Home Data Calendar Blog

BWXT

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.26 1.26 1.26 1.26 1.26 1.26 1.26 1.25 1.25 1.25 1.25 1.24 1.24 1.24 1.24 1.23 1.23 1.22 1.22 1.22 1.21 1.21 1.21 1.21 1.20 1.20 1.20 1.20 1.19 1.19 1.19 1.19 1.18 1.18 NA 1.17 NA NA NA

Earnings Per Share Basic 0.72 0.66 0.64 0.67 0.47 0.67 0.82 0.64 1.27 0.64 0.62 0.73 0.69 0.77 0.67 0.79 0.64 0.78 0.62 0.51 0.22 0.78 0.61 0.67 -0.16 0.47 0.62 0.56 0.34 0.39 0.56 0.47 0.00 0.97 -0.16 0.42 -0.97 0.57 0.24 0.41 1.50 0.54 0.65 0.41 0.33 0.34 0.54 0.40 0.54 0.39 0.39 0.12 0.45 0.31 0.41 0.15

Earnings Per Share Diluted 0.72 0.66 0.64 0.67 0.47 0.67 0.82 0.64 1.26 0.63 0.62 0.73 0.69 0.76 0.67 0.79 0.64 0.78 0.62 0.51 0.22 0.78 0.60 0.66 -0.16 0.46 0.61 0.55 0.34 0.39 0.55 0.46 0.00 0.96 -0.16 0.42 -0.97 0.57 0.24 0.41 1.48 0.54 0.65 0.41 0.33 0.34 0.54 0.39 0.54 0.39 0.39 0.11 0.45 0.31 0.41 0.14

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 426.85 440.43 459.48 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenue From Contract With Customer Including Assessed Tax 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenues 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Cost Of Revenue 536.97 436.30 471.32 431.13 463.79 399.28 413.00 404.83 443.64 361.53 375.82 392.81 414.36 373.78 367.53 392.44 361.67 357.73 338.02 303.63 323.99 326.31 318.21 327.36 307.93 295.32 271.38 296.23 289.47 271.17 265.08 248.81 299.75 250.56 249.49 539.92 840.15 554.61 512.31 502.31 417.51 578.39 686.04 619.70 620.96 619.10 638.40 582.74 590.00 535.66 587.74 564.81 525.50 468.50 502.14 NA

Costs And Expenses 614.27 517.28 538.35 494.16 533.39 458.62 470.29 467.94 497.06 421.88 438.61 454.18 475.73 439.38 427.00 450.00 424.86 415.41 397.56 360.49 382.50 384.44 373.60 384.73 373.27 349.31 320.99 348.90 360.86 322.14 318.63 325.75 356.70 233.90 348.83 659.53 999.63 680.05 664.07 623.65 523.84 710.86 806.21 760.00 759.20 754.83 779.91 717.54 729.66 672.85 707.48 684.74 656.31 584.67 620.28 NA

Research And Development Expense 1.66 1.16 2.60 2.20 2.54 1.43 2.61 2.95 1.57 2.87 3.50 3.12 2.62 2.93 4.03 4.60 2.04 5.12 5.33 5.17 3.55 3.96 4.11 3.61 1.92 2.60 1.15 1.52 1.36 1.75 1.57 1.73 1.54 1.52 3.65 8.35 9.94 8.38 30.92 24.00 26.26 23.79 0.84 28.35 29.48 27.89 34.15 29.04 31.88 34.64 22.57 17.31 18.46 17.42 16.23 NA

Selling General And Administrative Expense 74.59 79.83 64.44 60.84 61.31 58.16 54.68 60.13 54.36 58.46 59.32 58.26 60.44 62.64 55.14 52.96 58.48 52.56 54.05 51.68 54.89 53.92 51.52 53.76 63.57 51.40 48.49 51.15 70.01 49.23 52.04 45.21 55.02 47.55 54.76 108.75 137.03 108.99 101.92 94.69 66.27 102.58 106.94 103.60 109.08 105.21 107.98 106.02 111.50 102.00 97.08 102.63 112.41 98.71 101.85 NA

Operating Income Loss 123.19 85.36 86.67 87.84 101.88 79.88 95.24 71.57 102.22 87.47 73.75 82.41 89.08 88.77 82.43 98.27 82.88 98.46 80.53 63.64 103.14 50.40 71.55 79.89 59.65 73.68 92.35 83.20 45.82 62.37 88.46 42.61 9.61 130.97 11.59 70.81 -156.54 65.16 35.12 53.64 295.32 82.12 98.71 60.21 65.69 67.31 89.36 65.71 93.26 57.55 63.26 21.90 74.49 65.08 85.66 38.75

Interest Expense 11.84 12.18 12.21 10.82 11.43 9.62 8.31 7.05 7.03 11.48 10.20 7.04 7.48 7.70 7.87 7.97 8.22 8.86 9.54 8.70 8.47 7.92 7.87 3.56 3.62 3.84 3.91 3.52 3.07 2.05 1.58 1.69 3.39 1.23 3.30 2.36 2.78 2.98 0.92 0.90 0.88 0.63 0.79 0.82 0.96 1.00 1.15 0.62 2.02 0.77 1.30 0.46 1.61 0.66 4.68 NA

Interest Paid Net 18.47 10.14 26.43 8.17 24.53 5.08 19.83 1.90 18.63 11.94 8.83 11.44 9.84 10.50 3.25 14.67 4.33 15.52 5.06 14.77 3.67 5.70 4.16 3.46 3.49 3.71 3.72 3.33 2.15 1.58 1.38 1.40 1.35 0.97 2.57 1.75 2.49 2.28 1.01 0.29 0.45 -0.26 0.78 0.82 0.93 0.76 1.53 0.62 2.04 0.76 0.84 0.89 1.17 0.66 NA NA

Allocated Share Based Compensation Expense 3.70 3.70 4.90 3.90 2.20 3.20 5.10 4.10 3.60 5.50 5.00 4.20 4.80 4.70 4.70 2.60 3.90 3.10 4.20 3.60 1.70 2.80 1.40 4.90 5.90 3.90 4.00 4.70 7.20 2.90 3.80 2.90 1.50 2.90 17.80 4.50 -3.50 4.30 5.90 1.90 0.00 4.50 5.20 4.50 NA 4.60 5.06 3.98 NA NA 4.84 4.85 NA NA NA NA

Income Tax Expense Benefit 19.31 17.81 19.27 18.68 13.78 20.18 23.42 18.37 30.21 17.61 19.52 22.08 21.78 18.69 19.68 22.83 17.06 19.51 18.73 13.77 9.26 6.48 18.49 18.60 71.86 23.90 27.06 24.59 7.03 20.03 30.36 16.23 3.63 51.59 8.98 21.87 -61.47 20.67 11.47 13.33 0.00 24.42 29.54 16.26 0.00 1.05 31.91 20.36 27.56 19.83 20.35 5.24 17.23 22.22 29.58 NA

Income Taxes Paid Net 24.53 11.63 32.84 15.47 4.20 22.37 38.90 6.28 1.71 2.58 36.27 4.39 17.90 52.41 1.95 1.33 12.88 19.08 31.91 6.19 6.94 1.93 25.48 24.37 2.00 2.43 6.92 27.08 17.51 15.84 11.53 21.41 35.70 23.66 27.42 30.98 21.89 24.75 13.01 15.09 16.32 31.75 27.61 11.24 21.45 44.18 10.59 6.85 1.36 -0.27 18.50 13.90 5.79 6.22 NA NA

Profit Loss 66.31 60.35 58.66 60.99 43.03 61.84 74.68 59.07 116.91 60.16 59.41 69.81 65.98 73.19 64.40 75.62 61.57 75.00 59.00 49.11 22.08 78.08 60.73 66.41 -15.53 46.69 61.42 55.79 36.47 40.65 57.60 48.89 -0.31 104.03 -17.32 45.04 -103.59 60.40 23.49 41.15 160.99 57.02 69.70 44.88 74.23 38.33 61.13 43.86 62.04 39.91 46.34 13.67 53.03 35.92 47.71 NA

Other Comprehensive Income Loss Net Of Tax 12.93 -12.68 11.31 2.90 10.35 -35.54 -14.92 6.04 -2.17 -9.98 8.00 8.09 16.61 9.11 1.13 -11.20 -0.13 -2.39 4.38 0.90 -12.69 2.29 -3.19 -2.77 -1.40 4.58 1.24 1.22 -1.19 0.47 -0.15 3.94 0.02 -4.34 -0.43 -8.47 -13.68 -4.65 0.07 -6.53 -1.96 6.29 -3.80 -4.95 -36.27 24.01 -1.66 6.62 -34.75 -2.70 16.21 NA NA NA NA NA

Net Income Loss 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 33.99 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 45.04 165.59 60.45 72.87 47.17 39.07 40.52 64.02 46.74 64.27 45.66 46.21 13.51 52.89 35.89 47.64 16.84

Comprehensive Income Net Of Tax 78.82 47.60 69.91 63.99 53.31 26.06 59.70 65.05 114.69 49.93 67.35 77.84 82.35 82.28 65.38 64.30 61.32 72.42 63.26 49.87 9.24 80.21 57.48 63.67 -17.09 51.13 62.51 56.93 35.09 40.97 57.32 52.73 -0.49 99.53 -17.58 36.77 -116.95 56.56 26.51 38.52 163.62 66.78 69.08 42.23 40.12 64.52 62.40 66.56 -61.79 42.96 62.41 37.45 6.85 65.54 52.42 NA

Net Income Loss Available To Common Stockholders Diluted 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 36.29 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2747.07 2776.84 2740.57 2718.91 2618.94 2672.06 2705.52 2569.11 2501.38 2489.71 2566.40 2351.91 2293.50 2124.31 1971.36 1966.60 1908.91 1826.42 1756.48 1716.79 1655.10 1735.70 1742.46 1539.54 1712.34 1723.51 1624.74 1617.93 1579.82 1365.14 1401.34 1365.71 1382.14 1410.72 1337.22 2792.13 2856.94 2656.77 2626.05 2499.63 2609.15 2739.66 2725.31 2749.39 2840.36 2803.77 2781.16 2736.50 2789.11 2545.22 2578.41 NA 2500.51 NA NA NA

Liabilities And Stockholders Equity 2747.07 2776.84 2740.57 2718.91 2618.94 2672.06 2705.52 2569.11 2501.38 2489.71 2566.40 2351.91 2293.50 2124.31 1971.36 1966.60 1908.91 1826.42 1756.48 1716.79 1655.10 1735.70 1742.46 1539.54 1712.34 1723.51 1624.74 1617.93 1579.82 1365.14 1401.34 1365.71 1382.14 1410.72 1337.22 2792.13 2856.94 2656.77 2626.05 2499.63 2609.15 2739.66 2725.31 2749.39 2840.36 2803.77 2781.16 2736.50 2789.11 2545.22 2578.41 NA 2500.51 NA NA NA

Stockholders Equity 933.35 872.04 841.66 788.13 748.31 712.71 704.29 659.89 637.17 578.32 709.00 656.24 617.77 550.19 481.52 429.51 404.11 354.48 294.13 242.85 235.66 392.45 388.26 345.14 285.39 307.90 263.95 205.91 150.02 118.30 292.13 267.59 265.72 317.64 242.75 1031.73 998.70 1124.05 1120.16 1178.72 1164.69 1022.13 969.30 968.55 986.43 1043.68 970.17 899.11 825.79 879.50 830.93 NA 712.86 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 817.80 877.88 839.20 851.73 771.62 849.70 852.66 792.40 773.73 813.82 922.65 759.24 773.60 709.60 623.97 687.04 629.75 621.45 587.38 577.56 542.45 684.86 890.70 702.85 873.09 830.88 745.54 743.51 693.57 617.35 664.77 634.24 647.29 705.23 627.73 1420.84 1473.80 1371.86 1329.67 1339.04 1437.42 1430.16 1417.10 1440.09 1521.09 1488.83 1459.04 1409.24 1487.08 1329.46 1289.90 NA 1209.12 NA NA NA

Cash And Cash Equivalents At Carrying Value 75.77 50.20 33.86 42.05 35.24 51.40 67.40 23.64 33.89 69.38 190.75 57.68 42.61 44.66 61.58 77.63 86.54 13.64 34.44 22.98 29.87 66.12 317.62 143.34 203.40 203.14 147.93 95.92 125.64 45.23 97.80 67.69 154.73 135.92 46.91 274.39 312.97 196.92 215.92 208.06 346.12 219.83 242.21 261.12 383.55 200.30 206.77 249.62 415.21 261.58 258.37 292.18 391.14 177.66 240.35 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 81.61 56.16 39.58 47.53 40.99 56.93 73.08 29.32 39.77 75.31 196.50 63.42 48.30 50.63 67.56 83.54 92.40 20.01 41.52 29.72 36.41 73.12 326.14 151.34 213.14 213.21 157.93 104.71 134.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 70.18 100.57 64.30 71.76 60.78 72.40 85.93 58.89 70.66 57.14 61.11 58.00 153.37 85.33 64.85 63.05 56.72 71.48 68.12 65.25 129.46 194.57 200.89 174.15 189.22 160.74 145.98 187.98 135.95 157.19 133.43 157.28 153.33 180.11 146.85 404.94 430.60 424.88 381.76 328.20 360.32 414.98 407.32 374.30 364.96 371.19 339.27 329.34 305.83 345.01 353.80 NA 289.37 NA NA NA

Inventory Net 27.40 31.60 30.20 30.00 22.90 31.80 26.20 16.60 16.30 14.90 14.80 13.90 15.00 13.00 12.00 11.60 17.10 17.80 16.40 15.20 16.00 15.50 11.70 10.60 8.60 8.70 7.90 8.00 7.70 8.00 7.60 8.60 7.31 10.97 11.38 109.66 108.64 116.53 112.97 109.54 113.06 113.89 111.58 117.11 124.22 131.80 115.51 114.03 107.30 108.27 105.07 NA 100.93 NA NA NA

Other Assets Current 64.32 65.84 62.79 64.51 55.04 63.32 57.57 49.49 47.72 45.26 44.80 39.45 44.26 40.67 38.67 37.23 41.46 41.02 40.03 45.72 43.86 44.53 32.34 33.54 30.44 28.96 29.13 30.05 29.32 24.59 32.42 33.81 24.87 21.73 42.14 49.82 46.11 57.30 70.64 61.72 47.76 45.31 50.06 53.59 41.86 28.28 33.55 44.10 33.93 54.33 77.34 NA 34.87 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 2071.97 2013.73 1998.92 1949.69 1917.32 1849.15 1846.59 1817.46 1776.69 1699.84 1647.10 1585.21 1525.55 1410.41 1344.34 1275.33 1272.09 1233.15 1182.00 1150.11 1132.39 1073.89 1034.02 1023.86 1013.14 974.63 945.96 931.95 922.64 879.01 867.17 856.75 846.94 831.04 827.62 1171.35 1167.58 1179.43 1178.36 1138.91 1126.68 1111.54 1114.50 1107.27 1099.04 1070.94 1046.51 1038.59 1017.42 994.62 996.74 NA 968.71 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 843.45 827.67 815.52 797.60 782.42 765.72 757.74 746.10 731.05 715.86 704.97 701.21 709.08 695.31 688.14 681.18 691.85 719.15 708.19 696.10 693.15 684.53 676.81 673.95 664.51 661.67 647.75 635.40 622.96 615.02 604.17 592.17 578.09 568.77 562.20 742.70 730.95 716.31 708.79 690.88 679.60 667.60 670.92 661.90 652.02 639.42 621.49 611.53 595.13 586.40 579.82 NA 550.40 NA NA NA

Property Plant And Equipment Net 1228.52 1186.07 1183.40 1152.09 1134.90 1083.44 1088.85 1071.37 1045.64 983.97 942.13 884.00 816.47 715.10 656.21 594.16 580.24 514.00 473.81 454.01 439.24 389.36 357.20 349.90 348.63 312.96 298.21 296.55 299.69 263.99 262.99 264.58 268.84 262.27 265.42 428.64 436.63 463.13 469.57 448.03 447.08 443.94 443.58 445.37 447.02 431.52 425.02 427.06 422.29 408.22 416.92 NA 418.31 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 88.61 105.05 104.31 106.05 100.20 107.43 113.40 101.86 85.28 84.64 78.14 74.22 71.81 73.64 70.56 71.75 70.12 70.96 68.58 65.32 63.75 62.16 57.85 47.04 43.27 39.98 41.23 42.50 42.85 47.87 45.88 36.26 32.09 33.81 31.85 133.69 140.50 141.91 158.93 185.81 184.83 201.79 201.12 189.38 186.35 198.50 186.80 178.43 163.57 166.44 155.22 NA 100.81 NA NA NA

Goodwill 297.02 293.60 297.08 293.68 293.17 289.96 296.90 286.86 285.50 285.07 287.94 285.99 283.71 275.97 274.35 271.59 275.50 277.08 278.63 275.60 274.08 278.94 215.55 217.00 218.33 217.45 214.93 211.41 210.79 168.70 168.72 168.70 168.43 168.59 169.00 376.48 379.19 395.30 396.83 281.70 281.71 281.20 280.24 280.29 280.78 280.17 278.74 276.82 276.18 269.89 272.11 NA 269.42 NA NA NA

Intangible Assets Net Excluding Goodwill 185.51 184.99 191.35 191.34 193.61 192.90 208.94 184.69 185.55 187.38 192.90 193.01 192.75 189.03 186.44 185.68 191.39 191.32 195.12 194.12 228.68 240.08 103.01 106.72 110.41 113.44 113.00 113.31 114.75 56.90 57.38 57.85 58.33 58.86 59.34 105.57 110.87 114.54 119.85 80.08 81.52 82.38 85.44 87.37 87.69 NA NA NA 103.04 NA NA NA 105.60 NA NA NA

Finite Lived Intangible Assets Net 141.68 NA NA NA 149.78 NA NA NA 141.72 NA NA NA 148.92 NA NA NA 147.56 NA NA NA 184.85 NA NA NA 66.58 NA NA NA 70.92 NA NA NA 14.50 NA NA NA 65.74 NA NA NA 36.39 NA NA NA 42.55 NA NA NA 57.91 NA NA NA 60.47 NA NA NA

Other Assets Noncurrent 103.78 102.23 96.05 94.28 96.77 120.40 115.16 101.58 94.72 99.37 100.88 97.98 96.40 98.34 96.85 94.96 95.60 81.38 82.43 80.42 35.62 26.59 24.36 22.39 22.58 23.59 19.85 17.66 14.69 27.12 18.52 17.13 19.72 43.59 49.74 68.43 62.56 48.39 49.89 41.52 45.09 82.50 83.83 86.24 173.81 174.68 209.24 204.86 194.48 185.39 182.71 NA 191.48 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 375.05 351.17 348.06 348.86 367.86 406.80 409.37 408.64 459.62 397.79 801.64 403.98 529.73 382.55 375.33 343.16 404.71 333.74 315.39 325.76 377.35 359.73 309.37 327.06 528.13 459.87 392.77 382.44 439.88 381.35 387.50 372.79 353.78 377.97 344.45 733.74 819.64 711.12 695.69 808.45 927.23 991.76 1014.62 1009.47 1079.29 1016.06 1084.53 1075.02 1154.81 1028.70 1043.86 NA 981.83 NA NA NA

Long Term Debt Current 6.25 6.25 6.25 6.25 6.25 NA NA NA NA NA 400.00 NA NA NA NA NA 14.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.00 NA NA NA 15.00 NA NA NA 0.22 NA NA NA 0.21 NA NA NA 0.20 NA NA NA 1.76 NA NA NA

Accounts Payable Current 126.65 151.43 144.44 137.58 127.11 146.54 150.17 141.13 189.84 137.94 143.88 146.96 184.39 162.48 141.46 123.97 170.68 122.28 108.70 98.45 114.75 100.00 88.42 99.22 93.42 89.06 68.54 80.39 99.98 76.50 83.56 72.29 74.13 60.18 77.44 199.35 247.63 212.07 199.86 233.76 319.77 268.26 265.39 280.52 264.80 269.48 247.80 224.66 237.49 213.46 199.43 NA 185.24 NA NA NA

Other Accrued Liabilities Current 70.21 63.08 60.58 74.60 84.69 80.75 78.98 95.28 81.00 77.87 76.56 91.10 78.03 69.02 60.47 44.83 52.21 48.89 51.49 58.03 62.16 53.51 48.38 51.66 64.74 55.84 38.27 42.61 72.11 70.38 68.61 77.36 44.95 54.13 59.50 NA 60.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 107.39 71.99 87.77 89.55 88.73 98.55 104.85 105.69 111.62 102.37 105.24 99.22 83.58 67.07 64.81 80.06 75.42 66.53 67.41 88.12 98.48 104.65 77.78 77.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 1203.42 1334.47 1330.52 1361.57 1282.62 1340.72 1380.25 1299.78 1189.30 1253.83 784.11 1018.26 862.73 902.20 826.83 911.31 809.44 849.59 855.69 856.00 753.62 756.49 666.20 471.37 481.06 489.13 489.32 543.00 497.72 423.21 271.51 274.88 285.00 288.75 315.00 281.25 285.00 298.78 260.05 15.00 0.23 0.28 0.32 0.36 0.43 0.47 0.51 0.60 0.63 0.71 0.81 NA 0.85 NA NA NA

Minority Interest -0.05 -0.12 -0.13 -0.12 0.04 0.22 0.06 0.07 0.06 0.26 0.09 0.07 0.00 -0.11 0.01 0.00 0.01 0.06 0.02 0.03 0.04 0.05 0.05 0.11 0.36 0.34 0.35 0.31 0.39 0.34 0.32 0.31 13.92 13.85 13.78 15.20 15.50 15.92 16.84 18.42 18.25 18.42 18.05 17.10 16.48 14.30 11.84 9.86 9.18 5.54 0.83 NA 0.67 NA NA NA

Other Liabilities Noncurrent 43.47 54.43 53.90 54.16 53.12 47.62 43.49 30.89 38.86 32.24 32.20 28.55 28.58 32.12 24.57 15.89 14.52 16.65 15.16 15.01 9.35 15.35 18.58 19.43 19.80 34.37 33.80 33.82 33.99 19.54 19.85 15.05 24.55 22.97 29.44 57.97 59.64 58.71 54.41 59.17 65.30 59.72 59.36 58.49 60.85 66.34 90.42 88.81 87.92 91.19 91.26 NA 100.31 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 933.35 872.04 841.66 788.13 748.31 712.71 704.29 659.89 637.17 578.32 709.00 656.24 617.77 550.19 481.52 429.51 404.11 354.48 294.13 242.85 235.66 392.45 388.26 345.14 285.39 307.90 263.95 205.91 150.02 118.30 292.13 267.59 265.72 317.64 242.75 1031.73 998.70 1124.05 1120.16 1178.72 1164.69 1022.13 969.30 968.55 986.43 1043.68 970.17 899.11 825.79 879.50 830.93 NA 712.86 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 933.30 871.91 841.53 788.01 748.36 712.94 704.35 659.95 637.24 578.57 709.09 656.31 617.77 550.08 481.53 429.51 404.11 354.53 294.15 242.87 235.70 392.50 388.32 345.25 285.76 308.24 264.30 206.22 150.41 118.64 292.45 267.89 279.63 331.48 256.53 1046.92 1014.20 1139.97 1136.99 1197.14 1182.94 1040.55 987.35 985.65 1002.92 1057.98 982.01 908.96 834.97 885.04 831.76 760.29 713.52 696.01 585.11 NA

Common Stock Value 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.26 1.26 1.26 1.26 1.26 1.26 1.26 1.25 1.25 1.25 1.25 1.24 1.24 1.24 1.24 1.23 1.23 1.22 1.22 1.22 1.21 1.21 1.21 1.21 1.20 1.20 1.20 1.20 1.19 1.19 1.19 1.19 1.18 1.18 NA 1.17 NA NA NA

Additional Paid In Capital Common Stock 206.48 202.67 198.11 193.22 189.26 186.79 183.25 178.24 174.29 170.51 164.93 159.29 153.80 148.27 143.41 138.50 134.07 128.88 124.11 119.53 115.72 112.30 108.92 107.11 98.84 92.40 87.66 75.12 22.02 16.17 49.38 36.41 22.73 15.96 13.23 784.08 775.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 2093.92 2049.25 2010.21 1972.83 1932.97 1910.20 1868.82 1814.48 1775.75 1678.48 1638.71 1599.53 1549.95 1502.57 1447.64 1401.63 1344.38 1299.28 1240.78 1198.20 1166.76 1159.55 1097.66 1053.09 990.65 1017.54 982.02 931.78 885.12 857.84 826.74 778.69 739.35 746.28 648.92 676.91 642.49 756.57 706.16 690.84 656.92 502.47 450.96 387.09 349.06 417.61 377.09 313.07 266.32 202.05 156.39 NA 96.67 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -7.46 -20.39 -7.72 -19.03 -21.93 -32.28 3.26 18.18 12.14 14.31 24.29 16.29 8.20 -8.41 -17.52 -18.64 -7.45 -7.32 -4.93 -9.32 -10.29 3.54 1.25 4.43 9.45 10.85 6.27 5.03 3.81 5.00 4.54 4.69 0.75 0.73 5.08 -4.90 3.60 17.24 21.89 21.82 28.35 30.32 23.98 27.78 32.73 -496.44 -520.44 -518.81 -538.63 -412.56 -409.86 NA -450.00 NA NA NA

Minority Interest -0.05 -0.12 -0.13 -0.12 0.04 0.22 0.06 0.07 0.06 0.26 0.09 0.07 0.00 -0.11 0.01 0.00 0.01 0.06 0.02 0.03 0.04 0.05 0.05 0.11 0.36 0.34 0.35 0.31 0.39 0.34 0.32 0.31 13.92 13.85 13.78 15.20 15.50 15.92 16.84 18.42 18.25 18.42 18.05 17.10 16.48 14.30 11.84 9.86 9.18 5.54 0.83 NA 0.67 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 221.76 74.35 80.61 -13.02 107.67 65.00 77.42 -5.38 160.45 67.25 59.91 98.41 48.35 -7.54 162.08 -6.45 188.37 43.94 64.79 -17.72 177.73 -25.75 35.91 -18.61 77.47 80.66 118.70 -54.68 147.38 19.46 NA NA NA NA NA NA NA NA NA NA 143.91 -17.80 38.09 -26.32 264.16 -4.55 28.55 -103.23 219.26 5.98 29.93 -81.57 230.92 18.06 NA NA

Net Cash Provided By Used In Investing Activities -50.66 -39.07 -36.13 -29.78 -63.16 -28.33 -98.82 -65.93 -70.57 -64.48 -67.57 -102.03 -71.68 -64.22 -50.64 -78.77 -57.59 -46.73 -31.16 -44.51 -49.72 -235.63 -25.67 -15.71 -51.76 -17.46 -6.53 -14.91 -139.56 -11.24 NA NA NA NA NA NA NA NA NA NA 12.16 13.71 21.49 -27.31 23.71 -6.19 -60.28 -68.63 -65.37 4.97 -67.97 -25.95 -20.49 -51.77 NA NA

Net Cash Provided By Used In Financing Activities -147.18 -18.91 -52.62 49.34 -62.34 -48.76 64.47 60.57 -125.50 -124.06 140.14 19.28 19.97 55.45 -128.15 77.78 -58.72 -18.26 -22.17 55.44 -163.22 6.16 172.98 -25.26 -17.60 -16.99 -65.27 38.69 73.68 -60.65 NA NA NA NA NA NA NA NA NA NA -27.55 -21.47 -76.31 -65.55 -104.62 -1.12 -4.86 2.59 -0.14 1.12 0.29 6.27 -0.10 -30.86 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 221.76 74.35 80.61 -13.02 107.67 65.00 77.42 -5.38 160.45 67.25 59.91 98.41 48.35 -7.54 162.08 -6.45 188.37 43.94 64.79 -17.72 177.73 -25.75 35.91 -18.61 77.47 80.66 118.70 -54.68 147.38 19.46 NA NA NA NA NA NA NA NA NA NA 143.91 -17.80 38.09 -26.32 264.16 -4.55 28.55 -103.23 219.26 5.98 29.93 -81.57 230.92 18.06 NA NA

Net Income Loss 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 33.99 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 45.04 165.59 60.45 72.87 47.17 39.07 40.52 64.02 46.74 64.27 45.66 46.21 13.51 52.89 35.89 47.64 16.84

Profit Loss 66.31 60.35 58.66 60.99 43.03 61.84 74.68 59.07 116.91 60.16 59.41 69.81 65.98 73.19 64.40 75.62 61.57 75.00 59.00 49.11 22.08 78.08 60.73 66.41 -15.53 46.69 61.42 55.79 36.47 40.65 57.60 48.89 -0.31 104.03 -17.32 45.04 -103.59 60.40 23.49 41.15 160.99 57.02 69.70 44.88 74.23 38.33 61.13 43.86 62.04 39.91 46.34 13.67 53.03 35.92 47.71 NA

Depreciation Depletion And Amortization 20.36 19.80 19.38 19.02 19.03 18.59 18.60 17.62 18.60 17.48 17.09 15.90 15.22 14.89 14.95 15.61 15.69 15.20 15.71 15.12 16.41 15.27 14.36 14.06 14.42 13.94 14.22 13.98 13.46 12.42 12.76 11.90 13.61 13.29 25.27 26.44 48.40 22.35 18.04 17.01 19.18 17.48 16.50 17.36 16.88 17.29 17.82 17.71 17.51 17.72 18.46 19.32 18.63 19.60 NA NA

Increase Decrease In Other Operating Capital Net 3.18 1.67 -2.19 6.20 -3.10 -3.20 -0.56 0.36 4.79 -1.95 -0.74 -5.12 -4.47 -0.52 -3.38 0.46 13.02 1.26 -8.12 2.85 0.15 1.96 -0.53 0.99 1.00 5.04 -4.04 -1.20 5.27 -4.03 -3.55 11.41 0.06 -17.17 -2.43 3.22 9.74 -7.81 -8.89 -0.36 -20.10 -9.93 -9.28 13.28 43.21 -7.38 -6.62 17.16 -54.24 13.73 -15.38 22.40 20.16 -8.14 NA NA

Increase Decrease In Accounts Payable -33.90 17.80 -1.06 8.13 -22.50 4.58 10.92 -33.49 49.58 -3.91 -4.25 -12.62 -10.86 16.25 14.52 -21.16 26.47 6.93 9.58 1.61 -0.17 5.90 -14.36 10.53 3.50 15.93 -12.90 -14.00 16.91 -7.65 9.16 1.12 9.84 -16.11 23.74 -41.45 34.23 14.20 -47.31 -82.16 49.59 -0.67 -14.33 20.30 -7.24 19.27 28.52 -10.16 14.63 17.67 9.93 6.02 17.38 -38.58 NA NA

Share Based Compensation 3.59 3.64 4.78 3.89 2.08 3.08 5.01 3.96 3.75 5.59 5.29 3.98 4.71 4.66 4.38 3.10 3.59 2.79 3.82 2.53 3.36 2.76 1.29 4.46 5.34 2.78 3.69 3.41 7.00 2.34 3.56 2.47 6.59 2.66 15.46 6.98 11.68 4.38 5.71 1.70 2.00 4.00 4.80 4.27 4.45 4.51 5.06 3.98 4.96 3.28 4.84 4.85 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -50.66 -39.07 -36.13 -29.78 -63.16 -28.33 -98.82 -65.93 -70.57 -64.48 -67.57 -102.03 -71.68 -64.22 -50.64 -78.77 -57.59 -46.73 -31.16 -44.51 -49.72 -235.63 -25.67 -15.71 -51.76 -17.46 -6.53 -14.91 -139.56 -11.24 NA NA NA NA NA NA NA NA NA NA 12.16 13.71 21.49 -27.31 23.71 -6.19 -60.28 -68.63 -65.37 4.97 -67.97 -25.95 -20.49 -51.77 NA NA

Payments To Acquire Property Plant And Equipment 50.79 30.92 39.80 29.78 63.72 39.65 42.53 52.41 74.40 66.49 68.24 101.93 75.06 64.50 50.71 64.77 59.49 46.93 31.18 44.52 48.85 26.53 16.33 17.63 47.52 20.61 15.03 13.71 21.77 12.39 8.40 10.08 16.14 11.59 19.25 21.35 20.15 18.05 16.61 21.21 19.66 11.86 14.63 18.80 27.86 17.23 20.11 21.44 19.88 11.80 11.44 20.75 14.87 17.10 NA NA

Payments To Acquire Investments 0.00 0.00 0.91 1.43 1.10 0.72 0.85 1.12 1.18 1.18 0.99 1.38 1.67 0.40 0.65 1.51 1.52 0.65 0.25 1.79 1.41 1.29 0.79 1.03 0.00 -8.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -147.18 -18.91 -52.62 49.34 -62.34 -48.76 64.47 60.57 -125.50 -124.06 140.14 19.28 19.97 55.45 -128.15 77.78 -58.72 -18.26 -22.17 55.44 -163.22 6.16 172.98 -25.26 -17.60 -16.99 -65.27 38.69 73.68 -60.65 NA NA NA NA NA NA NA NA NA NA -27.55 -21.47 -76.31 -65.55 -104.62 -1.12 -4.86 2.59 -0.14 1.12 0.29 6.27 -0.10 -30.86 NA NA

Payments Of Dividends Common Stock 21.10 21.14 21.07 21.67 20.18 20.14 20.09 20.67 19.39 19.95 20.00 20.32 18.03 18.14 18.17 18.60 16.21 16.19 16.18 16.80 15.81 15.95 16.12 15.95 10.97 10.93 11.15 8.98 8.95 9.40 9.51 9.51 6.37 6.56 10.77 10.78 10.67 10.70 11.00 11.10 10.93 8.94 9.00 9.14 NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenue From Contract With Customer Excluding Assessed Tax 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 426.85 440.43 459.48 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Intersegment Elimination -0.26 -0.23 -0.44 -0.45 -0.56 -0.60 -0.85 -0.99 -7.24 -7.01 -8.22 -6.68 -8.78 -8.44 -7.04 -6.25 -6.12 -6.10 -3.59 -1.84 -2.75 -1.35 -1.51 -2.02 -1.30 -1.31 -2.21 -2.38 -5.66 -1.76 -0.61 -0.27 -0.52 -0.52 -1.67 2.57 -5.89 -3.37 -5.75 8.79 -81.28 12.30 -6.99 6.23 -46.39 4.29 NA NA NA NA NA NA NA NA NA NA

Operating 725.77 590.21 612.89 568.81 624.74 524.32 555.06 531.73 599.21 505.74 513.32 534.95 565.69 528.31 511.56 548.46 507.36 512.10 474.82 418.29 480.75 426.85 440.43 459.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers,, Government Operations 0.07 0.09 0.04 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers,US, Government Operations 566.52 427.24 459.33 431.58 483.67 402.30 410.79 406.25 452.49 388.93 384.03 398.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers, Other Geographic Location, Government Operations 6.71 1.01 1.16 1.15 0.28 0.35 0.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,, Commercial Operations 103.22 92.90 100.09 93.02 90.41 90.14 102.76 90.40 100.20 69.28 84.58 91.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,, Government Operations 0.02 0.16 0.39 0.21 0.66 0.66 0.84 0.98 0.88 0.89 0.63 1.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,US, Commercial Operations 16.14 15.32 14.92 11.28 7.35 7.70 8.86 7.21 10.85 11.49 11.49 10.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,US, Government Operations 24.83 47.00 28.08 23.69 29.11 16.75 22.24 23.56 23.18 26.31 19.48 21.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government, Other Geographic Location, Commercial Operations 4.79 4.13 5.91 4.63 9.34 3.95 6.91 2.34 3.42 2.60 5.78 5.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government, Other Geographic Location, Government Operations 3.48 2.35 2.98 3.21 3.86 2.46 1.94 0.99 2.64 1.01 1.35 2.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Commercial Operations 124.14 112.36 120.92 108.92 107.09 101.79 118.52 99.95 114.46 83.38 101.84 107.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Operations 601.63 477.86 491.97 459.89 517.65 422.52 436.54 431.78 479.19 417.14 405.50 423.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Commercial Operations 103.22 92.90 100.09 93.02 90.41 90.14 102.76 90.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Government Operations 0.09 0.25 0.42 0.26 0.74 0.66 0.84 0.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Commercial Operations 16.14 15.32 14.92 11.28 7.35 7.70 8.86 7.21 10.85 11.49 11.49 10.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Government Operations 591.35 474.24 487.42 455.27 512.77 419.05 433.03 429.81 475.67 415.24 403.51 420.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Geographic Location, Commercial Operations 4.79 4.13 5.91 4.63 9.34 3.95 6.91 2.34 3.42 2.60 5.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Geographic Location, Government Operations 10.19 3.36 4.13 4.36 4.14 2.81 2.67 0.99 2.64 1.01 1.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Plus Fee 94.82 83.55 86.41 72.81 82.90 65.68 49.97 45.52 44.87 47.75 43.21 42.16 50.23 55.24 52.84 48.49 45.86 46.90 48.07 42.39 37.11 48.61 47.54 44.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Firm Fixed Price 299.68 160.53 154.89 166.27 220.10 116.53 136.02 161.55 212.69 133.11 122.24 148.97 173.88 132.36 132.97 195.81 150.11 143.38 117.81 107.51 140.96 101.11 102.41 126.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fixed Price Contract 299.80 303.62 329.87 296.34 293.75 311.36 326.92 303.97 319.32 309.49 322.57 302.81 315.99 309.92 317.57 284.87 291.49 302.68 300.46 245.76 280.55 259.69 263.74 253.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Time And Materials Contract 31.46 42.52 41.71 33.38 27.99 30.75 42.15 20.69 22.34 15.39 25.30 41.01 25.59 30.79 8.17 19.29 19.90 19.13 8.48 22.64 22.14 17.44 26.75 35.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers, 0.07 0.09 0.04 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers,US 566.52 427.24 459.33 431.58 483.67 402.30 410.79 406.25 439.38 393.43 389.25 402.01 NA 392.83 398.55 425.66 NA 405.01 371.87 321.75 NA 342.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers, Other Geographic Location 6.71 1.01 1.16 1.15 0.28 0.35 0.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government, 103.24 93.06 100.48 93.23 91.06 90.80 103.60 91.38 101.07 70.17 85.21 92.38 89.52 90.29 58.49 75.49 85.04 69.83 66.38 68.90 83.14 66.01 65.25 83.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government,US 40.96 62.33 43.00 34.97 36.46 24.45 31.09 30.77 31.67 38.52 31.73 32.61 NA 34.15 48.80 41.66 NA 30.32 24.37 18.85 14.02 6.49 8.09 3.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government, Other Geographic Location 8.27 6.49 8.88 7.84 13.19 6.42 8.85 3.33 6.05 3.61 7.13 7.96 NA 11.04 5.72 5.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent 0.01 -0.21 0.10 0.03 -0.28 -0.15 -0.02 0.09 -0.02 0.19 -0.10 0.23 0.39 -0.97 0.55 -0.00 -0.05 -0.13 0.06 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

103.31 93.16 100.52 93.28 91.14 90.80 103.60 91.38 NA NA NA NA NA NA NA NA NA NA NA NA 80.00 66.36 65.25 83.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 607.49 489.56 502.33 466.55 520.12 426.75 441.88 437.02 471.05 431.95 420.98 434.62 438.76 426.98 447.35 467.32 399.91 435.33 396.24 340.61 387.33 349.36 364.16 345.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographic Location 14.98 7.50 10.04 8.98 13.48 6.76 9.58 3.33 6.05 3.61 7.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 27.80 15.43 31.39 18.05 24.55 14.70 13.94 14.06 13.73 14.40 10.07 13.54 14.29 17.19 6.44 10.77 10.22 9.87 13.90 13.81 3.74 12.94 6.37 7.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 697.97 574.78 581.49 550.76 600.19 509.62 541.12 517.66 585.48 491.34 503.25 521.41 551.39 511.12 505.12 537.69 497.13 502.23 460.92 404.49 477.01 413.91 434.06 451.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Inventory Net

Current Assets

Inventory Net

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept