Home Data Calendar Blog

CRTO

Tables

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Common Stock Value 2.08 2.12 2.15 2.15 2.15 2.16 2.17 2.16 2.16 2.15 2.16 2.16 2.16 2.16 2.16 2.16 2.20 2.18 2.18 2.16 2.15 2.14 2.13 2.11 2.09 2.09 2.08 2.06 2.05 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 63.24 62.30 63.61 NA 64.20 64.67 64.08 NA 61.03 61.79 62.13 NA 66.07 65.62 66.04 NA 68.63 67.49 67.47 NA 68.20 68.13 67.28 NA 65.82 65.63 64.84 NA 65.25 65.28 64.74

Weighted Average Number Of Shares Outstanding Basic NA 60.32 60.24 60.74 NA 60.87 60.66 60.74 NA 60.08 61.42 61.69 NA 64.87 64.58 64.34 NA 67.08 66.35 66.16 NA 65.41 65.03 64.19 NA 63.63 63.25 62.61 NA 62.08 61.72 61.17

Earnings Per Share Basic 0.26 0.11 -0.56 0.34 1.21 0.39 0.24 0.37 0.75 0.09 0.09 0.25 0.66 0.29 0.17 0.30 0.57 0.26 0.21 0.30 0.81 0.30 0.09 0.19 0.62 0.21 0.19 0.27 0.61 0.08 0.06 0.21

Earnings Per Share Diluted 0.24 0.10 -0.54 0.32 1.15 0.37 0.23 0.35 0.73 0.09 0.09 0.25 0.64 0.28 0.16 0.29 0.56 0.25 0.20 0.29 0.78 0.29 0.09 0.18 0.59 0.21 0.19 0.26 0.58 0.08 0.05 0.20

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Revenue From Contract With Customer Excluding Assessed Tax 564.42 446.92 495.09 510.57 653.27 508.58 551.31 541.08 661.28 470.35 437.61 503.38 652.64 522.61 528.15 558.12 670.10 528.87 537.18 564.16 674.03 563.97 542.02 516.67 566.83 423.87 407.20 401.25 397.02 332.67 299.31 294.17

Revenues 564.42 446.92 495.09 510.57 653.27 508.58 551.31 541.08 661.28 470.35 437.61 503.38 652.64 522.61 528.15 558.12 670.10 528.87 537.18 564.16 674.03 563.97 542.02 516.67 566.83 423.87 407.20 401.25 397.02 332.67 299.31 294.17

Cost Of Revenue 281.02 233.54 280.56 293.65 515.93 297.62 331.08 327.67 545.14 284.40 257.70 297.36 503.92 301.90 304.23 322.43 529.98 305.39 306.96 323.75 518.73 329.58 322.20 306.69 427.14 247.31 240.97 238.75 299.26 198.97 177.24 175.89

Cost Of Goods And Services Sold 281.02 233.54 280.56 293.65 377.08 297.62 331.08 327.67 408.11 284.40 257.70 297.36 386.39 301.90 304.23 322.43 398.24 305.39 306.96 323.75 397.09 329.58 322.20 306.69 341.88 247.31 240.97 238.75 299.26 198.97 177.24 175.89

Gross Profit 246.59 179.61 184.97 184.02 244.35 176.03 182.87 178.70 218.47 151.34 146.00 172.21 234.92 189.60 194.86 209.65 233.05 190.56 200.26 210.36 245.22 204.45 187.01 182.82 200.64 154.22 145.95 144.16 142.18 116.50 107.82 105.31

Operating Expenses 197.95 175.13 241.48 156.36 178.61 143.84 163.14 144.48 151.29 143.28 136.21 148.40 176.05 160.23 175.28 176.26 170.87 164.78 175.91 175.56 174.70 171.43 173.75 161.77 148.17 131.36 128.07 116.37 108.36 98.67 99.98 88.47

Research And Development Expense 69.35 42.73 41.50 34.03 44.86 33.34 41.91 31.70 32.80 30.95 31.25 37.52 40.59 41.41 44.02 46.58 44.60 41.80 47.54 45.32 46.93 43.86 43.61 39.52 35.55 30.70 30.23 27.16 26.67 22.44 19.85 17.85

General And Administrative Expense 28.97 42.35 100.67 33.34 43.85 34.88 40.47 33.43 32.62 28.67 29.18 25.91 37.38 32.84 35.77 33.77 32.46 32.46 35.64 34.59 30.93 32.39 32.24 31.52 31.63 32.49 28.61 24.74 21.28 19.91 20.40 17.55

Selling And Marketing Expense 99.63 90.05 99.31 89.00 89.89 75.62 80.75 79.35 85.87 83.66 75.78 84.97 98.08 85.98 95.50 95.91 93.81 90.53 92.73 95.65 96.83 95.18 97.90 90.73 80.99 68.16 69.22 64.47 60.41 56.31 59.73 53.08

Operating Income Loss 48.64 4.48 -56.51 27.66 65.74 32.19 19.73 34.22 67.18 8.05 9.79 23.80 58.88 29.37 19.57 33.39 62.18 25.78 24.35 34.80 70.52 33.01 13.26 21.05 52.47 22.87 17.88 27.79 33.82 17.83 7.84 16.84

Interest Expense 0.63 0.42 0.42 0.55 0.78 0.45 0.51 0.54 0.89 0.68 0.81 0.43 0.93 0.45 0.48 0.52 0.54 0.52 0.49 0.56 0.61 0.83 0.66 0.76 0.72 0.56 0.61 0.48 NA NA NA NA

Interest Expense Debt 0.44 0.33 0.21 0.53 0.75 0.36 0.46 0.42 0.93 0.44 0.64 0.38 0.46 0.42 0.44 0.43 0.31 0.46 0.55 0.49 0.61 0.64 0.65 0.57 -0.51 0.56 0.61 0.48 0.01 0.08 0.29 0.17

Interest Paid Net 0.34 0.33 0.26 0.36 0.35 0.40 0.37 0.37 1.34 0.15 0.32 0.35 0.31 0.34 0.35 0.41 0.43 0.42 0.43 NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 23.93 20.52 11.55 9.00 11.90 12.82 11.20 6.80 5.70 6.50 6.80 8.13 3.90 10.80 11.40 13.50 9.85 17.05 19.82 18.40 19.23 21.40 14.70 14.58 11.57 13.96 7.70 8.37 7.50 4.60 5.33 6.32

Income Tax Expense Benefit 26.45 1.44 -7.12 10.41 -5.86 7.80 4.18 10.05 20.25 2.27 2.64 7.04 15.88 7.91 5.68 10.02 18.30 6.82 8.64 12.39 15.93 7.86 3.67 4.20 13.16 7.57 4.45 7.94 -4.38 5.39 1.36 7.14

Income Taxes Paid Net 4.44 8.60 17.11 7.98 5.48 9.70 5.15 8.43 5.38 -4.34 4.52 12.05 -97.02 19.93 7.13 17.87 -123.22 23.61 18.34 NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 16.05 6.52 -32.97 21.28 74.94 24.23 15.03 23.45 46.82 5.29 6.15 16.43 41.47 20.56 12.54 21.40 42.13 17.95 14.71 21.09 52.37 22.27 7.50 14.52 40.74 14.72 13.34 18.53 38.94 5.79 3.93 13.62

Other Comprehensive Income Loss Net Of Tax 42.65 -30.49 -50.06 -18.13 -15.95 -18.37 10.47 -36.35 36.59 25.28 10.23 -14.20 18.14 -24.89 9.01 -11.54 -4.09 -5.52 -34.14 25.88 NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 15.40 6.58 -33.61 20.59 73.77 23.48 14.80 22.41 45.28 5.23 5.72 15.46 42.02 18.78 10.82 19.12 37.97 17.14 13.73 19.81 53.03 19.77 5.97 12.44 39.40 13.54 12.20 17.13 37.94 5.10 3.54 12.98

Comprehensive Income Net Of Tax 57.09 -22.14 -80.04 4.38 61.99 5.57 25.19 -11.45 83.97 29.87 15.70 1.28 65.53 -6.01 19.07 7.77 40.47 12.08 -19.70 44.76 62.17 41.00 43.10 21.29 8.71 15.99 0.88 37.24 25.06 9.94 17.70 -30.28

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Assets 2348.89 2122.57 1870.84 1915.34 1983.59 1814.49 1842.44 1782.63 1853.41 1843.37 1804.40 1675.89 1790.38 1701.89 1749.57 1745.92 1597.13 1515.94 1456.54 1499.36 1531.30 1358.19 1298.14 1237.39 1211.19 953.97 915.42 893.71 841.72 NA NA NA

Liabilities 1267.79 1045.67 760.66 712.82 785.27 663.24 684.37 638.87 700.72 781.46 769.40 649.28 752.40 687.48 724.61 754.12 629.24 517.03 491.67 535.69 633.60 544.93 555.47 565.75 601.31 370.25 363.71 361.89 362.70 NA NA NA

Liabilities And Stockholders Equity 2348.89 2122.57 1870.84 1915.34 1983.59 1814.49 1842.44 1782.63 1853.41 1843.37 1804.40 1675.89 1790.38 1701.89 1749.57 1745.92 1597.13 1515.94 1456.54 1499.36 1531.30 1358.19 1298.14 1237.39 1211.19 953.97 915.42 893.71 841.72 NA NA NA

Stockholders Equity 1048.04 1047.47 1079.03 1168.47 1163.13 1116.36 1123.57 1109.63 1117.14 1028.82 1002.68 995.03 1007.27 983.03 996.08 965.50 943.67 979.54 945.95 945.17 881.52 796.74 728.65 659.26 600.13 574.00 543.40 525.31 474.32 NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Assets Current 1261.00 1045.02 1190.92 1228.83 1264.17 1095.94 1088.46 1059.49 1064.55 1051.15 999.41 909.17 1000.46 859.26 890.03 872.31 933.85 911.38 933.30 966.25 991.77 810.24 759.89 715.82 742.58 745.29 711.81 709.32 663.41 NA NA NA

Cash 282.29 266.18 514.23 510.56 378.30 380.62 323.58 365.18 325.55 NA NA NA 229.64 NA NA NA 238.98 NA NA NA 267.24 NA NA NA NA NA NA NA NA NA NA NA

Cash And Cash Equivalents At Carrying Value 348.20 307.32 562.55 589.34 515.53 497.46 489.52 520.06 488.01 626.74 578.18 436.51 418.76 409.18 422.05 395.77 364.43 458.69 480.29 483.87 414.11 357.98 308.19 303.81 270.32 407.16 377.41 386.11 353.54 314.64 321.11 316.38

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 448.20 407.32 562.55 589.34 515.53 497.46 489.52 520.06 488.01 626.74 578.18 436.51 418.76 409.18 422.05 395.77 364.43 458.69 480.29 483.87 414.11 NA NA NA 270.32 NA NA NA NA NA NA NA

Marketable Securities Current 25.10 10.00 10.00 31.39 50.30 46.31 53.47 17.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 708.95 576.08 490.64 479.64 581.99 439.49 438.70 416.91 474.06 335.58 329.98 364.44 481.73 356.70 374.95 386.79 473.90 356.79 372.91 395.71 484.10 373.92 370.05 340.84 397.24 268.10 266.44 262.52 261.58 NA NA NA

Other Assets Current 51.87 34.35 39.24 45.46 34.18 23.18 21.84 22.49 21.41 19.28 17.31 19.83 17.23 18.16 18.75 24.74 22.82 26.86 26.11 26.46 26.33 26.95 28.27 22.77 19.34 20.29 23.16 57.71 45.58 NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Assets Noncurrent 1087.90 1077.55 679.92 686.51 719.42 718.56 753.99 723.14 788.86 792.22 805.00 766.72 789.92 842.62 859.54 873.61 663.28 604.57 523.24 533.11 539.53 547.95 538.25 521.57 468.60 208.68 203.60 184.40 178.31 NA NA NA

Property Plant And Equipment Gross 361.38 NA NA NA 374.64 NA NA NA 482.86 NA NA NA 452.68 NA NA NA 423.08 NA NA NA 329.18 NA NA NA 215.89 NA NA NA 146.52 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 230.17 NA NA NA 234.68 NA NA NA 293.35 NA NA NA 258.52 NA NA NA 239.07 NA NA NA 167.44 NA NA NA 107.31 NA NA NA 64.04 NA NA NA

Property Plant And Equipment Net 131.21 114.49 124.13 129.16 139.96 150.11 161.97 168.04 189.50 195.68 195.74 181.85 194.16 197.52 192.65 180.38 184.01 183.78 146.90 153.25 161.74 134.88 131.35 115.42 108.58 98.35 97.24 85.84 82.48 NA NA NA

Goodwill 515.14 597.78 322.97 328.12 329.70 330.56 332.30 322.82 325.81 319.60 316.57 315.27 317.10 314.87 317.09 317.08 312.88 268.73 235.95 237.76 236.83 236.36 235.34 232.14 209.42 45.69 46.86 42.74 41.97 NA NA NA

Intangible Assets Net Excluding Goodwill 175.98 77.46 78.02 79.44 82.63 89.29 88.56 79.44 79.74 78.34 78.19 79.82 86.89 95.70 103.11 107.22 112.04 96.85 87.03 92.38 96.22 99.71 104.05 107.96 102.94 NA NA NA 16.47 NA NA NA

Finite Lived Intangible Assets Net 175.98 NA NA NA 82.63 NA NA NA 79.74 78.34 78.19 79.81 86.89 95.70 103.11 107.22 112.04 96.85 87.03 92.38 NA 99.71 104.05 107.96 NA 18.59 17.17 17.02 16.47 NA NA NA

Other Assets Noncurrent 50.82 54.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Liabilities Current 1079.99 863.47 666.36 612.51 672.55 549.85 556.74 557.13 600.33 668.45 643.02 517.06 610.34 528.42 553.57 564.90 605.34 498.21 477.09 520.12 621.00 505.70 518.53 526.26 519.79 364.30 358.29 356.38 357.84 NA NA NA

Notes Payable Current 17.67 12.91 15.09 16.71 17.42 16.08 18.37 15.53 14.43 12.31 11.91 18.99 16.42 16.03 12.75 13.87 13.18 NA NA NA 9.64 NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current 13.04 5.60 3.79 7.45 6.64 0.49 3.10 1.20 2.63 0.28 2.44 3.01 3.42 2.75 7.07 5.79 7.72 2.51 9.35 10.40 10.00 16.34 11.90 14.97 14.45 7.13 9.46 13.29 15.37 NA NA NA

Other Liabilities Current 83.46 60.81 44.39 40.15 39.52 38.82 40.99 32.69 33.39 43.30 38.98 35.71 35.89 38.87 33.99 37.26 47.12 59.46 30.80 29.85 65.68 26.80 37.91 35.03 30.22 18.38 21.53 95.08 88.27 NA NA NA

Contract With Customer Liability Current 0.01 NA 0.68 1.06 0.08 0.38 0.80 0.99 0.08 0.38 0.07 0.19 0.23 0.30 0.36 0.71 0.62 0.81 0.31 NA 0.71 NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Liabilities Noncurrent 187.79 182.20 94.30 100.30 112.72 113.39 127.64 81.74 100.39 113.01 126.39 132.22 142.06 159.07 171.04 189.22 23.90 18.82 14.59 15.57 12.60 39.22 36.94 39.49 81.52 5.95 5.42 5.51 4.86 NA NA NA

Deferred Income Tax Liabilities Net 3.46 2.84 2.91 2.94 3.05 4.14 4.18 4.07 5.30 8.44 8.08 7.92 9.27 8.21 8.49 8.42 10.77 6.44 3.25 2.55 2.50 28.72 28.09 28.90 0.69 0.75 NA NA 0.14 NA NA NA

Minority Interest 33.06 29.43 31.16 34.05 35.19 34.90 34.50 34.14 35.55 33.09 32.31 31.58 30.72 31.37 28.88 26.29 24.22 19.38 18.92 18.50 16.17 16.52 14.03 12.38 9.74 9.71 8.30 6.51 4.70 NA NA NA

Other Liabilities Noncurrent 69.23 65.62 4.86 7.68 9.89 9.86 13.19 9.81 5.54 3.33 3.26 2.71 5.54 5.34 4.33 4.71 5.10 3.67 4.10 5.25 2.79 4.29 2.82 4.70 0.00 NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 77.54 77.90 82.98 84.69 93.89 92.86 103.89 61.87 83.01 90.56 105.79 113.92 117.99 135.84 148.17 166.92 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Stockholders Equity 1048.04 1047.47 1079.03 1168.47 1163.13 1116.36 1123.57 1109.63 1117.14 1028.82 1002.68 995.03 1007.27 983.03 996.08 965.50 943.67 979.54 945.95 945.17 881.52 796.74 728.65 659.26 600.13 574.00 543.40 525.31 474.32 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1081.11 1076.90 1110.19 1202.52 1198.32 1151.25 1158.07 1143.76 1152.69 1061.91 1035.00 1026.61 1037.99 1014.40 1024.96 991.80 967.89 998.92 964.87 963.67 897.70 813.27 742.68 671.64 609.88 583.71 551.71 531.82 479.02 NA NA NA

Common Stock Value 2.08 2.12 2.15 2.15 2.15 2.16 2.17 2.16 2.16 2.15 2.16 2.16 2.16 2.16 2.16 2.16 2.20 2.18 2.18 2.16 2.15 2.14 2.13 2.11 2.09 2.09 2.08 2.06 2.05 NA NA NA

Additional Paid In Capital Common Stock 734.49 760.67 750.77 740.51 731.25 727.61 720.76 702.02 693.16 685.84 683.29 676.51 668.39 663.44 652.57 641.09 663.28 648.14 630.77 610.28 591.40 568.17 541.00 514.65 488.28 470.87 456.24 438.94 425.22 NA NA NA

Retained Earnings Accumulated Deficit 577.65 569.22 577.55 619.64 601.59 534.32 519.89 510.53 491.36 452.93 452.25 450.48 451.73 414.59 401.21 403.20 387.87 355.00 333.73 320.02 300.21 247.82 228.14 222.24 198.35 158.94 145.41 133.21 116.08 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -91.89 -131.65 -102.93 -56.50 -40.29 -25.35 -7.44 -17.82 16.03 -19.66 -44.30 -54.28 -40.10 -58.38 -33.29 -41.87 -30.52 -25.79 -20.72 12.71 -12.24 -21.39 -42.62 -79.74 -88.59 -57.90 -60.33 -48.90 -69.02 NA NA NA

Treasury Stock Value 174.29 152.89 148.51 137.33 131.56 122.39 111.82 87.26 85.57 92.45 90.71 79.83 74.90 38.77 26.56 39.08 79.16 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 33.06 29.43 31.16 34.05 35.19 34.90 34.50 34.14 35.55 33.09 32.31 31.58 30.72 31.37 28.88 26.29 24.22 19.38 18.92 18.50 16.17 16.52 14.03 12.38 9.74 9.71 8.30 6.51 4.70 NA NA NA

Stock Issued During Period Value New Issues NA 0.00 0.11 0.32 NA 12.18 7.58 2.15 NA 0.17 0.01 0.04 NA 0.13 0.25 0.37 NA 0.42 0.82 0.60 NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 20.52 11.55 9.04 NA 12.82 11.23 6.76 NA 6.46 6.80 8.13 NA 10.82 11.36 13.52 NA 17.05 19.82 18.40 NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Net Cash Provided By Used In Operating Activities 125.45 41.63 13.97 74.93 66.01 51.18 26.36 77.36 44.08 51.16 33.38 56.74 59.36 43.29 52.96 67.22 85.60 50.26 40.34 84.53 79.00 61.73 60.49 44.24 71.66 43.63 19.27 18.91 66.70 17.50 11.94 41.01

Net Cash Provided By Used In Investing Activities -32.40 -157.02 6.37 16.93 -10.17 -9.38 -39.78 -17.03 -37.29 -13.18 -39.77 -10.85 -17.54 -24.00 -33.31 -29.04 -97.73 -67.80 -17.69 -43.49 -25.46 -27.86 -24.30 -28.64 -253.49 -20.28 -27.67 -11.33 -19.52 -25.59 -22.71 -33.82

Net Cash Provided By Used In Financing Activities -76.85 -21.69 -13.14 -1.37 -24.30 -28.45 -23.96 -3.42 -169.50 -8.34 138.86 -18.76 -40.47 -17.97 -0.47 -0.19 -79.40 -0.17 0.13 16.77 5.79 17.79 -64.05 11.00 75.20 2.35 8.29 4.74 1.75 2.88 3.86 -0.68

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Net Cash Provided By Used In Operating Activities 125.45 41.63 13.97 74.93 66.01 51.18 26.36 77.36 44.08 51.16 33.38 56.74 59.36 43.29 52.96 67.22 85.60 50.26 40.34 84.53 79.00 61.73 60.49 44.24 71.66 43.63 19.27 18.91 66.70 17.50 11.94 41.01

Net Income Loss 15.40 6.58 -33.61 20.59 73.77 23.48 14.80 22.41 45.28 5.23 5.72 15.46 42.02 18.78 10.82 19.12 37.97 17.14 13.73 19.81 53.03 19.77 5.97 12.44 39.40 13.54 12.20 17.13 37.94 5.10 3.54 12.98

Profit Loss 16.05 6.52 -32.97 21.28 74.94 24.23 15.03 23.45 46.82 5.29 6.15 16.43 41.47 20.56 12.54 21.40 42.13 17.95 14.71 21.09 52.37 22.27 7.50 14.52 40.74 14.72 13.34 18.53 38.94 5.79 3.93 13.62

Increase Decrease In Accounts Receivable 117.31 -9.92 27.26 -92.74 151.60 9.54 21.03 -47.23 126.49 4.18 -27.32 -99.39 119.29 -14.82 -19.32 -86.02 113.02 -12.93 -10.15 -91.29 112.13 0.99 23.36 -59.57 113.44 2.16 7.13 -4.76 55.99 14.79 3.22 9.42

Deferred Income Tax Expense Benefit 19.65 -8.94 -9.98 2.87 -23.21 2.26 -2.69 5.00 11.42 -0.08 -4.94 -2.68 16.79 -2.71 7.25 -5.92 1.18 -1.81 -4.39 -3.15 7.30 -8.16 -5.54 -6.87 -2.48 -3.12 -3.29 -1.14 -12.60 -0.98 -2.20 0.03

Share Based Compensation 22.44 21.08 12.02 9.49 12.35 13.29 11.67 7.21 6.30 6.80 7.16 8.50 4.24 11.16 11.71 13.88 10.27 17.26 20.24 18.83 19.73 22.03 14.92 14.94 13.23 13.96 7.70 8.37 7.75 4.60 5.33 6.32

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Net Cash Provided By Used In Investing Activities -32.40 -157.02 6.37 16.93 -10.17 -9.38 -39.78 -17.03 -37.29 -13.18 -39.77 -10.85 -17.54 -24.00 -33.31 -29.04 -97.73 -67.80 -17.69 -43.49 -25.46 -27.86 -24.30 -28.64 -253.49 -20.28 -27.67 -11.33 -19.52 -25.59 -22.71 -33.82

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Net Cash Provided By Used In Financing Activities -76.85 -21.69 -13.14 -1.37 -24.30 -28.45 -23.96 -3.42 -169.50 -8.34 138.86 -18.76 -40.47 -17.97 -0.47 -0.19 -79.40 -0.17 0.13 16.77 5.79 17.79 -64.05 11.00 75.20 2.35 8.29 4.74 1.75 2.88 3.86 -0.68

Payments For Repurchase Of Common Stock 76.52 29.83 21.03 8.30 27.42 37.68 30.00 4.93 0.00 10.55 14.86 18.24 40.98 17.60 0.00 0.00 80.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31

Revenues 564.42 446.92 495.09 510.57 653.27 508.58 551.31 541.08 661.28 470.35 437.61 503.38 652.64 522.61 528.15 558.12 670.10 528.87 537.18 564.16 674.03 563.97 542.02 516.67 566.83 423.87 407.20 401.25 397.02 332.67 299.31 294.17

Revenue From Contract With Customer Excluding Assessed Tax 564.42 446.92 495.09 510.57 653.27 508.58 551.31 541.08 661.28 470.35 437.61 503.38 652.64 522.61 528.15 558.12 670.10 528.87 537.18 564.16 674.03 563.97 542.02 516.67 566.83 423.87 407.20 401.25 397.02 332.67 299.31 294.17

Marketing Solutions NA 387.29 440.42 463.89 NA 458.62 487.46 483.19 NA 412.13 381.27 469.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retail Media NA 41.17 54.67 46.68 NA 49.96 63.85 57.89 NA 58.22 56.34 33.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Iponweb 33.71 18.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketing Solutions 470.92 387.29 440.42 463.89 577.96 458.62 487.46 483.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retail Media 59.80 41.17 54.67 46.68 75.31 49.96 63.85 57.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

281.81 201.27 213.34 194.85 287.27 204.43 221.23 203.90 312.82 204.62 185.67 191.75 306.25 213.94 213.97 217.99 317.35 211.25 212.78 212.69 324.69 228.33 NA NA NA NA NA NA NA NA NA NA

97.49 94.73 104.88 121.77 131.44 115.80 120.78 125.08 116.33 97.93 92.32 121.52 129.75 123.11 119.81 130.49 131.84 122.39 123.32 128.86 128.32 128.48 NA NA NA NA NA NA NA NA NA NA

-33.53 40.81 48.64 55.45 61.39 49.93 53.05 53.60 54.70 39.25 39.62 50.62 53.46 45.97 47.00 53.59 52.41 47.46 48.63 54.52 50.48 48.32 41.88 42.61 38.84 33.69 30.89 33.70 30.00 28.19 25.16 28.45

NA 23.20 29.30 30.80 41.30 33.50 39.10 37.70 42.70 30.70 27.30 32.00 38.10 33.50 35.20 37.40 39.00 35.90 37.00 41.50 37.80 38.20 36.10 37.50 37.00 31.80 30.90 32.50 29.80 29.20 27.30 30.50

140.15 19.57 18.01 18.65 23.08 18.94 22.11 23.29 30.05 21.60 20.86 20.82 26.64 19.34 21.18 21.77 26.96 22.11 22.54 26.23 32.26 28.35 26.42 28.20 35.03 24.29 27.23 28.51 28.31 26.48 26.33 25.94

57.18 57.00 61.84 77.97 77.94 72.44 74.79 84.21 80.31 68.46 67.78 84.64 83.69 83.17 82.26 93.17 91.33 83.79 84.06 92.26 88.53 94.10 87.40 85.31 76.56 76.84 66.59 65.97 52.82 50.48 42.26 44.51

US 256.36 180.15 190.02 171.86 255.83 179.30 196.58 184.08 287.02 185.55 169.88 173.03 279.54 192.95 192.81 195.79 288.59 186.37 187.37 186.05 290.20 198.34 200.80 179.66 234.28 134.50 134.35 126.91 146.67 102.06 90.35 80.66

EMEA 185.12 150.91 176.87 193.95 234.56 188.35 209.30 212.10 232.14 167.80 159.62 190.11 216.64 185.56 194.36 209.64 220.90 195.23 201.08 222.61 221.02 207.17 191.68 189.09 189.30 157.92 153.90 159.41 144.91 137.19 126.81 132.21

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Marketable Securities Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:SharesOutstanding
us-gaap:StatementEquityComponents
(None,)

Shares Outstandingus-gaap: Statement Equity Components

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

Goodwillus-gaap: Statement Business Segments

us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Intangible Assets Net Excluding Goodwillus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments