Home Data Calendar Blog

AZEK

Tables

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Weighted Average Number Of Diluted Shares Outstanding 153.89156.12156.85NA157.02156.75156.02NA118.74108.16108.16NANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 153.49154.66154.41NA153.85153.51153.23NA118.74108.16108.16NANANANANANANANA
Earnings Per Share Basic 0.180.230.110.250.140.150.07-0.43-0.440.04-0.09NANANANANANANANA
Earnings Per Share Diluted 0.180.230.110.250.140.140.07-0.43-0.440.04-0.09NANANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Revenues 394.99396.25259.71346.12327.45293.12212.28263.92223.71245.59166.04215.53221.31219.93137.43191.14184.41200.86105.40
Cost Of Revenue 268.60273.80171.10233.88220.59195.26139.30173.66148.59166.21114.75146.06145.90NANANANANANA
Gross Profit 126.39122.4688.61112.29106.8797.8672.9890.2675.1279.3751.2969.4875.4167.4140.9156.0051.3665.2129.46
Research And Development Expense 2.602.302.001.901.901.701.802.001.701.902.102.102.10NANANANANANA
Selling General And Administrative Expense 78.7470.8263.1760.9870.3059.9053.03149.9465.1649.6943.4746.5850.19NANANANANANA
Operating Income Loss 47.6551.6425.4450.8634.8036.7319.73-62.097.9726.465.9119.9523.19NANANANANANA
Interest Expense 10.624.014.153.384.226.526.206.3025.1519.9819.7619.9921.44NANANANANANA
Interest Income Expense Net -10.62-4.01-4.15NA-4.22-6.52-6.03NA-25.15-19.98NANANANANANANANANA
Interest Paid Net 4.483.012.782.256.232.805.855.8733.5312.2225.0512.72NANANANANANANA
Allocated Share Based Compensation Expense 4.904.934.023.029.517.162.98100.3518.790.700.691.080.74NANANANANANA
Income Tax Expense Benefit 9.5611.814.588.948.817.563.36-4.08-2.602.40-4.000.880.24NANANANANANA
Income Taxes Paid Net 0.125.61-0.132.160.122.40-0.060.830.260.270.010.45NANANANANANANA
Net Income Loss 27.4835.8216.7138.5921.7722.6610.18-64.36-52.124.09-9.85-0.921.51-1.52-19.27-4.56-10.239.0712.46
Comprehensive Income Net Of Tax 27.4835.8216.7138.5421.7722.6610.18-64.36-52.124.09-9.85-0.921.51NANANANANANA
Net Income Loss Available To Common Stockholders Diluted 27.4835.8216.7138.5421.7722.6610.18-64.36-52.124.09-9.85-0.921.51NANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Assets 2420.552319.482215.112187.832043.971990.401940.901931.861930.32NANA1788.26NANANA1779.18NANANA
Liabilities 952.58826.45763.96760.67661.80641.00621.80627.97660.81NANA1298.24NANANANANANANA
Liabilities And Stockholders Equity 2420.552319.482215.112187.832043.971990.401940.901931.861930.32NANA1788.26NANANANANANANA
Stockholders Equity 1467.971493.031451.151427.161382.171349.401319.101303.891269.51485.41480.00490.02490.36488.13NA505.55NANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Assets Current 606.50520.85437.02532.40494.15457.78428.99424.69436.54NANA290.59NANANANANANANA
Cash And Cash Equivalents At Carrying Value 159.6225.8166.06250.54220.46151.32210.03215.01215.1194.7022.47105.9550.80NANA82.28NANANA
Accounts Receivable Net Current 101.51171.6963.0677.3290.19128.4641.2370.8979.61NANA52.62NANANANANANANA
Inventory Net 322.12299.16289.06188.89172.79166.50166.15130.07130.63NANA115.39NANANANANANANA
Other Assets Current 2.735.991.211.450.500.530.160.360.88NANA10.59NANANANANANANA
Machinery And Equipment Gross 515.38462.92440.74405.61NANANANANANANANANANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Property Plant And Equipment Gross 791.10753.29700.07642.07588.05545.38500.96472.18435.36NANA376.91NANANANANANANA
Furniture And Fixtures Gross 6.737.126.286.02NANANANANANANANANANANANANANANA
Construction In Progress Gross 137.70173.93148.81129.89NANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 295.14278.95264.76251.06246.36233.53221.78210.40200.13NANA168.22NANANANANANANA
Amortization Of Intangible Assets 12.5012.6012.8812.1412.5012.5012.6413.5213.9013.9013.8614.7515.10NANANANANANA
Property Plant And Equipment Net 495.96474.34435.30391.01341.69311.85279.18261.77235.23NANA208.69NANANANANANANA
Goodwill 987.44987.44992.51951.39951.39951.39951.39951.39951.19NANA944.30NANANA944.30NANANA
Intangible Assets Net Excluding Goodwill 247.61260.13272.69242.57254.71267.19279.73292.37306.10NANA342.42NANANANANANANA
Finite Lived Intangible Assets Net 247.61260.13272.69242.57254.71267.19279.73292.37306.10NANA342.42NANANANANANANA
Other Assets Noncurrent 83.0476.7277.5870.462.052.191.611.621.27NANA2.26NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Liabilities Current 205.05173.58162.54170.41137.57126.20114.43124.04107.59NANA140.00NANANANANANANA
Long Term Debt Current 4.50NANANANANANA0.000.00NANA8.30NANANANANANANA
Accounts Payable Current 83.0376.2364.4969.4749.7451.5538.1842.0636.41NANA47.48NANANANANANANA
Other Accrued Liabilities Current 6.314.653.984.484.063.413.985.654.92NANA4.89NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Long Term Debt Noncurrent 586.03505.28465.00464.71464.43464.15463.31462.98506.66NANA1103.31NANANANANANANA
Deferred Income Tax Liabilities Net 67.8961.5150.7546.3738.6529.9724.1721.2626.73NANA34.00NANANANANANANA
Other Liabilities Noncurrent 93.6086.0785.6779.1810.659.959.018.788.93NANA9.75NANANANANANANA
Operating Lease Liability Noncurrent 18.4419.1019.9618.59NANANANANANANANANANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Stockholders Equity 1467.971493.031451.151427.161382.171349.401319.101303.891269.51485.41480.00490.02490.36488.13NA505.55NANANA
Additional Paid In Capital 1626.121628.581622.521615.241610.881599.881592.241587.211488.47NANA652.49NANANANANANANA
Retained Earnings Accumulated Deficit -108.23-135.70-171.52-188.23-228.87-250.63-273.29-283.48-219.12NANA-162.58NANANANANANANA
Treasury Stock Value 50.07NANANANANANANANANANANANANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Operating Activities 133.24-36.92-30.6288.95111.77-13.1620.1187.0879.32-11.67-56.3674.61NANANANANANANA
Net Cash Provided By Used In Investing Activities -25.38-43.82-156.61-59.07-44.04-44.96-27.00-40.80-12.76-41.22-19.02-16.54NANANANANANANA
Net Cash Provided By Used In Financing Activities 25.9440.502.750.201.41-0.601.91-46.3853.85125.12-8.10-2.92NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Operating Activities 133.24-36.92-30.6288.95111.77-13.1620.1187.0879.32-11.67-56.3674.61NANANANANANANA
Net Income Loss 27.4835.8216.7138.5921.7722.6610.18-64.36-52.124.09-9.85-0.921.51-1.52-19.27-4.56-10.239.0712.46
Depreciation Depletion And Amortization 29.6129.0428.0826.3525.7425.2524.2724.5626.6024.4924.1424.3023.24NANANANANANA
Increase Decrease In Other Operating Capital Net -1.41-1.200.090.64-0.79-1.01-0.110.592.55-2.370.931.87NANANANANANANA
Increase Decrease In Accounts Receivable -70.17108.63-18.06-12.80-38.1687.39-29.65-8.73-45.6569.112.92-24.72NANANANANANANA
Increase Decrease In Inventories 22.9610.1088.5216.106.290.3536.08-0.56-7.69-3.5423.933.88NANANANANANANA
Increase Decrease In Accounts Payable -7.7011.610.619.16-1.3313.34-5.108.39-2.8315.12-25.0412.55NANANANANANANA
Deferred Income Tax Expense Benefit 6.3910.754.388.148.685.802.91-6.06-1.04-0.35-2.650.24NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Investing Activities -25.38-43.82-156.61-59.07-44.04-44.96-27.00-40.80-12.76-41.22-19.02-16.54NANANANANANANA
Payments To Acquire Property Plant And Equipment 25.5048.6665.3359.0844.0444.9727.0240.8312.1623.4819.1316.57NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Financing Activities 25.9440.502.750.201.41-0.601.91-46.3853.85125.12-8.10-2.92NANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Revenues 394.99396.25259.71346.12327.45293.12212.28263.92223.71245.59166.04215.53221.31219.93137.43191.14184.41200.86105.40
Commercial 51.9345.9038.5841.0436.2430.9226.6431.2731.1135.3430.3836.5338.75NANANANANANA
Residential 343.06350.36221.13305.08291.21262.20185.64232.65192.60210.25135.67179.00182.55NANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Research And Development Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments