Home Data Calendar Blog

BMBL

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Weighted Average Number Of Diluted Shares Outstanding 191.42 191.38 131.92 NA 193.99 129.40 191.33 NA 121.23 119.81 191.09 NA 2453.78 2454.08 NA NA

Weighted Average Number Of Shares Outstanding Basic 136.46 137.12 131.92 NA 129.46 129.40 129.23 NA 121.23 119.81 115.23 NA 2453.78 2454.08 2454.23 NA

Earnings Per Share Basic 0.12 0.05 -0.01 -0.86 0.14 -0.03 0.13 -0.08 -0.06 -0.06 1.74 -0.02 -0.01 0.00 -0.02 NA

Earnings Per Share Diluted 0.12 0.05 -0.01 -0.85 0.14 -0.03 0.13 -0.08 -0.06 -0.06 1.69 -0.02 -0.01 0.00 -0.02 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Weighted Average Number Of Diluted Shares Outstanding	191.42	191.38	131.92	NA	193.99	129.40	191.33	NA	121.23	119.81	191.09	NA	2453.78	2454.08	NA	NA
Weighted Average Number Of Shares Outstanding Basic	136.46	137.12	131.92	NA	129.46	129.40	129.23	NA	121.23	119.81	115.23	NA	2453.78	2454.08	2454.23	NA
Earnings Per Share Basic	0.12	0.05	-0.01	-0.86	0.14	-0.03	0.13	-0.08	-0.06	-0.06	1.74	-0.02	-0.01	0.00	-0.02	NA
Earnings Per Share Diluted	0.12	0.05	-0.01	-0.85	0.14	-0.03	0.13	-0.08	-0.06	-0.06	1.69	-0.02	-0.01	0.00	-0.02	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Revenue From Contract With Customer Excluding Assessed Tax 275.51 259.74 242.95 241.63 232.64 220.45 211.20 208.22 200.51 186.22 170.71 165.60 162.30 135.14 79.14 39.99

Cost Of Revenue 14.00 76.74 70.58 67.79 64.58 62.76 56.78 54.75 56.63 50.80 47.75 44.61 43.52 36.87 21.63 10.79

Cost Of Goods And Services Sold 80.05 76.74 70.58 67.79 64.58 62.76 56.78 54.75 56.63 50.80 47.75 44.61 43.52 36.87 21.63 10.79

Costs And Expenses 245.51 238.56 233.88 389.07 204.29 223.22 192.18 212.81 208.71 195.72 283.11 186.28 167.49 130.62 132.21 71.35

General And Administrative Expense 48.58 43.30 49.83 211.66 29.82 51.38 26.45 50.11 45.73 43.38 126.52 50.49 47.96 20.13 60.03 44.91

Selling And Marketing Expense 68.85 65.33 63.59 68.64 64.32 59.48 56.83 60.06 55.10 49.71 46.84 48.08 37.74 39.48 27.29 11.16

Litigation Settlement Expense NA 18.30 NA -0.10 0.10 6.80 0.80 NA 7.00 7.40 30.20 NA NA NA NA NA

Operating Income Loss 30.00 21.17 9.06 -147.44 28.34 -2.77 19.02 -4.59 -8.20 -9.50 -112.40 -20.68 -5.19 4.53 -53.06 -31.36

Interest Income Expense Nonoperating Net -5.26 -6.11 -5.22 -5.62 -6.87 -6.28 -5.88 -6.00 -5.96 -5.92 -7.73 -7.43 -4.92 -5.25 -4.54 0.05

Allocated Share Based Compensation Expense 21.53 33.55 28.58 33.83 37.17 22447.00 17.56 24.41 23.76 29.92 45.82 14.35 8.94 2.76 1.42 4.16

Income Tax Expense Benefit 1.87 2.74 2.61 -2.35 1.62 2.33 2.43 -0.23 0.28 0.46 -436.58 -11.02 16.74 3.58 -1.18 0.36

Profit Loss 23.12 9.35 -2.33 -159.25 26.41 -6.42 23.94 -14.68 -10.67 -11.15 323.44 -26.09 -22.82 -5.46 -55.81 -32.56

Other Comprehensive Income Loss Net Of Tax -9.28 2.90 2.82 18.14 -14.22 -8.97 -1.21 4.59 -2.88 -5.47 -3.57 154.20 107.22 7.51 -88.08 -0.77

Net Income Loss 16.67 6.75 -1.61 -110.57 18.06 -4.39 16.39 -10.04 -6.88 -7.08 341.79 -27.00 -22.79 -5.45 -55.76 -34.47

Comprehensive Income Net Of Tax 9.98 8.85 0.42 -98.17 8.13 -10.53 15.57 -6.90 -8.85 -10.56 339.61 127.20 84.44 2.06 -143.84 -35.25

Net Income Loss Available To Common Stockholders Basic 16.66 6.75 1.61 -110.51 18.02 -4.39 16.36 -5.64 -6.89 -7.07 200.51 -27.00 -22.82 -5.45 -55.76 NA

Goodwill Impairment Loss 0.00 0.00 167.43 141.00 0.00 0.00 26.43 NA NA NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Revenue From Contract With Customer Excluding Assessed Tax	275.51	259.74	242.95	241.63	232.64	220.45	211.20	208.22	200.51	186.22	170.71	165.60	162.30	135.14	79.14	39.99
Cost Of Revenue	14.00	76.74	70.58	67.79	64.58	62.76	56.78	54.75	56.63	50.80	47.75	44.61	43.52	36.87	21.63	10.79
Cost Of Goods And Services Sold	80.05	76.74	70.58	67.79	64.58	62.76	56.78	54.75	56.63	50.80	47.75	44.61	43.52	36.87	21.63	10.79
Costs And Expenses	245.51	238.56	233.88	389.07	204.29	223.22	192.18	212.81	208.71	195.72	283.11	186.28	167.49	130.62	132.21	71.35
General And Administrative Expense	48.58	43.30	49.83	211.66	29.82	51.38	26.45	50.11	45.73	43.38	126.52	50.49	47.96	20.13	60.03	44.91
Selling And Marketing Expense	68.85	65.33	63.59	68.64	64.32	59.48	56.83	60.06	55.10	49.71	46.84	48.08	37.74	39.48	27.29	11.16
Litigation Settlement Expense	NA	18.30	NA	-0.10	0.10	6.80	0.80	NA	7.00	7.40	30.20	NA	NA	NA	NA	NA
Operating Income Loss	30.00	21.17	9.06	-147.44	28.34	-2.77	19.02	-4.59	-8.20	-9.50	-112.40	-20.68	-5.19	4.53	-53.06	-31.36
Interest Income Expense Nonoperating Net	-5.26	-6.11	-5.22	-5.62	-6.87	-6.28	-5.88	-6.00	-5.96	-5.92	-7.73	-7.43	-4.92	-5.25	-4.54	0.05
Allocated Share Based Compensation Expense	21.53	33.55	28.58	33.83	37.17	22447.00	17.56	24.41	23.76	29.92	45.82	14.35	8.94	2.76	1.42	4.16
Income Tax Expense Benefit	1.87	2.74	2.61	-2.35	1.62	2.33	2.43	-0.23	0.28	0.46	-436.58	-11.02	16.74	3.58	-1.18	0.36
Profit Loss	23.12	9.35	-2.33	-159.25	26.41	-6.42	23.94	-14.68	-10.67	-11.15	323.44	-26.09	-22.82	-5.46	-55.81	-32.56
Other Comprehensive Income Loss Net Of Tax	-9.28	2.90	2.82	18.14	-14.22	-8.97	-1.21	4.59	-2.88	-5.47	-3.57	154.20	107.22	7.51	-88.08	-0.77
Net Income Loss	16.67	6.75	-1.61	-110.57	18.06	-4.39	16.39	-10.04	-6.88	-7.08	341.79	-27.00	-22.79	-5.45	-55.76	-34.47
Comprehensive Income Net Of Tax	9.98	8.85	0.42	-98.17	8.13	-10.53	15.57	-6.90	-8.85	-10.56	339.61	127.20	84.44	2.06	-143.84	-35.25
Net Income Loss Available To Common Stockholders Basic	16.66	6.75	1.61	-110.51	18.02	-4.39	16.36	-5.64	-6.89	-7.07	200.51	-27.00	-22.82	-5.45	-55.76	NA
Goodwill Impairment Loss	0.00	0.00	167.43	141.00	0.00	0.00	26.43	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Assets 3733.19 3692.30 3702.59 3692.62 3792.84 3767.82 3795.40 3775.82 3749.21 3754.63 3770.11 3637.27 NA NA NA NA

Liabilities 1253.03 1245.96 1265.90 1239.04 1230.53 1251.31 1286.26 1301.54 1285.42 1267.12 1295.91 1552.49 NA NA NA NA

Liabilities And Stockholders Equity 3733.19 3692.30 3702.59 3692.62 3792.84 3767.82 3795.40 3775.82 3749.21 3754.63 3770.11 3637.27 NA NA NA NA

Stockholders Equity 1689.72 1665.30 1724.21 1627.82 1695.48 1656.03 1643.21 1615.85 1602.16 1480.05 1392.24 2083.97 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Assets	3733.19	3692.30	3702.59	3692.62	3792.84	3767.82	3795.40	3775.82	3749.21	3754.63	3770.11	3637.27	NA	NA	NA	NA
Liabilities	1253.03	1245.96	1265.90	1239.04	1230.53	1251.31	1286.26	1301.54	1285.42	1267.12	1295.91	1552.49	NA	NA	NA	NA
Liabilities And Stockholders Equity	3733.19	3692.30	3702.59	3692.62	3792.84	3767.82	3795.40	3775.82	3749.21	3754.63	3770.11	3637.27	NA	NA	NA	NA
Stockholders Equity	1689.72	1665.30	1724.21	1627.82	1695.48	1656.03	1643.21	1615.85	1602.16	1480.05	1392.24	2083.97	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Assets Current 584.14 526.95 521.02 501.37 452.01 417.69 413.76 469.46 420.07 404.05 394.51 251.01 NA NA NA NA

Cash And Cash Equivalents At Carrying Value 439.18 381.02 388.95 402.56 365.11 334.64 308.79 369.18 291.57 252.02 246.00 128.03 176.09 139.80 120.72 53.67

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 442.65 384.82 393.19 407.04 371.89 334.64 308.79 369.18 291.57 252.02 246.26 128.29 176.35 140.06 120.98 53.93

Accounts Receivable Net Current 102.01 98.52 92.82 66.93 56.52 54.73 46.69 47.54 44.95 66.75 62.17 41.59 NA NA NA NA

Other Assets Current 42.95 47.41 39.25 31.88 30.38 28.32 58.28 52.75 83.54 85.28 86.34 81.39 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Assets Current	584.14	526.95	521.02	501.37	452.01	417.69	413.76	469.46	420.07	404.05	394.51	251.01	NA	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	439.18	381.02	388.95	402.56	365.11	334.64	308.79	369.18	291.57	252.02	246.00	128.03	176.09	139.80	120.72	53.67
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	442.65	384.82	393.19	407.04	371.89	334.64	308.79	369.18	291.57	252.02	246.26	128.29	176.35	140.06	120.98	53.93
Accounts Receivable Net Current	102.01	98.52	92.82	66.93	56.52	54.73	46.69	47.54	44.95	66.75	62.17	41.59	NA	NA	NA	NA
Other Assets Current	42.95	47.41	39.25	31.88	30.38	28.32	58.28	52.75	83.54	85.28	86.34	81.39	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Property Plant And Equipment Gross 28.12 31.09 33.97 29.38 29.59 30.99 31.61 29.87 27.84 27.31 26.23 24.60 NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 14.54 15.43 16.67 14.91 16.62 17.49 16.53 15.24 13.90 12.31 9.78 7.77 NA NA NA NA

Amortization Of Intangible Assets 14.90 14.60 14.30 13.80 17.70 25.00 24.60 23.90 24.80 24.60 24.60 23.80 23.40 22.20 14.90 0.00

Property Plant And Equipment Net 13.59 15.65 17.30 14.47 12.97 13.50 15.07 14.63 13.94 15.00 16.45 16.83 NA NA NA NA

Goodwill 1584.06 1585.28 1580.52 1579.77 1576.27 1579.05 1581.83 1540.11 1540.11 1540.11 1540.11 1540.91 NA NA NA NA

Intangible Assets Net Excluding Goodwill 1495.79 1508.04 1513.38 1524.43 1673.78 1691.88 1717.18 1696.80 1743.39 1765.83 1788.25 1812.41 NA NA NA NA

Finite Lived Intangible Assets Net 123.18 135.54 140.35 151.32 158.97 177.08 203.09 183.84 230.54 253.80 276.50 NA NA NA NA NA

Other Assets Noncurrent 7.69 8.13 26.53 31.12 34.92 22.86 20.14 9.32 4.24 3.91 4.27 3.32 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Property Plant And Equipment Gross	28.12	31.09	33.97	29.38	29.59	30.99	31.61	29.87	27.84	27.31	26.23	24.60	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	14.54	15.43	16.67	14.91	16.62	17.49	16.53	15.24	13.90	12.31	9.78	7.77	NA	NA	NA	NA
Amortization Of Intangible Assets	14.90	14.60	14.30	13.80	17.70	25.00	24.60	23.90	24.80	24.60	24.60	23.80	23.40	22.20	14.90	0.00
Property Plant And Equipment Net	13.59	15.65	17.30	14.47	12.97	13.50	15.07	14.63	13.94	15.00	16.45	16.83	NA	NA	NA	NA
Goodwill	1584.06	1585.28	1580.52	1579.77	1576.27	1579.05	1581.83	1540.11	1540.11	1540.11	1540.11	1540.91	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	1495.79	1508.04	1513.38	1524.43	1673.78	1691.88	1717.18	1696.80	1743.39	1765.83	1788.25	1812.41	NA	NA	NA	NA
Finite Lived Intangible Assets Net	123.18	135.54	140.35	151.32	158.97	177.08	203.09	183.84	230.54	253.80	276.50	NA	NA	NA	NA	NA
Other Assets Noncurrent	7.69	8.13	26.53	31.12	34.92	22.86	20.14	9.32	4.24	3.91	4.27	3.32	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Liabilities Current 196.88 186.54 208.56 211.67 139.63 211.86 166.23 173.16 157.93 170.69 201.06 241.33 NA NA NA NA

Long Term Debt Current 5.75 5.75 5.75 5.75 5.75 2.59 2.59 2.59 2.59 2.59 10.00 5.34 NA NA NA NA

Accounts Payable Current 5.35 8.37 9.32 3.37 10.50 10.12 8.84 19.17 11.54 15.69 15.05 23.74 NA NA NA NA

Accrued Income Taxes Current 9.04 4.82 8.03 3.09 4.34 10.06 44.65 42.32 41.92 44.00 73.56 71.32 NA NA NA NA

Accrued Liabilities Current 16.55 18.18 14.20 14.54 53.89 45.52 41.62 39.85 35.34 35.57 28.18 36.18 NA NA NA NA

Contract With Customer Liability Current 49.30 48.11 47.13 46.11 44.90 44.47 40.68 39.92 39.04 37.33 33.37 31.27 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Liabilities Current	196.88	186.54	208.56	211.67	139.63	211.86	166.23	173.16	157.93	170.69	201.06	241.33	NA	NA	NA	NA
Long Term Debt Current	5.75	5.75	5.75	5.75	5.75	2.59	2.59	2.59	2.59	2.59	10.00	5.34	NA	NA	NA	NA
Accounts Payable Current	5.35	8.37	9.32	3.37	10.50	10.12	8.84	19.17	11.54	15.69	15.05	23.74	NA	NA	NA	NA
Accrued Income Taxes Current	9.04	4.82	8.03	3.09	4.34	10.06	44.65	42.32	41.92	44.00	73.56	71.32	NA	NA	NA	NA
Accrued Liabilities Current	16.55	18.18	14.20	14.54	53.89	45.52	41.62	39.85	35.34	35.57	28.18	36.18	NA	NA	NA	NA
Contract With Customer Liability Current	49.30	48.11	47.13	46.11	44.90	44.47	40.68	39.92	39.04	37.33	33.37	31.27	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Long Term Debt 628.50 629.94 631.38 632.81 634.25 635.69 637.12 638.56 640.00 641.44 647.53 NA NA NA NA NA

Long Term Debt Noncurrent 616.18 617.19 618.21 619.22 620.24 619.06 619.70 620.35 621.00 621.64 619.54 820.88 NA NA NA NA

Deferred Finance Costs Noncurrent Net 6.57 7.00 7.42 7.84 8.26 14.04 14.83 15.62 16.41 17.20 18.00 18.79 NA NA NA NA

Deferred Income Tax Liabilities Net 8.77 10.72 7.69 8.08 9.40 10.13 11.18 NA NA NA NA 428.09 NA NA NA NA

Minority Interest 790.44 781.03 712.49 825.76 866.82 860.49 865.94 858.43 861.63 1007.46 1081.96 0.81 NA NA NA NA

Other Liabilities Noncurrent 14.46 14.76 14.69 14.59 72.29 21.28 100.16 119.25 125.35 118.03 118.55 62.19 NA NA NA NA

Operating Lease Liability Noncurrent 13.25 13.89 13.83 13.75 18.52 19.81 20.23 21.71 6.64 4.56 5.57 5.83 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Long Term Debt	628.50	629.94	631.38	632.81	634.25	635.69	637.12	638.56	640.00	641.44	647.53	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	616.18	617.19	618.21	619.22	620.24	619.06	619.70	620.35	621.00	621.64	619.54	820.88	NA	NA	NA	NA
Deferred Finance Costs Noncurrent Net	6.57	7.00	7.42	7.84	8.26	14.04	14.83	15.62	16.41	17.20	18.00	18.79	NA	NA	NA	NA
Deferred Income Tax Liabilities Net	8.77	10.72	7.69	8.08	9.40	10.13	11.18	NA	NA	NA	NA	428.09	NA	NA	NA	NA
Minority Interest	790.44	781.03	712.49	825.76	866.82	860.49	865.94	858.43	861.63	1007.46	1081.96	0.81	NA	NA	NA	NA
Other Liabilities Noncurrent	14.46	14.76	14.69	14.59	72.29	21.28	100.16	119.25	125.35	118.03	118.55	62.19	NA	NA	NA	NA
Operating Lease Liability Noncurrent	13.25	13.89	13.83	13.75	18.52	19.81	20.23	21.71	6.64	4.56	5.57	5.83	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Stockholders Equity 1689.72 1665.30 1724.21 1627.82 1695.48 1656.03 1643.21 1615.85 1602.16 1480.05 1392.24 2083.97 NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2480.16 2446.33 2436.70 2453.58 2562.30 2516.51 2509.14 2474.28 2463.79 2487.51 2474.21 2084.78 2284.92 2195.98 2191.77 -3.31

Additional Paid In Capital Common Stock 1750.23 1735.79 1787.80 1691.91 1661.41 1621.92 1598.57 1586.78 1470.45 1339.58 2259.38 NA NA NA NA NA

Retained Earnings Accumulated Deficit -118.06 -134.73 -141.48 -139.87 -29.30 -40.85 -36.46 -52.86 -42.81 -35.93 -28.84 NA NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 71.91 78.61 76.51 74.48 62.08 73.67 79.81 80.63 173.23 175.20 178.67 180.85 NA NA NA NA

Minority Interest 790.44 781.03 712.49 825.76 866.82 860.49 865.94 858.43 861.63 1007.46 1081.96 0.81 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Stockholders Equity	1689.72	1665.30	1724.21	1627.82	1695.48	1656.03	1643.21	1615.85	1602.16	1480.05	1392.24	2083.97	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	2480.16	2446.33	2436.70	2453.58	2562.30	2516.51	2509.14	2474.28	2463.79	2487.51	2474.21	2084.78	2284.92	2195.98	2191.77	-3.31
Additional Paid In Capital Common Stock	1750.23	1735.79	1787.80	1691.91	1661.41	1621.92	1598.57	1586.78	1470.45	1339.58	2259.38	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit	-118.06	-134.73	-141.48	-139.87	-29.30	-40.85	-36.46	-52.86	-42.81	-35.93	-28.84	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	71.91	78.61	76.51	74.48	62.08	73.67	79.81	80.63	173.23	175.20	178.67	180.85	NA	NA	NA	NA
Minority Interest	790.44	781.03	712.49	825.76	866.82	860.49	865.94	858.43	861.63	1007.46	1081.96	0.81	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Net Cash Provided By Used In Operating Activities 62.57 42.71 13.39 51.17 37.00 25.41 19.36 91.38 44.89 14.14 -45.58 55.22 36.84 21.80 -57.60 -3.31

Net Cash Provided By Used In Investing Activities -3.50 -12.28 -6.81 -5.02 -3.26 -3.05 -74.72 -3.13 -3.81 -2.81 -2.74 -43.16 -2.66 -2.57 -2802.26 -1.03

Net Cash Provided By Used In Financing Activities -3.65 -38.53 -16.17 -3.29 -2.60 -1.92 -7.15 -8.24 -0.89 -6.10 166.72 -66.32 -0.92 -1.41 2934.88 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Net Cash Provided By Used In Operating Activities	62.57	42.71	13.39	51.17	37.00	25.41	19.36	91.38	44.89	14.14	-45.58	55.22	36.84	21.80	-57.60	-3.31
Net Cash Provided By Used In Investing Activities	-3.50	-12.28	-6.81	-5.02	-3.26	-3.05	-74.72	-3.13	-3.81	-2.81	-2.74	-43.16	-2.66	-2.57	-2802.26	-1.03
Net Cash Provided By Used In Financing Activities	-3.65	-38.53	-16.17	-3.29	-2.60	-1.92	-7.15	-8.24	-0.89	-6.10	166.72	-66.32	-0.92	-1.41	2934.88	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Net Cash Provided By Used In Operating Activities 62.57 42.71 13.39 51.17 37.00 25.41 19.36 91.38 44.89 14.14 -45.58 55.22 36.84 21.80 -57.60 -3.31

Net Income Loss 16.67 6.75 -1.61 -110.57 18.06 -4.39 16.39 -10.04 -6.88 -7.08 341.79 -27.00 -22.79 -5.45 -55.76 -34.47

Profit Loss 23.12 9.35 -2.33 -159.25 26.41 -6.42 23.94 -14.68 -10.67 -11.15 323.44 -26.09 -22.82 -5.46 -55.81 -32.56

Depreciation Depletion And Amortization 17.13 16.97 16.73 15.88 19.75 27.15 26.93 26.17 27.02 26.91 26.95 26.02 25.40 24.03 16.31 0.41

Increase Decrease In Other Operating Capital Net -0.38 0.01 0.03 0.04 0.05 -0.00 -0.01 1.22 -0.32 0.56 -0.51 0.03 -0.99 0.12 0.86 NA

Increase Decrease In Accounts Receivable 1.78 4.95 26.03 15.55 1.43 4.24 -0.49 -14.91 -20.78 4.66 21.07 1.54 6.71 5.24 -2.75 17.60

Increase Decrease In Accounts Payable -2.77 -0.80 6.04 -4.16 -0.68 1.20 -10.36 9.59 -4.51 0.58 -9.19 9.65 6.46 -0.50 -12.64 12.98

Deferred Income Tax Expense Benefit -3.36 -2.79 -2.72 1.05 -3.23 -0.31 -2.96 -4.82 0.03 -0.16 -441.68 -22.84 16.46 6.10 -0.52 0.03

Share Based Compensation 21.53 33.55 28.58 33.83 37.17 22.45 17.56 24.41 23.76 29.92 45.82 14.35 8.94 2.76 1.42 4.16

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Net Cash Provided By Used In Operating Activities	62.57	42.71	13.39	51.17	37.00	25.41	19.36	91.38	44.89	14.14	-45.58	55.22	36.84	21.80	-57.60	-3.31
Net Income Loss	16.67	6.75	-1.61	-110.57	18.06	-4.39	16.39	-10.04	-6.88	-7.08	341.79	-27.00	-22.79	-5.45	-55.76	-34.47
Profit Loss	23.12	9.35	-2.33	-159.25	26.41	-6.42	23.94	-14.68	-10.67	-11.15	323.44	-26.09	-22.82	-5.46	-55.81	-32.56
Depreciation Depletion And Amortization	17.13	16.97	16.73	15.88	19.75	27.15	26.93	26.17	27.02	26.91	26.95	26.02	25.40	24.03	16.31	0.41
Increase Decrease In Other Operating Capital Net	-0.38	0.01	0.03	0.04	0.05	-0.00	-0.01	1.22	-0.32	0.56	-0.51	0.03	-0.99	0.12	0.86	NA
Increase Decrease In Accounts Receivable	1.78	4.95	26.03	15.55	1.43	4.24	-0.49	-14.91	-20.78	4.66	21.07	1.54	6.71	5.24	-2.75	17.60
Increase Decrease In Accounts Payable	-2.77	-0.80	6.04	-4.16	-0.68	1.20	-10.36	9.59	-4.51	0.58	-9.19	9.65	6.46	-0.50	-12.64	12.98
Deferred Income Tax Expense Benefit	-3.36	-2.79	-2.72	1.05	-3.23	-0.31	-2.96	-4.82	0.03	-0.16	-441.68	-22.84	16.46	6.10	-0.52	0.03
Share Based Compensation	21.53	33.55	28.58	33.83	37.17	22.45	17.56	24.41	23.76	29.92	45.82	14.35	8.94	2.76	1.42	4.16

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Net Cash Provided By Used In Investing Activities -3.50 -12.28 -6.81 -5.02 -3.26 -3.05 -74.72 -3.13 -3.81 -2.81 -2.74 -43.16 -2.66 -2.57 -2802.26 -1.03

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Net Cash Provided By Used In Investing Activities		-3.50	-12.28	-6.81	-5.02	-3.26	-3.05	-74.72	-3.13	-3.81	-2.81	-2.74	-43.16	-2.66	-2.57	-2802.26	-1.03

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Net Cash Provided By Used In Financing Activities -3.65 -38.53 -16.17 -3.29 -2.60 -1.92 -7.15 -8.24 -0.89 -6.10 166.72 -66.32 -0.92 -1.41 2934.88 NA

Payments For Repurchase Of Common Stock 0.00 20.89 NA NA NA NA NA 0.00 0.00 0.00 1018.37 NA NA NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Net Cash Provided By Used In Financing Activities		-3.65	-38.53	-16.17	-3.29	-2.60	-1.92	-7.15	-8.24	-0.89	-6.10	166.72	-66.32	-0.92	-1.41	2934.88	NA
Payments For Repurchase Of Common Stock		0.00	20.89	NA	NA	NA	NA	NA	0.00	0.00	0.00	1018.37	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28

Error Correction Other NA NA NA NA NA 219.21 210.03 207.04 199.15 185.41 169.30 NA NA NA NA NA

NA NA NA NA NA -1.25 -1.17 -1.18 -1.36 -0.80 -1.41 NA NA NA NA NA

NA NA NA NA NA 220.45 211.20 208.22 200.51 186.22 170.71 NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 275.51 259.74 242.95 241.63 232.64 220.45 211.20 208.22 200.51 186.22 170.71 165.60 162.30 135.14 79.14 39.99

Badoo App And Other 53.73 51.76 48.67 50.78 52.00 50.85 55.78 57.74 58.02 58.90 58.08 59.82 59.73 52.91 32.49 16.73

Bumble App 221.78 207.98 194.28 190.85 180.64 169.61 155.42 150.48 142.49 127.32 112.64 105.78 102.57 82.23 46.65 23.26

154.70 148.89 143.07 146.31 141.81 135.68 124.18 121.15 117.82 107.44 95.72 91.56 90.95 76.58 42.78 21.01

Rest Of World 120.81 110.84 99.88 95.32 90.83 84.77 87.02 87.07 82.69 78.77 74.99 74.04 71.35 58.56 36.37 18.98

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-28
Error Correction Other	NA	NA	NA	NA	NA	219.21	210.03	207.04	199.15	185.41	169.30	NA	NA	NA	NA	NA
	NA	NA	NA	NA	NA	-1.25	-1.17	-1.18	-1.36	-0.80	-1.41	NA	NA	NA	NA	NA
	NA	NA	NA	NA	NA	220.45	211.20	208.22	200.51	186.22	170.71	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax	275.51	259.74	242.95	241.63	232.64	220.45	211.20	208.22	200.51	186.22	170.71	165.60	162.30	135.14	79.14	39.99
Badoo App And Other	53.73	51.76	48.67	50.78	52.00	50.85	55.78	57.74	58.02	58.90	58.08	59.82	59.73	52.91	32.49	16.73
Bumble App	221.78	207.98	194.28	190.85	180.64	169.61	155.42	150.48	142.49	127.32	112.64	105.78	102.57	82.23	46.65	23.26
	154.70	148.89	143.07	146.31	141.81	135.68	124.18	121.15	117.82	107.44	95.72	91.56	90.95	76.58	42.78	21.01
Rest Of World	120.81	110.84	99.88	95.32	90.83	84.77	87.02	87.07	82.69	78.77	74.99	74.04	71.35	58.56	36.37	18.98

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

us-gaap:EarningsPerShareDiluted
us-gaap:Restatement
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:Restatement
(None,)

us-gaap:CostOfRevenue
us-gaap:Restatement
(None,)

us-gaap:OperatingCostsAndExpenses
us-gaap:Restatement
(None,)

us-gaap:InterestIncomeExpenseNet
us-gaap:Restatement
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:IncomeTaxExpenseBenefit
us-gaap:Restatement
(None,)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:ProfitLoss
us-gaap:Restatement
(None,)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)

us-gaap:ComprehensiveIncomeNetOfTax
us-gaap:Restatement
(None,)

us-gaap:Assets
us-gaap:Restatement
(None,)

us-gaap:Liabilities
us-gaap:Restatement
(None,)

us-gaap:LiabilitiesAndStockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:IndefiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:OtherAssetsNoncurrent
us-gaap:Restatement
(None,)

us-gaap:LiabilitiesCurrent
us-gaap:Restatement
(None,)

us-gaap:LongTermDebtCurrent
us-gaap:Restatement
(None,)

us-gaap:OtherAccruedLiabilitiesCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:LongTermDebtNoncurrent
us-gaap:Restatement
(None,)

us-gaap:MinorityInterest
us-gaap:Restatement
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:Restatement
(None,)

us-gaap:AdditionalPaidInCapital
us-gaap:Restatement
(None,)

us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:Restatement
(None,)

us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
us-gaap:Restatement
(None,)