Home Data Calendar Blog

CNM

Tables

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Weighted Average Number Of Diluted Shares Outstanding 246.26246.18246.15NA244.58138.98NANANANA
Weighted Average Number Of Shares Outstanding Basic 170.03167.88167.54NA158.99138.98NANANANA
Earnings Per Share Basic 0.650.690.510.300.41-0.14NANANANA
Earnings Per Share Diluted 0.650.670.500.290.39-0.14NANANANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Revenue From Contract With Customer Excluding Assessed Tax 1818.001861.001598.001246.501404.801297.601055.00831.501012.50955.90
Revenues 1818.001861.001598.001246.501404.801297.601055.00831.501012.50955.90
Cost Of Goods And Services Sold 1318.001360.001177.00919.101034.20972.40798.00627.70768.10725.30
Gross Profit 500.00501.00421.00327.40370.60325.20257.00203.80244.40230.60
Operating Expenses 266.00264.00241.00218.80223.10225.40188.00171.70179.70171.10
Selling General And Administrative Expense 231.00230.00206.00183.40187.90191.80154.00137.40144.80136.80
Operating Income Loss 234.00237.00180.00108.60147.5099.8069.0032.1064.7059.50
Interest Expense 16.0017.0013.0012.7013.0036.8036.0035.2035.6035.00
Interest Paid Net 20.0015.0012.0012.0012.0052.0050.00NANANA
Income Tax Expense Benefit 40.0038.0030.0016.8024.903.106.00-3.607.506.40
Income Taxes Paid 45.0034.0028.0026.0014.008.007.00NANANA
Profit Loss 178.00182.00137.0078.80109.30-37.0027.400.5021.6018.10
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 32.00-9.0037.0013.0014.404.702.002.001.801.60
Net Income Loss 111.00115.0086.0047.7064.40-20.0027.000.5021.6018.10
Comprehensive Income Net Of Tax 131.00109.00109.0055.9072.9029.90NANANANA
Net Income Loss Available To Common Stockholders Basic 111.00115.0086.0046.9064.40-20.00NANANANA
Net Income Loss Available To Common Stockholders Diluted 160.00165.00124.0070.0096.50-20.00NANANANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Assets 5190.005148.004894.004434.004380.804053.30NA3923.70NANA
Liabilities 2838.002983.002888.002603.002622.102505.30NA3123.00NANA
Liabilities And Stockholders Equity 5190.005148.004894.004434.004380.804053.30NA3923.70NANA
Stockholders Equity 1704.001550.001436.001325.001223.301071.90NANANANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Assets Current 2455.002461.002202.001767.001696.901508.30NA1337.10NANA
Cash And Cash Equivalents At Carrying Value NANA1.001.004.9066.60NA380.90NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents NANA1.001.004.9066.60320.00380.90332.90291.80
Accounts Receivable Net Current 1160.001178.001033.00784.00866.90770.50NA494.90NANA
Receivables Net Current 1273.001264.001113.00884.00946.10832.90NA556.80NANA
Inventory Net 1148.001166.001063.00856.00721.20593.20NA383.80NANA
Prepaid Expense And Other Assets Current 34.0031.0025.0026.0024.7015.60NA15.60NANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Amortization Of Intangible Assets 30.0029.0030.0031.6030.6028.8029.0030.2029.6029.60
Property Plant And Equipment Net 105.00101.0095.0094.0090.7082.20NA86.20NANA
Goodwill 1537.001527.001517.001515.001515.401452.50NA1452.70NANA
Finite Lived Intangible Assets Net 822.00824.00844.00871.00899.30861.70NA919.20NANA
Other Assets Noncurrent 108.0069.0079.0035.0019.804.40NANANANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Liabilities Current 987.001079.001066.00839.00842.60744.80NA522.30NANA
Long Term Debt Current 15.0015.0015.0015.0015.0015.00NA13.00NANA
Accounts Payable Current 701.00826.00859.00608.00613.30564.90NA325.70NANA
Accrued Income Taxes Current 27.0026.0016.0012.00NANANA3.00NANA
Other Liabilities Current 98.0096.0077.0058.0068.0051.50NA70.10NANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Long Term Debt Noncurrent 1537.001592.001510.001456.001459.001462.00NA2251.70NANA
Deferred Income Tax Liabilities Net 6.0031.0041.0035.0097.7087.80NA232.10NANA
Minority Interest 648.00615.00570.00506.00535.40476.10NANANANA
Other Liabilities Noncurrent 19.0019.0017.0017.0020.9023.30NA31.00NANA
Operating Lease Liability Noncurrent 110.00114.00107.00103.00110.1098.80NA85.90NANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Stockholders Equity 1704.001550.001436.001325.001223.301071.90NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2352.002165.002006.001831.001758.701548.00NANANANA
Additional Paid In Capital 1242.001216.001214.001214.001168.701090.30NANANANA
Retained Earnings Accumulated Deficit 404.00298.00180.0092.0044.40-20.00NANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 55.0033.0039.0016.007.70-0.80NANANANA
Minority Interest 648.00615.00570.00506.00535.40476.10NANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.004.003.00NA2.704.50NANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 21.0017.003.00NA16.10NANANANANA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Net Cash Provided By Used In Operating Activities 154.00-23.00-37.0035.2032.90-55.10-44.0059.8061.00NA
Net Cash Provided By Used In Investing Activities -77.00-45.00-11.00-14.10-176.00-8.90-4.00-3.70-13.60NA
Net Cash Provided By Used In Financing Activities -77.0067.0048.00-25.1081.40-189.30-13.00-8.10-6.30NA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Net Cash Provided By Used In Operating Activities 154.00-23.00-37.0035.2032.90-55.10-44.0059.8061.00NA
Net Income Loss 111.00115.0086.0047.7064.40-20.0027.000.5021.6018.10
Profit Loss 178.00182.00137.0078.80109.30-37.0027.400.5021.6018.10
Depreciation Depletion And Amortization 37.0037.0036.0037.7037.1037.2038.0038.7038.70NA
Increase Decrease In Inventories -43.0091.00207.00135.3095.3084.40125.00-7.0012.80NA
Increase Decrease In Accounts Payable -133.00-34.00251.00-4.9040.2032.70206.00-81.1029.50NA
Share Based Compensation 2.004.003.002.802.7018.501.000.901.10NA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Net Cash Provided By Used In Investing Activities -77.00-45.00-11.00-14.10-176.00-8.90-4.00-3.70-13.60NA
Payments To Acquire Productive Assets 5.009.006.008.003.904.104.003.702.60NA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Net Cash Provided By Used In Financing Activities -77.0067.0048.00-25.1081.40-189.30-13.00-8.10-6.30NA

    2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02
Revenues 1818.001861.001598.001246.501404.801297.601055.00831.501012.50955.90
Fire Protection Products 180.00192.00172.00156.00152.40137.90119.00100.20104.60101.00
Meter Products 118.00112.00107.0087.50102.7099.10101.0096.3087.8090.60
Pipes Valves And Fitting Products 1238.001291.001110.00824.80943.40887.80705.00528.80683.90621.70
Storm Drainage Products 282.00266.00209.00178.20206.30172.80130.00106.20136.20142.60
Revenue From Contract With Customer Excluding Assessed Tax 1818.001861.001598.001246.501404.801297.601055.00831.501012.50955.90
Fire Protection Products 180.00192.00172.00156.00152.40137.90119.00100.20104.60101.00
Meter Products 118.00112.00107.0087.50102.7099.10101.0096.3087.8090.60
Pipes Valves And Fitting Products 1238.001291.001110.00824.80943.40887.80705.00528.80683.90621.70
Storm Drainage Products 282.00266.00209.00178.20206.30172.80130.00106.20136.20142.60

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Interest Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Taxus-gaap: Statement Equity Components
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service