Home Data Calendar Blog

BMBL

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Weighted Average Number Of Diluted Shares Outstanding 193.99129.40191.33NA121.23119.81191.09NA2453.782454.08NANA
Weighted Average Number Of Shares Outstanding Basic 129.46129.40129.23NA121.23119.81115.23NA2453.782454.082454.23NA
Earnings Per Share Basic 0.14-0.030.13-0.08-0.06-0.061.74-0.02-0.010.00-0.02NA
Earnings Per Share Diluted 0.14-0.030.13-0.08-0.06-0.061.69-0.02-0.010.00-0.02NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Revenue From Contract With Customer Excluding Assessed Tax 232.64220.45211.20208.22200.51186.22170.71165.60162.30135.1479.1439.99
Cost Of Goods And Services Sold 64.5862.7656.7854.7556.6350.8047.7544.6143.5236.8721.6310.79
Costs And Expenses 204.29223.22192.18212.81208.71195.72283.11186.28167.49130.62132.2171.35
General And Administrative Expense 29.8251.3826.4550.1145.7343.38126.5250.4947.9620.1360.0344.91
Selling And Marketing Expense 64.3259.4856.8360.0655.1049.7146.8448.0837.7439.4827.2911.16
Litigation Settlement Expense 0.106.800.80NA7.007.4030.20NANANANANA
Operating Income Loss 28.34-2.7719.02-4.59-8.20-9.50-112.40-20.68-5.194.53-53.06-31.36
Interest Income Expense Nonoperating Net -6.87-6.28-5.88-6.00-5.96-5.92-7.73-7.43-4.92-5.25-4.540.05
Allocated Share Based Compensation Expense 37.1722447.0017.5624.4123.7629.9245.8214.358.942.761.424.16
Income Tax Expense Benefit 1.622.332.43-0.230.280.46-436.58-11.0216.743.58-1.180.36
Profit Loss 26.41-6.4223.94-14.68-10.67-11.15323.44-26.09-22.82-5.46-55.81-32.56
Other Comprehensive Income Loss Net Of Tax -14.22-8.97-1.214.59-2.88-5.47-3.57154.20107.227.51-88.08-0.77
Net Income Loss 18.06-4.3916.39-10.04-6.88-7.08341.79-27.00-22.79-5.45-55.76-34.47
Comprehensive Income Net Of Tax 8.13-10.5315.57-6.90-8.85-10.56339.61127.2084.442.06-143.84-35.25
Net Income Loss Available To Common Stockholders Basic 18.02-4.3916.36-5.64-6.89-7.07200.51-27.00-22.82-5.45-55.76NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Assets 3792.843767.823795.403775.823749.213754.633770.113637.27NANANANA
Liabilities 1230.531251.311286.261301.541285.421267.121295.911552.49NANANANA
Liabilities And Stockholders Equity 3792.843767.823795.403775.823749.213754.633770.113637.27NANANANA
Stockholders Equity 1695.481656.031643.211615.851602.161480.051392.242083.97NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Assets Current 452.01417.69413.76469.46420.07404.05394.51251.01NANANANA
Cash And Cash Equivalents At Carrying Value 365.11334.64308.79369.18291.57252.02246.00128.03176.09139.80120.7253.67
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 371.89NA308.79369.18291.57252.02246.26128.29176.35140.06120.9853.93
Accounts Receivable Net Current 56.5254.7346.6947.5444.9566.7562.1741.59NANANANA
Other Assets Current 30.3828.3258.2852.7583.5485.2886.3481.39NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Property Plant And Equipment Gross 29.5930.9931.6129.8727.8427.3126.2324.60NANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 16.6217.4916.5315.2413.9012.319.787.77NANANANA
Amortization Of Intangible Assets 17.7025.0024.6023.9024.8024.6024.6023.8023.4022.2014.900.00
Property Plant And Equipment Net 12.9713.5015.0714.6313.9415.0016.4516.83NANANANA
Goodwill 1576.271579.051581.831540.111540.111540.111540.111540.91NANANANA
Intangible Assets Net Excluding Goodwill 1673.781691.881717.181696.801743.391765.831788.251812.41NANANANA
Finite Lived Intangible Assets Net 158.97177.08203.09183.84230.54253.80276.50NANANANANA
Other Assets Noncurrent 34.9222.8620.149.324.243.914.273.32NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Liabilities Current 139.63211.86166.23173.16157.93170.69201.06241.33NANANANA
Long Term Debt Current 5.752.592.592.592.592.5910.005.34NANANANA
Accounts Payable Current 10.5010.128.8419.1711.5415.6915.0523.74NANANANA
Accrued Income Taxes Current 4.3410.0644.6542.3241.9244.0073.5671.32NANANANA
Accrued Liabilities Current 53.8945.5241.6239.8535.3435.5728.1836.18NANANANA
Contract With Customer Liability Current 44.9044.4740.6839.9239.0437.3333.3731.27NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Long Term Debt 634.25635.69637.12638.56640.00641.44647.53NANANANANA
Long Term Debt Noncurrent 620.24619.06619.70620.35621.00621.64619.54820.88NANANANA
Deferred Finance Costs Noncurrent Net 8.2614.0414.8315.6216.4117.2018.0018.79NANANANA
Deferred Income Tax Liabilities Net 9.4010.1311.18NANANANA428.09NANANANA
Minority Interest 866.82860.49865.94858.43861.631007.461081.960.81NANANANA
Other Liabilities Noncurrent 72.2921.28100.16119.25125.35118.03118.5562.19NANANANA
Operating Lease Liability Noncurrent 18.5219.8120.2321.716.644.565.575.83NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Stockholders Equity 1695.481656.031643.211615.851602.161480.051392.242083.97NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2562.302516.512509.142474.282463.792487.512474.212084.782284.922195.982191.77-3.31
Additional Paid In Capital Common Stock 1661.411621.921598.571586.781470.451339.582259.38NANANANANA
Retained Earnings Accumulated Deficit -29.30-40.85-36.46-52.86-42.81-35.93-28.84NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 62.0873.6779.8180.63173.23175.20178.67180.85NANANANA
Minority Interest 866.82860.49865.94858.43861.631007.461081.960.81NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Operating Activities 37.0025.4119.3691.3844.8914.14-45.5855.2236.8421.80-57.60-3.31
Net Cash Provided By Used In Investing Activities -3.26-3.05-74.72-3.13-3.81-2.81-2.74-43.16-2.66-2.57-2802.26-1.03
Net Cash Provided By Used In Financing Activities -2.60-1.92-7.15-8.24-0.89-6.10166.72-66.32-0.92-1.412934.88NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Operating Activities 37.0025.4119.3691.3844.8914.14-45.5855.2236.8421.80-57.60-3.31
Net Income Loss 18.06-4.3916.39-10.04-6.88-7.08341.79-27.00-22.79-5.45-55.76-34.47
Profit Loss 26.41-6.4223.94-14.68-10.67-11.15323.44-26.09-22.82-5.46-55.81-32.56
Depreciation Depletion And Amortization 19.7527.1526.9326.1727.0226.9126.9526.0225.4024.0316.310.41
Increase Decrease In Other Operating Capital Net 0.05-0.00-0.011.22-0.320.56-0.510.03-0.990.120.86NA
Increase Decrease In Accounts Receivable 1.434.24-0.49-14.91-20.784.6621.071.546.715.24-2.7517.60
Increase Decrease In Accounts Payable -0.681.20-10.369.59-4.510.58-9.199.656.46-0.50-12.6412.98
Deferred Income Tax Expense Benefit -3.23-0.31-2.96-4.820.03-0.16-441.68-22.8416.466.10-0.520.03
Share Based Compensation 37.1722.4517.5624.4123.7629.9245.8214.358.942.761.424.16

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Investing Activities -3.26-3.05-74.72-3.13-3.81-2.81-2.74-43.16-2.66-2.57-2802.26-1.03

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Financing Activities -2.60-1.92-7.15-8.24-0.89-6.10166.72-66.32-0.92-1.412934.88NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Error Correction Other NA219.21210.03207.04199.15185.41169.30NANANANANA
NA-1.25-1.17-1.18-1.36-0.80-1.41NANANANANA
NA220.45211.20208.22200.51186.22170.71NANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 232.64220.45211.20208.22200.51186.22170.71165.60162.30135.1479.1439.99
Badoo App And Other 52.0050.8555.7857.7458.0258.9058.0859.8259.7352.9132.4916.73
Bumble App 180.64169.61155.42150.48142.49127.32112.64105.78102.5782.2346.6523.26
141.81135.68124.18121.15117.82107.4495.7291.5690.9576.5842.7821.01
Rest Of World 90.8384.7787.0287.0782.6978.7774.9974.0471.3558.5636.3718.98

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Shares Outstandingus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:EarningsPerShareDiluted
us-gaap:Restatement
(None,)
Earnings Per Share Dilutedus-gaap: Restatement
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:Restatement
(None,)
Revenuesus-gaap: Restatement
us-gaap:CostOfRevenue
us-gaap:Restatement
(None,)
Cost Of Revenueus-gaap: Restatement
us-gaap:OperatingCostsAndExpenses
us-gaap:Restatement
(None,)
Operating Costs And Expensesus-gaap: Restatement
us-gaap:InterestIncomeExpenseNet
us-gaap:Restatement
(None,)
Interest Income Expense Netus-gaap: Restatement
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:IncomeTaxExpenseBenefit
us-gaap:Restatement
(None,)
Income Tax Expense Benefitus-gaap: Restatement
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:Restatement
(None,)
Profit Lossus-gaap: Restatement
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)
Net Income Lossus-gaap: Restatement
us-gaap:ComprehensiveIncomeNetOfTax
us-gaap:Restatement
(None,)
Comprehensive Income Net Of Taxus-gaap: Restatement
us-gaap:Assets
us-gaap:Restatement
(None,)
Assetsus-gaap: Restatement
us-gaap:Liabilities
us-gaap:Restatement
(None,)
Liabilitiesus-gaap: Restatement
us-gaap:LiabilitiesAndStockholdersEquity
us-gaap:Restatement
(None,)
Liabilities And Stockholders Equityus-gaap: Restatement
us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)
Stockholders Equityus-gaap: Restatement
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)
Property Plant And Equipment Netus-gaap: Statement Geographical
us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Intangible Assets Net Excluding Goodwillus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:OtherAssetsNoncurrent
us-gaap:Restatement
(None,)
Other Assets Noncurrentus-gaap: Restatement
us-gaap:LiabilitiesCurrent
us-gaap:Restatement
(None,)
Liabilities Currentus-gaap: Restatement
us-gaap:LongTermDebtCurrent
us-gaap:Restatement
(None,)
Long Term Debt Currentus-gaap: Restatement
us-gaap:LongTermDebtNoncurrent
us-gaap:Restatement
(None,)
Long Term Debt Noncurrentus-gaap: Restatement
us-gaap:MinorityInterest
us-gaap:Restatement
(None,)
Minority Interestus-gaap: Restatement
us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)
Stockholders Equityus-gaap: Restatement
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:Restatement
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Restatement
us-gaap:AdditionalPaidInCapital
us-gaap:Restatement
(None,)
Additional Paid In Capitalus-gaap: Restatement
us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:Restatement
(None,)
Retained Earnings Accumulated Deficitus-gaap: Restatement
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
us-gaap:Restatement
(None,)
Accumulated Other Comprehensive Income Loss Net Of Taxus-gaap: Restatement
us-gaap:MinorityInterest
us-gaap:Restatement
(None,)
Minority Interestus-gaap: Restatement
us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)
Net Income Lossus-gaap: Restatement
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:Restatement
(None,)
Profit Lossus-gaap: Restatement
us-gaap:DeferredIncomeTaxExpenseBenefit
us-gaap:Restatement
(None,)
Deferred Income Tax Expense Benefitus-gaap: Restatement
us-gaap:Revenues
us-gaap:Restatement
(None,)
Revenuesus-gaap: Restatement
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical