46 | 5.73 | 2.88 | NA | NA | NA | 4.52 | 1.26 | NA | 0.72 | 1.91 | 5.71 | 12.51 | 12.58 | 9.69 | 8.58 | 9.76 | 6.16 | 8.12 | 8.39 | 9.21 | 7.69 | 10.71 | 13.70 | 10.61 | 7.78 | 7.33 | 0.96 | 1.68 | 10.14 | 12.29 | 16.89 | 17.04 | 9.19 | 5.37 | 4.32 | 3.79 | 8.98 | 8.98 | 11.72 | NA | 7.17 | NA | NA | |
Other Assets Noncurrent | 20.23 | 18.95 | 23.80 | 21.63 | 21.58 | 21.22 | 19.43 | 17.94 | 15.35 | 12.27 | 11.04 | 10.11 | 10.31 | 11.02 | 11.08 | 9.80 | 11.81 | 12.33 | 10.40 | 11.99 | 11.19 | 11.32 | 11.48 | 11.57 | 11.70 | 12.00 | 11.85 | 12.84 | 12.08 | 12.79 | 13.54 | 14.11 | 14.72 | 15.00 | 15.13 | 14.97 | 15.22 | 15.17 | 14.75 | 14.80 | 14.83 | 14.35 | 14.20 | 14.28 | 14.18 | 13.92 | 13.98 | 14.10 | 15.14 | 14.26 | NA | 11.88 | NA | NA | |
Available For Sale Debt Securities Amortized Cost Basis | 4.32 | 8.84 | 8.85 | 11.76 | 11.77 | 12.54 | 15.04 | 15.06 | 12.37 | 5.69 | 5.71 | 5.96 | 7.38 | 5.95 | 8.70 | 9.43 | 10.64 | 8.78 | 13.11 | 22.93 | 23.93 | 24.69 | 27.92 | 32.70 | 30.26 | 31.12 | 30.32 | 17.53 | 17.58 | 18.63 | 17.88 | 18.77 | 19.08 | 17.31 | NA | 19.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 67.67 | 67.26 | 72.79 | 75.33 | 72.91 | 70.87 | 46.80 | 47.82 | 37.34 | 38.21 | 39.47 | 39.08 | 26.49 | 28.14 | 25.96 | 27.53 | 23.19 | 16.95 | 17.44 | 28.71 | 25.41 | 25.85 | 21.24 | 22.59 | 18.78 | 17.55 | 16.07 | 13.05 | 12.29 | 13.22 | 13.39 | 12.84 | 11.47 | 13.37 | 14.95 | 14.77 | 16.27 | 13.73 | 14.26 | 15.43 | 17.80 | 14.51 | 16.02 | 13.10 | 11.37 | 14.22 | 11.33 | 10.88 | 13.68 | 11.43 | NA | 14.84 | NA | NA | |
Accounts Payable Current | 6.37 | 4.69 | 6.77 | 10.08 | 13.35 | 23.32 | 14.40 | 16.65 | 11.38 | 16.13 | 13.40 | 12.67 | 12.27 | 11.54 | 9.52 | 10.10 | 8.15 | 6.00 | 7.88 | 13.34 | 12.34 | 14.06 | 12.05 | 11.45 | 9.50 | 8.19 | 8.16 | 6.69 | 7.28 | 7.85 | 8.03 | 6.46 | 5.96 | 7.32 | 9.13 | 7.14 | 9.48 | 6.61 | 7.62 | 8.14 | 8.60 | 5.38 | 6.58 | 5.89 | 4.57 | 5.86 | 4.18 | 3.29 | 6.60 | 3.75 | NA | 7.09 | NA | NA | |
Other Accrued Liabilities Current | 1.98 | 1.89 | 1.77 | 1.93 | 1.62 | 1.76 | 1.30 | 1.75 | 1.68 | 1.40 | 1.08 | 1.69 | 1.04 | 1.12 | 1.23 | 1.01 | 1.25 | 1.10 | 1.11 | 1.44 | 3.09 | 2.06 | 1.02 | 1.41 | 2.06 | 1.34 | 1.72 | 1.64 | 1.71 | 1.62 | 1.60 | 1.71 | 1.64 | 1.73 | 1.90 | 2.19 | 1.84 | 2.44 | 2.30 | 2.36 | 3.71 | 3.57 | 3.26 | 2.50 | 2.63 | 2.21 | NA | 1.70 | NA | NA | NA | NA | NA | NA | |
Accrued Income Taxes Current | 0.03 | 0.23 | 0.45 | 0.73 | 1.39 | 1.45 | 1.00 | 0.54 | 1.20 | 0.16 | 0.79 | 0.76 | 0.71 | 0.69 | 0.24 | 0.17 | 0.24 | 0.37 | 0.09 | 0.10 | 0.26 | 0.34 | 0.38 | 0.27 | 0.33 | 0.26 | 0.21 | 0.20 | 0.25 | 0.15 | 0.37 | 0.23 | 0.17 | 0.28 | 0.11 | 0.12 | 0.24 | 0.21 | 0.10 | 0.12 | 0.16 | 0.69 | 0.52 | 0.64 | 0.53 | NA | NA | 0.31 | NA | NA | NA | NA | NA | NA | |
Accrued Liabilities Current | 15.52 | 16.95 | 13.20 | 18.16 | 16.55 | 14.58 | 12.21 | 17.06 | 12.67 | 11.55 | 15.70 | 15.99 | 10.84 | 10.51 | 10.37 | 11.68 | 9.43 | 10.95 | 9.56 | 15.37 | 12.78 | 11.79 | 9.19 | 11.15 | 9.28 | 9.36 | 7.91 | 6.36 | 5.01 | 5.37 | 5.36 | 6.38 | 5.51 | 6.04 | 5.82 | 7.63 | 6.79 | 7.12 | 6.65 | 7.29 | 9.21 | 9.14 | 9.43 | 7.20 | 6.80 | 8.36 | 7.16 | 7.60 | 7.08 | 7.68 | NA | 7.75 | NA | NA | |
Contract With Customer Liability Current | 0.56 | 0.18 | 1.11 | 0.34 | 0.43 | 0.76 | 1.02 | 0.95 | 0.34 | 0.26 | 0.66 | 0.37 | 0.49 | 0.52 | 0.43 | 0.40 | 0.27 | 0.40 | 0.48 | 0.48 | 0.65 | 0.93 | 1.06 | 0.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Minority Interest | 23.22 | 23.20 | 23.42 | 23.29 | 23.01 | 22.15 | 20.84 | 18.32 | 17.81 | 17.48 | 15.31 | 15.35 | 6.50 | 5.69 | 5.17 | 4.88 | 4.54 | 4.35 | 4.45 | 3.70 | 3.59 | 3.87 | 5.07 | 4.50 | 4.03 | 3.70 | 3.73 | 4.38 | 4.86 | 4.91 | 5.47 | 5.59 | 6.30 | 6.64 | 6.50 | 6.42 | 6.40 | 6.17 | 5.92 | 5.88 | 5.76 | 5.49 | 4.90 | 7.30 | 7.19 | 6.75 | 5.62 | 8.27 | 7.15 | 5.67 | NA | 4.04 | NA | NA | |
Other Liabilities Noncurrent | 4.01 | 3.40 | 4.22 | 3.68 | 2.13 | 2.07 | 2.26 | 2.45 | 1.63 | 1.69 | 1.51 | 1.88 | 0.74 | 0.40 | 0.50 | 0.37 | 0.32 | 0.39 | 0.21 | 0.28 | 0.32 | 0.30 | 0.33 | 0.29 | 0.28 | 0.22 | 0.23 | 0.33 | 0.31 | 0.31 | 0.31 | 0.34 | 0.34 | 0.33 | 0.35 | 0.33 | 0.32 | 0.37 | 0.27 | 0.33 | 0.15 | 0.16 | 0.15 | 0.25 | 0.16 | 0.13 | 0.12 | 0.43 | 0.11 | 0.12 | NA | 0.11 | NA | NA | |
Operating Lease Liability Noncurrent | 2.44 | 1.16 | 1.27 | 1.32 | 1.38 | 1.60 | 1.81 | 1.94 | 2.04 | 2.16 | 2.25 | 2.37 | 2.42 | 2.46 | 2.54 | 2.69 | 2.74 | 0.90 | 0.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 204.23 | 209.79 | 220.00 | 221.61 | 217.15 | 216.32 | 215.72 | 211.53 | 205.74 | 199.78 | 195.15 | 192.62 | 195.39 | 188.36 | 187.02 | 187.88 | 186.92 | 191.31 | 191.53 | 190.84 | 191.12 | 189.67 | 189.67 | 183.82 | 176.39 | 170.01 | 166.96 | 135.91 | 134.76 | 132.14 | 132.55 | 131.97 | 133.73 | 136.44 | 136.92 | 138.26 | 138.97 | 138.31 | 137.47 | 139.67 | 138.83 | 140.45 | 142.13 | 143.61 | 143.98 | 142.85 | 141.28 | 138.78 | 135.67 | 128.70 | NA | 115.76 | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 227.45 | 232.99 | 243.42 | 244.90 | 240.16 | 238.46 | 236.55 | 229.85 | 223.55 | 217.26 | 210.46 | 207.97 | 201.89 | 194.05 | 192.19 | 192.76 | 191.45 | 195.66 | 195.98 | 194.53 | 194.72 | 193.53 | 194.74 | 188.32 | 180.42 | 173.71 | 170.69 | 140.29 | 139.61 | 137.04 | 138.02 | 137.56 | 140.03 | 143.08 | 143.42 | 144.69 | 145.37 | 144.48 | 143.39 | 145.55 | 144.59 | 145.94 | 147.04 | 150.91 | 151.17 | 149.60 | 146.90 | 147.05 | 142.82 | 134.37 | NA | 119.80 | NA | NA | |
Common Stock Value | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | NA | 0.03 | NA | NA | |
Additional Paid In Capital Common Stock | 237.65 | 236.99 | 236.19 | 235.31 | 234.53 | 233.36 | 232.32 | 231.62 | 230.52 | 228.41 | 229.62 | 230.38 | 240.42 | 238.75 | 238.04 | 236.96 | 236.32 | 235.70 | 234.98 | 234.42 | 233.52 | 232.98 | 232.21 | 231.68 | 228.52 | 227.54 | 227.16 | 197.08 | 195.86 | 195.16 | 194.90 | 194.65 | 194.38 | 194.71 | 195.15 | 195.42 | 195.15 | 194.75 | 194.45 | 194.16 | 194.06 | 193.72 | 193.65 | 193.06 | 192.70 | 192.35 | 192.05 | 191.55 | 191.30 | 190.98 | NA | 190.02 | NA | NA | |
Retained Earnings Accumulated Deficit | -28.42 | -22.60 | -17.51 | -14.16 | -15.50 | -21.26 | -26.80 | -29.97 | -32.94 | -36.73 | -41.12 | -44.55 | -46.61 | -47.60 | -47.96 | -47.78 | -45.73 | -44.84 | -46.29 | -45.18 | -44.12 | -48.06 | -51.96 | -54.84 | -57.97 | -62.39 | -64.32 | -64.98 | -67.20 | -69.43 | -70.58 | -70.62 | -69.38 | -69.42 | -69.42 | -68.39 | -68.08 | -68.73 | -69.05 | -67.00 | -65.78 | -63.48 | -61.45 | -59.05 | -58.29 | -59.22 | -60.52 | -62.16 | -64.72 | -71.21 | NA | -82.48 | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -8.58 | -8.18 | -2.26 | -3.12 | -5.46 | 0.64 | 6.63 | 6.30 | 4.58 | 4.53 | 3.08 | 3.21 | -1.99 | -6.37 | -6.64 | -4.86 | -7.24 | -3.13 | -0.73 | -1.97 | -1.85 | 1.17 | 5.85 | 3.41 | 2.27 | 1.29 | 0.55 | 0.25 | 2.53 | 2.84 | 4.67 | 4.38 | 5.17 | 7.59 | 7.62 | 7.67 | 8.33 | 8.72 | 8.50 | 8.95 | 6.99 | 6.65 | 6.37 | 6.03 | 6.01 | 6.16 | 6.19 | 5.82 | 5.53 | 5.37 | NA | 4.65 | NA | NA | |
Minority Interest | 23.22 | 23.20 | 23.42 | 23.29 | 23.01 | 22.15 | 20.84 | 18.32 | 17.81 | 17.48 | 15.31 | 15.35 | 6.50 | 5.69 | 5.17 | 4.88 | 4.54 | 4.35 | 4.45 | 3.70 | 3.59 | 3.87 | 5.07 | 4.50 | 4.03 | 3.70 | 3.73 | 4.38 | 4.86 | 4.91 | 5.47 | 5.59 | 6.30 | 6.64 | 6.50 | 6.42 | 6.40 | 6.17 | 5.92 | 5.88 | 5.76 | 5.49 | 4.90 | 7.30 | 7.19 | 6.75 | 5.62 | 8.27 | 7.15 | 5.67 | NA | 4.04 | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 0.70 | 0.72 | 0.72 | NA | 0.92 | 0.92 | 0.88 | NA | 1.64 | 0.97 | 0.82 | NA | 0.65 | 0.64 | 0.64 | NA | 0.58 | 0.57 | 0.56 | 0.53 | 0.46 | 0.46 | 0.47 | 0.44 | 0.34 | 0.31 | 0.31 | 0.31 | 0.28 | 0.26 | 0.25 | 0.30 | 0.31 | 0.47 | 0.27 | 0.27 | 0.27 | 0.30 | 0.29 | 0.27 | 0.33 | 0.34 | 0.33 | 0.34 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -0.79 | 4.30 | -1.53 | 0.54 | -14.84 | 14.44 | -8.91 | 7.43 | -0.17 | -2.26 | -8.31 | -0.46 | 4.34 | 8.09 | -6.10 | 5.32 | 1.39 | 8.81 | -2.86 | 3.44 | 0.23 | -2.06 | 1.59 | 0.62 | 4.78 | 2.13 | 1.07 | 7.00 | 2.54 | NA | NA | NA | NA | NA | NA | NA | -0.33 | 3.29 | -0.39 | -1.50 | 4.41 | -1.38 | 0.98 | 1.74 | 6.93 | 3.09 | 9.55 | 6.10 | 7.12 | 3.38 | 1.53 | 1.50 | 4.65 | NA | |
Net Cash Provided By Used In Investing Activities | -1.78 | -2.35 | -0.71 | 0.30 | -7.15 | -12.08 | -6.29 | -13.26 | -12.75 | -7.26 | -5.54 | -6.32 | -7.10 | -1.58 | -1.42 | -6.62 | -7.61 | -0.99 | 6.89 | -5.20 | -11.65 | -6.87 | -7.11 | -7.23 | -13.86 | -2.36 | -13.01 | -0.48 | 0.64 | NA | NA | NA | NA | NA | 5.30 | NA | -0.32 | 0.31 | -1.70 | -0.70 | 1.26 | -1.15 | -5.63 | -6.65 | -2.20 | -2.81 | -1.50 | -4.45 | -4.19 | -5.93 | -0.87 | -2.11 | -1.78 | NA | |
Net Cash Provided By Used In Financing Activities | 0.57 | -4.10 | 5.77 | 2.76 | 13.23 | 14.12 | 7.92 | -1.35 | 3.86 | 0.61 | 2.61 | 53.64 | -1.80 | -0.01 | 0.83 | 0.06 | 5.79 | -0.03 | 0.37 | 0.07 | 0.12 | -0.05 | 0.07 | 2.72 | 0.64 | 0.07 | 32.21 | 0.91 | 0.43 | NA | NA | NA | NA | NA | NA | NA | 0.13 | -0.08 | 0.00 | -0.77 | 0.00 | -1.47 | -0.28 | 0.02 | -0.48 | -0.17 | -3.17 | 0.00 | 0.10 | 0.18 | -1.28 | 0.68 | -0.14 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -0.79 | 4.30 | -1.53 | 0.54 | -14.84 | 14.44 | -8.91 | 7.43 | -0.17 | -2.26 | -8.31 | -0.46 | 4.34 | 8.09 | -6.10 | 5.32 | 1.39 | 8.81 | -2.86 | 3.44 | 0.23 | -2.06 | 1.59 | 0.62 | 4.78 | 2.13 | 1.07 | 7.00 | 2.54 | NA | NA | NA | NA | NA | NA | NA | -0.33 | 3.29 | -0.39 | -1.50 | 4.41 | -1.38 | 0.98 | 1.74 | 6.93 | 3.09 | 9.55 | 6.10 | 7.12 | 3.38 | 1.53 | 1.50 | 4.65 | NA | |
Net Income Loss | -5.82 | -5.09 | -3.35 | 1.34 | 5.76 | 5.55 | 3.17 | 2.96 | 3.80 | 4.38 | 3.42 | 2.06 | 0.99 | 0.36 | -0.18 | -2.05 | -0.90 | 1.45 | -1.10 | -1.06 | 3.94 | 3.90 | 2.88 | 3.13 | 4.42 | 1.93 | 0.67 | 2.21 | 2.23 | 1.15 | 0.04 | -1.24 | 0.04 | -0.00 | -1.02 | -0.31 | 0.64 | 0.32 | -2.04 | -1.23 | -2.29 | -2.04 | -2.40 | -0.76 | 0.93 | 1.30 | 1.64 | 2.57 | 6.48 | 7.06 | 4.21 | 4.90 | 5.64 | 5.54 | |
Profit Loss | -6.42 | -5.35 | -3.67 | 1.50 | 6.73 | 6.54 | 3.97 | 3.63 | 4.50 | 4.62 | 3.77 | 2.38 | 1.48 | 0.96 | 0.22 | -1.81 | -0.49 | 1.74 | -1.02 | -0.88 | 4.15 | 4.55 | 3.19 | 3.27 | 4.57 | 1.80 | 0.42 | 2.02 | 2.21 | 0.80 | -0.07 | -1.80 | 0.05 | 0.12 | -0.90 | 0.87 | 0.87 | 0.56 | -1.83 | -1.19 | -2.06 | -1.60 | -1.96 | -0.67 | 1.44 | 2.43 | 2.95 | 3.61 | 7.86 | 9.07 | 5.29 | 5.39 | 6.32 | 5.95 | |
Depreciation Depletion And Amortization | 2.18 | 2.12 | 2.12 | 2.07 | 2.06 | 2.01 | 1.98 | 1.99 | 1.82 | 1.67 | 1.60 | 1.37 | 0.99 | 0.97 | 0.99 | 1.36 | 1.34 | 1.37 | 1.46 | 1.43 | 1.24 | 1.14 | 1.07 | 1.06 | 1.11 | 1.11 | 1.14 | 1.25 | 1.22 | 1.22 | 1.18 | 1.30 | 1.39 | 1.41 | 1.40 | 1.42 | 1.40 | 1.42 | 1.40 | 1.40 | 1.41 | 1.37 | 1.29 | 1.09 | 0.99 | 0.93 | 0.91 | 0.90 | 0.85 | NA | NA | NA | NA | NA | |
Increase Decrease In Accounts Receivable | -0.85 | -0.76 | -7.98 | -9.94 | 0.47 | 0.02 | 4.92 | -2.06 | 3.04 | 4.79 | 3.89 | 1.83 | 2.65 | -3.84 | 4.69 | 1.44 | -0.57 | -1.15 | -0.15 | -3.74 | 0.98 | 1.62 | -1.69 | 1.77 | 2.52 | 0.53 | 3.16 | -3.54 | 0.39 | -1.54 | 1.22 | 1.44 | -1.99 | 0.58 | 1.05 | -3.22 | 1.79 | 2.94 | 1.46 | -1.08 | 1.34 | -1.50 | -0.92 | 1.02 | -5.47 | 5.74 | -1.35 | -6.29 | 0.97 | 4.07 | -3.92 | 11.35 | -0.32 | NA | |
Increase Decrease In Inventories | -0.21 | -0.24 | 1.47 | -1.25 | 17.07 | 13.00 | 2.59 | 4.10 | 1.73 | 3.33 | 3.24 | 2.55 | -2.54 | 1.26 | -0.35 | -0.59 | -0.06 | -1.93 | -6.28 | -0.01 | 2.71 | 7.37 | 4.55 | 4.67 | -0.05 | 1.18 | -1.06 | 1.87 | 0.14 | 0.19 | 0.76 | 0.06 | -0.28 | -0.60 | 0.86 | 1.92 | 1.38 | -2.80 | -0.98 | 0.71 | 1.47 | -1.97 | -1.65 | 0.41 | -0.90 | -1.14 | -4.03 | 18.05 | -4.64 | -7.34 | 3.77 | 13.74 | -5.80 | NA | |
Increase Decrease In Accounts Payable | 1.82 | -1.84 | -3.35 | -3.88 | -10.46 | 11.12 | -2.30 | 4.99 | -4.69 | 2.52 | 0.74 | 0.31 | 0.45 | 2.02 | -0.48 | 1.86 | 2.34 | -1.77 | -5.55 | 1.03 | -1.55 | 2.50 | 0.33 | 1.81 | 1.22 | -0.06 | 1.42 | -0.42 | -0.56 | -0.05 | 1.56 | 0.57 | -1.22 | -1.81 | 1.98 | -2.35 | 2.87 | -1.01 | -0.49 | -0.46 | 3.19 | -1.21 | 0.66 | 1.32 | -1.28 | 1.68 | 0.88 | -3.30 | 2.83 | NA | NA | NA | NA | NA | |
Deferred Income Tax Expense Benefit | 0.01 | 0.12 | -0.01 | -0.06 | 0.10 | 0.07 | -0.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Share Based Compensation | 0.89 | 0.91 | 0.92 | 0.74 | 1.04 | 1.14 | 1.09 | 1.09 | 1.64 | 0.97 | 0.82 | 0.69 | 0.65 | 0.64 | 0.64 | 0.64 | 0.58 | 0.57 | 0.56 | 0.53 | 0.46 | 0.46 | 0.47 | 0.44 | 0.34 | 0.31 | 0.31 | 0.31 | 0.28 | 0.26 | 0.25 | 0.30 | 0.31 | 0.47 | 0.27 | 0.27 | 0.27 | 0.30 | 0.29 | 0.27 | 0.33 | 0.34 | 0.33 | 0.34 | 0.30 | 0.29 | 0.28 | 0.26 | 0.22 | 0.21 | 0.21 | 0.23 | 0.19 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -1.78 | -2.35 | -0.71 | 0.30 | -7.15 | -12.08 | -6.29 | -13.26 | -12.75 | -7.26 | -5.54 | -6.32 | -7.10 | -1.58 | -1.42 | -6.62 | -7.61 | -0.99 | 6.89 | -5.20 | -11.65 | -6.87 | -7.11 | -7.23 | -13.86 | -2.36 | -13.01 | -0.48 | 0.64 | NA | NA | NA | NA | NA | 5.30 | NA | -0.32 | 0.31 | -1.70 | -0.70 | 1.26 | -1.15 | -5.63 | -6.65 | -2.20 | -2.81 | -1.50 | -4.45 | -4.19 | -5.93 | -0.87 | -2.11 | -1.78 | NA | |
Payments To Acquire Property Plant And Equipment | 4.39 | 3.18 | 3.62 | -0.30 | 7.91 | 14.56 | 6.29 | 10.55 | 6.06 | 7.26 | 5.78 | 7.73 | 5.66 | 4.33 | 2.14 | 7.82 | 5.74 | 5.32 | 2.91 | 6.25 | 12.37 | 10.07 | 11.85 | 4.80 | 14.73 | 1.56 | 0.27 | 0.53 | 0.51 | 0.90 | 0.80 | 0.64 | 1.33 | 1.50 | 0.68 | 0.60 | 0.77 | 0.44 | 0.16 | 1.50 | 1.46 | 1.11 | 1.35 | 2.13 | 1.97 | 1.85 | 1.12 | 3.53 | 3.60 | 3.19 | 2.79 | 2.35 | 2.85 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | 0.57 | -4.10 | 5.77 | 2.76 | 13.23 | 14.12 | 7.92 | -1.35 | 3.86 | 0.61 | 2.61 | 53.64 | -1.80 | -0.01 | 0.83 | 0.06 | 5.79 | -0.03 | 0.37 | 0.07 | 0.12 | -0.05 | 0.07 | 2.72 | 0.64 | 0.07 | 32.21 | 0.91 | 0.43 | NA | NA | NA | NA | NA | NA | NA | 0.13 | -0.08 | 0.00 | -0.77 | 0.00 | -1.47 | -0.28 | 0.02 | -0.48 | -0.17 | -3.17 | 0.00 | 0.10 | 0.18 | -1.28 | 0.68 | -0.14 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 17.37 | 18.59 | 19.41 | 26.80 | 35.18 | 39.49 | 39.65 | 37.73 | 34.58 | 33.73 | 31.35 | 27.04 | 25.47 | 22.13 | 20.72 | 18.41 | 19.84 | 24.80 | 20.21 | 22.23 | 28.63 | 27.12 | 24.42 | 26.33 | 28.17 | 23.56 | 20.62 | 20.27 | 21.87 | 20.50 | 18.71 | 18.06 | 18.37 | 21.01 | 20.06 | 19.57 | 23.14 | 21.45 | 19.34 | 18.60 | 20.52 | 23.83 | 22.38 | 18.93 | 20.81 | 25.15 | 23.49 | 21.22 | 28.30 | 30.03 | 24.57 | 26.87 | 26.81 | 23.18 | |
Five Minority Investments | 8.83 | 7.68 | 7.97 | 9.65 | 13.66 | 14.10 | 10.73 | 8.16 | 8.99 | 10.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Five Minority Investments | NA | NA | NA | NA | NA | NA | 10.73 | 8.16 | 8.99 | 10.26 | 8.53 | 7.44 | 5.05 | 3.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 17.37 | 18.59 | 19.41 | 26.80 | 35.18 | 39.49 | 39.65 | 37.73 | 34.58 | 33.73 | 31.35 | 27.04 | 25.47 | 22.13 | 20.72 | 18.41 | 19.84 | 24.80 | 20.21 | 22.23 | 28.63 | 27.12 | 24.42 | 26.33 | 28.17 | 23.56 | 20.62 | 20.27 | 21.87 | 20.50 | 18.71 | 18.06 | 18.37 | 21.01 | 20.06 | 19.57 | 23.14 | 21.45 | 19.34 | 18.60 | 20.52 | 23.83 | 22.38 | 18.93 | 20.81 | 25.15 | 23.49 | 21.22 | 28.30 | 30.03 | 24.57 | 26.87 | 26.81 | 23.18 | |
17.37 | 18.59 | 19.41 | 26.80 | 35.18 | 39.49 | 39.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
, | 10.31 | 10.29 | 8.10 | 7.17 | 12.31 | 18.45 | 17.48 | 19.34 | 16.96 | 15.55 | 15.55 | 12.11 | 10.57 | 7.75 | 4.72 | 4.93 | 5.12 | 9.64 | 7.11 | 5.22 | 10.27 | 8.82 | 7.18 | 7.01 | 7.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
, | 2.41 | 3.02 | 3.57 | 3.91 | 4.99 | 5.30 | 6.39 | 6.28 | 4.94 | 6.41 | 5.43 | 4.66 | 4.69 | 4.11 | 6.21 | 4.43 | 4.74 | 4.64 | 4.38 | 4.06 | 4.88 | 6.68 | 6.39 | 6.32 | 6.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
, | 0.56 | 1.40 | 1.53 | 3.53 | 2.67 | 2.72 | 2.81 | 1.56 | 3.39 | 2.63 | 2.52 | 2.36 | 2.23 | 1.70 | 1.33 | 1.62 | 1.34 | 1.51 | 1.79 | 3.26 | 2.06 | 2.52 | 2.46 | 3.56 | 3.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
, | 0.71 | 1.75 | 2.64 | 4.12 | 6.63 | 5.32 | 4.36 | 3.16 | 3.51 | 2.75 | 3.01 | 3.38 | 3.20 | 2.47 | 1.92 | 1.86 | 2.02 | 1.61 | 2.74 | 2.97 | 2.97 | 2.24 | 1.84 | 2.44 | 2.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
, | 2.49 | 1.41 | 2.47 | 7.06 | 7.82 | 7.04 | 6.86 | 5.00 | 3.83 | 5.00 | 3.02 | 3.58 | 3.33 | 4.40 | 5.18 | 4.14 | 4.40 | 4.66 | 3.01 | 4.63 | 6.12 | 4.28 | 5.05 | 4.78 | 5.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
, Asia Pacific Excluding Japan And Taiwan | 0.89 | 0.74 | 1.09 | 1.00 | 0.77 | 0.66 | 1.76 | 2.38 | 1.95 | 1.40 | 1.82 | 0.95 | 1.45 | 1.70 | 1.36 | 1.44 | 2.23 | 2.74 | 1.18 | 2.09 | 2.33 | 2.57 | 1.49 | 2.22 | 2.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Raw Materials And Others | 6.98 | 7.57 | 5.92 | 6.00 | 8.32 | 7.79 | 7.91 | 9.14 | 8.42 | 8.83 | 7.98 | 5.51 | 5.16 | 5.26 | 3.84 | 3.88 | 3.88 | 4.20 | 3.44 | 4.99 | 5.82 | 5.52 | 5.05 | 5.81 | 5.79 | 4.45 | 4.01 | 4.26 | 4.82 | 3.77 | 2.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Substrates | 10.38 | 11.03 | 13.49 | 20.79 | 26.86 | 31.69 | 31.75 | 28.59 | 26.16 | 24.91 | 23.37 | 21.52 | 20.31 | 16.87 | 16.88 | 14.53 | 15.96 | 20.60 | 16.77 | 17.24 | 22.80 | 21.60 | 19.36 | 20.52 | 22.38 | 19.11 | 16.61 | 16.00 | 17.05 | 16.73 | 15.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |