Home Data Calendar Blog

EVA

Tables

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Revenue From Contract With Customer Excluding Assessed Tax 325.66296.32278.19237.40285.04241.04277.31225.58167.71204.48200.54157.41168.08158.37168.67144.15135.60125.32161.01132.22127.55122.44126.52109.77119.71107.25116.81116.59109.66114.31
Revenues 325.66296.32278.19237.40285.04241.04277.31225.58167.71204.48200.54157.41168.08158.37168.67144.15132.10125.80161.01132.22127.55122.44126.52109.77119.71107.25116.81116.59109.66114.31
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 257.54250.28244.89186.02234.16196.64219.75178.09124.41162.62NANANANANANANANANANANANANANANANANANANANA
Costs And Expenses 326.91309.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Income Loss -1.25-12.77-134.2910.5215.4811.0412.3412.9518.6417.8620.4718.675.480.0718.2922.809.03-11.3511.9113.9911.8210.15-4.3916.3815.2210.7415.249.288.787.88
Interest Expense 18.7013.9620.5910.6212.6512.6312.4311.9510.1210.3910.649.879.209.639.339.459.058.648.687.657.717.716.113.313.043.182.982.892.772.72
Interest Paid Net 25.261.82-5.66-2.92-0.4723.93-0.5222.59-0.650.7221.211.1116.941.9316.421.6616.350.8016.000.8213.830.852.572.87NANANANANANA
Income Tax Expense Benefit 0.01-0.00-16.88-0.070.02-0.020.34-0.280.000.00-1.930.000.000.00NA0.000.000.00NA0.000.000.00NA0.000.00NA-0.030.00-0.012.66
Profit Loss -18.30-27.34-146.38-0.072.65-1.47-0.431.418.477.630.938.85-3.80-8.929.3913.363.54-19.347.906.333.862.50-8.0613.0112.027.488.966.401.032.51
Net Income Loss -18.26-27.34-123.07-0.102.59-1.49-3.891.418.477.630.938.85-3.80-8.929.3913.363.54-19.344.786.343.862.54-11.2013.0312.057.496.956.411.032.52

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Assets 2267.392056.131924.151739.691452.711411.911429.611403.651150.051025.52994.82969.12959.57895.78748.77734.37748.43733.85760.11689.23689.80707.50726.17566.65577.36567.70574.55564.43561.04606.32
Liabilities 1885.901622.361653.481412.171032.181174.151153.591101.26759.57810.67762.24717.23706.41680.31602.05578.62589.81564.59549.74412.03402.33407.80416.65238.39254.95245.04248.40209.42206.17192.58
Liabilities And Stockholders Equity 2267.392056.131924.151739.691452.711411.911429.611403.651150.051025.52994.82969.12959.57NA748.77NANANANANANANANANANANANANANANA
Stockholders Equity 429.23481.47318.36NANANA-78.84NANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Assets Current 233.72226.86198.73175.46178.46161.62195.45176.33237.92132.83120.0998.35109.13216.9097.5191.52103.3492.38109.66106.0796.72106.18120.7284.6391.0177.7567.32148.45141.21NA
Cash And Cash Equivalents At Carrying Value 8.4812.7016.8011.7942.903.3910.001.3598.105.319.052.365.00106.752.46NANANA0.529.451.0811.910.4721.4019.813.642.1775.1676.6720.11
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 229.7148.4618.5211.7942.903.3910.001.3598.105.319.052.365.00106.752.460.8613.795.060.529.451.0812.850.47NANANA2.13NANANA
Accounts Receivable Net Current 118.89124.4397.4486.8974.4083.26124.2186.9382.5479.6472.4249.6461.8264.9054.7949.1545.3548.0479.1949.8553.1149.6877.8731.4547.5637.8538.6844.4637.65NA
Inventory Net 86.0674.3557.7253.8147.6659.9542.3661.9839.7240.5133.0042.3531.2928.0031.4934.3236.1734.3123.5434.4828.4130.7829.7629.1121.2627.8024.2525.3722.55NA
Prepaid Expense And Other Assets Current 14.1110.767.2316.0513.5015.0316.4614.858.937.385.344.003.072.392.231.642.681.361.011.191.752.431.941.521.938.072.122.813.34NA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Property Plant And Equipment Gross 1905.511785.291324.211276.491269.131214.301211.641197.04903.03894.03885.96873.64702.31699.46697.60681.75674.52672.91673.55589.78588.19582.81581.10472.39471.25469.24468.82367.69366.99NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 483.72449.12395.62357.01336.51316.59295.92278.95232.72217.91203.69190.12176.83165.93154.97145.30135.62125.83117.07104.6496.5588.7880.7783.4477.3771.0664.7449.1044.57NA
Property Plant And Equipment Net 1566.701551.761498.201395.511114.521090.491071.821061.87784.52766.86751.78744.45724.09560.37557.03552.46553.24553.09562.33495.37504.45511.91516.42394.24398.14401.21405.58321.64323.59419.02
Goodwill 103.93103.93103.9399.6699.6699.6699.66101.3085.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.6185.61NA
Other Assets Noncurrent 38.2132.9514.4510.6410.539.6311.2511.7310.257.944.507.336.865.948.624.786.242.762.392.042.172.512.050.690.430.507.060.520.62NA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Liabilities Current 214.93235.31257.01179.63167.99143.31162.15129.69126.26106.74128.37136.65146.15173.40167.3396.5187.7788.8474.5369.7860.0565.3268.3237.6253.3343.0840.5334.4830.64NA
Accounts Payable Current 30.5220.4629.5424.7028.0428.5415.2127.1820.3632.6418.9821.5115.657.6715.5510.7315.624.367.553.125.143.019.871.739.7912.609.308.976.59NA
Accrued Liabilities Current 139.09153.63163.31130.5499.3479.64108.98NANA50.3759.0748.3252.7958.6641.40NANANA29.36NANANA37.91NANANA26.51NA13.41NA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Long Term Debt And Capital Lease Obligations 1505.221219.721232.441134.71789.45955.35912.72893.84597.51667.78596.43543.59523.35475.98429.93402.45422.37393.69394.83338.12339.26340.40346.69198.90199.90185.87191.86173.77174.40NA
Deferred Income Tax Liabilities Net 0.030.030.0413.1613.2213.2013.2213.80NANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 48.7148.6741.7526.1113.1513.0115.4213.042.822.923.972.171.992.173.784.694.717.155.493.272.191.280.871.130.870.660.591.180.54NA
Operating Lease Liability Noncurrent 117.01118.62122.2558.5748.3749.2850.0750.8932.9833.2333.4733.7333.8527.730.00NANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Stockholders Equity 429.23481.47318.36NANANA-78.84NANANANANANANANANANANANANANANANANANANANANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 381.49433.77270.66NANANA-0.02NANANA0.02NANANA0.44NANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit -90.90-72.64NANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Net Cash Provided By Used In Operating Activities 17.34-25.97-77.31-0.7473.7237.7160.155.5325.7527.9010.3835.9217.83-10.2713.9238.901.9229.3210.7729.639.0537.640.694.26NANANANANANA
Net Cash Provided By Used In Investing Activities -65.04-44.3564.35-323.80-35.73-37.14-23.22-310.98-33.15-29.46-22.80-30.09-113.31-11.28-11.10-10.15-2.75-2.00-14.31-3.95-1.00-9.34-58.57-21.69NANANANANANA
Net Cash Provided By Used In Financing Activities 228.95113.45-37.99293.431.52-7.19-28.27208.69100.18-2.1919.12-8.47-6.26125.83-1.23-41.679.57-22.78-5.38-17.31-19.83-15.9136.9519.02NANANANANANA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Net Cash Provided By Used In Operating Activities 17.34-25.97-77.31-0.7473.7237.7160.155.5325.7527.9010.3835.9217.83-10.2713.9238.901.9229.3210.7729.639.0537.640.694.26NANANANANANA
Net Income Loss -18.26-27.34-123.07-0.102.59-1.49-3.891.418.477.630.938.85-3.80-8.929.3913.363.54-19.344.786.343.862.54-11.2013.0312.057.496.956.411.032.52
Profit Loss -18.30-27.34-146.38-0.072.65-1.47-0.431.418.477.630.938.85-3.80-8.929.3913.363.54-19.347.906.333.862.50-8.0613.0112.027.488.966.401.032.51
Depreciation Depletion And Amortization 34.9328.8327.6821.7422.6220.8827.6720.6015.2413.9615.8313.2911.2511.2111.519.8010.039.4114.278.708.968.447.276.447.126.899.126.317.048.27
Increase Decrease In Accounts Receivable 23.2312.7662.2314.48-95.1942.57-74.602.963.807.6025.82-13.66-2.196.3610.773.802.32-36.1229.34-3.273.44-28.1946.41-16.079.70-0.83-6.446.460.722.78
Increase Decrease In Inventories 39.01-22.133.845.5323.67-17.64-15.139.68-0.676.93-8.7910.663.38-3.37-1.89-2.29-4.4916.51-10.165.54-2.391.252.238.79-6.173.40-4.963.694.53-3.24
Share Based Compensation 10.209.7648.172.402.702.666.252.352.102.161.570.351.012.470.621.782.481.34-0.101.831.571.711.571.160.820.680.340.18NANA
Amortization Of Financing Costs 0.800.61-1.100.60-0.491.750.430.660.410.410.340.300.300.290.270.280.280.270.290.390.390.380.560.450.450.450.380.350.370.51

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Net Cash Provided By Used In Investing Activities -65.04-44.3564.35-323.80-35.73-37.14-23.22-310.98-33.15-29.46-22.80-30.09-113.31-11.28-11.10-10.15-2.75-2.00-14.31-3.95-1.00-9.34-58.57-21.69NANANANANANA
Payments To Acquire Property Plant And Equipment 65.0444.35181.3078.1535.7337.1423.2218.0533.1525.6929.7931.5938.6111.2811.1010.153.882.0014.463.954.685.6663.173.152.731.854.351.731.131.27

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Net Cash Provided By Used In Financing Activities 228.95113.45-37.99293.431.52-7.19-28.27208.69100.18-2.1919.12-8.47-6.26125.83-1.23-41.679.57-22.78-5.38-17.31-19.83-15.9136.9519.02NANANANANANA

    2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
Revenues 325.66296.32278.19237.40285.04241.04277.31225.58167.71204.48200.54157.41168.08158.37168.67144.15132.10125.80161.01132.22127.55122.44126.52109.77119.71107.25116.81116.59109.66114.31
Revenue From Contract With Customer Excluding Assessed Tax 325.66296.32278.19237.40285.04241.04277.31225.58167.71204.48200.54157.41168.08158.37168.67144.15135.60125.32161.01132.22127.55122.44126.52109.77119.71107.25116.81116.59109.66114.31
Manufactured Product Other 2.682.714.477.7013.8016.5116.479.3912.066.625.282.220.881.772.691.612.433.00NANANANANANANANANANANANA
Product 322.98293.62273.72229.70271.24224.53260.84216.19155.65197.85195.26155.19167.20156.60165.98142.54133.17122.32NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accounts Payable Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NonoperatingIncomeExpense
Nonoperating Income Expense
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:OtherAccruedLiabilitiesCurrent
eva:AccuredAndOtherCurrentLiabilitiesType
(None,)
Other Accrued Liabilities Currenteva: Accured And Other Current Liabilities Type
us-gaap:LongTermDebt
us-gaap:LongtermDebtType
(None,)
Long Term Debtus-gaap: Longterm Debt Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service