Home Data Calendar Blog

CPK

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 10.82 8.66 8.66 8.66 8.63 8.63 8.63 8.62 8.59 8.56 8.55 8.53 8.50 8.13 8.01 8.00 7.98 7.98 7.98 7.98 7.97 7.97 7.97 7.96 7.96 7.96 7.96 7.95 7.93 7.93 7.46 7.45 7.43 7.43 7.42 7.12 7.10 7.09 4.73 4.71 4.69 4.68 4.68 4.68 4.67 4.67 4.67 4.66 4.66 4.66 4.65 NA 4.63 NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 1.27 0.53 0.91 2.05 1.48 0.54 0.96 2.09 1.27 0.71 0.79 1.97 1.28 0.56 0.67 1.76 1.38 0.34 0.51 1.75 1.09 0.34 0.39 1.64 1.60 0.42 0.37 1.17 0.73 0.29 0.52 1.33 0.56 0.34 0.41 1.45 0.69 0.22 0.53 1.83 1.01 0.40 0.45 1.55 1.03 0.34 0.53 1.12 0.83 0.25 0.37 1.44 0.75 0.17 0.35

Earnings Per Share Diluted 1.26 0.53 0.90 2.04 1.46 0.54 0.96 2.08 1.26 0.71 0.78 1.96 1.28 0.56 0.66 1.76 0.33 0.34 0.50 1.74 1.08 0.34 0.39 1.64 1.59 0.42 0.37 1.17 0.73 0.29 0.52 1.33 0.56 0.33 0.41 1.44 0.69 0.22 0.53 1.82 1.00 0.40 0.45 1.54 1.02 0.33 0.52 1.11 0.83 0.25 0.37 1.43 0.75 0.17 0.35

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 185.34 131.55 135.59 218.13 187.30 131.05 139.47 222.88 160.36 107.33 111.08 191.19 137.04 101.42 97.05 152.71 131.97 92.63 130.90 227.62 201.19 140.28 136.66 239.36 180.40 126.94 125.08 185.16 141.87 108.35 102.34 146.30 104.57 91.91 92.68 170.08 120.38 91.62 100.50 186.34 122.89 86.55 94.15 140.73 109.52 78.17 83.90 120.91 103.99 80.61 86.83 146.60 117.76 76.47 80.06

Revenues 185.34 131.55 135.59 218.13 187.30 131.05 139.47 222.88 160.36 107.33 111.08 191.19 137.04 101.42 97.05 152.71 131.97 92.63 130.90 227.62 201.19 140.28 136.66 239.36 180.40 126.94 125.08 185.16 141.87 108.35 102.34 146.30 104.57 91.91 92.68 170.08 120.38 91.62 100.50 186.34 122.89 86.55 94.15 140.73 109.52 78.17 83.90 120.91 103.99 80.61 86.83 146.60 117.76 76.47 80.06

Operating Expenses 138.02 111.32 107.25 163.21 144.35 112.41 113.00 168.01 123.54 87.22 88.50 139.59 101.83 84.01 79.07 110.56 102.33 78.27 113.47 183.62 172.26 128.24 123.42 198.95 157.14 112.70 111.42 150.48 120.06 98.19 86.60 109.92 88.40 81.00 79.51 132.57 107.97 83.83 90.04 154.71 104.58 77.83 84.99 114.18 90.97 70.61 73.44 100.84 88.49 75.02 79.06 121.76 103.57 71.88 72.30

Operating Costs And Expenses 4.91 5.12 5.26 5.10 4.90 4.50 4.51 4.26 4.22 4.27 4.26 4.04 3.89 3.72 4.14 3.84 4.48 3.92 3.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 47.31 20.23 28.35 54.91 42.95 18.65 26.47 54.87 36.82 20.11 22.58 51.60 35.21 17.41 17.98 42.11 29.64 14.36 17.44 43.99 28.93 12.04 13.25 40.41 23.26 14.24 13.67 34.68 21.82 10.16 15.74 36.38 16.17 10.91 13.17 37.51 12.41 7.79 10.46 31.62 18.31 8.72 9.15 26.55 18.54 7.56 10.46 20.07 15.49 5.59 7.78 24.84 14.19 4.58 7.76

Interest Expense 15.68 7.08 6.96 7.23 6.95 6.24 5.83 5.34 5.00 4.97 5.05 5.11 6.31 4.58 5.05 5.81 5.64 5.40 5.66 5.71 4.46 4.43 3.88 3.66 3.51 3.32 3.07 2.74 2.64 2.72 2.62 2.65 2.58 2.49 2.48 2.45 2.53 2.50 2.30 2.15 2.12 2.03 2.02 2.07 2.09 2.13 2.24 2.29 2.35 2.39 2.11 2.15 2.22 2.26 2.31

Allocated Share Based Compensation Expense 2.77 1.94 0.51 2.41 1.73 1.15 1.34 2.21 1.32 1.31 1.44 1.88 1.18 1.33 1.27 1.06 1.97 1.21 0.61 0.49 0.28 0.29 1.32 1.52 0.88 0.80 0.17 0.64 0.48 0.62 0.61 0.65 0.49 0.50 0.41 0.54 0.44 0.45 0.43 0.64 0.39 0.39 0.46 0.38 0.31 0.41 0.35 0.34 0.37 0.37 0.38 NA NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 32.04 13.08 22.21 47.96 36.60 13.37 23.23 50.44 31.36 15.48 18.98 46.88 29.12 12.78 12.64 39.62 22.90 8.61 11.46 38.24 24.06 7.59 9.11 36.81 19.63 11.16 9.99 31.66 18.80 7.41 13.11 33.70 13.89 8.45 10.51 35.19 16.74 5.26 8.56 29.47 16.15 6.79 7.16 24.77 16.51 5.30 8.37 17.98 13.36 3.85 5.69 22.71 11.96 2.43 5.45

Income Tax Expense Benefit 6.71 3.67 6.08 11.62 10.45 3.70 6.18 13.51 8.67 2.99 5.17 12.40 7.46 3.50 1.98 10.59 5.74 2.36 3.16 9.57 6.26 2.06 2.72 9.96 -6.47 4.32 3.94 12.52 6.94 2.99 5.08 13.33 5.27 3.33 4.22 14.08 6.64 2.08 3.42 11.79 6.47 2.92 2.80 9.90 6.66 2.08 3.31 7.25 5.40 1.46 2.17 8.96 4.84 0.80 2.10

Other Comprehensive Income Loss Net Of Tax -1.60 1.92 -1.08 -0.60 0.02 -2.77 -0.48 0.55 -1.14 1.88 3.20 0.23 0.76 0.83 1.73 0.07 -0.86 0.34 -2.01 3.09 -1.73 0.73 1.16 -1.69 0.99 -0.01 -0.79 0.42 0.15 0.14 0.58 0.09 -0.37 0.01 0.09 0.11 -3.21 0.00 0.03 0.03 2.37 0.06 0.06 0.05 NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 25.33 9.41 16.13 36.34 26.15 9.66 17.05 36.93 22.35 12.47 13.81 34.47 22.35 9.26 10.96 28.93 22.56 5.62 8.30 28.66 17.80 5.54 6.39 26.86 26.10 6.83 6.05 19.14 11.86 4.42 8.03 20.37 8.62 5.12 6.29 21.11 10.10 3.18 5.13 17.68 9.68 3.88 4.36 14.87 9.86 3.22 5.06 10.73 7.96 2.40 3.52 13.75 7.11 1.63 3.34

Comprehensive Income Net Of Tax 23.73 11.33 15.06 35.74 26.17 6.89 16.57 37.48 21.58 14.36 17.01 34.69 23.12 10.09 12.69 29.00 21.62 6.04 6.30 31.75 16.07 6.27 7.54 25.16 27.09 6.82 5.26 19.56 12.01 4.55 8.61 20.46 8.25 5.13 6.38 21.22 6.89 3.18 5.16 17.71 12.05 3.93 4.41 14.92 9.12 3.29 5.13 10.79 6.25 2.58 3.56 14.06 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 3304.70 2240.75 2204.49 2197.55 2215.04 2157.42 2117.34 2109.63 2114.87 2021.83 1972.34 1953.95 1932.49 1888.09 1822.17 1788.22 1783.20 1714.24 1681.04 1682.80 1693.67 1505.56 1462.94 1427.45 1417.43 1346.75 1256.99 1238.31 1229.22 1140.51 1097.05 1081.98 1068.59 1008.44 970.64 913.71 904.47 847.55 821.09 842.56 837.52 797.56 779.66 738.46 733.75 699.95 679.70 693.13 709.07 657.52 660.49 NA 670.99 NA NA

Liabilities And Stockholders Equity 3304.70 2240.75 2204.49 2197.55 2215.04 2157.42 2117.34 2109.63 2114.87 2021.83 1972.34 1953.95 1932.49 1888.09 1822.17 1788.22 1783.20 1714.24 1681.04 1682.80 1693.67 1505.56 1462.94 1427.45 1417.43 1346.75 1256.99 1238.31 1229.22 1140.51 1097.05 1081.98 1068.59 1008.44 970.64 913.71 904.47 847.55 821.09 842.56 837.52 797.56 779.66 738.46 733.75 699.95 679.70 693.13 709.07 657.52 660.49 NA 670.99 NA NA

Stockholders Equity 1246.10 866.68 864.23 858.59 832.80 814.44 815.70 805.51 774.13 750.96 741.56 726.39 697.09 616.69 593.28 584.13 561.58 544.71 544.38 543.66 518.44 508.30 507.99 505.24 486.29 463.82 461.68 460.83 446.09 438.30 379.55 374.25 358.14 353.31 351.18 317.75 300.32 296.22 296.22 293.25 278.77 269.79 269.30 267.77 256.60 250.48 250.41 248.14 240.78 237.55 238.00 NA 226.24 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 185.70 137.47 136.77 159.50 193.98 169.20 145.05 152.97 173.13 132.99 110.55 128.55 136.43 119.32 98.56 111.93 134.83 114.88 124.24 153.64 191.54 128.96 116.04 137.83 178.59 149.00 102.44 118.81 141.15 102.16 86.90 100.38 112.54 87.69 78.52 113.29 122.37 88.33 80.41 119.93 126.41 97.98 95.54 93.92 100.60 86.49 78.57 103.35 127.76 111.32 120.14 NA 137.23 NA NA

Cash And Cash Equivalents At Carrying Value 4.90 1.79 4.17 3.06 6.20 2.48 4.19 5.21 4.98 5.89 5.01 5.58 3.50 3.06 3.59 3.98 6.99 4.32 7.25 7.97 6.09 6.21 4.51 6.00 5.61 3.39 2.42 5.70 4.18 1.54 3.27 3.31 2.85 3.78 2.10 16.17 4.57 2.29 2.53 4.79 3.36 1.79 2.21 2.61 3.36 2.05 1.74 2.05 2.64 1.77 1.83 1.98 1.64 2.74 9.26

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4.90 1.79 4.17 3.06 6.20 2.48 4.19 5.21 4.98 5.89 5.01 5.58 3.50 3.06 3.59 3.98 6.99 4.32 7.25 7.97 6.09 NA NA NA 5.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 71.79 44.99 45.40 62.31 62.88 34.33 40.13 51.84 58.48 44.59 41.31 58.07 56.89 49.00 46.70 45.31 49.56 34.50 48.91 74.10 85.40 52.66 53.42 69.45 77.22 52.77 41.11 58.38 62.80 47.10 41.85 44.43 41.01 39.86 42.27 62.06 53.30 43.27 44.86 80.31 75.29 60.58 66.93 62.89 53.79 42.11 41.62 68.97 76.61 65.69 80.38 NA 88.07 NA NA

Other Assets Current 2.72 1.84 1.93 0.63 0.43 1.59 1.01 0.70 1.03 0.44 0.52 0.64 0.44 0.75 1.02 3.67 2.88 2.49 4.02 1.12 5.68 2.56 4.56 6.72 7.26 4.80 2.29 1.80 2.47 0.54 0.77 1.69 1.04 0.34 0.28 0.29 0.20 0.20 0.20 0.20 0.16 0.16 0.17 0.15 0.13 0.12 0.15 0.22 0.22 0.21 0.23 NA 0.24 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 2859.61 2350.31 2300.33 2260.01 2226.10 2200.71 2178.35 2152.89 2112.96 2048.20 1987.81 1936.47 1908.99 1873.68 1816.40 1761.43 1746.53 1688.79 1656.68 1617.63 1569.68 1498.54 1420.70 1324.70 1312.12 1283.72 1267.26 1206.53 1175.60 1124.40 1076.66 1016.69 1007.49 973.73 953.56 883.24 870.12 833.35 810.74 795.79 788.79 730.72 716.43 683.05 675.71 637.30 630.93 622.14 616.11 601.90 592.33 NA 578.99 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 516.43 503.90 489.72 476.41 462.93 449.03 438.57 428.00 417.48 405.26 393.11 380.84 368.74 358.85 357.30 345.21 336.88 330.48 321.28 312.95 294.30 295.45 287.94 279.80 270.60 267.14 260.43 250.57 245.21 237.43 229.83 222.65 215.31 210.98 205.03 198.18 193.37 192.51 186.66 179.92 174.15 171.06 165.65 160.20 155.38 150.86 146.03 141.19 137.78 133.75 129.05 NA 121.63 NA NA

Property Plant And Equipment Net 2456.37 1908.26 1871.18 1836.69 1810.47 1794.04 1773.80 1755.38 1744.88 1699.71 1672.89 1635.70 1601.18 1567.35 1525.36 1491.73 1463.80 1460.95 1421.02 1395.13 1383.97 1263.33 1234.66 1176.54 1126.03 1085.64 1051.39 1018.32 986.66 936.05 908.81 881.23 854.95 819.19 790.45 709.20 689.76 679.45 660.69 643.10 631.25 609.92 593.21 552.73 541.78 523.19 509.54 497.36 487.70 478.76 471.60 NA 462.76 NA NA

Goodwill 508.17 46.21 46.21 46.21 46.21 45.16 45.16 44.71 44.71 38.80 38.80 38.73 38.73 36.93 32.68 32.67 32.67 21.52 25.79 25.79 25.84 19.60 19.60 22.10 22.10 21.94 15.07 15.07 15.07 15.07 15.07 15.07 14.55 16.05 16.05 4.95 4.95 4.62 4.62 4.62 4.35 4.72 4.72 4.54 4.09 4.09 4.09 4.09 4.09 35.61 35.61 NA 35.61 NA NA

Intangible Assets Net Excluding Goodwill 16.86 16.52 16.96 17.41 17.86 13.75 14.09 12.83 13.19 7.30 7.62 7.96 8.29 7.21 7.52 7.82 8.13 3.27 5.61 5.91 6.21 4.07 4.28 4.48 4.69 4.61 1.66 1.75 1.84 1.94 2.03 2.13 2.22 2.32 2.42 2.32 2.40 2.67 2.77 2.88 2.98 3.08 3.17 3.02 2.80 2.88 2.96 3.04 3.13 3.21 3.29 NA 3.46 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 386.38 288.41 255.16 246.78 369.02 328.85 287.29 279.71 376.43 354.54 322.26 316.00 329.03 359.97 429.82 402.50 423.32 446.25 512.41 508.57 528.23 427.14 388.53 374.32 413.00 339.27 272.05 320.73 334.05 263.05 283.89 274.45 279.59 236.86 199.61 186.35 194.24 169.06 140.01 213.18 221.94 195.01 181.50 153.69 162.17 130.60 112.07 129.86 157.50 134.78 136.73 NA 197.64 NA NA

Long Term Debt Current 18.50 20.00 19.99 21.49 21.48 21.48 21.47 19.72 17.96 16.21 13.60 13.60 13.60 15.60 15.60 15.60 45.60 75.60 75.60 71.51 11.94 9.61 9.98 9.39 9.42 12.14 12.12 12.11 12.10 12.09 12.07 9.16 9.15 9.14 9.13 9.12 9.11 11.11 11.12 10.96 11.35 8.23 8.00 9.09 8.20 8.20 8.20 8.20 8.20 9.20 9.20 NA 9.22 NA NA

Accounts Payable Current 77.48 53.73 44.17 38.19 61.50 46.81 38.11 30.26 52.63 53.03 49.41 58.17 60.25 46.49 46.38 52.57 54.07 53.15 50.65 75.28 129.80 60.23 60.77 57.46 74.69 53.28 52.10 49.50 56.94 41.30 35.50 36.30 39.30 41.13 38.17 46.28 44.61 33.37 30.18 58.18 53.48 41.01 45.79 38.84 41.99 35.48 37.02 48.72 55.58 38.54 64.43 NA 65.54 NA NA

Other Accrued Liabilities Current 13.36 20.65 17.94 16.72 13.62 25.11 26.83 22.86 17.92 23.45 19.81 14.36 15.24 18.53 20.93 16.17 12.08 15.21 16.53 14.72 12.83 14.82 11.49 8.69 10.27 13.97 12.08 9.28 7.06 10.26 8.98 7.94 7.06 9.44 8.76 7.80 6.60 10.95 9.98 8.93 7.68 10.25 9.13 8.64 7.23 10.08 9.05 8.38 8.08 11.79 12.08 NA 10.39 NA NA

Dividends Payable Current 13.12 10.50 10.50 9.52 9.49 9.49 9.49 8.50 8.47 8.44 8.43 7.71 7.68 7.29 7.24 6.66 6.64 6.64 6.64 6.07 6.06 6.06 6.06 5.32 5.31 5.31 5.31 4.98 4.97 4.68 4.67 4.40 4.39 4.39 4.38 3.95 3.94 3.94 3.93 3.73 3.71 3.71 3.71 3.50 3.50 3.50 3.50 3.30 3.30 3.30 3.30 NA 3.14 NA NA

Contract With Customer Liability Current 1.02 1.21 0.59 0.68 0.98 1.14 0.72 0.50 0.75 0.87 0.34 0.43 0.64 0.97 0.35 0.43 0.59 0.77 0.32 0.30 0.48 0.58 0.17 0.24 0.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 1200.00 664.80 666.80 678.80 600.80 606.30 608.30 618.60 568.80 522.50 512.90 523.00 523.00 536.50 446.50 456.60 486.60 452.10 352.10 357.20 327.20 250.70 250.70 230.10 205.20 211.40 211.40 145.80 145.90 151.80 151.80 153.60 153.70 159.90 159.90 161.40 161.50 169.70 169.70 121.20 122.00 NA 108.60 110.05 110.10 116.92 116.95 NA 118.48 NA NA NA NA NA NA

Long Term Debt Noncurrent 1187.08 643.80 645.74 656.28 578.39 583.83 585.80 597.88 549.90 505.46 498.45 508.52 508.50 519.97 430.11 440.18 440.17 375.81 275.92 286.00 316.02 241.60 241.60 222.01 197.40 201.25 201.59 136.54 136.95 143.53 143.87 148.60 149.34 155.91 156.25 158.08 158.49 165.04 165.37 117.19 117.59 107.34 107.67 100.95 101.91 108.72 108.75 NA 110.28 NA NA NA NA NA NA

Long Term Debt And Capital Lease Obligations 1205.58 663.80 665.74 677.77 599.87 605.31 607.28 617.60 567.87 521.66 512.05 522.12 522.10 535.57 445.71 455.78 485.77 451.41 351.52 357.51 327.95 251.21 251.57 231.40 206.82 213.38 213.71 148.65 149.05 155.91 156.25 158.09 158.49 165.05 165.37 167.20 167.59 176.16 176.49 128.15 128.94 115.58 115.67 100.95 101.91 108.72 108.75 110.24 110.28 117.07 117.12 NA 89.64 NA NA

Deferred Income Tax Liabilities Net 259.08 264.54 261.21 258.40 256.17 248.70 244.98 241.13 233.55 225.45 219.49 211.80 205.39 202.65 193.59 186.43 180.66 NA NA NA 156.82 NA NA NA 135.85 NA NA NA 222.89 NA NA NA 192.60 NA NA NA 161.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 15.33 17.13 17.89 17.19 16.96 20.23 21.46 23.07 24.12 28.11 29.46 29.86 30.67 27.46 28.18 28.04 30.57 27.89 29.68 29.82 28.51 28.84 29.00 28.98 29.70 32.06 31.92 33.08 32.83 32.50 32.70 32.85 33.48 32.62 33.61 34.80 35.03 18.25 20.12 20.66 21.00 33.12 33.49 33.89 33.53 22.95 25.83 26.31 26.81 16.60 17.82 NA 18.20 NA NA

Other Liabilities Noncurrent 1.37 1.39 1.41 1.39 1.41 1.85 2.02 2.08 2.14 2.05 4.81 4.91 4.90 4.94 2.43 2.70 2.80 3.02 2.66 2.91 2.97 3.09 3.10 5.85 5.96 6.78 4.15 4.73 4.75 5.53 5.56 2.63 2.60 3.13 3.82 4.01 3.83 3.77 3.49 2.48 2.48 2.10 1.62 1.58 1.56 9.26 8.51 8.67 8.26 8.21 8.91 NA 9.58 NA NA

Operating Lease Liability Noncurrent 10.55 11.04 11.59 12.11 12.39 12.97 13.81 14.16 8.57 8.38 8.72 9.12 9.87 9.68 10.05 10.16 9.90 10.39 10.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 1246.10 866.68 864.23 858.59 832.80 814.44 815.70 805.51 774.13 750.96 741.56 726.39 697.09 616.69 593.28 584.13 561.58 544.71 544.38 543.66 518.44 508.30 507.99 505.24 486.29 463.82 461.68 460.83 446.09 438.30 379.55 374.25 358.14 353.31 351.18 317.75 300.32 296.22 296.22 293.25 278.77 269.79 269.30 267.77 256.60 250.48 250.41 248.14 240.78 237.55 238.00 NA 226.24 NA NA

Common Stock Value 10.82 8.66 8.66 8.66 8.63 8.63 8.63 8.62 8.59 8.56 8.55 8.53 8.50 8.13 8.01 8.00 7.98 7.98 7.98 7.98 7.97 7.97 7.97 7.96 7.96 7.96 7.96 7.95 7.93 7.93 7.46 7.45 7.43 7.43 7.42 7.12 7.10 7.09 4.73 4.71 4.69 4.68 4.68 4.68 4.67 4.67 4.67 4.66 4.66 4.66 4.65 NA 4.63 NA NA

Additional Paid In Capital Common Stock 749.36 382.55 380.83 379.70 380.04 378.26 376.87 373.69 371.16 361.07 357.52 350.88 348.48 283.84 263.27 259.52 259.25 257.44 256.38 255.31 255.65 255.51 255.36 254.13 253.47 252.72 252.07 251.14 250.97 250.20 191.78 190.39 190.31 189.32 187.90 156.75 156.58 155.41 154.62 152.86 152.34 151.68 151.39 150.53 150.75 150.23 149.91 149.25 149.40 149.09 148.80 NA 148.16 NA NA

Retained Earnings Accumulated Deficit 488.66 476.60 477.80 472.21 445.51 428.94 428.83 421.34 393.07 378.90 374.94 369.62 342.97 328.36 326.45 322.80 300.61 284.69 285.76 284.11 261.53 249.81 250.38 250.02 229.14 208.40 206.90 206.19 192.06 185.19 185.49 182.16 166.24 162.04 161.33 159.45 142.32 136.19 139.35 138.18 124.27 118.33 118.19 117.58 106.24 99.91 100.22 98.69 91.25 86.62 87.55 NA 76.81 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.74 -1.14 -3.06 -1.98 -1.38 -1.40 1.37 1.85 1.30 2.44 0.56 -2.64 -2.87 -3.63 -4.46 -6.19 -6.27 -5.40 -5.75 -3.74 -6.71 -4.99 -5.72 -6.87 -4.27 -5.26 -5.24 -4.46 -4.88 -5.03 -5.17 -5.75 -5.84 -5.47 -5.48 -5.57 -5.68 -2.47 -2.47 -2.50 -2.53 -4.90 -4.96 -5.01 5.06 -4.33 -4.39 -4.46 -4.53 -2.82 -3.00 NA -3.36 NA NA

Treasury Stock Value 9.05 8.99 9.00 8.82 7.06 7.00 7.02 6.48 7.24 7.19 7.20 6.99 5.68 5.63 5.66 5.47 4.54 4.50 4.69 4.38 3.85 3.82 3.78 3.57 3.40 3.37 3.34 3.10 2.42 2.48 2.45 2.22 1.88 1.86 1.84 1.72 1.26 1.22 1.20 1.14 1.12 1.11 1.10 0.99 0.98 0.97 0.96 0.83 0.82 0.81 0.80 NA 0.78 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 20.14 34.36 67.32 81.67 22.87 12.21 54.67 69.12 -2.28 18.57 53.83 80.38 43.04 24.20 32.87 58.81 -0.97 29.36 34.09 40.49 18.78 19.64 41.68 66.67 11.72 2.00 36.42 59.95 21.15 8.07 31.73 42.43 6.46 10.91 23.73 64.04 14.92 6.14 12.22 46.00 6.50 12.36 19.09 34.97 1.78 3.58 25.96 34.55 18.35 -7.32 25.82 34.27 6.32 -2.22 NA

Net Cash Provided By Used In Investing Activities -975.65 -46.75 -46.34 -42.65 -39.32 -32.96 -34.23 -29.93 -74.95 -43.55 -52.68 -51.85 -45.08 -56.30 -48.76 -31.50 -46.67 -49.03 -47.51 -43.37 -115.10 -44.51 -63.69 -62.97 -45.44 -52.88 -46.38 -42.19 -63.05 -36.86 -33.24 -36.90 -42.57 -37.31 -58.31 -27.36 -17.98 -26.24 -23.91 -18.46 -29.01 -24.84 -42.28 -18.64 -20.66 -16.96 -19.46 -12.75 -14.54 -11.88 -13.20 -8.22 -19.98 -14.65 NA

Net Cash Provided By Used In Financing Activities 958.62 10.01 -19.88 -42.15 20.17 19.04 -21.46 -38.95 76.32 25.85 -1.72 -26.46 2.49 31.56 15.49 -30.31 50.31 16.73 12.70 4.77 96.19 26.57 20.53 -3.32 35.95 51.84 6.69 -16.24 44.54 27.06 1.46 -5.07 35.19 28.08 20.51 -25.08 5.34 19.86 9.43 -26.10 24.07 12.06 22.79 -17.08 20.20 13.69 -6.82 -22.39 -2.94 19.14 -12.78 -25.71 12.57 10.36 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 20.14 34.36 67.32 81.67 22.87 12.21 54.67 69.12 -2.28 18.57 53.83 80.38 43.04 24.20 32.87 58.81 -0.97 29.36 34.09 40.49 18.78 19.64 41.68 66.67 11.72 2.00 36.42 59.95 21.15 8.07 31.73 42.43 6.46 10.91 23.73 64.04 14.92 6.14 12.22 46.00 6.50 12.36 19.09 34.97 1.78 3.58 25.96 34.55 18.35 -7.32 25.82 34.27 6.32 -2.22 NA

Net Income Loss 25.33 9.41 16.13 36.34 26.15 9.66 17.05 36.93 22.35 12.47 13.81 34.47 22.35 9.26 10.96 28.93 22.56 5.62 8.30 28.66 17.80 5.54 6.39 26.86 26.10 6.83 6.05 19.14 11.86 4.42 8.03 20.37 8.62 5.12 6.29 21.11 10.10 3.18 5.13 17.68 9.68 3.88 4.36 14.87 9.86 3.22 5.06 10.73 7.96 2.40 3.52 13.75 7.11 1.63 3.34

Depreciation Depletion And Amortization 13.40 17.61 17.30 17.18 17.44 17.34 17.22 16.98 16.20 15.80 15.30 15.37 15.32 18.29 12.25 12.25 11.37 11.37 11.61 11.07 10.63 10.63 9.84 9.70 9.33 9.36 9.09 8.81 8.67 8.21 7.78 7.50 7.82 7.64 7.54 6.97 6.17 6.77 6.74 6.63 5.89 6.27 5.98 5.82 5.10 5.77 5.88 5.76 5.22 4.98 4.94 5.02 4.46 4.69 4.54

Increase Decrease In Accounts Receivable 29.60 -1.05 -25.17 -5.64 41.85 -5.93 -17.23 -7.53 24.07 1.23 -24.15 0.48 17.68 1.20 -3.32 -8.14 15.51 -0.64 -33.22 -18.15 49.30 -0.76 -22.58 -9.65 32.42 13.95 -21.77 -5.09 23.18 6.10 -6.00 3.74 4.80 -1.70 -28.21 8.01 17.62 -1.59 -40.36 3.65 20.68 -5.70 -2.39 8.66 14.97 0.58 -27.34 -9.76 14.00 -14.96 -6.55 -7.47 43.80 3.15 NA

Increase Decrease In Inventories 2.67 2.08 0.32 -5.37 4.51 3.61 3.76 -4.03 5.12 3.31 2.46 -1.37 1.11 1.32 -0.22 -3.92 -0.23 -1.54 0.75 -7.21 4.27 3.46 2.60 -12.45 0.78 5.71 9.23 -6.69 0.35 2.84 2.41 -3.07 1.64 1.24 0.93 -5.34 -0.04 1.94 2.17 -8.24 3.56 3.11 2.88 -5.06 3.12 1.69 0.41 -5.83 2.64 3.16 2.46 -5.78 -0.56 3.79 NA

Deferred Income Tax Expense Benefit -0.40 2.60 3.24 2.45 7.43 4.78 4.04 7.40 8.54 5.25 6.48 6.33 2.02 9.95 6.49 5.74 15.11 1.04 4.32 3.43 10.18 3.38 1.20 6.47 -18.43 17.49 4.18 7.85 19.25 5.84 1.84 4.33 21.68 0.21 -0.87 -0.50 22.39 -0.32 0.40 -0.23 4.91 4.15 3.59 2.21 1.78 3.54 3.19 5.37 3.53 1.73 3.56 8.89 3.54 6.16 NA

Share Based Compensation 2.77 1.94 0.51 2.41 1.73 1.15 1.34 2.21 1.32 1.30 1.44 1.88 1.18 1.33 1.27 1.06 1.97 1.21 0.61 0.49 0.28 0.29 0.73 1.52 0.88 0.80 0.17 0.64 0.48 0.62 0.61 0.65 0.49 0.50 0.41 0.54 0.44 0.45 0.43 0.64 0.39 0.39 0.48 0.38 0.31 0.41 0.35 0.34 0.37 0.37 0.38 0.33 0.26 0.29 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -975.65 -46.75 -46.34 -42.65 -39.32 -32.96 -34.23 -29.93 -74.95 -43.55 -52.68 -51.85 -45.08 -56.30 -48.76 -31.50 -46.67 -49.03 -47.51 -43.37 -115.10 -44.51 -63.69 -62.97 -45.44 -52.88 -46.38 -42.19 -63.05 -36.86 -33.24 -36.90 -42.57 -37.31 -58.31 -27.36 -17.98 -26.24 -23.91 -18.46 -29.01 -24.84 -42.28 -18.64 -20.66 -16.96 -19.46 -12.75 -14.54 -11.88 -13.20 -8.22 -19.98 -14.65 NA

Payments To Acquire Property Plant And Equipment 50.93 47.42 47.85 42.42 30.25 32.94 35.20 29.89 38.71 43.58 52.64 51.99 42.09 40.64 47.60 35.18 45.41 48.87 47.23 43.22 98.36 44.60 63.70 63.12 45.19 41.51 46.45 42.17 63.01 36.81 33.20 36.85 42.57 37.33 37.21 27.51 28.18 26.23 24.29 18.46 28.54 27.36 25.00 16.22 21.02 16.84 19.40 14.74 13.66 12.14 12.88 8.36 19.44 12.60 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities 958.62 10.01 -19.88 -42.15 20.17 19.04 -21.46 -38.95 76.32 25.85 -1.72 -26.46 2.49 31.56 15.49 -30.31 50.31 16.73 12.70 4.77 96.19 26.57 20.53 -3.32 35.95 51.84 6.69 -16.24 44.54 27.06 1.46 -5.07 35.19 28.08 20.51 -25.08 5.34 19.86 9.43 -26.10 24.07 12.06 22.79 -17.08 20.20 13.69 -6.82 -22.39 -2.94 19.14 -12.78 -25.71 12.57 10.36 NA

Payments Of Dividends Common Stock 10.50 10.50 9.52 9.49 9.28 9.29 8.30 8.27 8.25 8.24 7.53 7.51 7.12 7.07 6.49 6.48 6.46 6.48 5.88 5.88 5.87 5.87 5.15 5.15 5.15 5.14 4.82 4.82 4.52 4.51 4.25 4.20 4.20 4.19 3.96 3.57 3.57 3.56 3.38 3.37 3.37 3.36 3.18 3.18 3.17 3.17 3.00 2.99 2.99 2.99 2.85 2.84 2.83 2.82 NA

Dividends 13.27 10.60 10.55 9.64 9.58 9.55 9.56 8.66 8.54 8.51 8.50 7.81 7.74 7.36 7.31 6.70 6.65 6.69 6.65 6.20 6.08 6.11 6.03 5.38 5.36 5.33 5.34 5.01 5.00 NA NA NA 4.42 4.42 NA NA NA NA 3.64 3.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 185.34 131.55 135.59 218.13 187.30 131.05 139.47 222.88 160.36 107.33 111.08 191.19 137.04 101.42 97.05 152.71 131.97 92.63 130.90 227.62 201.19 140.28 136.66 239.36 180.40 126.94 125.08 185.16 141.87 108.35 102.34 146.30 104.57 91.91 92.68 170.08 120.38 91.62 100.50 186.34 122.89 86.55 94.15 140.73 109.52 78.17 83.90 120.91 103.99 80.61 86.83 146.60 117.76 76.47 80.06

Other, Regulated Energy 0.30 0.10 0.20 0.60 0.30 0.10 -0.10 0.10 0.30 0.10 0.10 -0.30 0.40 0.20 0.10 0.70 0.00 0.10 -0.30 0.12 0.64 0.55 -0.36 -0.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, Unregulated Energy 0.10 0.10 0.10 0.10 0.10 0.10 0.10 NA 0.10 0.10 0.09 0.10 0.00 0.05 0.04 0.10 0.00 0.10 0.10 0.08 0.09 0.09 0.08 0.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination 6.75 5.88 6.34 7.35 9.19 7.89 6.27 6.43 6.41 5.30 4.73 4.90 4.67 4.19 4.34 4.41 4.73 4.37 9.54 14.24 14.42 8.67 10.38 15.60 11.88 7.65 9.12 5.45 4.78 3.95 2.10 0.66 1.06 1.71 2.16 0.72 0.71 0.56 0.57 0.64 1.59 2.73 2.22 0.51 1.21 1.95 NA NA NA NA NA NA NA NA NA

Operating 185.34 131.55 135.59 218.13 187.30 131.05 139.47 222.88 160.36 107.33 111.08 191.19 137.04 101.42 97.05 152.71 131.97 92.63 130.90 227.62 201.19 140.28 136.66 239.36 180.40 126.94 125.08 185.16 141.87 108.35 102.34 146.30 104.57 91.91 92.68 170.08 120.38 91.62 100.50 186.34 122.89 86.55 94.15 140.73 109.52 78.17 NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Regulated Energy 0.37 0.50 0.48 0.65 1.62 0.71 0.36 3.83 0.53 0.50 0.54 0.48 0.47 0.47 0.47 0.46 0.53 0.55 2.68 2.88 0.05 3.07 2.77 3.44 3.50 2.45 2.18 1.21 1.04 1.12 0.81 0.32 0.40 0.27 0.27 0.29 0.24 0.27 0.30 0.29 0.27 0.29 0.24 0.26 0.26 0.33 NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Unregulated Energy 6.33 5.33 5.82 6.66 7.99 7.13 5.82 2.00 5.76 4.67 4.07 4.29 4.07 3.59 3.73 3.81 4.07 3.68 6.72 11.22 -0.85 5.46 7.41 11.96 8.18 5.01 6.78 4.01 3.56 2.59 1.05 0.11 0.44 1.22 1.67 0.21 0.25 0.03 0.02 0.10 1.05 2.16 1.75 0.00 0.71 1.40 NA NA NA NA NA NA NA NA NA

Intersegment Elimination, All Other 0.05 0.04 0.04 0.04 -0.43 0.04 0.09 0.61 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.25 0.14 0.19 0.19 0.19 0.19 0.16 0.23 0.17 0.24 0.24 0.23 0.22 0.22 0.22 0.22 0.22 0.26 0.25 0.25 0.27 0.27 0.23 0.24 0.24 0.22 NA NA NA NA NA NA NA NA NA

Operating, Regulated Energy 127.40 101.91 100.66 141.62 116.73 90.27 91.83 124.06 100.89 79.89 80.37 120.72 93.04 82.30 73.04 102.49 90.88 74.03 70.72 100.74 89.37 69.70 67.73 105.95 84.45 67.26 68.81 96.45 78.02 68.90 66.59 88.89 66.07 63.53 61.79 109.29 77.04 59.09 61.35 101.87 71.91 55.39 54.98 81.30 65.90 51.87 NA NA NA NA NA NA NA NA NA

Operating, Unregulated Energy 57.93 29.64 34.94 76.51 70.57 40.78 47.64 98.82 59.47 27.44 30.71 70.47 43.99 19.12 24.01 50.22 41.09 18.60 60.18 126.88 111.82 70.58 68.93 133.40 95.95 59.68 56.27 88.71 63.85 39.45 35.75 57.40 38.50 28.39 30.89 60.79 43.34 27.04 34.30 79.87 46.39 26.10 34.27 54.99 39.02 21.86 NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 185.34 131.55 135.59 218.13 187.30 131.05 139.47 222.88 160.36 107.33 111.08 191.19 137.04 101.42 97.05 152.71 131.97 92.63 130.90 227.62 201.19 140.28 136.66 239.36 180.40 126.94 125.08 185.16 141.87 108.35 102.34 146.30 104.57 91.91 92.68 170.08 120.38 91.62 100.50 186.34 122.89 86.55 94.15 140.73 109.52 78.17 83.90 120.91 103.99 80.61 86.83 146.60 117.76 76.47 80.06

Eliminations -22.22 -19.99 -20.73 -22.54 -23.40 -20.65 -19.28 -21.19 -20.45 -18.14 -17.83 -18.96 -18.01 -16.43 -15.37 -15.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aspire, Energy Transmission, Unregulated Energy 12.66 4.80 5.73 13.95 17.36 10.02 10.81 18.04 14.43 5.25 5.58 12.90 10.17 3.45 4.55 9.78 9.35 4.25 5.42 13.47 11.72 5.75 5.85 12.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aspire Energy Express, Energy Transmission, Regulated Energy 0.37 0.37 0.37 0.36 0.37 0.37 0.37 0.26 0.05 0.05 0.05 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Delawarenaturalgasdivision, Energy Distribution, Regulated Energy 23.07 9.79 14.11 36.91 25.87 8.74 13.09 34.48 20.01 7.85 10.07 33.27 -14.72 7.24 11.76 26.57 -14.27 6.95 8.26 27.55 -25.62 7.01 11.88 32.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Eastern Shore Gas Company, Energy Transmission, Regulated Energy 20.39 19.23 19.63 20.67 20.62 18.80 18.88 20.32 19.76 18.56 18.62 19.97 19.17 18.39 18.28 19.28 18.56 17.57 17.74 19.06 17.96 16.19 14.50 15.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Eight Flags, Energy Generation, Unregulated Energy 4.94 4.44 4.53 5.30 6.45 7.41 5.92 5.54 5.57 4.58 4.17 4.33 4.25 3.88 3.69 4.32 4.34 4.03 4.24 4.14 4.65 4.04 4.23 4.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Elkton Gas, Energy Distribution, Regulated Energy 2.36 1.01 1.30 4.14 2.96 1.17 1.71 3.37 2.36 0.92 1.20 2.63 1.78 0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

F P U Electric Distribution, Energy Distribution, Regulated Energy 21.02 32.68 23.03 22.74 17.12 25.20 20.30 19.09 17.73 23.12 18.90 18.55 17.89 29.05 15.70 14.22 18.40 24.17 20.46 14.38 18.87 23.83 18.36 18.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Florida Propane, Propane Delivery, Unregulated Energy 44.26 23.20 27.32 59.98 50.41 27.92 34.47 75.61 43.04 20.68 23.10 55.26 31.15 13.71 17.26 38.62 NA NA NA NA 5.54 4.17 4.94 6.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Florida Public Utilities Company, Energy Distribution, Regulated Energy 42.91 38.32 40.77 46.36 33.37 26.63 25.82 30.02 28.50 22.01 23.16 26.86 25.27 19.93 19.50 25.44 22.06 17.91 18.66 23.79 22.23 17.39 18.28 23.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marlin Gas Services, Energy Services, Unregulated Energy 2.47 2.60 3.24 4.00 3.93 2.64 2.38 2.21 2.30 1.68 1.99 2.35 2.55 1.71 2.25 1.31 1.10 1.06 1.11 2.43 0.12 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Maryland Natural Gas, Energy Distribution, Regulated Energy 7.76 3.45 4.62 12.26 8.89 2.88 4.37 10.46 6.33 2.43 3.22 10.47 5.91 2.82 3.98 9.14 6.65 2.63 3.19 10.05 7.04 2.46 4.00 10.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Peninsula Pipeline, Energy Transmission, Regulated Energy 7.99 7.90 7.59 6.91 6.90 6.81 6.78 6.77 6.78 6.78 6.61 6.47 6.46 6.43 5.36 4.82 4.88 4.44 3.56 3.56 3.46 3.40 2.97 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sandpiper, Energy Distribution, Regulated Energy 5.28 3.75 4.08 7.08 5.50 3.89 4.25 7.64 5.31 3.55 3.81 8.07 4.77 3.29 2.86 6.29 4.83 3.67 3.48 7.08 5.20 3.56 4.37 8.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Eliminations -22.27 -20.04 -20.77 -22.58 -23.45 -20.70 -19.36 -21.32 -20.58 -18.27 -17.97 -19.09 -18.14 -16.56 -15.50 -15.72 -16.49 -15.11 -21.13 -29.48 -27.62 -19.21 -23.80 -28.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Transmission 41.42 32.30 33.32 41.90 45.26 36.01 36.83 45.39 41.01 30.64 30.85 39.39 35.82 28.27 28.19 33.88 32.79 26.26 26.73 36.09 33.14 25.34 23.32 29.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 0.05 0.04 0.04 0.04 0.05 0.04 0.09 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.47 0.51 0.53 0.60 0.54 0.61 0.61 0.70 0.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Distribution, Regulated Energy 114.48 89.00 87.91 129.49 104.65 77.72 79.15 115.32 88.89 67.90 68.80 108.81 81.28 70.28 61.02 90.14 78.70 62.05 61.07 90.74 79.59 60.54 63.21 99.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Transmission, Regulated Energy 28.76 27.50 27.59 27.95 27.90 25.99 26.02 27.36 26.59 25.38 25.27 26.49 25.65 24.82 23.64 24.10 23.44 22.02 21.30 22.62 21.42 19.59 17.47 17.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Transmission, Unregulated Energy 12.66 4.80 5.73 13.95 17.36 10.02 10.81 18.04 14.43 5.25 5.58 12.90 10.17 3.45 4.55 9.78 9.35 4.25 5.42 13.47 11.72 5.75 5.85 12.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Regulated Energy 127.77 102.41 101.14 142.27 118.36 90.98 92.19 127.89 101.42 80.40 80.91 121.20 93.51 82.76 73.52 102.95 91.41 74.58 73.40 103.62 92.61 72.77 70.50 109.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Unregulated Energy 64.26 34.97 40.75 83.17 78.08 47.91 53.46 101.29 65.23 32.11 34.77 74.76 48.06 22.71 27.74 54.03 45.16 22.28 66.90 138.10 122.86 76.04 76.34 145.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Repayments Of Long Term Debt

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept