Home Data Calendar Blog

DTM

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Earnings Per Share Basic 1.250.940.930.840.891.170.930.840.890.770.700.800.711.050.73
Earnings Per Share Diluted 1.240.940.930.840.871.160.930.840.880.770.700.800.711.050.73

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 244.00234.00224.00220.00243.00235.00227.00215.00223.00212.00208.00197.00208.00203.00174.00
Operating Income Loss 120.00124.00117.00110.00116.00121.00137.00104.00110.00106.0086.00100.0094.00124.00100.00
Interest Expense 39.0038.0035.0038.0038.0035.0033.0031.0031.0031.0024.0026.0031.0029.0026.00
Interest Paid Net 64.007.0063.006.0066.004.0049.006.0053.007.0017.0026.0031.0032.00NA
Income Tax Expense Benefit 2.0033.0030.0039.0035.007.0033.0025.0025.0029.0021.0029.0025.0039.0026.00
Income Taxes Paid Net 1.003.00NANA15.002.006.001.001.000.000.002.002.00NANA
Profit Loss 124.0094.0094.0084.0088.00116.0094.0084.0089.0077.0071.0081.0072.00105.0073.00
Other Comprehensive Income Loss Net Of Tax 1.000.000.001.00NA1.001.00NA0.000.000.001.001.001.001.00
Net Income Loss 121.0091.0091.0081.0085.00113.0091.0081.0087.0074.0068.0078.0069.00101.0071.00
Comprehensive Income Net Of Tax 122.0091.0091.0082.0083.00114.0092.0081.0087.0074.0068.0079.0070.00102.0072.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets 8982.008862.008726.008981.008833.008419.008290.008211.008166.008127.007990.00NA8342.00NANA
Liabilities 4702.004641.004531.004816.004679.004294.004219.004173.004145.004138.004009.00NA4114.00NANA
Liabilities And Stockholders Equity 8982.008862.008726.008981.008833.008419.008290.008211.008166.008127.007990.00NA8342.00NANA
Stockholders Equity 4139.004079.004052.004023.004007.003978.003923.003890.003872.003839.003830.00NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Current 272.00200.00210.00249.00262.00533.00515.00442.00360.00310.00180.00NA483.00NANA
Cash And Cash Equivalents At Carrying Value 56.0030.0045.0095.0061.00355.00345.00281.00132.00128.0037.00NA42.00NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 56.0030.0045.0095.0061.00355.00345.00281.00132.00128.0037.0029.0042.0055.0071.00
Accounts Receivable Net Current 154.00146.00144.00122.00161.00150.00137.00119.00169.00146.00108.00NA123.00NANA
Prepaid Expense And Other Assets Current 16.0018.0010.0015.0018.00NANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Property Plant And Equipment Gross 5282.005162.004967.004757.004534.004332.004174.004129.004109.004075.004035.00NA3981.00NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 848.00814.00786.00757.00728.00702.00674.00647.00619.00592.00565.00NA511.00NANA
Property Plant And Equipment Net 4434.004348.004181.004000.003806.003630.003500.003482.003490.003483.003470.00NA3470.00NANA
Goodwill 473.00473.00473.00473.00473.00473.00473.00473.00473.00473.00473.00NA473.00NANA
Intangible Assets Net Excluding Goodwill 1968.001982.001996.002011.002025.002039.002054.002068.002082.002097.002111.00NA2140.00NANA
Finite Lived Intangible Assets Net 1968.00NANANA2025.00NANANA2082.00NANANA2140.00NANA
Other Assets Noncurrent 2514.002532.002546.002561.002565.002582.002598.002608.002625.002647.002654.00NA2698.00NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Current 434.00424.00361.00698.00614.00249.00180.00188.00177.00195.00107.00NA3288.00NANA
Accounts Payable Current 94.00124.00125.00107.00119.0071.0032.0021.0022.0030.0026.00NA29.00NANA
Dividends Payable Current 67.0067.0067.0067.0062.0062.0062.0062.0058.0058.00NANANANANA
Other Liabilities Current 15.0024.0011.0030.0028.0028.0036.0031.0047.0036.0027.00NA33.00NANA
Contract With Customer Liability Current 18.00NANANA4.00NANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Long Term Debt Noncurrent 3065.003064.003062.003061.003059.003058.003057.003033.003036.003037.003037.00NANANANA
Deferred Income Tax Liabilities Net 1031.001014.00985.00959.00923.00905.00903.00878.00856.00828.00791.00NA743.00NANA
Minority Interest 141.00142.00143.00142.00147.00147.00148.00148.00149.00150.00151.00NANANANA
Other Liabilities Noncurrent 1203.001153.001108.001057.001006.00987.00982.00952.00932.00906.00865.00NA826.00NANA
Operating Lease Liability Noncurrent 27.0030.0030.0028.0019.0022.0023.0020.0021.0025.0020.00NA28.00NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Stockholders Equity 4139.004079.004052.004023.004007.003978.003923.003890.003872.003839.003830.00NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4280.004221.004195.004165.004154.004125.004071.004038.004021.003989.003981.004304.004228.00NANA
Additional Paid In Capital 3485.003479.003476.003470.003469.003462.003458.003453.003450.003445.003453.00NANANANA
Retained Earnings Accumulated Deficit 661.00608.00584.00561.00547.00523.00473.00446.00431.00403.00386.00NA751.00NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -8.00-9.00-9.00-9.00-10.00-8.00-9.00-10.00-10.00-10.00-10.00NA-11.00NANA
Minority Interest 141.00142.00143.00142.00147.00147.00148.00148.00149.00150.00151.00NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 184.00225.00145.00244.00151.00195.00145.00234.00108.00136.00165.00163.00143.00157.00NA
Net Cash Provided By Used In Investing Activities -128.00-192.00185.00-216.00-704.00-119.00-14.00-17.00-40.00-38.00218.00-17.00-113.00-102.00NA
Net Cash Provided By Used In Financing Activities -30.00-48.00-380.006.00259.00-66.00-67.00-68.00-64.00-7.00-375.00-159.00-43.00-71.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 184.00225.00145.00244.00151.00195.00145.00234.00108.00136.00165.00163.00143.00157.00NA
Net Income Loss 121.0091.0091.0081.0085.00113.0091.0081.0087.0074.0068.0078.0069.00101.0071.00
Profit Loss 124.0094.0094.0084.0088.00116.0094.0084.0089.0077.0071.0081.0072.00105.0073.00
Increase Decrease In Other Operating Capital Net 75.00-19.00-17.007.00-2.00-5.00-19.001.0016.002.00-19.006.0016.004.00NA
Increase Decrease In Accounts Receivable 8.002.0022.00-39.0011.0013.0018.00-50.0023.0038.00-4.00-14.000.0030.00NA
Deferred Income Tax Expense Benefit 19.0029.0026.0036.0019.003.0026.0022.0028.0028.0020.0028.0024.0037.00NA
Share Based Compensation 5.005.005.005.004.005.004.004.00NANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Investing Activities -128.00-192.00185.00-216.00-704.00-119.00-14.00-17.00-40.00-38.00218.00-17.00-113.00-102.00NA
Payments To Acquire Property Plant And Equipment 150.00201.00193.00228.00165.00118.0035.0020.0044.0036.0033.0027.0078.0094.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Financing Activities -30.00-48.00-380.006.00259.00-66.00-67.00-68.00-64.00-7.00-375.00-159.00-43.00-71.00NA
Payments Of Dividends Common Stock 67.0067.0067.0062.0062.0062.0062.0058.00NANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 244.00234.00224.00220.00243.00235.00227.00215.00223.00212.00208.00197.00208.00203.00174.00
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 212.00201.00199.00211.00217.00194.00191.00198.00192.00180.00179.00187.00184.00172.00168.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept