Home Data Calendar Blog

ESTC

Tables

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Common Stock Value 1.000.990.980.970.960.950.940.910.890.860.840.830.780.750.730.72NA0.03NANA
Weighted Average Number Of Diluted Shares Outstanding 94.62NANANA91.20NANANANANANANANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 94.62NANANA91.20NANANANANANANANANANANANANANANA
Earnings Per Share Basic -0.74NANANA-0.38NANANANANANANANANANANANANANANA
Earnings Per Share Diluted -0.74NANANA-0.38NANANANANANANANANANANANANANANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Revenue From Contract With Customer Excluding Assessed Tax 250.08239.35223.94205.98193.09177.61157.12144.89128.87123.62113.18101.1189.7180.6070.8363.5856.6449.5741.6837.04
Revenues 250.08239.35223.94205.98193.09177.61157.12144.89128.87123.62113.18101.1189.7180.6070.8363.5856.6449.5741.6837.04
Cost Of Goods And Services Sold 72.9867.3661.2853.8849.6645.8141.9738.4534.8334.2733.4128.7626.2523.4420.4218.5915.5613.6010.778.96
Gross Profit 177.10171.99162.66152.10143.43131.80115.15106.4594.0489.3579.7872.3463.4657.1650.4144.9941.0935.9730.9128.08
Operating Expenses 237.74231.61208.51189.27174.47168.88149.61134.87123.56123.92122.04124.31105.7689.2474.2072.0659.5055.2143.3735.20
Research And Development Expense 78.6578.8771.7563.7659.3855.4451.4046.6945.6845.5946.1238.4835.1831.0025.8525.3318.9817.5415.0912.18
General And Administrative Expense 34.0934.1431.6930.5527.0531.2827.1223.7021.7320.1521.1031.8118.5713.1911.1512.0910.109.747.556.12
Selling And Marketing Expense 125.01118.60105.0794.9588.0382.1771.0964.4756.1558.1854.8354.0252.0145.0437.2034.6330.4227.9320.7316.91
Operating Income Loss -60.64-59.62-45.85-37.17-31.03-37.08-34.46-28.42-29.52-34.57-42.27-51.96-42.30-32.09-23.79-27.07-18.41-19.23-12.46-7.13
Interest Expense 6.406.396.176.331.820.110.070.000.01NANANANANANANANANANANA
Interest Expense Debt 6.186.18NA7.821.66NANANANANANANANANANANANANANANA
Interest Paid Net 12.080.21NANANANANANANA0.000.000.000.000.000.010.000.000.010.00NA
Allocated Share Based Compensation Expense 46.8843.6437.3929.9830.1828.3825.2321.4918.5917.2315.5914.4212.7711.9311.1111.245.674.163.552.77
Income Tax Expense Benefit 2.85-3.293.842.852.655.561.140.650.37-2.740.67-0.300.403.45-0.560.730.761.620.700.99
Income Taxes Paid Net 2.560.921.151.280.630.790.49-1.910.200.162.200.510.620.771.540.360.401.151.23NA
Profit Loss -69.55NANANA-34.49NANANA-19.00-31.15-44.28-49.97-41.77-34.84-21.35-27.54-18.58-21.40-13.33NA
Net Income Loss -69.55-65.61-56.73-47.02-34.49-43.30-37.97-29.16-19.00-31.15-44.28-49.97-41.77-34.84-21.35-27.54-18.58-21.40-13.33-8.03
Comprehensive Income Net Of Tax -72.17-69.42-61.66-46.44-36.35-42.84-34.63-29.64-29.06-31.92-42.41-51.41-41.39-34.11-21.72-27.64-19.32-21.31-12.01-9.56

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Assets 1571.021642.931559.301561.701519.88973.17899.98867.56821.34803.91741.85766.79505.74485.74451.00459.53NA183.01NANA
Liabilities 1177.481227.501126.991111.901064.22522.34444.40424.90388.96390.26323.41333.63250.69222.73178.90175.65NA135.62NANA
Liabilities And Stockholders Equity 1571.021642.931559.301561.701519.88973.17899.98867.56821.34803.91741.85766.79505.74485.74451.00459.53NA183.01NANA
Stockholders Equity 393.54415.43432.31449.80455.66450.83455.58442.66432.38413.65418.44433.16255.05263.01272.10283.89-166.32-153.53-136.89-128.75

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Assets Current 1100.211163.711092.851109.911179.99637.21574.04544.13497.93480.24418.51433.11417.43429.64401.68409.60NA132.23NANA
Cash And Cash Equivalents At Carrying Value 848.76860.95864.36876.06991.34400.81393.13348.99350.42297.08294.08305.25315.15298.00305.83318.56NA50.94NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 851.15863.64868.29879.00993.68403.71395.49351.31352.73299.39296.37307.55317.41300.28NANANANANANA
Accounts Receivable Net Current 168.02215.23146.22157.83110.81160.41120.05132.5287.27128.6972.5678.9257.3781.2754.5254.51NA53.23NANA
Prepaid Expense And Other Assets Current 36.4141.2239.4134.9041.0737.0028.9131.8034.2632.6234.7031.8627.9330.8722.8818.52NA15.26NANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Property Plant And Equipment Gross 19.3919.2117.8818.5919.3519.3421.7620.9120.2720.8220.4719.7317.4015.9114.5613.62NA13.30NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 12.9912.0011.1411.0811.0410.4613.0912.9012.3613.0612.5111.7310.9810.469.899.51NA8.76NANA
Amortization Of Intangible Assets 4.204.144.283.933.443.543.543.543.553.554.461.400.660.700.770.770.710.690.690.34
Property Plant And Equipment Net 6.417.216.747.518.318.888.668.007.917.767.968.006.425.454.664.10NA4.54NANA
Goodwill 303.65303.91304.15291.79198.53198.85198.66198.20198.41197.88198.77198.8019.7719.8519.9719.961.0419.18NANA
Finite Lived Intangible Assets Net 41.5945.8049.9548.6232.8436.2939.8243.3646.9050.4554.0158.466.066.727.428.18NA8.30NANA
Other Assets Noncurrent 14.4516.6417.4018.5319.3812.522.893.926.347.629.5711.5312.1613.406.557.50NA8.63NANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Liabilities Current 560.32593.33491.35480.39434.69450.01371.42348.13317.40321.42260.56264.75202.53203.58161.65159.41NA125.11NANA
Accounts Payable Current 38.0628.4021.7917.6817.597.255.839.2111.6711.4813.1010.066.804.451.779.83NA2.18NANA
Other Accrued Liabilities Current 7.587.895.384.443.175.344.554.846.376.595.414.765.745.334.713.31NA2.05NANA
Taxes Payable Current 8.234.293.522.082.151.601.601.600.150.00NA0.16NA0.15NA2.14NA2.36NANA
Accrued Liabilities Current 20.0124.0727.2822.8615.0312.7713.2811.808.8410.869.119.507.798.127.565.37NA3.28NANA
Other Liabilities Current 14.179.735.064.887.766.056.144.384.084.125.557.613.064.624.565.08NA1.63NANA
Contract With Customer Liability Current 407.50431.78362.29354.15328.29352.81289.69262.26237.26231.68189.21180.16153.26158.24126.17116.25NA95.93NANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Long Term Debt 566.77566.52566.27566.04565.84NANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 7.3017.6521.0912.559.347.784.894.784.8012.9913.2313.574.786.725.625.21NA3.88NANA
Operating Lease Liability Noncurrent 15.5316.4814.8816.7518.2819.6523.7725.0326.5227.8329.0334.1426.87NANANANANANANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Stockholders Equity 393.54415.43432.31449.80455.66450.83455.58442.66432.38413.65418.44433.16255.05263.01272.10283.89-166.32-153.53-136.89-128.75
Common Stock Value 1.000.990.980.970.960.950.940.910.890.860.840.830.780.750.730.72NA0.03NANA
Additional Paid In Capital Common Stock 1300.381250.111197.571153.411112.851071.671033.60986.08946.18898.79871.67844.00614.53581.13556.14546.22NA62.54NANA
Retained Earnings Accumulated Deficit -886.72-817.17-751.56-694.83-647.81-613.32-570.02-532.04-502.88-484.25-453.10-408.82-358.85-317.08-282.24-260.89NA-214.77NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -20.75-18.13-14.32-9.38-9.97-8.11-8.57-11.91-11.44-1.38-0.61-2.48-1.05-1.43-2.16-1.79NA-0.96NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 46.8843.6837.4629.4530.2128.3825.2321.2318.1716.2915.5213.5811.7010.009.179.925.434.053.44NA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Net Cash Provided By Used In Operating Activities -9.71-3.055.05-10.3814.05-1.5619.40-17.2922.00-5.93-23.230.29-1.69-19.79-8.70-0.585.13-23.91-1.85NA
Net Cash Provided By Used In Investing Activities -0.48-2.20-13.50-109.93-1.63-0.11-1.080.04-0.38-0.58-1.01-26.02-1.58-3.94-1.19-0.84-2.32-1.13-0.94NA
Net Cash Provided By Used In Financing Activities 3.408.876.667.81578.799.7022.3215.9829.2510.8411.0216.5920.0814.98-2.67269.350.131.620.88NA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Net Cash Provided By Used In Operating Activities -9.71-3.055.05-10.3814.05-1.5619.40-17.2922.00-5.93-23.230.29-1.69-19.79-8.70-0.585.13-23.91-1.85NA
Net Income Loss -69.55-65.61-56.73-47.02-34.49-43.30-37.97-29.16-19.00-31.15-44.28-49.97-41.77-34.84-21.35-27.54-18.58-21.40-13.33-8.03
Profit Loss -69.55NANANA-34.49NANANA-19.00-31.15-44.28-49.97-41.77-34.84-21.35-27.54-18.58-21.40-13.33NA
Increase Decrease In Accounts Receivable -45.9971.99-9.2847.80-48.3239.28-15.1845.15-45.2157.63-6.0218.68-23.5327.58-0.4011.77-9.1518.431.09NA
Increase Decrease In Accounts Payable 9.876.583.97-0.1710.661.55-3.68-2.03-0.61-1.142.901.922.292.59-5.231.693.18-5.154.73NA
Deferred Income Tax Expense Benefit 0.67-2.210.03-0.11-0.140.32-0.000.08-0.37-0.920.05-0.690.022.73-0.020.040.87NANANA
Amortization Of Financing Costs 0.250.250.250.310.08NANANANANANANANANANANANANANANA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Net Cash Provided By Used In Investing Activities -0.48-2.20-13.50-109.93-1.63-0.11-1.080.04-0.38-0.58-1.01-26.02-1.58-3.94-1.19-0.84-2.32-1.13-0.94NA
Payments To Acquire Property Plant And Equipment 0.481.500.240.090.661.181.081.280.380.831.011.651.581.091.190.840.341.130.94NA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Net Cash Provided By Used In Financing Activities 3.408.876.667.81578.799.7022.3215.9829.2510.8411.0216.5920.0814.98-2.67269.350.131.620.88NA

    2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
Revenues 250.08239.35223.94205.98193.09177.61157.12144.89128.87123.62113.18101.1189.7180.6070.8363.5856.6449.5741.6837.04
License Self Managed NA22.5120.1218.1216.2222.3215.2815.5114.8816.8614.4912.279.9112.629.4110.207.248.845.826.46
Professional Services 18.2717.6414.3315.7215.9113.079.8710.697.539.728.989.437.326.986.255.145.043.402.652.26
Saa S Self Managed 97.73NANANA61.5351.3444.9337.4332.6328.9725.0920.6517.5813.7711.7410.0310.308.137.015.61
Self Managed Subscription 134.09NANANA115.66113.20102.3296.7888.7284.9379.1171.0364.8159.8552.8548.4141.3138.0432.0229.17
Subscription 231.81221.71209.61190.26177.19164.54147.25134.21121.34113.90104.2091.6882.3973.6264.5958.4451.6146.1839.0334.78
Subscription Self Managed And Saa S NA199.21189.50172.14160.96142.22131.97118.69106.4697.0489.7079.4172.4861.0055.1848.2344.3737.3433.2228.33
US 145.37137.11125.83115.51103.1496.5883.1580.2471.7971.9963.2057.5048.9645.5639.5638.0032.8228.9824.0923.45
Non Us 104.71102.2598.1190.4789.9581.0373.9664.6557.0851.6349.9943.6040.7535.0431.2825.5823.8220.5917.5913.59
Revenue From Contract With Customer Excluding Assessed Tax 250.08239.35223.94205.98193.09177.61157.12144.89128.87123.62113.18101.1189.7180.6070.8363.5856.6449.5741.6837.04
License Self Managed NA22.5120.1218.1216.2222.3215.2815.5114.8816.8614.4912.279.9112.629.4110.207.248.845.826.46
Professional Services 18.2717.6414.3315.7215.9113.079.8710.697.539.728.989.437.326.986.255.145.043.402.652.26
Saa S Self Managed 97.73NANANA61.5351.3444.9337.4332.6328.9725.0920.6517.5813.7711.7410.0310.308.137.015.61
Self Managed Subscription 134.09NANANA115.66113.20102.3296.7888.7284.9379.1171.0364.8159.8552.8548.4141.3138.0432.0229.17
Subscription 231.81221.71209.61190.26177.19164.54147.25134.21121.34113.90104.2091.6882.3973.6264.5958.4451.6146.1839.0334.78
Subscription Self Managed And Saa S NA199.21189.50172.14160.96142.22131.97118.69106.4697.0489.7079.4172.4861.0055.1848.2344.3737.3433.2228.33
US 145.37137.11125.83115.51103.1496.5883.1580.2471.7971.9963.2057.5048.9645.5639.5638.0032.8228.9824.0923.45
Non Us 104.71102.2598.1190.4789.9581.0373.9664.6557.0851.6349.9943.6040.7535.0431.2825.5823.8220.5917.5913.59

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:AmortizationOfIntangibleAssets
us-gaap:ProductOrService, us-gaap:IncomeStatementLocation
(None, 'us-gaap:CostOfSales')
Amortization Of Intangible Assetsus-gaap: Product Or Service, us-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical