Home Data Calendar Blog

DDD

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.09 0.06 0.06 0.06 0.05 0.05 0.05 0.05 NA 0.02 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 129.91 129.16 NA 127.99 127.70 126.73 NA 125.29 122.15 125.07 NA 118.53 115.50 114.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 110.74 106.41 103.55 NA 102.44 96.25 91.82 NA 56.56 52.62 51.73 NA 51.40 51.35 48.64 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 129.91 129.16 NA 127.99 127.70 126.73 NA 122.66 122.15 121.70 NA 118.53 115.50 114.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 110.74 106.41 103.55 NA 102.44 96.25 91.82 NA 55.94 51.78 50.88 NA 50.45 50.30 47.59 NA NA NA NA

Earnings Per Share Basic -0.22 -0.23 -0.19 -0.30 -0.26 -0.21 -0.07 2.39 -0.08 0.37 -0.15 -0.61 -0.33 -0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.17 0.10 0.06 0.19 0.24 0.16 0.12 0.16 0.14 0.27 0.14 0.20 0.12 0.06 0.04

Earnings Per Share Diluted -0.22 -0.23 -0.19 -0.30 -0.26 -0.21 -0.08 2.34 -0.08 0.36 2.39 -0.61 -0.33 -0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.17 0.10 0.06 0.19 0.24 0.16 0.12 0.16 0.14 0.26 0.14 0.20 0.11 0.06 0.04

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 135.15 112.06 134.71 164.57 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Revenue From Contract With Customer Including Assessed Tax 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 136.18 112.78 135.63 168.22 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Revenues 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 135.15 112.06 134.71 164.57 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Gain Loss On Investments 0.02 -0.03 -0.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 78.18 74.14 78.10 79.58 86.91 79.21 84.65 91.78 93.55 81.88 100.20 76.52 76.89 77.57 92.81 87.99 83.97 86.28 98.16 86.70 90.41 88.01 91.81 94.39 78.79 76.25 83.05 87.42 77.70 75.04 123.20 80.54 88.88 81.74 97.67 87.15 79.11 72.29 74.72 64.28 58.20 48.60 49.08 43.65 40.64 39.07 37.00 29.77 29.93 24.70 26.72 22.68 19.19 NA

Gross Profit 50.02 47.10 54.63 52.67 53.14 53.80 66.22 64.31 69.00 64.24 72.45 58.63 35.17 57.13 71.76 67.28 73.30 65.70 82.55 77.81 86.16 77.88 85.46 58.52 80.67 80.19 82.89 68.94 80.41 77.51 60.16 71.04 81.63 78.98 89.77 79.80 72.40 75.47 80.10 71.44 62.58 53.48 52.50 46.88 42.97 38.85 32.87 27.76 25.20 23.20 24.87 18.83 15.96 14.32

Operating Expenses 81.75 80.49 82.67 86.38 85.18 77.03 70.06 81.52 79.06 66.20 71.72 126.23 69.04 75.35 76.45 79.22 92.47 87.01 89.57 88.79 93.88 95.38 91.16 90.86 87.54 89.26 78.82 90.95 84.13 94.27 626.08 105.67 105.47 96.51 85.54 71.59 68.04 65.95 62.12 42.87 45.79 35.96 34.33 28.44 28.97 28.88 22.17 18.97 17.20 15.79 15.18 13.67 12.54 11.66

Research And Development Expense 22.76 22.21 23.89 20.80 20.77 21.61 19.16 15.79 17.60 16.60 19.04 18.87 17.00 19.24 17.14 20.94 20.81 21.90 23.51 23.19 22.71 25.88 22.97 24.36 24.45 22.85 21.05 26.14 20.90 20.30 22.36 22.46 25.73 22.22 22.51 17.93 17.71 17.23 16.57 10.81 9.60 6.50 7.81 5.54 4.92 4.93 4.59 3.87 3.04 2.82 2.75 2.71 2.77 NA

Selling General And Administrative Expense 58.98 58.28 58.78 65.58 64.40 55.41 50.90 65.74 61.46 49.60 52.68 59.06 52.04 56.11 59.32 58.27 71.65 65.11 66.06 65.60 71.17 69.50 68.19 66.50 63.09 66.41 57.77 64.81 63.23 73.97 66.54 83.21 79.74 74.29 63.03 53.66 50.32 48.72 45.55 32.05 36.19 29.45 26.52 22.90 24.05 23.95 17.57 15.10 14.16 12.96 12.44 10.96 9.78 NA

Litigation Settlement Expense 2.66 0.08 NA NA 10.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss -31.73 -33.40 -28.04 -33.70 -32.04 -23.23 -3.84 -17.21 -10.06 -1.96 0.73 -67.60 -33.87 -18.22 -4.70 -11.93 -19.17 -21.30 -7.02 -10.98 -7.72 -17.50 -5.70 -32.34 -6.86 -9.07 4.07 -22.02 -3.72 -16.76 -565.92 -34.64 -23.84 -17.52 4.23 8.21 4.36 9.52 17.98 28.57 16.80 17.52 18.17 18.44 14.00 9.97 10.70 8.79 8.00 7.41 9.69 5.16 3.41 2.66

Interest Paid Net 0.05 0.05 NA NA 0.10 0.00 -0.10 0.18 -0.12 1.18 0.27 0.32 0.45 1.07 0.69 1.04 1.33 0.64 0.19 0.12 0.12 0.12 0.12 -0.02 0.20 0.20 0.21 0.42 -0.00 0.21 0.21 0.21 0.14 0.14 -0.46 0.74 0.48 0.13 0.47 0.13 0.85 0.13 4.00 0.81 4.17 0.14 0.77 0.14 0.14 0.14 0.15 0.14 NA NA

Interest Income Expense Nonoperating Net 4.40 3.81 NA NA 1.82 0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 7.99 10.29 10.91 11.45 7.40 12.66 11.16 13.42 19.52 11.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.89 9.51 7.23 11.67 5.88 8.80 9.72 10.33 NA NA NA NA 5.09 3.12 3.12 2.22 1.16 1.18 1.30 1.18 NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -28.52 NA NA NA -31.71 NA NA NA -10.38 36.89 -16.12 -70.02 -36.49 -20.78 -5.92 -14.75 -21.92 -22.51 -8.19 -9.96 -6.06 -19.02 -9.13 -33.59 -5.93 -8.87 3.97 -23.64 -3.51 -16.63 -574.92 -36.01 -23.93 -20.09 1.78 4.25 2.89 8.47 16.50 25.92 14.13 7.45 9.46 16.27 10.26 7.29 8.71 8.14 7.89 7.71 8.85 5.65 2.98 NA

Income Tax Expense Benefit 0.22 0.01 -0.77 0.34 1.29 1.28 0.57 6.00 -0.74 -8.33 3.71 2.87 1.46 -1.86 -1.26 2.01 1.94 1.84 -4.05 1.59 2.54 1.95 0.97 3.72 2.07 1.04 -1.21 -2.21 1.70 1.18 29.54 -3.52 -10.10 -6.94 0.07 1.11 0.69 3.56 5.25 8.28 4.79 1.57 -1.45 2.75 1.94 1.10 0.70 0.92 5.48 0.89 -0.59 0.28 -0.25 0.24

Income Taxes Paid Net 2.46 1.55 NA NA -8487.50 8496.00 6.22 -4.82 1.99 1.31 0.84 0.24 0.79 1.83 1.74 2.25 1.88 4.86 1.84 3.19 1.59 2.33 1.62 1.35 2.79 0.57 3.00 2.11 4.23 1.71 0.98 2.98 6.84 1.71 2.95 3.06 7.19 2.41 2.48 1.56 0.86 0.74 1.62 1.12 0.60 0.17 0.53 0.55 0.19 0.26 0.44 -0.00 NA NA

Profit Loss -28.88 -29.53 -25.61 -37.55 -33.00 -26.80 -6.20 292.66 -9.63 45.23 -19.83 -72.89 -37.95 -18.92 -4.66 -16.76 -23.86 -24.35 -4.14 -11.55 -8.60 -20.98 -10.10 -37.31 -8.00 -9.91 5.18 -21.43 -5.21 -17.81 -596.37 -32.49 -13.84 -13.15 1.55 3.14 2.19 4.91 11.22 17.64 9.34 5.88 10.91 13.52 8.32 6.19 8.01 7.22 13.37 6.82 9.44 5.37 2.74 2.02

Other Comprehensive Income Loss Net Of Tax 0.72 3.72 26.98 -19.61 -16.75 -6.74 -1.70 -12.72 3.41 -18.23 21.34 11.18 8.29 -11.67 9.06 -8.81 2.02 -0.66 -4.27 -1.84 -18.45 7.40 6.27 4.88 12.39 8.41 -19.19 4.30 -6.59 7.91 1.67 -9.94 13.01 -20.69 -21.26 -10.73 1.67 0.01 1.85 5.83 -2.47 -3.23 NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -28.89 -29.42 -25.55 -37.40 -32.96 -26.80 -6.20 292.66 -9.63 NA -19.83 -72.89 -37.95 -18.92 -4.71 -16.84 -23.93 -24.39 -4.14 -11.55 -8.86 -20.96 -10.13 -37.67 -8.42 -9.97 5.23 -21.21 -4.65 -17.79 -596.37 -32.25 -13.70 -13.18 1.55 3.08 2.12 4.88 11.22 17.66 9.34 5.88 10.91 13.52 NA NA 8.01 7.22 13.37 NA 9.44 5.37 2.74 NA

Comprehensive Income Net Of Tax -28.18 -25.70 1.80 -57.30 -49.71 -33.54 -7.90 279.94 -6.22 NA 1.51 -61.71 -29.67 -30.59 4.34 -25.63 -21.88 -25.03 -8.37 -13.41 -27.60 -13.56 -3.96 -32.82 3.90 -1.62 -14.00 -16.93 -11.19 -9.97 -596.47 -41.31 0.89 -33.75 -19.59 -7.65 3.80 4.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic -29.07 -29.51 -25.69 -37.86 -32.96 -26.80 -6.20 292.66 NA NA NA NA NA NA NA NA NA NA -4.14 -11.55 -8.86 -20.96 -10.13 -37.67 -8.42 -9.97 5.23 -21.21 -4.65 -17.79 -596.37 -32.25 -13.70 -13.18 1.55 3.08 2.12 4.88 11.22 17.66 9.34 5.88 10.91 13.52 8.32 6.19 8.01 7.22 13.37 6.82 NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 1431.70 1442.29 1446.61 1431.37 1481.96 1506.56 1549.10 1005.10 712.29 705.51 733.05 707.28 751.21 783.71 807.31 822.76 877.55 910.39 825.83 810.97 885.31 897.66 896.76 841.37 875.25 865.63 849.15 862.35 884.31 896.71 893.27 1481.51 1525.95 1513.43 1525.97 1503.24 1476.37 1130.06 1097.86 1063.48 1004.37 697.65 677.44 660.52 632.34 507.18 462.97 306.93 304.59 NA 208.80 NA NA NA

Liabilities 718.74 710.85 694.91 695.46 696.15 679.69 706.72 255.95 245.75 243.37 302.33 278.76 287.78 295.04 293.42 307.47 340.23 357.66 240.97 223.90 288.61 279.55 271.94 217.85 221.09 222.31 213.58 210.76 224.91 232.24 229.76 218.76 229.93 233.10 222.97 199.81 190.53 176.28 164.06 161.69 155.38 165.00 197.11 244.03 248.26 243.06 208.19 77.37 81.04 NA 75.68 NA NA NA

Liabilities And Stockholders Equity 1431.70 1442.29 1446.61 1431.37 1481.96 1506.56 1549.10 1005.10 712.29 705.51 733.05 707.28 751.21 783.71 807.31 822.76 877.55 910.39 825.83 810.97 885.31 897.66 896.76 841.37 875.25 865.63 849.15 862.35 884.31 896.71 893.27 1481.51 1525.95 1513.43 1525.97 1503.24 1476.37 1130.06 1097.86 1063.48 1004.37 697.65 677.44 660.52 632.34 507.18 462.97 306.93 304.59 NA 208.80 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 784.91 810.21 834.25 865.26 895.84 987.73 1031.74 707.97 370.91 375.75 357.51 335.57 325.44 367.47 373.17 391.60 427.90 453.30 397.47 374.38 440.10 439.22 438.42 382.67 411.84 409.26 432.95 428.90 440.50 432.51 432.47 481.05 502.78 507.61 580.69 666.98 820.11 556.25 526.86 541.19 522.16 255.95 287.44 301.51 272.59 164.60 261.38 148.66 153.87 NA 100.14 NA NA NA

Cash And Cash Equivalents At Carrying Value 490.44 525.90 388.13 341.30 298.83 389.27 789.66 502.75 131.84 132.44 75.01 75.26 63.92 112.78 133.66 127.62 150.40 157.26 110.00 92.09 119.31 121.61 136.34 138.33 153.99 161.66 184.95 179.36 176.25 169.77 155.64 157.45 171.22 199.90 284.86 377.33 570.26 306.70 306.32 345.36 349.25 110.54 155.86 183.93 158.50 60.03 179.12 72.62 79.01 70.83 37.35 33.81 25.88 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 492.01 529.90 391.98 342.51 299.94 389.58 789.97 503.06 132.47 132.96 84.71 76.26 64.89 113.72 134.62 128.55 151.34 158.18 110.92 93.03 120.07 122.10 136.83 138.33 154.48 NA 185.25 NA NA NA 155.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 1.14 4.03 180.60 268.10 339.39 356.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 96.79 94.68 93.89 100.31 107.01 100.34 106.54 89.93 88.62 98.12 114.25 98.75 97.71 108.77 109.41 110.33 114.09 128.77 126.62 127.09 130.87 134.47 129.88 122.42 126.29 124.58 127.11 120.63 125.09 134.79 157.41 134.49 149.49 153.11 168.44 155.54 137.43 141.99 132.12 113.99 111.46 89.56 79.87 69.75 63.90 61.14 51.20 42.58 42.16 NA 35.80 NA NA NA

Inventory Net 156.15 147.37 137.83 125.96 106.00 101.65 92.89 89.33 102.96 110.38 116.67 126.88 125.08 113.24 111.11 122.71 133.94 137.92 133.16 128.16 114.49 110.38 103.90 100.58 110.82 105.11 103.33 113.72 123.16 113.95 105.88 138.18 130.74 114.60 96.64 104.89 90.20 86.03 75.15 66.11 49.77 44.02 41.82 41.28 39.99 34.94 25.28 27.84 27.39 NA 23.81 NA NA NA

Prepaid Expense And Other Assets Current 40.40 38.24 33.79 29.60 44.61 40.13 42.65 25.96 33.25 34.82 33.15 34.67 38.74 32.69 18.99 30.95 29.47 29.34 27.70 27.03 25.43 22.76 18.30 21.34 20.75 17.91 17.56 15.20 16.00 13.99 13.54 25.90 29.24 21.25 15.77 14.40 14.11 14.55 7.20 9.83 4.88 5.07 4.01 2.57 2.77 2.54 2.24 2.43 2.54 NA 1.29 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA NA 206.20 NA NA NA 191.12 NA NA NA 236.83 NA NA NA 235.32 NA NA NA 234.65 NA NA NA 203.39 195.55 184.33 175.69 164.81 167.36 168.08 169.63 156.99 154.66 147.93 138.72 134.61 129.96 108.02 94.58 87.69 84.39 77.02 74.78 71.38 70.19 69.67 66.18 59.83 NA NA NA 53.37 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 148.13 NA NA NA 133.86 NA NA NA 161.47 NA NA NA 142.38 NA NA NA 126.93 NA NA NA 105.86 104.07 97.02 90.88 84.84 86.52 80.82 77.33 71.00 66.12 60.94 55.99 52.73 51.22 48.35 45.59 42.48 43.35 40.56 38.78 37.03 36.00 33.97 32.36 30.23 NA NA NA 25.70 NA NA NA

Amortization Of Intangible Assets 3.26 3.24 5.21 4.29 3.30 2.68 2.85 2.69 2.50 2.43 3.00 4.26 4.14 4.40 3.79 5.29 5.72 5.52 6.01 7.81 7.84 8.07 8.90 8.85 0.01 8.83 8.59 8.86 8.78 8.73 12.92 15.84 17.48 14.52 10.69 11.10 8.21 9.20 5.34 6.21 5.08 3.81 3.05 3.08 3.02 3.42 NA 0.85 1.11 0.84 NA NA NA NA

Property Plant And Equipment Net 62.79 62.15 58.07 55.94 55.86 54.83 57.26 57.72 59.18 71.47 75.36 81.43 85.73 89.37 92.94 92.94 97.66 100.17 107.72 104.78 104.68 101.67 97.52 91.47 87.32 84.80 79.98 80.84 87.26 92.30 86.00 88.54 86.98 82.74 81.88 78.73 59.67 48.98 45.21 41.04 36.47 35.99 34.35 34.19 35.70 33.82 29.59 28.70 27.43 NA 27.67 NA NA NA

Goodwill 387.93 385.75 385.31 357.55 382.50 340.69 345.59 139.91 146.27 156.11 161.76 179.54 221.45 218.21 223.18 217.69 222.29 221.51 221.33 224.04 224.96 235.32 230.88 227.82 225.10 215.16 181.23 189.02 187.57 191.64 187.88 622.43 627.13 607.57 589.54 515.01 404.07 359.92 370.07 324.39 297.94 277.69 240.31 220.47 217.28 204.37 107.65 82.08 78.82 NA 58.98 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 5.54 5.54 5.45 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -104.96 NA NA NA -97.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 85.13 88.06 90.23 82.54 70.00 46.20 45.84 30.25 33.31 24.90 28.08 36.89 40.27 43.79 48.34 51.25 57.27 62.50 68.28 74.46 82.14 91.80 98.78 106.63 115.01 122.59 121.50 NA NA 151.37 157.47 267.18 287.49 293.48 251.56 228.34 177.78 150.95 141.71 145.07 139.63 121.49 108.38 96.90 99.16 96.26 54.04 39.66 35.41 NA 18.27 NA NA NA

Finite Lived Intangible Assets Net 79.59 82.53 84.78 82.54 70.00 46.20 45.84 30.25 33.31 24.90 28.08 36.89 40.27 43.79 48.34 51.25 57.27 62.50 68.28 74.46 82.14 91.80 98.78 NA NA NA 121.50 133.52 141.08 NA 157.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 54.04 NA NA NA 18.27 NA NA NA

Other Assets Noncurrent 40.05 31.81 28.97 23.93 27.20 28.12 17.27 21.27 21.07 21.66 23.79 22.98 24.95 24.84 27.39 27.77 29.38 27.50 26.81 26.14 26.22 25.67 27.14 27.60 27.99 25.86 25.37 24.70 25.12 25.59 26.26 21.60 20.87 21.15 21.48 13.00 13.97 13.31 13.47 11.46 7.86 6.38 6.85 6.81 7.16 7.59 7.11 3.83 4.07 NA 3.74 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 153.91 154.01 151.81 152.37 162.37 150.24 178.01 168.19 158.89 154.39 175.73 160.43 170.65 166.31 162.96 171.08 181.00 177.26 164.06 163.72 225.59 217.92 207.13 145.45 140.42 141.70 130.41 127.61 143.39 147.99 145.47 141.72 156.79 159.37 148.49 129.75 127.44 122.46 110.46 104.37 90.15 81.80 75.15 79.22 73.08 75.63 59.02 59.55 62.78 NA 57.66 NA NA NA

Accounts Payable Current 59.02 51.41 53.83 53.42 62.23 57.35 57.37 44.95 47.98 44.95 45.17 41.67 52.17 55.86 49.85 53.01 59.20 54.50 66.72 61.56 58.02 55.41 55.61 46.39 46.45 40.75 40.51 37.11 42.36 41.23 46.87 48.51 63.69 58.72 64.38 57.13 65.44 56.41 51.73 46.53 35.13 29.78 32.09 26.73 34.23 33.11 25.91 25.46 26.67 NA 26.56 NA NA NA

Other Accrued Liabilities Current 14.51 15.60 1.49 1.14 0.57 0.94 1.59 2.71 1.89 4.75 6.14 7.15 8.14 5.16 4.22 0.78 3.46 2.66 2.11 1.45 1.75 1.35 2.48 2.73 2.69 3.02 2.96 3.55 3.94 3.61 4.75 49.58 45.36 54.43 44.22 36.16 28.54 35.36 28.43 32.05 29.21 29.26 24.79 33.64 19.25 23.17 16.82 19.57 23.40 NA 17.97 NA NA NA

Accrued Income Taxes Current 7.78 7.61 10.69 7.85 9.11 8.95 19.84 14.68 10.46 15.57 14.95 14.93 9.03 8.66 9.84 19.50 17.20 15.69 17.25 17.83 17.69 16.46 13.86 9.11 8.85 9.89 9.83 6.68 10.49 10.29 11.32 3.88 2.79 8.40 8.58 6.96 4.68 4.99 1.83 3.67 3.25 3.24 3.38 4.31 4.31 3.26 3.50 NA NA NA 3.10 NA NA NA

Accrued Liabilities Current 47.24 54.16 55.57 56.02 54.85 46.26 76.99 78.15 62.57 61.23 69.81 66.75 63.00 50.80 63.09 62.70 59.73 56.34 59.27 61.68 72.40 66.44 65.90 55.87 45.81 48.74 49.97 46.75 50.76 52.18 54.70 NA NA NA 43.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 30.03 31.57 26.46 27.64 30.68 33.02 28.03 27.51 28.73 32.01 30.30 36.35 39.50 42.66 32.23 36.32 41.69 44.95 32.43 34.90 38.62 NA 29.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 450.85 450.18 449.51 448.85 448.08 447.53 446.86 NA NA NA 19.22 19.80 20.06 44.62 45.22 55.42 75.38 94.39 25.00 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 7.92 7.68 7.63 8.58 3.71 2.18 2.17 3.14 3.49 3.33 4.72 5.12 3.27 3.55 4.03 7.12 6.54 7.32 6.19 9.00 9.89 NA 8.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent NA NA 5.05 NA NA NA 8.91 NA NA NA 10.23 NA NA NA 10.36 NA NA NA 8.52 NA NA NA 8.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 41.61 43.74 44.18 43.65 35.85 34.45 32.25 39.09 32.66 34.55 51.25 48.89 47.46 46.69 45.81 41.18 42.04 42.44 39.33 44.62 46.40 46.66 48.75 48.53 56.07 54.86 57.99 60.34 58.08 59.32 58.16 41.79 33.50 33.76 34.90 24.86 22.51 20.68 15.20 11.35 10.72 10.13 10.84 11.67 11.23 6.95 10.45 10.23 10.64 NA 9.96 NA NA NA

Operating Lease Liability Noncurrent 61.36 52.03 38.50 38.86 42.61 41.38 43.36 41.33 43.22 46.47 38.30 34.40 36.37 23.77 24.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 711.00 729.69 749.94 734.26 783.66 826.88 842.38 749.15 466.54 462.13 430.72 428.52 463.43 488.67 513.90 506.42 528.45 543.86 575.99 578.20 587.83 609.24 615.95 614.65 645.28 634.45 626.70 642.72 650.53 655.60 654.65 1253.88 1287.15 1271.46 1294.12 1303.43 1285.84 953.78 933.79 901.79 NA NA 480.33 NA NA NA 254.79 NA NA NA 133.12 NA NA NA

Common Stock Value 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.09 0.06 0.06 0.06 0.05 0.05 0.05 0.05 NA 0.02 NA NA NA

Additional Paid In Capital Common Stock 1562.53 1553.04 1547.60 1533.34 1525.73 1519.24 1501.21 1410.58 1407.90 1397.28 1404.96 1404.27 1377.47 1370.17 1371.56 1367.20 1361.57 1354.68 1355.50 1347.33 1339.98 1333.38 1326.25 1320.07 1314.88 1307.56 1307.43 1306.90 1298.63 1291.40 1279.74 1275.57 1266.86 1256.45 1245.46 1235.32 1210.02 881.77 866.55 845.00 819.37 509.90 460.24 408.03 391.14 276.51 274.54 255.56 253.87 NA 186.25 NA NA NA

Retained Earnings Accumulated Deficit -802.28 -773.38 -743.96 -718.41 -681.01 -648.05 -621.25 -615.05 -907.71 -898.08 -943.30 -923.47 -850.58 -812.63 -793.71 -787.87 -771.02 -747.10 -722.70 -718.57 -707.01 -698.16 -677.77 -667.64 -629.97 -621.55 -621.79 -627.02 -605.80 -601.16 -583.37 13.00 45.25 58.94 72.12 70.57 67.49 65.36 60.49 49.26 31.61 22.26 16.41 5.50 -8.02 -16.34 -22.53 -30.54 -37.76 NA -57.92 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -49.38 -50.10 -53.82 -80.80 -61.20 -44.45 -37.71 -36.01 -23.29 -26.70 -8.48 -29.81 -40.99 -49.27 -37.05 -46.10 -37.31 -39.36 -38.98 -34.42 -32.88 -14.14 -21.54 -27.71 -32.56 -44.87 -53.23 -33.99 -38.27 -31.73 -39.55 -39.45 -30.38 -44.97 -24.41 -3.27 7.47 5.79 5.79 3.99 -1.84 0.63 3.87 3.13 1.12 4.12 2.94 4.71 7.58 NA 4.96 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -18.55 -27.72 -17.57 -14.24 -23.09 -15.12 -14.51 20.68 13.52 28.45 12.53 -11.63 -18.73 -2.29 21.50 6.53 18.71 -15.16 7.73 -12.10 10.71 -1.54 8.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.05 10.75 9.03 22.63 5.55 15.83 8.88 12.55 5.94 0.29 13.37 11.03 NA NA

Net Cash Provided By Used In Investing Activities -17.24 167.83 65.76 62.97 -63.88 -373.21 -135.09 364.32 -15.24 46.56 -1.77 -2.88 -2.99 -16.60 -8.48 -4.14 -5.37 -8.87 -12.28 -10.94 -7.62 -10.99 -10.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -31.64 -35.46 -55.42 -36.94 -1.26 -13.55 -135.90 -48.28 -18.27 -6.50 -22.67 -10.43 -4.12 NA NA

Net Cash Provided By Used In Financing Activities -2.63 -2.29 -0.83 -0.29 -0.17 -12.52 438.00 -3.76 -4.11 -24.34 -3.21 23.50 -28.50 1.23 -8.63 -23.27 -20.64 71.24 23.17 -4.08 -1.18 -3.64 -1.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -3.44 272.16 0.09 -0.23 3.62 106.98 0.75 145.90 0.06 8.55 55.46 0.94 -0.03 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -18.55 -27.72 -17.57 -14.24 -23.09 -15.12 -14.51 20.68 13.52 28.45 12.53 -11.63 -18.73 -2.29 21.50 6.53 18.71 -15.16 7.73 -12.10 10.71 -1.54 8.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.05 10.75 9.03 22.63 5.55 15.83 8.88 12.55 5.94 0.29 13.37 11.03 NA NA

Net Income Loss -28.89 -29.42 -25.55 -37.40 -32.96 -26.80 -6.20 292.66 -9.63 NA -19.83 -72.89 -37.95 -18.92 -4.71 -16.84 -23.93 -24.39 -4.14 -11.55 -8.86 -20.96 -10.13 -37.67 -8.42 -9.97 5.23 -21.21 -4.65 -17.79 -596.37 -32.25 -13.70 -13.18 1.55 3.08 2.12 4.88 11.22 17.66 9.34 5.88 10.91 13.52 NA NA 8.01 7.22 13.37 NA 9.44 5.37 2.74 NA

Profit Loss -28.88 -29.53 -25.61 -37.55 -33.00 -26.80 -6.20 292.66 -9.63 45.23 -19.83 -72.89 -37.95 -18.92 -4.66 -16.76 -23.86 -24.35 -4.14 -11.55 -8.60 -20.98 -10.10 -37.31 -8.00 -9.91 5.18 -21.43 -5.21 -17.81 -596.37 -32.49 -13.84 -13.15 1.55 3.14 2.19 4.91 11.22 17.64 9.34 5.88 10.91 13.52 8.32 6.19 8.01 7.22 13.37 6.82 9.44 5.37 2.74 2.02

Increase Decrease In Other Operating Capital Net 3.21 -0.76 7.69 0.30 -1.19 0.97 1.86 1.53 5.49 -8.72 3.98 -0.16 -1.34 -3.32 7.12 -2.48 0.47 -2.91 7.96 -2.16 -1.02 3.34 1.94 -0.22 5.36 0.85 -4.92 4.46 1.00 0.35 10.02 1.03 -0.37 -0.92 13.09 -26.28 2.36 -0.21 -0.07 2.35 0.44 1.85 1.26 -0.26 -0.17 0.42 1.22 1.16 -0.17 -0.05 0.94 0.01 NA NA

Increase Decrease In Inventories 12.14 12.33 20.74 13.73 7.79 8.82 -0.77 2.04 -6.43 -2.70 -14.09 -0.56 21.85 2.69 -11.97 -9.61 -2.07 5.19 4.53 14.56 9.37 5.57 3.76 4.19 5.65 4.12 5.20 0.82 7.63 8.53 -18.94 12.40 17.76 20.01 -7.28 22.32 2.68 13.03 9.14 11.85 6.58 3.32 1.64 1.13 5.36 4.10 -2.39 1.10 1.54 2.35 3.53 -2.30 NA NA

Increase Decrease In Accounts Payable 7.33 -2.95 -2.12 -7.83 5.89 0.28 11.64 12.09 1.76 1.67 2.51 -11.64 -4.15 6.62 -3.96 -5.33 4.43 -11.99 5.30 3.50 3.41 -0.65 8.98 -0.88 4.99 -0.64 4.06 -5.41 1.43 -5.96 0.75 -15.83 1.99 -5.82 11.56 -1.06 8.72 4.27 1.18 6.19 1.01 -0.76 4.25 -8.60 1.81 2.31 1.32 -1.03 3.69 -7.45 11.74 -3.41 NA NA

Share Based Compensation 7.99 10.29 10.91 11.45 7.40 12.66 11.16 13.41 19.53 11.05 1.10 3.02 7.29 6.31 4.37 5.63 6.89 6.71 8.17 7.35 6.61 7.13 6.18 6.63 7.32 7.13 2.89 9.51 7.23 11.67 5.88 8.80 9.72 10.33 9.05 8.10 8.36 7.28 5.09 3.12 3.12 2.22 1.46 1.18 1.30 1.18 0.81 0.59 0.85 0.39 0.35 0.27 NA NA

Amortization Of Financing Costs 0.67 0.67 0.65 0.67 0.67 0.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -17.24 167.83 65.76 62.97 -63.88 -373.21 -135.09 364.32 -15.24 46.56 -1.77 -2.88 -2.99 -16.60 -8.48 -4.14 -5.37 -8.87 -12.28 -10.94 -7.62 -10.99 -10.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -31.64 -35.46 -55.42 -36.94 -1.26 -13.55 -135.90 -48.28 -18.27 -6.50 -22.67 -10.43 -4.12 NA NA

Payments To Acquire Property Plant And Equipment 4.52 9.03 3.85 6.69 6.29 4.08 3.98 6.61 4.33 3.88 2.63 3.85 2.80 4.37 5.72 3.91 5.52 8.84 12.37 10.23 7.33 10.76 9.81 9.83 5.62 5.62 4.55 4.42 3.35 4.25 4.33 5.87 8.50 3.69 5.94 7.82 5.41 3.55 1.24 1.98 1.46 2.29 1.32 0.35 0.80 0.76 0.57 1.32 0.50 0.47 0.26 0.58 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -2.63 -2.29 -0.83 -0.29 -0.17 -12.52 438.00 -3.76 -4.11 -24.34 -3.21 23.50 -28.50 1.23 -8.63 -23.27 -20.64 71.24 23.17 -4.08 -1.18 -3.64 -1.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -3.44 272.16 0.09 -0.23 3.62 106.98 0.75 145.90 0.06 8.55 55.46 0.94 -0.03 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 135.15 112.06 134.71 164.57 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Operating 128.19 121.24 NA NA 140.04 133.00 150.87 156.10 162.56 146.12 172.65 136.18 112.78 135.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare 60.87 48.73 NA NA 71.75 64.34 74.47 76.36 82.83 72.52 85.51 59.50 49.13 52.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial 67.32 72.51 NA NA 68.30 68.66 76.40 79.73 79.73 73.59 87.14 76.68 63.64 83.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 89.17 84.39 94.73 96.34 103.77 100.55 117.57 108.88 108.64 93.65 115.23 77.27 61.50 78.81 103.97 94.51 93.76 92.35 113.06 99.92 110.78 105.45 105.35 90.73 97.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 39.03 36.85 38.00 35.92 36.27 32.45 33.30 47.21 53.92 52.47 60.10 57.88 50.56 55.90 60.60 60.77 63.51 59.63 67.65 64.59 65.78 60.42 71.92 62.18 61.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Healthcare NA NA 60.69 64.20 71.75 64.34 74.47 76.36 82.83 72.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial NA NA 72.04 68.05 68.30 68.66 76.40 79.73 79.73 73.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

76.59 68.65 NA NA 79.81 74.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

10.40 9.78 NA NA 15.30 17.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 75.09 67.78 NA NA 79.02 73.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 41.20 42.81 NA NA 44.94 40.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Collaborative Arrangement 3.46 4.74 4.42 3.30 3.34 2.43 1.48 1.48 2.04 1.81 4.28 1.03 0.72 0.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 135.15 112.06 134.71 164.57 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Operating 128.19 121.24 NA NA 140.04 133.00 150.87 156.10 162.56 146.12 172.65 136.18 112.78 135.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare 60.87 48.73 NA NA 71.75 64.34 74.47 76.36 82.83 72.52 85.51 59.50 49.13 52.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial 67.32 72.51 NA NA 68.30 68.66 76.40 79.73 79.73 73.59 87.14 76.68 63.64 83.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 89.17 84.39 94.73 96.34 103.77 100.55 117.57 108.88 108.64 93.65 115.23 77.27 61.50 78.81 103.97 94.51 93.76 92.35 113.06 99.92 110.78 105.45 105.35 90.73 97.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 39.03 36.85 38.00 35.92 36.27 32.45 33.30 47.21 53.92 52.47 60.10 57.88 50.56 55.90 60.60 60.77 63.51 59.63 67.65 64.59 65.78 60.42 71.92 62.18 61.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Healthcare NA NA 60.69 64.20 71.75 64.34 74.47 76.36 82.83 72.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial NA NA 72.04 68.05 68.30 68.66 76.40 79.73 79.73 73.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

76.59 68.65 NA NA 79.81 74.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

10.40 9.78 NA NA 15.30 17.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 75.09 67.78 NA NA 79.02 73.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 41.20 42.81 NA NA 44.94 40.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Collaborative Arrangement 3.46 4.74 4.42 3.30 3.34 2.43 1.48 1.48 2.04 1.81 4.28 1.03 0.72 0.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 128.19 121.24 132.73 132.25 140.04 133.00 150.87 156.10 162.56 146.12 172.65 136.18 112.78 135.63 168.22 155.27 157.27 151.98 180.71 164.51 176.57 165.87 177.26 152.91 159.47 156.43 165.94 156.36 158.11 152.56 183.36 151.57 170.50 160.72 187.44 166.94 151.51 147.76 154.82 135.72 120.79 102.08 101.57 90.53 83.61 77.92 69.86 57.54 55.13 47.90 51.59 41.50 35.14 31.63

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

COGS Ratio
us-gaap:StatementBusinessSegments
(None,)

Gross Margin
us-gaap:StatementBusinessSegments
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

us-gaap:CostOfGoodsAndServicesSold
us-gaap:StatementBusinessSegments
(None,)

us-gaap:GrossProfit
us-gaap:StatementBusinessSegments
(None,)

us-gaap:OperatingExpenses
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:MaterialReconcilingItems', None)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:BusinessAcquisition
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)