Home Data Calendar Blog

COUR

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Common Stock Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 150.85 150.26 148.97 NA 146.02 144.78 143.03 NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 150.85 150.26 148.97 NA 146.02 144.78 143.03 NA NA NA NA NA NA NA NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 143.03 NA 138.85 131.80 41.22 NA 37.83 36.19 35.67

Earnings Per Share Basic -0.21 -0.21 -0.22 -0.36 -0.25 -0.34 -0.27 NA NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.21 -0.21 -0.22 -0.36 -0.25 -0.34 -0.27 NA NA NA NA NA NA NA NA

Earnings Per Share Basic And Diluted NA NA NA NA NA NA -0.27 -0.35 -0.23 -0.35 -0.45 -0.70 -0.31 -0.38 -0.40

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Common Stock Value	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA
dei: Entity Common Stock Shares Outstanding	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	150.85	150.26	148.97	NA	146.02	144.78	143.03	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	150.85	150.26	148.97	NA	146.02	144.78	143.03	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Share Outstanding Basic And Diluted	NA	NA	NA	NA	NA	NA	143.03	NA	138.85	131.80	41.22	NA	37.83	36.19	35.67
Earnings Per Share Basic	-0.21	-0.21	-0.22	-0.36	-0.25	-0.34	-0.27	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted	-0.21	-0.21	-0.22	-0.36	-0.25	-0.34	-0.27	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic And Diluted	NA	NA	NA	NA	NA	NA	-0.27	-0.35	-0.23	-0.35	-0.45	-0.70	-0.31	-0.38	-0.40

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenue From Contract With Customer Excluding Assessed Tax 165.54 153.70 147.64 142.18 136.39 124.75 120.43 114.96 109.88 102.09 88.36 83.26 82.67 73.73 53.85

Revenues 165.54 153.70 147.64 142.18 136.39 124.75 120.43 114.96 109.88 102.09 88.36 83.26 82.67 73.73 53.85

Cost Of Revenue 82.27 74.00 70.17 54.30 48.82 46.35 42.80 43.67 42.16 41.16 38.83 39.76 38.97 35.16 24.95

Gross Profit 83.27 79.70 77.47 87.88 87.57 78.41 77.63 71.29 67.72 60.93 49.54 43.50 43.70 38.57 28.90

Operating Expenses 122.86 118.08 116.55 143.90 123.92 126.24 114.80 118.78 99.14 106.71 67.90 69.69 55.59 52.40 43.56

Research And Development Expense 37.62 41.29 43.81 42.84 39.41 44.93 37.95 38.33 33.94 41.00 22.14 23.34 19.62 18.05 15.78

General And Administrative Expense 25.45 24.94 25.52 29.00 26.00 25.73 25.18 22.85 19.94 21.85 13.14 11.38 9.81 8.94 7.09

Selling And Marketing Expense 59.79 52.00 52.87 61.92 58.50 55.59 51.67 57.59 45.27 43.86 32.61 34.98 26.16 25.41 20.70

Operating Income Loss -39.58 -38.38 -39.08 -56.03 -36.35 -47.84 -37.17 -47.49 -31.43 -45.78 -18.36 -26.19 -11.89 -13.84 -14.67

Allocated Share Based Compensation Expense 27.85 29.31 24.74 34.93 26.37 27.50 21.98 23.32 23.41 39.17 5.28 5.53 4.70 3.56 3.01

Income Tax Expense Benefit 1.04 1.60 1.43 1.53 1.01 1.16 1.01 0.25 0.80 0.70 0.38 0.73 0.33 0.37 0.09

Income Taxes Paid Net 1.52 1.18 1.11 1.44 1.15 0.67 0.81 1.38 0.58 0.34 0.53 0.49 0.36 0.15 0.16

Profit Loss -32.09 -31.74 -32.36 -51.72 -36.04 -49.33 -38.27 -47.74 -32.45 -46.36 -18.66 -26.72 -11.87 -13.92 -14.31

Net Income Loss -32.09 -31.74 -32.36 -51.72 -36.04 -49.33 -38.27 -47.74 -32.45 -46.36 -18.66 -26.72 -11.87 -13.92 -14.31

Comprehensive Income Net Of Tax -31.69 -32.08 -31.93 -50.96 -35.20 -49.79 -39.88 -47.99 -32.45 -46.38 -18.66 -26.71 -11.86 -13.94 -14.36

Net Income Loss Available To Common Stockholders Basic -32.09 -31.74 -32.36 -51.72 -36.04 -49.33 -38.27 -47.74 -32.45 -46.36 -18.66 -26.72 -11.87 -13.92 -14.31

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax	165.54	153.70	147.64	142.18	136.39	124.75	120.43	114.96	109.88	102.09	88.36	83.26	82.67	73.73	53.85
Revenues	165.54	153.70	147.64	142.18	136.39	124.75	120.43	114.96	109.88	102.09	88.36	83.26	82.67	73.73	53.85
Cost Of Revenue	82.27	74.00	70.17	54.30	48.82	46.35	42.80	43.67	42.16	41.16	38.83	39.76	38.97	35.16	24.95
Gross Profit	83.27	79.70	77.47	87.88	87.57	78.41	77.63	71.29	67.72	60.93	49.54	43.50	43.70	38.57	28.90
Operating Expenses	122.86	118.08	116.55	143.90	123.92	126.24	114.80	118.78	99.14	106.71	67.90	69.69	55.59	52.40	43.56
Research And Development Expense	37.62	41.29	43.81	42.84	39.41	44.93	37.95	38.33	33.94	41.00	22.14	23.34	19.62	18.05	15.78
General And Administrative Expense	25.45	24.94	25.52	29.00	26.00	25.73	25.18	22.85	19.94	21.85	13.14	11.38	9.81	8.94	7.09
Selling And Marketing Expense	59.79	52.00	52.87	61.92	58.50	55.59	51.67	57.59	45.27	43.86	32.61	34.98	26.16	25.41	20.70
Operating Income Loss	-39.58	-38.38	-39.08	-56.03	-36.35	-47.84	-37.17	-47.49	-31.43	-45.78	-18.36	-26.19	-11.89	-13.84	-14.67
Allocated Share Based Compensation Expense	27.85	29.31	24.74	34.93	26.37	27.50	21.98	23.32	23.41	39.17	5.28	5.53	4.70	3.56	3.01
Income Tax Expense Benefit	1.04	1.60	1.43	1.53	1.01	1.16	1.01	0.25	0.80	0.70	0.38	0.73	0.33	0.37	0.09
Income Taxes Paid Net	1.52	1.18	1.11	1.44	1.15	0.67	0.81	1.38	0.58	0.34	0.53	0.49	0.36	0.15	0.16
Profit Loss	-32.09	-31.74	-32.36	-51.72	-36.04	-49.33	-38.27	-47.74	-32.45	-46.36	-18.66	-26.72	-11.87	-13.92	-14.31
Net Income Loss	-32.09	-31.74	-32.36	-51.72	-36.04	-49.33	-38.27	-47.74	-32.45	-46.36	-18.66	-26.72	-11.87	-13.92	-14.31
Comprehensive Income Net Of Tax	-31.69	-32.08	-31.93	-50.96	-35.20	-49.79	-39.88	-47.99	-32.45	-46.38	-18.66	-26.71	-11.86	-13.94	-14.36
Net Income Loss Available To Common Stockholders Basic	-32.09	-31.74	-32.36	-51.72	-36.04	-49.33	-38.27	-47.74	-32.45	-46.36	-18.66	-26.72	-11.87	-13.92	-14.31

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets 914.35 918.71 964.05 947.60 956.26 952.39 946.86 958.91 954.85 953.58 414.82 417.62 NA NA NA

Liabilities 300.94 292.23 283.04 253.02 247.28 236.60 218.18 217.40 198.87 198.17 178.62 177.16 NA NA NA

Liabilities And Stockholders Equity 914.35 918.71 964.05 947.60 956.26 952.39 946.86 958.91 954.85 953.58 414.82 417.62 NA NA NA

Stockholders Equity 613.40 626.48 681.01 694.58 708.98 715.79 728.68 741.51 755.98 755.41 -226.09 -221.82 -208.25 -206.19 -197.69

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets	914.35	918.71	964.05	947.60	956.26	952.39	946.86	958.91	954.85	953.58	414.82	417.62	NA	NA	NA
Liabilities	300.94	292.23	283.04	253.02	247.28	236.60	218.18	217.40	198.87	198.17	178.62	177.16	NA	NA	NA
Liabilities And Stockholders Equity	914.35	918.71	964.05	947.60	956.26	952.39	946.86	958.91	954.85	953.58	414.82	417.62	NA	NA	NA
Stockholders Equity	613.40	626.48	681.01	694.58	708.98	715.79	728.68	741.51	755.98	755.41	-226.09	-221.82	-208.25	-206.19	-197.69

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Current 829.13 837.01 888.97 875.99 888.29 883.55 877.90 892.33 888.69 888.36 351.20 355.07 NA NA NA

Cash And Cash Equivalents At Carrying Value 507.16 361.20 267.77 320.82 424.80 380.00 361.31 580.66 801.07 749.65 158.07 79.88 103.54 119.35 103.94

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 508.92 364.54 269.35 322.88 426.86 382.07 363.38 582.72 803.62 752.20 160.62 82.43 107.34 123.16 107.79

Marketable Securities Current 214.00 355.71 511.68 459.65 361.02 403.14 419.10 241.12 15.03 51.09 122.73 205.40 NA NA NA

Accounts Receivable Net Current 62.10 73.21 68.20 53.73 54.57 57.42 54.19 34.40 35.96 51.76 35.58 40.72 NA NA NA

Prepaid Expense And Other Assets Current 19.45 22.15 17.34 17.64 22.29 20.49 23.27 16.49 17.45 17.98 18.67 14.99 NA NA NA

Available For Sale Securities Debt Securities 689.74 679.34 732.38 459.65 361.02 403.14 419.10 241.12 15.03 51.09 122.73 205.40 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current	829.13	837.01	888.97	875.99	888.29	883.55	877.90	892.33	888.69	888.36	351.20	355.07	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	507.16	361.20	267.77	320.82	424.80	380.00	361.31	580.66	801.07	749.65	158.07	79.88	103.54	119.35	103.94
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	508.92	364.54	269.35	322.88	426.86	382.07	363.38	582.72	803.62	752.20	160.62	82.43	107.34	123.16	107.79
Marketable Securities Current	214.00	355.71	511.68	459.65	361.02	403.14	419.10	241.12	15.03	51.09	122.73	205.40	NA	NA	NA
Accounts Receivable Net Current	62.10	73.21	68.20	53.73	54.57	57.42	54.19	34.40	35.96	51.76	35.58	40.72	NA	NA	NA
Prepaid Expense And Other Assets Current	19.45	22.15	17.34	17.64	22.29	20.49	23.27	16.49	17.45	17.98	18.67	14.99	NA	NA	NA
Available For Sale Securities Debt Securities	689.74	679.34	732.38	459.65	361.02	403.14	419.10	241.12	15.03	51.09	122.73	205.40	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Property Plant And Equipment Gross 83.74 77.95 71.27 67.16 64.72 60.30 55.06 49.84 48.78 44.24 39.41 34.54 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 54.04 49.11 44.46 40.06 36.61 32.43 28.66 25.12 24.26 21.19 18.33 15.90 NA NA NA

Amortization Of Intangible Assets 0.74 0.68 0.69 0.67 0.66 0.66 0.64 0.64 0.60 0.58 0.43 0.37 0.37 0.37 0.37

Property Plant And Equipment Net 29.70 28.84 26.81 27.10 28.12 27.86 26.40 24.73 24.52 23.05 21.08 18.64 NA NA NA

Intangible Assets Net Excluding Goodwill 10.69 9.18 8.47 8.55 8.98 9.16 9.70 10.09 10.30 10.34 10.31 10.57 NA NA NA

Finite Lived Intangible Assets Net 10.69 9.18 8.47 8.55 8.98 9.16 9.70 10.09 10.30 10.34 10.31 10.57 NA NA NA

Other Assets Noncurrent 38.85 36.48 31.39 26.36 18.01 18.24 15.74 13.38 11.22 10.38 9.41 9.17 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 689.96 679.96 732.66 460.37 362.50 405.46 420.97 241.37 15.03 51.08 122.71 205.38 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Property Plant And Equipment Gross	83.74	77.95	71.27	67.16	64.72	60.30	55.06	49.84	48.78	44.24	39.41	34.54	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	54.04	49.11	44.46	40.06	36.61	32.43	28.66	25.12	24.26	21.19	18.33	15.90	NA	NA	NA
Amortization Of Intangible Assets	0.74	0.68	0.69	0.67	0.66	0.66	0.64	0.64	0.60	0.58	0.43	0.37	0.37	0.37	0.37
Property Plant And Equipment Net	29.70	28.84	26.81	27.10	28.12	27.86	26.40	24.73	24.52	23.05	21.08	18.64	NA	NA	NA
Intangible Assets Net Excluding Goodwill	10.69	9.18	8.47	8.55	8.98	9.16	9.70	10.09	10.30	10.34	10.31	10.57	NA	NA	NA
Finite Lived Intangible Assets Net	10.69	9.18	8.47	8.55	8.98	9.16	9.70	10.09	10.30	10.34	10.31	10.57	NA	NA	NA
Other Assets Noncurrent	38.85	36.48	31.39	26.36	18.01	18.24	15.74	13.38	11.22	10.38	9.41	9.17	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	689.96	679.96	732.66	460.37	362.50	405.46	420.97	241.37	15.03	51.08	122.71	205.38	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Current 295.64 284.68 273.84 242.44 235.73 224.31 203.84 201.12 181.45 177.14 157.81 153.64 NA NA NA

Other Liabilities Current 7.50 9.09 8.64 7.20 7.61 7.97 7.75 7.64 7.40 6.86 5.05 4.74 NA NA NA

Contract With Customer Liability Current 138.69 138.60 130.90 115.70 116.59 115.58 106.84 94.64 91.37 95.92 85.25 76.08 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current	295.64	284.68	273.84	242.44	235.73	224.31	203.84	201.12	181.45	177.14	157.81	153.64	NA	NA	NA
Other Liabilities Current	7.50	9.09	8.64	7.20	7.61	7.97	7.75	7.64	7.40	6.86	5.05	4.74	NA	NA	NA
Contract With Customer Liability Current	138.69	138.60	130.90	115.70	116.59	115.58	106.84	94.64	91.37	95.92	85.25	76.08	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Other Liabilities Noncurrent 1.67 1.69 1.73 1.71 0.89 0.91 0.95 0.56 0.57 0.59 0.62 0.64 NA NA NA

Operating Lease Liability Noncurrent 1.09 2.65 4.21 5.79 7.42 8.71 10.28 11.86 13.47 15.07 16.68 18.30 NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Other Liabilities Noncurrent		1.67	1.69	1.73	1.71	0.89	0.91	0.95	0.56	0.57	0.59	0.62	0.64	NA	NA	NA
Operating Lease Liability Noncurrent		1.09	2.65	4.21	5.79	7.42	8.71	10.28	11.86	13.47	15.07	16.68	18.30	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Stockholders Equity 613.40 626.48 681.01 694.58 708.98 715.79 728.68 741.51 755.98 755.41 -226.09 -221.82 -208.25 -206.19 -197.69

Common Stock Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA

Additional Paid In Capital 1437.09 1414.56 1382.49 1364.12 1327.57 1299.17 1262.28 1235.23 1201.70 1168.68 140.80 126.41 NA NA NA

Retained Earnings Accumulated Deficit -760.32 -728.23 -696.49 -664.12 -612.41 -576.37 -527.03 -488.77 -441.03 -408.58 -362.21 -343.55 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.22 -0.62 -0.28 -0.72 -1.48 -2.32 -1.86 0.25 0.00 0.01 0.02 0.02 NA NA NA

Treasury Stock Value 63.15 59.23 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 29.57 31.60 26.05 35.85 27.63 29.49 23.23 24.39 24.86 41.01 5.81 5.93 4.95 3.73 3.17

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity	613.40	626.48	681.01	694.58	708.98	715.79	728.68	741.51	755.98	755.41	-226.09	-221.82	-208.25	-206.19	-197.69
Common Stock Value	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA
Additional Paid In Capital	1437.09	1414.56	1382.49	1364.12	1327.57	1299.17	1262.28	1235.23	1201.70	1168.68	140.80	126.41	NA	NA	NA
Retained Earnings Accumulated Deficit	-760.32	-728.23	-696.49	-664.12	-612.41	-576.37	-527.03	-488.77	-441.03	-408.58	-362.21	-343.55	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.22	-0.62	-0.28	-0.72	-1.48	-2.32	-1.86	0.25	0.00	0.01	0.02	0.02	NA	NA	NA
Treasury Stock Value	63.15	59.23	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	29.57	31.60	26.05	35.85	27.63	29.49	23.23	24.39	24.86	41.01	5.81	5.93	4.95	3.73	3.17

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 19.75 -6.37 4.69 -5.44 4.79 0.86 -38.26 0.81 10.74 -5.45 -4.35 -17.53 -1.30 11.38 -7.54

Net Cash Provided By Used In Investing Activities 137.06 154.16 -50.54 -98.62 39.09 10.62 -185.11 -229.88 32.16 68.08 78.04 -9.81 -149.02 2.33 55.06

Net Cash Provided By Used In Financing Activities -12.43 -52.59 -7.68 0.09 0.91 7.21 4.03 8.17 8.53 528.96 4.50 2.43 134.51 1.65 0.42

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	19.75	-6.37	4.69	-5.44	4.79	0.86	-38.26	0.81	10.74	-5.45	-4.35	-17.53	-1.30	11.38	-7.54
Net Cash Provided By Used In Investing Activities	137.06	154.16	-50.54	-98.62	39.09	10.62	-185.11	-229.88	32.16	68.08	78.04	-9.81	-149.02	2.33	55.06
Net Cash Provided By Used In Financing Activities	-12.43	-52.59	-7.68	0.09	0.91	7.21	4.03	8.17	8.53	528.96	4.50	2.43	134.51	1.65	0.42

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 19.75 -6.37 4.69 -5.44 4.79 0.86 -38.26 0.81 10.74 -5.45 -4.35 -17.53 -1.30 11.38 -7.54

Net Income Loss -32.09 -31.74 -32.36 -51.72 -36.04 -49.33 -38.27 -47.74 -32.45 -46.36 -18.66 -26.72 -11.87 -13.92 -14.31

Profit Loss -32.09 -31.74 -32.36 -51.72 -36.04 -49.33 -38.27 -47.74 -32.45 -46.36 -18.66 -26.72 -11.87 -13.92 -14.31

Depreciation Depletion And Amortization 5.66 5.33 5.51 5.00 4.89 4.44 4.18 4.25 4.14 3.44 2.93 2.71 2.51 2.37 1.99

Increase Decrease In Accounts Receivable -10.65 5.10 14.59 -0.46 -2.37 3.43 20.00 -1.36 -15.64 16.18 -5.04 19.48 -6.84 8.08 3.41

Share Based Compensation 27.85 29.31 24.74 34.93 26.37 27.50 21.98 23.32 23.41 39.17 5.28 5.53 4.70 3.56 3.01

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	19.75	-6.37	4.69	-5.44	4.79	0.86	-38.26	0.81	10.74	-5.45	-4.35	-17.53	-1.30	11.38	-7.54
Net Income Loss	-32.09	-31.74	-32.36	-51.72	-36.04	-49.33	-38.27	-47.74	-32.45	-46.36	-18.66	-26.72	-11.87	-13.92	-14.31
Profit Loss	-32.09	-31.74	-32.36	-51.72	-36.04	-49.33	-38.27	-47.74	-32.45	-46.36	-18.66	-26.72	-11.87	-13.92	-14.31
Depreciation Depletion And Amortization	5.66	5.33	5.51	5.00	4.89	4.44	4.18	4.25	4.14	3.44	2.93	2.71	2.51	2.37	1.99
Increase Decrease In Accounts Receivable	-10.65	5.10	14.59	-0.46	-2.37	3.43	20.00	-1.36	-15.64	16.18	-5.04	19.48	-6.84	8.08	3.41
Share Based Compensation	27.85	29.31	24.74	34.93	26.37	27.50	21.98	23.32	23.41	39.17	5.28	5.53	4.70	3.56	3.01

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Investing Activities 137.06 154.16 -50.54 -98.62 39.09 10.62 -185.11 -229.88 32.16 68.08 78.04 -9.81 -149.02 2.33 55.06

Payments To Acquire Productive Assets 0.30 0.42 0.30 0.19 0.67 0.32 0.40 0.33 0.49 0.43 0.31 0.86 0.50 1.16 0.58

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		137.06	154.16	-50.54	-98.62	39.09	10.62	-185.11	-229.88	32.16	68.08	78.04	-9.81	-149.02	2.33	55.06
Payments To Acquire Productive Assets		0.30	0.42	0.30	0.19	0.67	0.32	0.40	0.33	0.49	0.43	0.31	0.86	0.50	1.16	0.58

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Financing Activities -12.43 -52.59 -7.68 0.09 0.91 7.21 4.03 8.17 8.53 528.96 4.50 2.43 134.51 1.65 0.42

Payments For Repurchase Of Common Stock 5.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-12.43	-52.59	-7.68	0.09	0.91	7.21	4.03	8.17	8.53	528.96	4.50	2.43	134.51	1.65	0.42
Payments For Repurchase Of Common Stock		5.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenues 165.54 153.70 147.64 142.18 136.39 124.75 120.43 114.96 109.88 102.09 88.36 83.26 82.67 73.73 53.85

Consumer 98.97 87.00 82.03 79.80 78.00 69.69 68.10 65.75 66.48 62.04 51.91 53.06 57.23 50.38 32.23

Degrees 11.68 12.52 13.44 11.89 10.34 11.36 13.29 13.29 11.56 11.86 11.96 9.29 7.28 6.65 6.59

Enterprise 54.89 54.18 52.17 50.49 48.04 43.70 39.05 35.91 31.84 28.19 24.49 20.90 18.16 16.69 15.03

21.87 19.74 18.60 18.35 18.29 16.28 16.02 15.40 15.42 13.05 10.89 11.15 11.73 10.66 7.19

US 89.02 81.71 78.51 74.76 72.47 66.01 62.77 57.77 55.45 51.84 45.45 41.10 40.75 34.67 26.97

Other 15.84 14.59 13.53 13.05 12.63 11.49 11.03 10.65 10.14 9.13 7.45 7.11 8.06 6.83 4.07

EMEA 38.81 37.66 37.01 36.01 33.00 30.97 30.62 31.14 28.86 28.06 24.58 23.91 22.13 21.57 15.62

Revenue From Contract With Customer Excluding Assessed Tax 165.54 153.70 147.64 142.18 136.39 124.75 120.43 114.96 109.88 102.09 88.36 83.26 82.67 73.73 53.85

Consumer 98.97 87.00 82.03 79.80 78.00 69.69 68.10 65.75 66.48 62.04 51.91 53.06 57.23 50.38 32.23

Degrees 11.68 12.52 13.44 11.89 10.34 11.36 13.29 13.29 11.56 11.86 11.96 9.29 7.28 6.65 6.59

Enterprise 54.89 54.18 52.17 50.49 48.04 43.70 39.05 35.91 31.84 28.19 24.49 20.90 18.16 16.69 15.03

21.87 19.74 18.60 18.35 18.29 16.28 16.02 15.40 15.42 13.05 10.89 11.15 11.73 10.66 7.19

US 89.02 81.71 78.51 74.76 72.47 66.01 62.77 57.77 55.45 51.84 45.45 41.10 40.75 34.67 26.97

Other 15.84 14.59 13.53 13.05 12.63 11.49 11.03 10.65 10.14 9.13 7.45 7.11 8.06 6.83 4.07

EMEA 38.81 37.66 37.01 36.01 33.00 30.97 30.62 31.14 28.86 28.06 24.58 23.91 22.13 21.57 15.62

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues	165.54	153.70	147.64	142.18	136.39	124.75	120.43	114.96	109.88	102.09	88.36	83.26	82.67	73.73	53.85
Consumer	98.97	87.00	82.03	79.80	78.00	69.69	68.10	65.75	66.48	62.04	51.91	53.06	57.23	50.38	32.23
Degrees	11.68	12.52	13.44	11.89	10.34	11.36	13.29	13.29	11.56	11.86	11.96	9.29	7.28	6.65	6.59
Enterprise	54.89	54.18	52.17	50.49	48.04	43.70	39.05	35.91	31.84	28.19	24.49	20.90	18.16	16.69	15.03
	21.87	19.74	18.60	18.35	18.29	16.28	16.02	15.40	15.42	13.05	10.89	11.15	11.73	10.66	7.19
US	89.02	81.71	78.51	74.76	72.47	66.01	62.77	57.77	55.45	51.84	45.45	41.10	40.75	34.67	26.97
Other	15.84	14.59	13.53	13.05	12.63	11.49	11.03	10.65	10.14	9.13	7.45	7.11	8.06	6.83	4.07
EMEA	38.81	37.66	37.01	36.01	33.00	30.97	30.62	31.14	28.86	28.06	24.58	23.91	22.13	21.57	15.62
Revenue From Contract With Customer Excluding Assessed Tax	165.54	153.70	147.64	142.18	136.39	124.75	120.43	114.96	109.88	102.09	88.36	83.26	82.67	73.73	53.85
Consumer	98.97	87.00	82.03	79.80	78.00	69.69	68.10	65.75	66.48	62.04	51.91	53.06	57.23	50.38	32.23
Degrees	11.68	12.52	13.44	11.89	10.34	11.36	13.29	13.29	11.56	11.86	11.96	9.29	7.28	6.65	6.59
Enterprise	54.89	54.18	52.17	50.49	48.04	43.70	39.05	35.91	31.84	28.19	24.49	20.90	18.16	16.69	15.03
	21.87	19.74	18.60	18.35	18.29	16.28	16.02	15.40	15.42	13.05	10.89	11.15	11.73	10.66	7.19
US	89.02	81.71	78.51	74.76	72.47	66.01	62.77	57.77	55.45	51.84	45.45	41.10	40.75	34.67	26.97
Other	15.84	14.59	13.53	13.05	12.63	11.49	11.03	10.65	10.14	9.13	7.45	7.11	8.06	6.83	4.07
EMEA	38.81	37.66	37.01	36.01	33.00	30.97	30.62	31.14	28.86	28.06	24.58	23.91	22.13	21.57	15.62

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:CashAndCashEquivalents, us-gaap:FinancialInstrument
('us-gaap:CashAndCashEquivalents', None)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:ConsolidationItems, us-gaap:FiniteLivedIntangibleAssetsByMajorClass
('us-gaap:MaterialReconcilingItems', None)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:CashAndCashEquivalents, us-gaap:FinancialInstrument
('us-gaap:CashAndCashEquivalents', None)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)