Home Data Calendar Blog

EXLS

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Weighted Average Number Of Diluted Shares Outstanding 33.7833.8333.89NA34.3134.3934.3234.3734.5434.6034.7234.7034.7034.7034.8334.9235.2135.1435.3034.0935.0434.9935.1134.7134.6834.5134.3534.2734.1834.2134.0533.7633.6833.6733.4333.7933.9633.9033.7233.5133.2833.1032.7832.6231.5931.0430.91NA30.3930.20
Weighted Average Number Of Shares Outstanding Basic 33.2433.4033.44NA33.4533.5733.7333.8834.3334.4934.4034.2534.3234.4534.3734.3934.4634.5134.4534.0933.8433.8233.8533.6433.6233.6233.3833.2333.3133.4233.2432.9932.8932.8132.5232.7932.9132.7832.5232.3032.1531.9731.4531.2730.2929.8629.62NA29.3029.23
Earnings Per Share Basic 1.181.071.080.850.790.830.950.950.770.240.650.620.550.360.430.110.440.420.67-0.270.620.600.500.460.480.490.410.440.460.360.290.230.180.240.340.480.400.280.300.380.360.280.280.310.280.280.280.280.270.17
Earnings Per Share Diluted 1.161.061.070.830.770.810.930.940.760.240.650.620.550.360.420.110.430.410.66-0.270.600.580.480.450.460.470.400.430.440.350.280.220.180.230.330.470.390.270.290.360.350.270.270.290.270.270.270.280.260.16

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 361.35346.78329.21295.49290.32275.06261.42248.95241.02222.47245.99256.87251.39243.51239.57234.90231.12210.11206.97197.88192.34189.06183.03177.27171.20170.48167.04165.86163.50155.62143.51135.29122.46119.74121.80124.12122.31116.01116.01117.65112.64108.03104.61102.58100.0385.0372.9170.0467.5860.64
Revenues 361.35346.78329.21295.49290.32275.06261.42248.95241.02222.47245.99256.87251.39243.51239.57234.90231.12210.11206.97197.88192.34189.06183.03177.27171.20170.48167.04165.86163.50155.62143.51135.29122.46119.74121.80124.12122.31116.01116.01117.65112.64108.03104.61102.58100.0385.0372.9170.0467.5860.64
Gain Loss On Investments 1.470.631.240.901.231.661.107.580.780.632.062.903.223.323.532.962.181.693.131.992.562.441.781.902.561.891.74NANANANANANANANANANANANANANANANANANANANANANANA
Cost Of Revenue 230.46221.21207.52NA177.74170.70158.82NA152.09158.40162.66NA167.54162.45157.24NA152.16139.65138.10NA123.08NANANANANANANANANANANANANA74.9272.0572.0573.9372.9170.5168.6566.0566.6762.0261.7652.0044.2241.7740.5837.45
Cost Of Goods And Services Sold 230.46221.21207.52NA177.74170.70158.82NA152.09158.40162.66NA167.54162.45157.24NA152.16139.65138.10NA123.08NANANANANANANANANANANANANA74.9272.0572.0573.9372.9170.5168.6566.0566.6762.0261.7652.0044.2241.7740.5837.45
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 230.46221.21207.52183.67177.74170.70158.82150.79152.09158.40162.66168.26167.54162.45157.24NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 130.89125.58121.69111.82112.58104.36102.5998.1688.9364.0783.3388.6183.8581.0682.3379.9578.9770.4668.8768.5167.4563.6162.9161.4959.4358.4558.6659.7460.3055.1450.3843.9137.4738.4846.8852.0750.2742.0843.0947.1443.9941.9837.9440.5638.2733.0328.6928.2727.0023.19
Operating Expenses 80.7878.4977.7275.7670.1468.5361.0459.9054.5254.2155.8565.3061.4367.2165.4782.0559.2953.3753.7251.2148.8047.4847.0147.3142.0742.2242.2041.8639.5639.9036.9236.8532.0832.3831.3929.1030.7529.2531.3131.6127.1227.5927.5027.8226.6123.6221.1820.4820.0217.92
General And Administrative Expense 42.5240.4339.9538.6736.1736.5030.7029.3926.8128.7528.9433.5629.5931.2332.5330.5928.7027.6429.2726.7626.8724.7124.2225.0321.8521.1520.6219.8618.8219.9918.6218.3915.9516.2414.8014.5315.7913.7515.0416.2113.7813.8613.3514.5413.2512.3910.4711.0410.479.46
Selling And Marketing Expense 23.8823.9824.1724.6821.6719.7218.2317.3315.2913.0514.4617.8518.3017.6518.0518.0216.4915.1513.9514.6712.2213.1313.3612.7111.6212.8013.4513.7112.6811.8411.2410.489.129.4610.238.498.999.149.768.517.017.697.806.696.926.125.864.755.334.60
Operating Income Loss 50.1147.0843.9836.0642.4435.8341.5538.2634.419.8727.4923.3122.4213.8616.86-2.0919.6717.0915.1521.5418.6616.1315.9014.1817.3616.2416.4517.8820.7515.2513.477.075.396.1015.4922.9819.5112.8311.7815.5416.8714.3910.4312.7411.669.417.517.796.985.27
Interest Expense 2.441.500.880.761.812.522.472.612.632.883.072.993.183.863.583.512.480.710.540.510.480.470.430.320.290.340.390.350.340.360.280.130.050.070.11NANANANANANANANANANANANANANANA
Interest Paid Net 2.291.421.280.762.232.990.613.000.403.450.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 12.1913.3411.229.8210.8910.077.837.388.357.734.784.537.437.166.966.595.346.895.076.275.715.115.965.034.484.455.813.774.473.554.252.492.381.974.182.362.972.863.652.091.872.712.742.172.162.882.25NANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 51.4346.8347.2738.0830.6836.8840.9239.4634.9812.5728.3224.0324.8115.3018.960.5321.0520.0318.7619.5923.9021.2020.35NANANANANANANANANANANA15.6121.9017.4712.8512.7616.0716.0312.6811.9412.7812.5311.869.489.918.196.49
Income Tax Expense Benefit 12.4511.1211.209.834.208.878.967.218.494.075.862.605.702.674.20-3.405.745.51-4.4528.942.820.823.563.605.657.015.894.907.575.536.210.671.00-0.944.466.044.233.623.003.914.333.633.023.234.143.381.121.620.381.62
Income Taxes Paid Net 20.898.905.4018.7412.3816.302.429.146.572.212.65NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -20.83-35.07-8.832.78-5.51-7.99-3.7710.2319.068.83-28.211.26-11.792.856.2530.86-26.71-27.95-13.9613.58-3.841.5618.04-8.134.12-6.963.24-1.07-9.33-3.902.49-2.58-7.923.7311.986.56-11.50-23.224.09-7.7117.13-18.8612.66-23.32-18.920.66NANANANA
Net Income Loss 39.0935.8536.1828.3026.5128.0231.9332.2226.428.4322.4121.3619.0412.5614.703.8615.2514.4623.16-9.3621.0820.3816.7915.4916.0516.3813.8214.7615.1612.079.577.466.087.7611.1515.8613.249.249.7612.1611.709.058.929.558.398.478.368.307.804.87
Comprehensive Income Net Of Tax 18.270.78NA31.0821.0020.03NA42.4545.4817.26NA22.627.2515.42NANANANANA4.2217.2421.9434.837.3620.179.4217.0613.695.838.1712.064.88-1.8511.5023.12NANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 1318.731290.931274.551282.901168.071169.351226.371247.861219.481193.611267.261183.091145.981137.471182.581061.941045.14790.26798.27824.77769.00747.43726.69706.53669.02646.90642.28650.78619.94613.72611.02573.56498.56494.27478.01463.43446.77436.32437.85435.85415.67388.25383.44377.41373.58385.40NA305.68NANA
Liabilities 614.14605.28574.21589.75483.08441.33500.14528.68509.55512.68611.36513.09498.30496.11551.75443.62470.69204.78196.56224.73172.64167.51163.98174.35150.80149.90158.49185.01172.53169.26174.06154.4089.4484.9883.3297.2686.9683.3674.3091.3480.6985.5777.8998.9484.86111.70NA57.14NANA
Liabilities And Stockholders Equity 1318.731290.931274.551282.901168.071169.351226.371247.861219.481193.611267.261183.091145.981137.471182.581061.941045.14790.26798.27824.77769.00747.43726.69706.53669.02646.90642.28650.78619.94613.72611.02573.56498.56494.27478.01463.43446.77436.32437.85435.85415.67388.25383.44377.41373.58385.40NA305.68NANA
Stockholders Equity 704.58685.65700.34693.16684.99728.01726.23719.17709.93680.93655.90670.00647.68641.35630.58618.07574.21585.25601.47599.82596.16579.72562.50531.99518.04496.82483.61465.59447.41444.46436.96419.16409.12409.29394.69366.17359.81352.94363.52344.49334.95302.66305.52278.45288.70273.69NA248.53NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 580.58561.01572.62578.14545.17541.16596.55609.28565.06536.54604.89541.26506.23489.07536.06499.94453.83426.73435.97452.82423.25398.60383.50378.82357.98343.77337.75339.20312.28301.61295.09302.39273.08272.86257.95252.63237.65217.07210.68207.94213.55184.01170.56166.84159.85157.76NA174.33NANA
Cash And Cash Equivalents At Carrying Value 89.26106.30106.54135.34114.58150.21177.12218.53206.42163.62224.87119.17101.4384.8486.6995.8897.6484.0969.9586.8087.6789.4191.70213.1698.3793.1195.77205.3290.6694.65151.32176.50161.43160.94143.69148.06132.39114.57102.31103.04118.5894.5282.2782.3972.8879.36112.54111.18102.6188.84
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 98.27115.20115.07143.81123.69157.54184.71225.52216.01170.78233.53127.04109.2891.4594.63104.13105.8189.9976.4794.2893.2995.0098.05220.39NANANA210.51NANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 172.89158.94162.69178.54169.74144.53198.72184.29156.18171.96142.54202.24179.34168.20216.06184.49144.88149.04169.46178.48161.70147.91126.4713.49115.64107.5997.0813.6893.1877.8814.3311.586.567.567.175.996.155.636.266.146.816.507.267.879.654.56NA3.08NANA
Accounts Receivable Net Current 256.91237.45239.28194.23192.17182.11159.30147.63154.98157.50187.14171.86179.70180.68176.89164.75164.31147.10137.15135.71133.86123.80119.81113.07109.09111.38107.6092.6598.2794.2289.3280.2475.6973.7277.7476.1274.0576.2176.6173.7365.6561.6758.8455.6758.2355.38NA44.19NANA
Other Assets Current 54.5123.1428.3834.0133.2233.6235.8337.1130.7827.4726.1724.5927.9731.7326.5828.2424.3023.0028.2829.5822.3318.7825.5421.1718.7216.6819.7515.2213.2213.6913.2412.5311.6911.2212.967.8812.157.769.767.0710.838.888.456.107.717.69NA5.24NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 309.32305.15305.92299.36290.88NANA284.03NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 229.81222.87220.66213.70207.37NANA191.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Amortization Of Intangible Assets 4.244.154.493.003.023.403.363.423.413.434.154.975.505.555.535.956.723.763.953.483.493.513.503.592.852.722.712.722.642.812.062.161.441.491.541.541.531.601.631.551.321.361.391.391.400.910.64NANANA
Property Plant And Equipment Net 79.5182.2885.2685.6683.51NA90.1592.88NANA90.5179.1478.4778.0873.4573.5167.6766.1167.7566.7663.7363.9859.2249.0349.0149.7147.5447.9947.0748.1547.4745.3745.3145.9844.0334.5631.6935.6638.9740.2441.1541.2544.8442.3241.0045.53NA34.73NANA
Long Term Investments 34.7223.00NA0.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 405.78406.57404.56403.90348.70348.75349.10349.09348.72348.11348.08349.53349.53350.22350.24349.98357.53200.98202.34204.48187.95188.15187.95186.77177.09171.03171.50171.53171.75170.13172.10139.60112.20108.12108.22107.41107.06108.73110.06106.6792.8991.3493.6392.2996.2499.30NA43.37NANA
Intangible Assets Net Excluding Goodwill 69.0173.3076.5881.0849.8152.8556.2459.5962.9466.3069.7373.9878.8484.4090.0195.50114.8041.1745.1048.9643.5746.9750.3653.7750.3347.2850.0152.7355.4658.9660.0946.9830.5531.1532.6434.1235.6237.2839.1243.5232.2533.4135.0936.3137.8639.64NA18.59NANA
Finite Lived Intangible Assets Net 68.1172.4075.6880.1848.9151.9555.3458.6962.0465.4068.8373.0877.9483.5089.1194.59113.9040.2744.2048.0642.6746.0749.4652.87NANANA51.83NANANANANANA32.6434.1235.6237.2839.1243.5232.2533.41NA36.31NANANANANANA
Other Assets Noncurrent 29.8453.2032.2230.3727.1527.4729.6732.1034.2831.6032.0536.0232.9733.1933.1631.0232.7836.0333.8636.3730.6732.0825.6219.9424.1621.7222.3822.2622.0823.4924.6323.9823.1423.8221.4918.9017.3518.6320.9320.6021.9619.8421.3519.7719.5422.46NA16.89NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 286.97266.01222.12495.69222.93207.11197.72221.08184.90184.16258.36229.35187.90168.24157.53155.09138.17119.64104.94144.25111.09116.03110.97124.2397.38100.4689.64107.0893.2594.8984.9190.9774.0669.6262.9976.0867.1065.2658.1474.3463.2061.0655.7372.2370.4397.44NA50.71NANA
Long Term Debt Current 35.0035.0035.00260.0215.0015.0025.0025.0010.4720.66100.6740.8720.8820.8920.8821.4212.3210.320.3210.32NANANA10.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 3.494.384.806.872.883.888.306.996.219.058.056.563.663.274.565.654.315.434.115.923.8311.665.293.293.404.493.156.403.645.835.514.663.344.294.424.712.202.173.323.602.712.433.674.335.926.75NA4.86NANA
Accrued Income Taxes Current 23.4121.351.260.9011.0811.2614.443.495.162.361.691.430.570.600.591.01NANANA0.00NANANANANANANANANANANANANANANANANANANANANA0.16NANANANANANANANA
Accrued Liabilities Current 96.8089.0386.9175.1267.9376.4273.2466.4173.0474.7784.5071.0269.8865.0165.8364.1767.0859.8861.1561.3749.0440.8447.6743.2638.3635.9537.9034.2534.2437.5739.3940.2133.6229.7229.5732.2232.4832.4127.9631.7426.6829.4126.4030.7028.7925.73NA16.56NANA
Other Liabilities Current 3.675.342.951.072.844.083.081.211.983.161.029.7211.888.7914.819.328.866.9511.348.596.376.949.717.147.395.029.254.574.726.217.554.139.474.945.873.924.306.176.905.204.274.00NA5.96NANANANANANA
Contract With Customer Liability Current 19.2822.0122.5720.0011.8712.0214.7632.6513.5616.7516.0413.449.5911.7911.137.727.6010.45NA10.72NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt NANA295.00260.02NA154.43227.69226.96226.71236.18349.67249.87260.35268.52337.54302.110.630.64NA0.71NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent 235.00250.00260.00NA170.00139.43202.69201.96216.24215.53234.82194.13223.92231.41299.76263.24288.3157.3367.3650.3945.0035.0035.0035.0040.0035.0055.0060.0060.0060.0075.0050.00NANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 0.760.840.930.960.900.900.880.850.840.700.770.970.726.3710.108.4513.35NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 14.5111.0310.529.606.079.339.178.944.126.806.526.522.244.003.793.622.423.363.323.382.922.782.141.981.401.441.471.441.481.531.541.541.681.573.603.542.592.392.602.382.422.20NA3.07NANANANANANA
Other Liabilities Noncurrent 37.2427.4123.2022.8013.5315.5815.1218.1416.3819.5721.5211.712.000.680.240.251.111.161.183.443.183.423.471.141.581.641.555.504.511.221.221.902.712.812.850.910.150.861.151.171.241.22NA2.53NANANANANANA
Operating Lease Liability Noncurrent 54.1759.2266.1768.5173.9476.5281.9584.8789.4190.9393.7174.7176.0880.5377.060.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 704.58685.65700.34693.16684.99728.01726.23719.17709.93680.93655.90670.00647.68641.35630.58618.07574.21585.25601.47599.82596.16579.72562.50531.99518.04496.82483.61465.59447.41444.46436.96419.16409.12409.29394.69366.17359.81352.94363.52344.49334.95302.66305.52278.45288.70273.69NA248.53NANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 704.58685.65700.34693.16684.99728.01726.23719.17709.93680.93655.90670.00647.68641.35630.84618.32574.45585.48601.71600.04596.37579.92562.71532.18518.22497.00483.79465.77NANANA419.16NANANA366.17359.81352.96363.55344.52334.97302.68305.55278.48288.72273.71NA248.55NANA
Common Stock Value 0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Additional Paid In Capital Common Stock 432.49420.31406.97395.74385.92439.05428.88420.98413.13404.70396.94391.24386.06378.63371.14364.18344.72334.64327.75322.25311.69303.49296.79284.65275.02268.51261.87254.05248.61243.35239.31233.17228.01223.48NA214.52NANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 867.26828.16792.32756.14727.84701.33673.31641.38609.16582.74574.31551.90530.55511.50498.94484.24480.39465.14450.68427.06436.42415.34394.96382.72367.23351.18334.81320.99306.23291.06278.99269.42261.96255.89248.13236.98221.12207.88198.64188.88176.72165.02155.96147.05137.49129.10NA112.27NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -154.20-133.37-98.31-89.47-92.26-86.75-78.75-74.98-85.22-104.27-113.10-84.89-86.15-74.36-77.21-83.47-114.33-87.62-59.67-45.71-59.29-55.45-57.01-75.06-66.92-71.05-64.09-67.33-66.25-56.92-53.02-55.51-52.93-45.01-48.74-60.72-67.28-55.77-32.55-36.65-28.93-46.06-27.20-39.86-16.532.39NA1.13NANA
Treasury Stock Value 441.00429.48400.67369.29336.55325.66297.25268.24227.19202.28202.28188.29182.81174.46162.33146.93136.61126.95117.32103.8292.7083.6972.2860.3657.3351.8649.0142.1641.2233.0728.3627.9627.9625.1025.1024.643.413.413.413.023.023.022.882.692.692.71NA1.07NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.1913.3411.229.8210.8910.077.837.388.357.734.784.537.437.166.966.595.346.895.076.275.715.115.96NANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 48.0879.88-26.8770.6259.8238.7415.2176.6667.4172.46-13.5562.4758.2439.378.3445.5833.0621.80-8.0140.9625.2839.837.0744.2229.1337.36-10.44NANANANANANANANA38.5618.8318.786.6222.4323.9015.084.3715.7313.7319.027.7512.8116.74NA
Net Cash Provided By Used In Investing Activities -34.20-36.29-4.69-92.75-33.1937.70-26.03-29.3810.00-34.9736.04-30.05-22.2938.15-37.20-37.08-240.773.37-3.01-51.59-20.75-33.32-117.0771.58-20.27-16.19-89.78NANANANANANANANA-3.94-2.25-3.50-7.84-38.84-3.83-3.73-8.45-5.01-10.57-82.94-7.23-5.71-4.64NA
Net Cash Provided By Used In Financing Activities -26.55-38.843.5842.19-57.71-102.36-29.00-41.13-35.06-100.0386.66-15.38-16.59-80.9219.81-10.32223.96-9.70-6.157.72-6.55-9.88-11.771.51-3.49-20.78-9.97NANANANANANANANA-18.691.700.720.562.631.203.802.270.86-7.1730.660.511.550.79NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 48.0879.88-26.8770.6259.8238.7415.2176.6667.4172.46-13.5562.4758.2439.378.3445.5833.0621.80-8.0140.9625.2839.837.0744.2229.1337.36-10.44NANANANANANANANA38.5618.8318.786.6222.4323.9015.084.3715.7313.7319.027.7512.8116.74NA
Net Income Loss 39.0935.8536.1828.3026.5128.0231.9332.2226.428.4322.4121.3619.0412.5614.703.8615.2514.4623.16-9.3621.0820.3816.7915.4916.0516.3813.8214.7615.1612.079.577.466.087.7611.1515.8613.249.249.7612.1611.709.058.929.558.398.478.368.307.804.87
Depreciation Depletion And Amortization 14.2514.0713.6712.5012.4312.4712.2713.2612.4412.3312.4712.5613.1012.8113.7213.3714.0710.6210.6510.219.719.649.439.588.608.278.138.298.068.067.057.987.016.686.366.075.976.366.516.896.336.046.366.596.445.114.854.694.223.86
Increase Decrease In Accounts Receivable 21.680.7345.66-7.1910.7222.3311.82-8.62-3.70-29.9017.52-9.38-0.004.4612.020.69-2.3711.130.59-1.5812.293.446.341.54-3.105.1314.49-5.564.634.235.78-2.421.63-4.181.714.22-2.440.833.06-1.623.763.112.84-3.062.914.211.052.420.47NA
Increase Decrease In Accounts Payable -0.82-0.30-0.811.720.12-4.361.900.73-2.430.541.401.980.27-0.95-1.161.05-0.070.38-1.731.33-4.923.112.19-0.11-1.091.16-2.581.65-1.140.52-0.980.64-1.210.54-0.120.790.12-0.92-0.373.230.48-1.260.57-0.57-0.461.24-1.060.38-0.75NA
Deferred Income Tax Expense Benefit -4.16-1.27-0.19-2.95-2.64-12.04-2.694.27-0.91-4.203.54-5.49-4.23-3.681.050.36-1.53-2.893.436.15-2.301.14-4.26-7.810.82-0.043.65-1.360.320.472.80-0.31-2.320.851.860.66-0.541.181.192.673.33-2.230.950.95-1.430.33-1.550.21-0.14NA
Share Based Compensation 12.1913.3411.229.8210.8910.077.837.388.357.734.784.537.437.166.966.595.346.895.076.275.715.115.965.034.484.455.813.774.473.554.252.492.381.974.182.362.972.863.652.091.872.712.742.172.162.882.252.142.12NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -34.20-36.29-4.69-92.75-33.1937.70-26.03-29.3810.00-34.9736.04-30.05-22.2938.15-37.20-37.08-240.773.37-3.01-51.59-20.75-33.32-117.0771.58-20.27-16.19-89.78NANANANANANANANA-3.94-2.25-3.50-7.84-38.84-3.83-3.73-8.45-5.01-10.57-82.94-7.23-5.71-4.64NA
Payments To Acquire Property Plant And Equipment 7.048.9516.108.229.127.2212.687.6112.569.7812.277.8310.0211.4110.8810.3710.776.6212.688.396.3110.3310.115.515.466.428.464.466.755.548.853.927.125.9610.684.181.453.676.611.803.813.909.307.093.771.457.165.034.84NA
Payments To Acquire Investments 68.2359.2836.8019.5143.5114.1518.8444.508.9425.2023.8370.0449.7520.5047.6875.4817.2920.3520.31204.8228.4839.59129.8426.7623.43NANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -26.55-38.843.5842.19-57.71-102.36-29.00-41.13-35.06-100.0386.66-15.38-16.59-80.9219.81-10.32223.96-9.70-6.157.72-6.55-9.88-11.771.51-3.49-20.78-9.97NANANANANANANANA-18.691.700.720.562.631.203.802.270.86-7.1730.660.511.550.79NA
Payments For Repurchase Of Common Stock 11.5228.8131.3932.7428.2028.4129.0241.0524.910.0013.995.488.3512.1315.4110.329.669.6313.5011.129.0011.4211.913.035.462.856.861.187.914.710.400.002.860.000.4621.230.000.000.390.000.000.150.180.00-0.021.610.030.000.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 361.35346.78329.21295.49290.32275.06261.42248.95241.02222.47245.99256.87251.39243.51239.57234.90231.12210.11206.97197.88192.34189.06183.03177.27171.20170.48167.04165.86163.50155.62143.51135.29122.46119.74121.80124.12122.31116.01116.01117.65112.64108.03104.61102.58100.0385.0372.9170.0467.5860.64
Analytics Services 166.30161.30149.04126.48120.46111.41102.3298.0790.5081.6892.4393.7488.7587.8786.9685.8682.7159.6257.1055.6353.7451.5649.0145.5241.6439.6138.97NANANANANANANANANANANANANANANANANANANANANANANA
Digital Operations And Solutions Services 195.05185.48180.17169.01169.86163.66159.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Analytics 166.30161.30149.04126.48120.46111.41102.3298.0790.5081.6892.4393.7488.7587.8786.9685.8682.7159.6257.1055.6353.7451.5649.01NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Emerging Business 56.0353.8750.7544.3744.5140.6937.6737.7737.5834.5342.7946.8045.9148.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Healthcare 22.8223.0526.1626.5327.3428.2530.2724.2025.1124.9827.03NANANANA26.8620.3819.8222.8020.2918.8718.9218.9318.8715.9617.4416.39NANANANANANANANANANANANANANANANANANANANANANANA
Insurance 116.20108.56103.2798.1198.0194.7291.1688.9287.8381.2883.7475.1777.7172.2469.0465.1364.3064.8163.9061.0159.6158.2655.9254.6352.8050.6048.30NANANANANANANANANANANANANANANANANANANANANANANA
34.1332.0932.7727.3827.4326.1824.7523.6522.9018.8323.2825.9027.8830.1629.1029.1229.9027.4828.0226.7826.8228.9526.0825.6227.9928.8627.4327.3228.2627.4525.8427.5726.0624.7323.4222.4123.0023.0924.1023.4423.0622.0720.9120.3220.9819.67NANANANA
US 310.65298.52282.38254.68249.73235.29224.37213.83203.93189.03207.88215.12208.75197.90196.10195.63191.67174.09171.20163.66158.50153.89150.28147.67137.05136.15134.07131.83129.89122.84111.86101.2389.3487.8990.4193.5092.0084.6483.1485.7380.9577.6275.9573.8371.5061.06NANANANA
Rest Of World 16.5716.1714.0613.4413.1713.6012.3011.4714.1914.6114.8315.8614.7615.4514.3710.159.558.547.767.437.026.216.673.986.165.465.536.715.365.335.816.487.067.127.968.207.328.288.778.488.638.347.758.437.544.29NANANANA
Non Us 50.7048.2646.8340.8140.6039.7837.0535.1237.0933.4438.1141.7542.6445.6143.4739.2739.4536.0235.7734.2233.8435.1632.7529.6034.1534.3332.96NANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 361.35346.78329.21295.49290.32275.06261.42248.95241.02222.47245.99256.87251.39243.51239.57234.90231.12210.11206.97197.88192.34189.06183.03177.27171.20170.48167.04165.86163.50155.62143.51135.29122.46119.74121.80124.12122.31116.01116.01117.65112.64108.03104.61102.58100.0385.0372.9170.0467.5860.64
Analytics Services 166.30161.30149.04126.48120.46111.41102.3298.0790.5081.6892.4393.7488.7587.8786.9685.8682.7159.6257.1055.6353.7451.5649.0145.5241.6439.6138.97NANANANANANANANANANANANANANANANANANANANANANANA
Digital Operations And Solutions Services 195.05185.48180.17169.01169.86163.66159.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Analytics 166.30161.30149.04126.48120.46111.41102.3298.0790.5081.6892.4393.7488.7587.8786.9685.8682.7159.6257.1055.6353.7451.5649.01NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Emerging Business 56.0353.8750.7544.3744.5140.6937.6737.7737.5834.5342.7946.8045.9148.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Healthcare 22.8223.0526.1626.5327.3428.2530.2724.2025.1124.9827.03NANANANA26.8620.3819.8222.8020.2918.8718.9218.9318.8715.9617.4416.39NANANANANANANANANANANANANANANANANANANANANANANA
Insurance 116.20108.56103.2798.1198.0194.7291.1688.9287.8381.2883.7475.1777.7172.2469.0465.1364.3064.8163.9061.0159.6158.2655.9254.6352.8050.6048.30NANANANANANANANANANANANANANANANANANANANANANANA
34.1332.0932.7727.3827.4326.1824.7523.6522.9018.8323.2825.9027.8830.1629.1029.1229.9027.4828.0226.7826.8228.9526.0825.6227.9928.8627.4327.3228.2627.4525.8427.5726.0624.7323.4222.4123.0023.0924.1023.4423.0622.0720.9120.3220.9819.67NANANANA
US 310.65298.52282.38254.68249.73235.29224.37213.83203.93189.03207.88215.12208.75197.90196.10195.63191.67174.09171.20163.66158.50153.89150.28147.67137.05136.15134.07131.83129.89122.84111.86101.2389.3487.8990.4193.5092.0084.6483.1485.7380.9577.6275.9573.8371.5061.06NANANANA
Rest Of World 16.5716.1714.0613.4413.1713.6012.3011.4714.1914.6114.8315.8614.7615.4514.3710.159.558.547.767.437.026.216.673.986.165.465.536.715.365.335.816.487.067.127.968.207.328.288.778.488.638.347.758.437.544.29NANANANA
Non Us 50.7048.2646.8340.8140.6039.7837.0535.1237.0933.4438.1141.7542.6445.6143.4739.2739.4536.0235.7734.2233.8435.1632.7529.6034.1534.3332.96NANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Derivative Assets
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accounts Payable Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


Gross Margin
us-gaap:StatementBusinessSegments
(None,)
Gross  Marginus-gaap: Statement Business Segments
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:StatementBusinessSegments
(None,)
Cost Of Goods And Service Excluding Depreciation Depletion And Amortizationus-gaap: Statement Business Segments
us-gaap:GrossProfit
us-gaap:StatementBusinessSegments
(None,)
Gross Profitus-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical