Home Data Calendar Blog

DXCM


Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Earnings Per Share Basic 0.660.310.300.130.240.260.131.00-0.200.730.650.423.750.750.490.221.010.50-0.12-0.30-2.030.530.34-0.28-0.11-0.020.03-0.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Earnings Per Share Diluted 0.610.290.280.120.220.240.120.93-0.190.710.630.413.630.730.480.211.000.50-0.12-0.30-2.030.520.34-0.28-0.11-0.020.03-0.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 1034.50975.00871.30741.50815.20769.60696.20628.80698.20650.20595.10505.00568.90500.90451.80405.10462.80396.30336.40280.50338.00266.70242.50184.40221.00184.60170.60142.30171.20148.60137.30116.20130.80105.2093.2072.8084.3069.0058.8047.1051.7042.9035.8029.6033.3023.0923.4520.0922.4218.2521.4214.1715.6411.6611.799.54
Revenues 1034.50975.00871.30741.50815.20769.60696.20628.80698.20650.20595.10505.00568.90500.90451.80405.10462.80396.30336.40280.50338.00266.70242.50184.40221.00184.60170.60142.30171.20148.60137.30116.20130.80105.2093.2072.8084.3069.0058.8047.1051.7042.9035.8029.6033.3023.0923.4520.0922.4218.2521.4214.1715.6411.6611.799.54
Cost Of Revenue 377.90351.70324.90278.90273.90275.40246.70230.70225.60203.30178.00161.10169.80160.50167.70148.60153.50149.40129.90111.70115.2098.1088.9065.50NANANANANANANANA39.6030.5027.2026.3024.9021.8018.9017.3017.6015.3013.9013.1015.7014.6912.2110.7111.7310.099.559.068.658.197.27NA
Cost Of Goods And Services Sold 377.90351.70324.90278.90273.90275.40246.70230.70225.60203.30178.00161.10169.80160.50167.70148.60153.50149.40129.90111.70115.2098.1088.9065.50NANANANANANANANA39.6030.5027.2026.3024.9021.8018.9017.3017.6015.3013.9013.1015.7014.6912.2110.7111.7310.099.559.068.658.197.27NA
Gross Profit 656.60623.30546.40462.60541.30494.20449.50398.10472.60446.90417.10343.90399.10340.40284.10256.50309.30246.90206.50168.80222.80168.60153.60118.90153.50127.00117.5094.10116.70101.1085.5075.1091.2074.7066.0046.5059.4047.2039.9029.8034.1027.6021.9016.5017.508.4011.249.3910.698.1611.875.126.993.484.523.46
Operating Expenses 439.70417.80418.30415.40415.90346.70372.50356.80472.00328.60316.10298.00295.10246.30216.30222.90207.80190.90207.30183.20387.40154.70158.50149.60141.50127.50131.10134.50122.80119.60105.6094.3089.60117.1069.6059.2057.8052.2045.7042.1036.4033.4031.8027.4025.9025.7225.8924.7822.9721.4719.2616.9916.8816.5415.7914.53
Research And Development Expense 136.10131.40119.30119.00116.30110.30121.70135.90149.80128.80129.10109.40119.2087.7079.9073.1078.8066.7069.0059.0057.6050.1047.2044.8048.7043.3045.3048.1043.7043.9036.3032.2028.5064.8024.4019.8021.6018.5014.8014.5012.6011.8011.109.308.7110.5810.509.719.238.237.026.276.906.165.42NA
Selling General And Administrative Expense 308.80284.70297.30294.60297.80234.60248.90220.90235.10199.80187.00188.60175.90158.60136.40149.80129.00124.20138.30124.20112.10104.60111.30104.8092.8084.2085.8086.4079.1075.7069.3062.1061.1052.3045.2039.4036.2033.7030.9027.6023.8021.6020.7018.1017.2015.1415.3915.0713.7413.2412.2410.729.9710.3810.36NA
Operating Income Loss 216.90205.50128.1047.20125.40147.5077.0041.300.60118.30101.0045.90104.0094.1067.8033.60101.5056.00-0.80-14.40-164.6013.90-4.90-30.7012.00-0.50-13.60-40.40-6.10-18.50-20.10-19.201.60-42.40-3.60-12.701.60-5.00-5.80-12.30-2.30-5.80-9.90-10.90-8.33-17.32-14.65-15.40-12.28-13.31-7.39-11.87-9.89-13.06-11.27NA
Interest Expense 4.904.905.904.604.704.604.704.6025.2025.1025.2024.8024.6024.4020.3015.4015.3015.1015.0014.908.204.904.804.804.704.503.100.500.300.200.100.100.000.100.100.200.200.200.200.200.300.200.200.200.200.000.000.000.000.000.000.010.010.040.20NA
Interest Expense Debt 3.903.805.003.703.703.703.603.7024.3024.3024.1024.0023.4023.5020.0015.0014.9014.8014.6014.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 36.9039.0039.7035.2034.0030.8032.6029.1026.3027.5031.6028.0034.1030.7030.7023.9023.6024.4029.7025.0024.6027.1025.6024.60106.20NANANANANANANANANANANA14.3013.8013.208.706.606.606.405.004.504.904.804.103.613.703.602.50NANANANA
Income Tax Expense Benefit -10.10119.7043.4015.9041.4045.0024.40-61.204.7019.8013.80-19.10-273.902.90-0.102.501.600.001.200.302.80-1.80-0.600.201.60-0.50-17.301.400.400.200.100.000.100.000.00NANANANANA0.000.000.000.00-0.01-0.040.06-1.31-0.030.000.000.00NANANANA
Net Income Loss 256.30120.70115.9048.6091.80101.2050.9097.30-19.4070.9062.9040.30355.2072.2046.3019.9092.7045.80-10.50-26.90-179.7046.6030.20-24.20-9.40-2.002.90-41.70-7.40-18.80-20.20-19.201.50-42.50-3.70-12.901.30-5.20-6.00-12.50-2.60-6.00-10.10-11.10-8.50-17.26-14.69-14.06-12.25-13.28-7.37-11.85-9.81-13.40-11.69-20.27
Comprehensive Income Net Of Tax 275.20114.4093.1053.70121.3083.1034.0090.70-20.3069.5062.8040.00355.6071.5046.1021.3094.0044.80-10.10-26.80-177.9047.6033.80-26.50-9.80-2.602.60-42.00-7.70-18.80-20.60-19.201.50-42.50-3.70-13.101.30-5.10-6.00-12.50-2.60-6.00-10.10-11.10-8.47-17.27-14.68-14.09-12.24-13.27-7.38-11.87NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 6264.506596.206820.705515.905391.704899.205217.405057.004863.604775.904503.804389.804290.503833.203521.802447.902395.002185.702065.901974.001916.001114.301007.50896.80904.10842.90795.60467.20402.80361.90332.80299.40292.00256.70218.40189.30184.60159.40139.70124.90122.50110.10102.3098.80106.00102.80110.52117.96120.47128.79136.37NA77.16NANANA
Liabilities 4195.904328.304720.303282.903259.903074.702961.502867.702612.102639.802506.202486.602464.002333.902167.901513.401512.401421.401377.601305.401252.70552.10525.40475.10484.70458.90441.90189.40119.00100.1086.4068.2070.8063.4047.7040.7044.4044.4040.1034.9038.4035.4030.0025.2029.0022.5419.2118.4115.9815.7314.79NA16.17NANANA
Liabilities And Stockholders Equity 6264.506596.206820.705515.905391.704899.205217.405057.004863.604775.904503.804389.804290.503833.203521.802447.902395.002185.702065.901974.001916.001114.301007.50896.80904.10842.90795.60467.20402.80361.90332.80299.40292.00256.70218.40189.30184.60159.40139.70124.90122.50110.10102.3098.80106.00102.80110.52117.96120.47128.79136.37NA77.16NANANA
Stockholders Equity 2068.602267.902100.402233.002131.801824.502255.902189.302251.501912.001754.701644.801826.50NANANA882.60NANANA663.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 4425.904698.405002.903767.403668.803398.503808.703746.603684.403656.203474.203445.103424.803237.103033.001995.701969.401815.701744.201690.801699.50914.10836.00729.30744.70692.90656.80330.50280.00258.60241.00227.40231.30203.70170.40146.20145.90123.40105.5093.6093.1081.7074.2071.3077.6075.5783.9992.82104.41115.23123.98NA66.03NANANA
Cash And Cash Equivalents At Carrying Value 566.30643.701194.90623.20642.30698.10735.40716.001052.601444.301158.80733.80817.60673.50530.00584.60446.20395.60709.201285.101137.00367.40300.20420.40441.50402.10395.90153.5094.5097.7087.5077.9086.1085.3067.7054.2071.8063.2049.5045.7043.2033.4028.2018.908.104.745.995.122.5517.5233.893.814.895.536.09NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 567.50644.801196.00624.30643.30699.10736.40717.101053.601445.201159.10734.20818.20673.80530.00584.90446.40396.10709.801285.701137.10367.70300.50420.70441.50402.10395.90153.5094.50NANANA86.10NANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 973.90785.70750.60636.80713.30564.10560.80544.50514.30529.10483.50443.40428.50370.00296.50300.70286.30234.90217.30204.70226.70169.80162.00123.90134.30110.50101.7085.90101.7076.8073.8067.3074.10NANANA42.40NANANANANANANANANANANANANANANANANANANA
Inventory Net 559.60498.60421.10366.00306.70311.00339.50342.20357.30351.30319.30289.70234.70200.70165.30141.90119.80120.40117.90101.1070.7055.2046.2051.6045.2043.3042.8046.5045.4044.7042.9046.1035.2030.6022.4018.4016.0014.3011.608.909.0010.007.307.507.407.147.388.048.176.466.26NA8.11NANANA
Other Assets Current 49.3040.6057.9043.2037.0028.0034.70NA27.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Prepaid Expense And Other Assets Current 168.30173.80195.00197.60192.60151.50153.60171.7081.6077.9086.5079.4053.9062.6062.4042.6030.0030.5031.5027.0016.5020.4021.7019.9016.6013.3015.7017.009.209.808.707.506.804.005.003.803.902.804.003.503.402.502.802.202.002.692.532.051.782.463.01NA2.69NANANA
Available For Sale Securities Debt Securities 2157.802596.602441.301943.801813.901673.802019.401972.201678.601253.601426.101898.801890.101930.301978.80925.901087.101034.30668.3072.90210.60258.50250.80101.10107.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Amortization Of Intangible Assets 2.901.701.701.801.801.801.902.001.401.300.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Investments 38.5038.5035.00NA19.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 25.2025.3025.8025.7025.7024.7025.6026.6026.5023.9019.1018.9019.3019.0018.7018.6018.6018.4018.7018.6018.7018.4011.9012.3012.1012.0011.9011.4011.3011.8011.803.703.703.703.703.203.203.203.203.203.203.203.203.203.203.163.163.160.00NANANANANANANA
Intangible Assets Net Excluding Goodwill 134.50144.50154.20163.60173.3024.4028.0031.4031.50NANANANANANANANANANANANANANANANANANANA0.201.601.802.002.202.402.502.602.703.103.303.403.603.703.904.004.204.314.464.610.00NANANANANANANA
Finite Lived Intangible Assets Net 134.50NANANA173.30NANANA31.50NANANANANANANANANANANANANANANANANANANANANANANA2.10NANANA2.60NANANA3.50NANANA3.90NANANANANANANANANANANA
Other Assets Noncurrent 75.0074.4066.9056.6047.1033.7024.8022.8042.00NA23.3020.4021.4021.0014.2013.7014.2016.0014.0015.5014.7012.202.802.801.701.901.901.901.901.501.200.400.100.300.500.600.600.700.700.800.900.800.901.001.100.100.100.120.110.100.10NA0.10NANANA
Available For Sale Debt Securities Amortized Cost Basis 2157.402599.202444.901944.001819.001684.702032.401981.101680.601253.801426.201898.601890.001929.601977.10923.201086.701033.90667.8072.90210.70258.60251.00101.30107.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 1556.001678.602069.701865.001839.30900.50807.00711.40720.80734.90600.70604.10614.10506.40400.10342.80360.20322.40288.20235.40222.40193.90170.80125.10138.90118.20105.10171.70102.4086.1073.9064.1066.9058.8044.2037.0040.6040.6035.6029.7032.1027.4021.1016.2019.5020.4016.9616.0814.7414.7413.78NA15.13NANANA
Other Accrued Liabilities Current 40.5047.5037.8047.9049.9052.0051.9062.9047.9048.1049.6044.4043.8031.4029.3032.2039.40232.4019.1018.5017.0018.3015.2015.4010.7022.4020.2017.9020.0021.1018.5020.3017.1014.7010.208.408.507.506.704.404.805.604.103.502.803.733.26NA2.64NANANANANANANA
Accrued Income Taxes Current 7.50NANANA12.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Contract With Customer Liability Current 18.409.009.009.6010.102.702.702.702.102.301.801.902.201.501.701.801.704.303.502.702.90NANANA3.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Other Liabilities Noncurrent 125.60133.90133.10129.70128.30123.3099.5097.1090.0098.5087.7082.4080.9078.5035.3020.9020.1017.6017.5018.1020.0019.4019.6018.7018.2016.7016.3017.7016.6014.0012.504.103.904.202.402.001.500.901.001.101.702.803.102.702.101.571.551.500.960.981.02NA1.04NANANA
Operating Lease Liability Noncurrent 80.1083.4086.9089.7094.6082.1087.7093.3098.60102.90107.10111.30101.80103.2073.7077.3072.4034.3037.2029.500.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 2068.602267.902100.402233.002131.801824.502255.902189.302251.501912.001754.701644.801826.50NANANA882.60NANANA663.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2068.602267.902100.402233.002131.801824.502255.902189.302042.102136.101997.601903.201826.501499.301353.90934.50882.60764.30688.30668.60663.30562.20482.10421.70419.40384.00353.70277.80283.80261.80246.40231.20221.20193.30170.70148.60140.20115.0099.6090.0084.1074.7072.3073.6077.0080.2591.3199.55104.49113.06121.58NA60.99NANANA
Additional Paid In Capital Common Stock 3514.603618.002269.002305.602258.102072.102028.901996.602504.502322.102193.602162.002125.302153.702079.801706.501675.901651.601620.401590.601560.601181.601149.101122.501093.701048.501015.60942.30905.70876.00841.80806.00776.80750.40685.30659.50638.00614.10593.60577.90559.50547.50539.10530.30522.60517.42511.21504.77495.63491.96487.20NA407.38NANANA
Retained Earnings Accumulated Deficit 1021.40765.10644.40528.50479.90388.10286.90236.00-47.40-28.00-98.90-161.80-202.10-557.30-629.50-675.80-695.70-788.40-834.20-823.70-798.90-619.20-665.80-696.00-671.80-662.40-660.40-663.30-621.00-613.60-594.80-574.60-555.40-556.90-514.40-510.70-497.80-499.10-493.90-487.90-475.40-472.80-466.80-456.70-445.60-437.14-419.88-405.19-391.12-378.87-365.60NA-346.38NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -16.70-35.60-29.30-6.50-11.60-41.10-23.00-6.100.501.402.802.903.202.803.503.702.301.002.001.601.50-0.30-1.30-4.90-2.60-2.20-1.60-1.30-1.00-0.70-0.70-0.30-0.30-0.30-0.30-0.30-0.10-0.10-0.20-0.10-0.10-0.10-0.10-0.10-0.10-0.09-0.09-0.10-0.08-0.09-0.10NA-0.07NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 36.9039.0039.7035.2034.0030.8032.6029.1026.3027.5031.6028.0034.1030.7030.7023.9023.6024.4029.7025.0024.6027.1025.6024.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 133.60269.20190.30155.40132.50293.20172.8071.00105.80247.3061.6027.80172.00147.60154.101.90143.7094.5064.5011.8033.7056.8041.40-8.7041.2036.2014.300.3013.3023.0020.10-0.2011.3017.9016.403.408.4011.406.20-2.404.401.600.90-4.50-10.56-6.05-6.33-10.16-11.57-6.74-2.53-9.29-13.46-9.47NANA
Net Cash Provided By Used In Investing Activities 414.90-179.50-555.90-186.70-194.10229.30-144.90-411.80-496.1029.00363.20-112.20-24.00-9.30-1115.30130.60-94.30-412.80-639.40131.3030.904.60-159.90-15.40-1.10-36.60-85.30-21.40-17.30-17.80-9.60-11.20-12.70-5.70-7.20-25.90-4.70-3.80-4.00-4.300.501.706.1012.606.553.496.7211.63-3.45-10.60-39.106.78-20.437.33NANA
Net Cash Provided By Used In Financing Activities -631.90-637.40939.5011.20-1.00-552.50-4.305.30-0.8010.80-0.400.80-4.904.50906.006.50-0.106.00-0.104.90701.605.40-0.804.200.104.30314.4080.300.505.10-0.703.202.205.404.304.904.906.101.609.204.901.902.302.707.291.330.451.120.050.9671.721.4633.261.62NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 133.60269.20190.30155.40132.50293.20172.8071.00105.80247.3061.6027.80172.00147.60154.101.90143.7094.5064.5011.8033.7056.8041.40-8.7041.2036.2014.300.3013.3023.0020.10-0.2011.3017.9016.403.408.4011.406.20-2.404.401.600.90-4.50-10.56-6.05-6.33-10.16-11.57-6.74-2.53-9.29-13.46-9.47NANA
Net Income Loss 256.30120.70115.9048.6091.80101.2050.9097.30-19.4070.9062.9040.30355.2072.2046.3019.9092.7045.80-10.50-26.90-179.7046.6030.20-24.20-9.40-2.002.90-41.70-7.40-18.80-20.20-19.201.50-42.50-3.70-12.901.30-5.20-6.00-12.50-2.60-6.00-10.10-11.10-8.50-17.26-14.69-14.06-12.25-13.28-7.37-11.85-9.81-13.40-11.69-20.27
Depreciation Depletion And Amortization 52.5048.2043.7041.6036.3039.2043.6036.8032.1025.5023.5020.9020.4018.4015.3013.0014.3012.9011.609.908.607.806.706.004.204.303.903.703.604.103.903.403.102.702.602.402.402.201.901.901.901.701.601.801.752.201.471.181.061.000.890.810.720.63NANA
Increase Decrease In Accounts Receivable 187.2035.80113.70-76.60148.304.5017.0030.10-15.1035.7040.0014.9058.5073.40-4.3014.7050.8018.4012.30-21.5057.008.1038.80-10.7023.608.7015.30-15.8025.003.006.00-6.8018.3010.305.30-2.2011.002.804.70-2.204.503.801.40-3.207.19-0.540.36-0.003.540.311.540.491.570.44NANA
Increase Decrease In Inventories 59.0078.6055.4059.60-5.70-26.90-1.10-15.606.0021.7029.5055.0033.6035.4023.3022.20-0.602.5016.8030.4015.509.00-5.406.401.800.60-3.801.000.901.70-3.7010.904.608.204.002.401.702.702.80-0.20-0.902.70-0.300.100.33-0.24-0.67-0.131.720.20-0.17-1.691.762.27NANA
Deferred Income Tax Expense Benefit 81.50-85.00-42.20-9.3032.00-33.80-19.900.10-5.100.100.40-0.30NANANANANANANANA-2.200.00NANA0.00-1.1017.10NA-0.200.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 36.9039.0039.7035.2034.0030.8032.6029.1026.3027.5031.6028.0034.1030.7030.7023.9023.6024.4029.7025.0024.6027.1025.6024.6024.9025.4025.3030.6029.1029.0027.6025.1023.5022.6020.7015.9014.3013.8013.208.706.606.606.405.004.544.884.834.153.583.733.662.552.082.32NANA
Amortization Of Financing Costs 1.802.002.001.501.601.401.401.501.101.101.101.100.901.101.100.901.000.900.900.90NANANANANANANANANA0.100.000.000.000.100.000.100.000.100.100.100.100.100.200.000.100.00NANA0.000.00NANA0.000.01NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities 414.90-179.50-555.90-186.70-194.10229.30-144.90-411.80-496.1029.00363.20-112.20-24.00-9.30-1115.30130.60-94.30-412.80-639.40131.3030.904.60-159.90-15.40-1.10-36.60-85.30-21.40-17.30-17.80-9.60-11.20-12.70-5.70-7.20-25.90-4.70-3.80-4.00-4.300.501.706.1012.606.553.496.7211.63-3.45-10.60-39.106.78-20.437.33NANA
Payments To Acquire Property Plant And Equipment 52.5050.4059.0074.7063.50108.2091.50101.6080.20108.10101.2099.7060.2047.4058.2033.2044.1049.7046.9039.3017.7023.8010.3015.3017.6013.5012.0022.9017.6016.1010.5011.5011.607.406.308.004.603.704.003.902.302.202.001.401.402.892.882.323.551.511.161.792.332.09NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -631.90-637.40939.5011.20-1.00-552.50-4.305.30-0.8010.80-0.400.80-4.904.50906.006.50-0.106.00-0.104.90701.605.40-0.804.200.104.30314.4080.300.505.10-0.703.202.205.404.304.904.906.101.609.204.901.902.302.707.291.330.451.120.050.9671.721.4633.261.62NANA
Payments For Repurchase Of Common Stock 500.000.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1034.50975.00871.30741.50815.20769.60696.20628.80698.20650.20595.10505.00568.90500.90451.80405.10462.80396.30336.40280.50338.00266.70242.50184.40221.00184.60170.60142.30171.20148.60137.30116.20130.80105.2093.2072.8084.3069.0058.8047.1051.7042.9035.8029.6033.3023.0923.4520.0922.4218.2521.4214.1715.6411.6611.799.54
Revenue From Contract With Customer Excluding Assessed Tax 1034.50975.00871.30741.50815.20769.60696.20628.80698.20650.20595.10505.00568.90500.90451.80405.10462.80396.30336.40280.50338.00266.70242.50184.40221.00184.60170.60142.30171.20148.60137.30116.20130.80105.2093.2072.8084.3069.0058.8047.1051.7042.9035.8029.6033.3023.0923.4520.0922.4218.2521.4214.1715.6411.6611.799.54
Sales Channel Directly To Consumer 136.30135.30132.50122.60112.80113.40111.10101.70112.8097.9099.20114.30131.50118.50120.10119.00131.20125.90114.6092.70116.40112.1084.1066.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary 898.20839.70738.80618.90702.40656.20585.10527.10585.40552.30495.90390.70437.40382.40331.70286.10331.60270.40221.80187.80221.60154.60158.40118.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 769.10713.60616.60526.00606.40573.40511.00451.20517.10489.60461.50381.20451.50398.60367.10292.30375.90308.80266.30210.50281.00202.40189.60145.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 265.40261.40254.70215.50208.80196.20185.20177.60181.10160.60133.60123.80117.40102.3084.70112.8086.9087.5070.1070.0057.0064.3052.9039.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Goodwill
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Payments For Proceeds From Other Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept