Home Data Calendar Blog

ESAB

Tables

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Common Stock Value 0.060.060.060.060.060.060.060.060.060.060.060.06NANANANANA
Weighted Average Number Of Diluted Shares Outstanding 61.28NA61.0961.0860.99NA60.7360.5660.49NA60.1660.1960.03NA60.0360.0360.03
Weighted Average Number Of Shares Outstanding Basic 60.56NA60.4460.4360.35NA60.2760.2460.15NA60.0660.0460.03NA60.0360.0360.03
Earnings Per Share Basic 1.100.881.121.360.990.830.951.080.521.000.860.920.930.661.011.290.96
Earnings Per Share Diluted 1.100.871.111.350.980.820.941.070.521.000.860.910.930.661.011.290.96
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Revenue From Contract With Customer Excluding Assessed Tax 678.14670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Revenues 678.14670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Cost Of Goods And Services Sold 422.94412.43419.46436.74434.72434.62431.28456.50436.61439.74410.93433.70423.58411.41398.97411.41368.33
Gross Profit 255.20258.32253.79270.31255.03254.72249.71263.92247.39224.39209.34227.47224.33212.80207.00218.39199.79
Operating Expenses 44.23NANANA44.22NANANANANANANANANANANANA
Research And Development Expense 10.1010.209.209.7010.1010.709.009.509.608.908.009.609.5010.809.1010.309.50
Selling General And Administrative Expense 140.86145.24145.90146.19142.45144.64145.44150.12147.28139.34121.67136.94135.41131.59124.10132.70124.42
Operating Income Loss 109.84111.43106.02119.36110.65103.72101.15108.6490.6678.5880.9985.8883.6173.0578.6682.2072.30
Income Tax Expense Benefit 20.5022.8918.0717.8918.5017.9219.8120.9737.025.5417.8420.0525.7533.3717.4415.6113.99
Profit Loss 69.8354.9569.8384.3761.5951.4759.1167.2233.2262.2753.3256.0256.4040.6061.4378.1158.53
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -1.82-1.59-3.13-1.851.01-5.63-0.055.53-3.581.149.96NANANANANANA
Other Comprehensive Income Loss Net Of Tax 77.83-126.2060.89-16.08-23.7155.55-63.6220.1538.7875.16-88.07-101.12-44.40-3.95-35.633.65-29.82
Net Income Loss 67.3653.7468.2482.9159.9550.2457.5765.5731.9060.7152.3555.2555.4439.4360.6177.4157.66
Comprehensive Income Net Of Tax 145.08-70.93128.4267.1936.56105.51-5.3685.6770.18136.06-34.57-44.1211.5435.8524.7581.6728.15
Net Income Loss Available To Common Stockholders Basic 69.8572.0569.1583.6960.9057.9358.8766.7032.5858.4352.9256.7857.4639.4360.6177.41NA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Assets 4217.544033.974084.533967.113827.493828.633756.043862.843849.143754.013539.903673.703781.353461.26NANANA
Liabilities 2267.152225.732206.812217.692145.112180.972214.952316.122390.852365.562292.382392.301263.99959.53NANANA
Liabilities And Stockholders Equity 4217.544033.974084.533967.113827.493828.633756.043862.843849.143754.013539.903673.703781.353461.26NANANA
Stockholders Equity 1909.731769.001837.121707.971640.801607.401500.811506.311419.591350.211209.181241.862476.852460.74NANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Assets Current 1286.031148.381221.511212.551042.75997.721029.741071.611060.70988.67988.001041.361048.09964.07NANANA
Cash And Cash Equivalents At Carrying Value 291.35249.36253.67228.4776.50102.0082.8374.4582.0672.0260.6353.4856.6341.21NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 291.35249.36253.67228.4776.50102.0082.8374.4582.0672.0260.6353.4856.6341.2141.4944.5345.15
Accounts Receivable Net Current 414.80370.32420.94431.21430.15385.20388.48412.67404.13374.33359.96384.25410.20383.50NANANA
Inventory Net 450.70403.71422.65426.52405.60392.86425.69447.32448.34416.83446.53473.80462.54420.06NANANA
Inventory Finished Goods 282.64251.99264.27266.59253.64244.58263.82279.57276.68261.90286.13306.27302.19268.83NANANA
Inventory L I F O Reserve NANA4.884.984.984.285.174.272.922.170.200.20-0.80-1.13NANANA
Other Assets Current 72.2469.3365.5263.4870.0955.8969.9768.1170.3368.8567.7070.9659.7067.36NANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Property Plant And Equipment Gross NA599.61NANANA588.10NANANA563.14NANANA550.94NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA301.26NANANA293.79NANANA278.92NANANA264.66NANANA
Property Plant And Equipment Net 307.49298.35296.44287.19290.43294.31276.30281.81283.81284.23265.19276.06280.59286.28NANANA
Goodwill 1684.831651.991667.881583.891586.941588.331554.001585.941564.321529.771399.661449.951513.941532.99NANANA
Intangible Assets Net Excluding Goodwill 502.89487.99499.79476.51484.22499.54491.30505.06518.37517.17452.33476.77508.52521.43NANANA
Other Assets Noncurrent 349.98357.40304.51317.22328.99353.13313.01323.35324.65342.15345.18324.37322.4848.54NANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Liabilities Current 672.00632.05637.07651.10631.30620.08610.36618.37630.42601.58610.58642.08652.41596.59NANANA
Long Term Debt Current 17.7615.00NANANANANANANANANANANANANANANA
Accounts Payable Current 349.72318.49320.25350.12338.40306.59302.63333.17355.33316.26320.18360.00369.00345.48NANANA
Other Accrued Liabilities Current 45.1340.1345.4261.0457.4747.1450.2050.0145.8347.4449.3252.7544.0035.95NANANA
Taxes Payable Current NA46.40NANANA45.68NANANA49.62NANANA58.92NANANA
Dividends Payable Current 4.904.904.904.903.603.603.603.603.003.00NA3.00NANANANANA
Accrued Liabilities Current 304.52298.56316.82300.97292.90313.49307.73285.21275.09285.31290.40282.09283.41251.11NANANA
Contract With Customer Liability Current 25.3526.3927.8427.8629.5531.2529.4928.1828.3225.9022.4821.5425.9222.27NANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Long Term Debt 1056.301060.741080.181079.62992.801018.061089.331159.101216.871218.64NANANANANANANA
Long Term Debt Noncurrent 1056.301060.741080.181079.62992.801018.061089.331159.101216.871218.641132.411182.19NANANANANA
Deferred Income Tax Liabilities Net 151.10151.64133.42129.59144.21144.66171.98172.27170.03161.50169.84167.32191.28203.76NANANA
Minority Interest 40.6639.2440.6041.4541.5840.2640.2940.4238.7138.2538.3439.5440.5140.99NANANA
Other Liabilities Noncurrent 538.85532.94489.56486.97521.01542.83515.26538.65543.56545.34549.38568.03611.58362.94NANANA
Operating Lease Liability Noncurrent 62.5566.0470.0670.1974.0076.6174.7078.1977.9476.1672.0686.5788.8188.78NANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Stockholders Equity 1909.731769.001837.121707.971640.801607.401500.811506.311419.591350.211209.181241.862476.852460.74NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1950.391808.251877.721749.421682.381647.661541.101546.721458.291388.461247.531281.402517.362501.732510.042546.342518.95
Common Stock Value 0.060.060.060.060.060.060.060.060.060.060.060.06NANANANANA
Additional Paid In Capital 1901.851901.341893.661886.371881.531881.051876.341872.831868.131865.901857.921853.00NANANANANA
Retained Earnings Accumulated Deficit 659.67597.18548.30484.92406.87350.56303.95250.03188.10159.23101.5552.22NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -651.86-729.57-604.90-663.37-647.66-624.27-679.54-616.62-636.71-674.99-750.34-663.42-564.05-460.89NANANA
Minority Interest 40.6639.2440.6041.4541.5840.2640.2940.4238.7138.2538.3439.5440.5140.99NANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.17NANA1.22NANA0.98NA1.36NA1.02NA0.94NA1.50NA1.05

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Operating Activities 35.41126.88101.0483.0244.47122.39107.3862.6538.0791.4479.5027.3216.0958.6669.4659.7762.85
Net Cash Provided By Used In Investing Activities -2.69-91.48-77.28-10.32-26.61-19.88-9.06-7.55-25.75-166.75-7.34-7.18-3.16-12.61-8.29-4.96-9.41
Net Cash Provided By Used In Financing Activities -13.12-8.91-5.7180.20-33.92-77.53-74.31-60.83-7.0580.22-52.79-19.77-0.10-45.85-63.83-55.76-56.13

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Operating Activities 35.41126.88101.0483.0244.47122.39107.3862.6538.0791.4479.5027.3216.0958.6669.4659.7762.85
Net Income Loss 67.3653.7468.2482.9159.9550.2457.5765.5731.9060.7152.3555.2555.4439.4360.6177.4157.66
Profit Loss 69.8354.9569.8384.3761.5951.4759.1167.2233.2262.2753.3256.0256.4040.6061.4378.1158.53
Depreciation Depletion And Amortization 17.49NANANA16.39NANANANANANANANANANANANA
Increase Decrease In Other Operating Capital Net 3.454.13-16.8410.2021.40-32.61-25.71-10.508.42-3.20-12.8432.052.46-8.38-10.64-8.096.21
Increase Decrease In Accounts Receivable 32.03-34.23-17.617.7348.95-9.16-13.777.8921.050.78-10.29-12.1829.8313.02-5.3325.1135.04
Increase Decrease In Inventories 35.39-9.16-10.4926.0716.08-34.17-8.523.1221.61-44.69-11.2324.0641.9211.9439.1336.9029.37
Increase Decrease In Accounts Payable 21.4114.97-36.6817.3836.20-2.07-21.01-25.2128.48-17.88-28.375.4711.9721.1211.7226.0555.61
Share Based Compensation 5.365.314.595.754.134.973.694.472.993.434.183.631.731.321.701.661.59

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Investing Activities -2.69-91.48-77.28-10.32-26.61-19.88-9.06-7.55-25.75-166.75-7.34-7.18-3.16-12.61-8.29-4.96-9.41
Payments To Acquire Property Plant And Equipment 7.2924.7110.639.027.4119.3111.879.297.7118.258.307.795.9016.738.016.144.70
Payments To Acquire Productive Assets 7.29NANANA7.41NANANANANANANANANANANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Financing Activities -13.12-8.91-5.7180.20-33.92-77.53-74.31-60.83-7.0580.22-52.79-19.77-0.10-45.85-63.83-55.76-56.13
Payments Of Dividends 4.864.864.863.643.633.643.643.033.033.03NA3.00NANANANANA

    2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Revenues 678.14670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Americas 280.67282.12288.82309.76296.05307.33305.82310.28291.57283.56281.36291.06272.32NANANANA
E M E A And A P A C 397.47388.64384.43397.29393.70382.01375.18410.14392.43380.56338.90370.12375.59NANANANA
Revenue From Contract With Customer Excluding Assessed Tax 678.14670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Consumable Products 445.65-510.80453.83475.39474.88-595.16471.96494.37200.22470.86451.63470.60459.56430.92413.60430.95394.38
Equipment Products 232.491181.56219.41231.66214.861284.51209.04226.05483.78193.27168.63190.57188.35193.30192.37198.86173.75

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Research And Development Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept