Home Data Calendar Blog

FELE

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Common Stock Value 4.614.624.634.614.624.634.634.634.654.644.644.644.624.624.624.614.644.644.634.644.634.684.654.654.664.664.654.644.644.634.624.624.624.644.764.764.764.764.764.774.774.764.754.742.362.352.342.342.332.322.322.332.33NANANA
Earnings Per Share Basic 0.831.251.290.810.851.261.270.640.860.990.840.600.580.820.530.230.420.730.700.190.510.640.650.450.170.520.640.330.370.510.510.280.340.440.330.410.060.460.560.350.270.520.590.320.550.931.060.990.510.820.920.460.350.530.480.32
Earnings Per Share Diluted 0.821.231.270.790.841.241.260.630.850.980.830.590.570.820.520.230.420.720.700.190.510.630.640.450.170.520.640.330.370.500.500.280.330.430.330.410.060.460.550.350.270.510.580.320.550.911.040.960.500.800.910.450.340.520.470.31

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenue From Contract With Customer Excluding Assessed Tax 472.97538.43569.18484.55489.43551.67551.14451.47432.52459.02437.28333.05321.11351.19308.28266.75320.10348.42355.34290.71316.60341.87343.97295.60288.20311.11305.35220.30239.60239.75252.10218.43219.30232.49247.43225.73253.80278.05284.47231.42229.80249.84263.44222.52205.10237.56246.70201.92187.20224.39224.12185.33175.00188.41190.42159.99
Revenues 472.97538.43569.18484.55489.43551.67551.14451.47432.52459.02437.28333.05321.11351.19308.28266.75320.10348.42355.34290.71316.60341.87343.97295.60288.20311.11305.35220.30239.60239.75252.10218.43219.30232.49247.43225.73253.80278.05284.47231.42229.80249.84263.44222.52205.10237.56246.70201.92187.20224.39224.12185.33175.00188.41190.42159.99
Cost Of Goods And Services Sold 312.96352.18380.70322.29323.21361.08361.85306.14287.33295.90285.04217.50209.70226.89201.16176.44218.85230.79235.62201.21212.32228.90227.89196.65193.62207.27202.60144.44158.57154.29161.40144.19150.16155.69167.22154.24NA188.90185.07153.31153.64162.87168.85148.58136.69154.98162.36135.65126.39150.67146.90124.80119.35128.97125.78109.39
Gross Profit 160.01186.25188.48162.26166.22190.59189.29145.33145.19163.12152.24115.55111.40124.30107.1290.32101.30117.62119.7289.51104.30112.97116.0898.9894.60103.84102.7575.8281.0085.4790.6874.2469.1076.7980.2171.4977.7089.1599.3978.1176.0086.9794.5973.9468.5082.5884.3466.2760.9073.7277.2260.5355.5059.4464.6450.60
Selling General And Administrative Expense 108.83107.69107.43109.53109.72109.37108.31104.6797.74106.45100.4881.6076.7175.4772.3175.6271.8774.5075.7876.3074.9872.4874.9776.2869.4170.9968.3056.9955.5455.3757.9552.3445.0947.7256.2855.16NA55.6359.9752.0252.3548.4153.1950.0647.3749.0046.7745.3544.4144.8443.9344.1542.2739.6043.1235.88
Operating Income Loss 50.8378.1080.9052.6156.2280.0480.9839.9447.2156.5951.6033.7934.3748.3833.9313.8228.6042.7243.6912.1228.6840.1440.4722.7022.4331.8534.2018.5025.2031.8032.6821.0723.5627.7723.1715.87NA32.4339.1325.9622.1837.7340.7123.1720.9633.4937.5121.0016.3328.3232.7815.9613.3619.6018.5812.55
Interest Expense 1.482.984.183.154.033.072.931.491.361.381.371.091.131.131.131.231.572.042.292.342.362.442.612.432.272.302.243.512.101.982.222.432.322.602.402.71NA2.742.512.782.792.672.562.592.892.372.362.592.972.922.412.212.952.252.282.21
Income Tax Expense Benefit 8.3214.7514.1710.258.8713.3816.807.3710.6910.419.254.385.218.086.702.563.138.447.791.483.975.746.88-1.7013.115.776.920.203.967.937.964.964.995.665.36-3.38NA6.7310.365.664.489.609.535.245.118.6510.008.483.887.108.384.053.975.015.370.76
Profit Loss 38.8358.1760.1637.5839.9658.9759.7630.1240.9946.4539.3628.1626.9938.5824.8010.7920.0034.0832.819.1324.3029.9330.0421.218.0024.5530.2415.9317.8023.7524.1913.5816.3021.0316.4419.983.2022.8027.4617.4213.4025.3028.4415.6213.3022.0125.2423.1611.5019.3022.0110.908.3012.5911.457.55
Other Comprehensive Income Loss Net Of Tax 9.01-10.474.916.9120.86-14.77-18.589.52-11.16-11.179.02-10.6315.734.142.69-37.016.45-13.181.87-2.300.74-10.14-32.147.60-2.276.926.608.89-21.97-1.361.3913.50-1.78-25.650.34-27.23NA-22.312.992.6712.284.15-9.14-5.20-9.2910.21-20.3711.57-19.13-26.294.21NANANANANA
Net Income Loss 38.5557.8059.6037.3339.5858.6259.3629.7740.6746.1739.1427.8826.7938.3724.6510.6419.8033.9132.749.0624.2030.0130.5021.178.1024.5029.9115.7017.5023.6624.0013.4616.2020.8216.1619.803.0022.6727.0716.9613.3025.0628.1415.4613.2021.8724.8123.0511.5019.2221.6510.688.1012.3311.137.33
Comprehensive Income Net Of Tax 47.4947.4164.5044.2160.2943.9840.8739.3329.5435.0548.1417.3242.4742.4827.32-26.3726.1820.7634.566.7925.0119.81-1.6328.725.7931.3737.2024.62-4.1322.3425.4226.8714.35-4.5816.55-7.08NA0.7029.9319.7625.0630.1019.0810.703.4931.864.7334.90-7.83-6.0025.9020.895.2128.900.70NA
Net Income Loss Available To Common Stockholders Basic 38.4057.6059.4037.2039.4058.4059.2029.7040.5045.9038.9027.7026.6038.1024.5010.6019.6033.7032.509.0024.0029.8030.3021.008.0024.3029.9015.5017.3023.4023.5012.9015.5020.4016.00NANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets 1728.121725.301803.081803.451694.201715.011751.541683.191575.161545.981510.851281.681272.311201.441151.331149.531194.741236.941269.661228.761182.371192.151215.751240.701185.351179.501180.111055.281039.901044.601040.961032.52996.411036.191069.871080.761075.891145.401166.381089.741051.871044.801016.13996.46976.38964.84921.75931.71829.53844.67863.76799.86779.91NANANA
Liabilities And Stockholders Equity 1728.121725.301803.081803.451694.201715.011751.541683.191575.161545.981510.851281.681272.311201.441151.331149.531194.741236.941269.661228.761182.371192.151215.751240.661185.351179.491180.111055.281039.901044.621040.961032.52996.411036.191069.871080.761075.891145.401166.381089.741051.871044.801016.13996.46976.38964.84921.75931.71829.53844.67863.76799.86779.91NANANA
Stockholders Equity 1206.721180.431146.661092.431067.861025.17986.09961.71946.50923.01901.30861.43847.83810.57773.86751.18796.54775.19759.19734.10733.87734.55712.70720.36700.66698.47669.82636.00613.45620.60600.09578.34557.70551.83596.36586.86596.84633.76638.40613.46595.71571.65543.82527.44514.41512.88481.76484.12448.13454.83462.25442.55417.85NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets Current 853.79899.50966.39968.04858.09887.72913.18833.59724.65728.13691.27635.25619.25602.54549.34543.05567.44617.57649.13605.70579.88589.76639.95641.85589.13582.25579.63494.88483.82477.43473.73464.17438.13476.23489.46499.62469.54526.71538.58509.30472.35477.10457.29444.18428.92451.09437.49436.10400.48409.87410.34385.36370.45NANANA
Cash And Cash Equivalents At Carrying Value 84.9662.5153.2351.8745.7939.5233.2338.5840.5475.9581.60118.33130.79114.4843.0839.9964.4147.8040.9954.3659.1741.1770.0467.3767.2360.1355.0970.65104.3378.9871.5874.6481.5684.9063.0369.5959.1477.4287.68102.14134.55118.0677.0974.67103.3495.7286.2598.94153.34128.0694.17102.79140.07122.1592.9469.70
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 84.9662.5153.2351.8745.7939.5233.2338.5840.5475.9581.60118.33130.79NANANA64.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 222.42252.31299.49276.50230.40251.54278.92229.74196.17218.18226.07179.44159.83171.84183.21167.59173.33198.05220.81180.58172.90193.43206.54192.77171.01176.29190.65154.70146.00152.09161.97151.17127.25131.77154.13155.09143.79167.85176.11147.10115.13130.81147.94130.88102.92118.80127.09119.5178.44101.65121.71NA70.83NANANA
Inventory Net 508.70543.54574.64600.65544.98557.60567.14527.87449.98395.53350.12310.33300.93289.29299.39310.01300.25333.81352.38336.64314.05323.21328.63343.32312.32301.37296.69235.72203.47215.07210.64207.74194.59209.19219.93221.50220.53243.22239.53223.13191.56199.87204.31205.36191.85198.27193.90186.54141.69154.09164.76153.02126.01NANANA
Inventory Finished Goods 305.11321.24349.71367.68317.83312.80327.44311.57258.33229.76210.10195.84193.14178.06184.00191.02183.57203.07212.12208.93196.54195.38196.88202.88185.99177.56177.72121.55104.68114.14106.97101.7893.99102.82106.48107.41112.42132.66125.68117.08101.67108.65106.84109.44101.02107.24102.1495.8276.0385.5091.9283.4776.30NANANA
Other Assets Current 37.7241.1439.0439.0236.9239.0533.8937.4037.9638.4733.4727.1527.7126.9223.6525.4729.4737.9034.9434.1233.7631.9534.7338.3938.5744.4637.1933.8030.0231.2929.5330.6234.7335.1837.0738.3937.7230.1627.0627.1721.0419.6719.1121.8922.9025.0517.8419.0515.1611.7216.1716.7914.79NANANA
Machinery And Equipment Gross 316.23304.30308.59303.49297.50282.82291.14297.63296.08293.29292.73286.01287.84275.88270.70271.12276.54267.75271.38267.72269.48266.70266.97272.40268.37263.27259.06249.42242.17246.15239.91238.57233.83232.19233.94229.54234.62237.97237.78230.97227.52221.16211.81206.18204.41198.03191.85195.60186.53189.93201.75188.90181.29NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Property Plant And Equipment Gross 600.00581.66585.32573.17557.26534.76541.21545.96535.18526.99534.08519.03521.25485.34478.36474.96491.65478.46483.25484.97486.00484.01478.98493.06486.19476.49468.49439.88430.15435.00426.36422.70411.07409.50414.99409.45421.94423.11426.46414.62407.62400.10383.71366.89355.41332.78319.25323.62309.54312.76321.07303.97293.26NANANA
Furniture And Fixtures Gross 57.0053.9554.7353.0550.2647.8046.7545.8444.3242.9248.3647.2547.8945.2345.1642.9843.6342.5042.8349.7149.4348.5248.6149.2952.9252.2152.5549.4847.5246.9439.6838.8239.6438.8939.6938.4839.0038.1837.3535.2032.1029.0329.0426.7426.8926.1825.2025.4024.3323.6521.6421.3220.92NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 370.26359.27360.86352.58342.11327.04330.57331.77324.52321.02323.65313.90312.23298.57292.00286.32290.33280.75281.15282.38278.94277.85273.88275.69270.49263.28253.83242.47234.01236.32230.44227.95221.03221.47217.82211.27212.15210.98210.71204.29199.03197.09190.43185.90183.44178.07170.25171.30163.13164.20165.12159.72150.19NANANA
Amortization Of Intangible Assets 4.404.204.304.204.304.204.404.304.204.303.502.502.402.402.302.402.402.402.302.302.302.202.202.202.202.102.202.102.102.202.102.002.102.102.202.20NA2.702.102.002.101.902.002.002.001.801.901.501.401.601.701.200.801.301.20NA
Property Plant And Equipment Net 229.74222.40224.46220.59215.15207.71210.64214.19210.65205.97210.42205.14209.02186.77186.36188.65201.33197.71202.10202.60207.06206.16205.10217.37215.69213.21214.65197.41196.14198.68195.92194.76190.04188.03197.17198.18209.79212.13215.75210.33208.60203.00193.28180.99171.97154.70149.00152.32146.41148.56155.95144.25143.08NANANA
Goodwill 342.40328.79330.30329.33328.05324.00327.10329.39329.63320.26316.41265.30266.74255.58256.22255.77256.06253.38250.17249.90248.75249.65235.41239.00236.80236.98236.15200.40199.60202.04201.37201.58199.85201.94204.78204.11208.83211.23213.35207.73207.22206.99205.84206.86208.14200.56193.28195.26168.85170.59175.73167.62165.19NANANA
Intangible Assets Net Excluding Goodwill 230.03218.61224.00227.46231.28234.36239.94247.13249.69244.11244.26130.34133.78120.57121.72124.50131.13132.66130.72132.81135.05134.74123.50129.92131.47135.77136.82133.68134.67138.26140.85141.49141.36143.92151.99153.53160.31166.56172.26146.97148.66150.68151.76155.39158.12150.39133.66139.7494.5495.96102.8488.8389.01NANANA
Other Assets Noncurrent 6.386.916.635.675.916.335.624.774.493.623.102.952.732.202.091.811.991.962.663.222.933.143.033.313.323.665.4221.7721.0523.3222.2821.6621.9621.8922.0719.9621.1221.6822.1412.7110.324.985.716.376.697.007.227.2017.9518.3917.4011.629.85NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Liabilities Current 287.04327.92432.68486.86405.77461.81539.53491.59396.01401.47387.00200.35203.70187.87173.90191.39185.76257.25301.36284.08255.86265.76311.08288.72245.90248.14279.52149.49157.76158.47174.29157.13144.67177.30160.63221.55201.10244.40207.16162.28138.47138.65137.22129.80145.64145.77137.41141.82124.10128.84135.13109.84109.31NANANA
Debt Current 12.3640.35159.84185.28126.76179.62223.05194.8597.98106.29132.432.672.552.394.2441.7221.8880.80129.34131.96111.97122.85167.80152.90100.45104.10145.3833.7833.7033.4255.6745.3432.9555.0937.51103.2434.0982.6669.7730.6115.3616.4417.5215.9515.1817.7421.1820.3813.9811.3711.85NA1.24NANANA
Accounts Payable Current 152.42170.86161.27187.99139.27153.54195.61190.49164.76163.94148.86109.9895.9097.6486.7788.3982.5994.5399.6591.4076.6575.3582.1284.8379.3576.1673.2769.0463.9360.7056.9862.5757.8259.8758.6359.1470.8175.9275.7881.1357.7660.1160.3263.9868.6658.7259.5868.5245.4849.8557.1052.8039.08NANANA
Other Accrued Liabilities Current 28.7029.1032.2034.6036.3032.1034.6029.6028.4037.30NANA30.70NANANA18.20NANANA13.10NANANA13.80NANANA10.30NANANA8.60NANANA9.80NANANA11.70NANANA12.10NANANA13.10NANANA12.40NANANA
Accrued Income Taxes Current 4.704.222.879.733.232.852.743.772.554.313.597.105.113.887.302.913.015.342.111.752.425.873.592.752.214.193.823.173.273.352.952.631.792.281.381.100.792.502.001.942.052.311.820.710.217.132.462.055.957.5011.187.264.27NANANA
Accrued Liabilities Current 100.2099.2095.1088.70120.60110.40102.80NA115.40NANANANANANANANANANANANANANANANANANANANANANA46.5952.1159.4362.4857.4494.7882.0758.3947.3862.0858.6256.3947.9960.4162.1854.2050.8858.6960.1255.0048.5264.71NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Long Term Debt And Capital Lease Obligations 88.0688.0488.6888.7789.2789.2289.8589.9390.5390.5391.2891.3691.9791.9492.4992.5693.1493.1293.7193.8094.3894.2394.92125.10125.60125.60126.00156.20156.54156.71157.20187.26188.10188.15187.84143.19143.69144.67175.41173.65174.17174.24174.77174.85150.73150.80150.83NA150.00NANANANANANANA
Deferred Income Tax Liabilities Net 29.4632.2532.4330.8929.7431.9730.1429.8328.1627.5427.3726.5225.6725.1625.7527.1227.6027.9329.8228.9328.9529.6025.4026.0230.9142.7840.8442.0740.4638.9539.29NA33.40NANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 35.9731.9032.6332.3031.8937.3338.8239.9340.7039.9041.3942.5544.4436.3536.6337.0638.2933.4036.5236.9638.0236.3638.4741.0642.1842.1842.7043.5345.3140.8042.34NA47.40NANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 2.432.182.842.542.282.542.492.352.162.712.542.262.121.871.652.292.121.861.712.101.961.792.332.201.961.791.621.801.641.591.471.991.761.681.552.142.142.092.062.722.512.262.832.992.582.412.642.662.302.802.872.652.06NANANA
Other Liabilities Noncurrent 33.9128.8431.9129.9725.2125.5523.4125.0026.5725.2725.1423.7123.9920.7917.9419.0921.7719.9619.5819.8317.9318.8717.3018.4819.2518.6517.6418.3717.0919.9018.6617.6616.5116.7120.8520.7821.4122.8048.8339.5339.5438.1037.3039.3338.6639.9939.0339.3615.4915.3117.269.018.31NANANA
Operating Lease Liability Noncurrent 38.5527.8829.5130.3532.8632.2432.2431.1432.9424.0923.4221.7020.8715.1817.4217.1317.7916.4917.1117.680.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Stockholders Equity 1206.721180.431146.661092.431067.861025.17986.09961.71946.50923.01901.30861.43847.83810.57773.86751.18796.54775.19759.19734.10733.87734.55712.70720.36700.66698.47669.82636.00613.45620.60600.09578.34557.70551.83596.36586.86596.84633.76638.40613.46595.71571.65543.82527.44514.41512.88481.76484.12448.13454.83462.25442.55417.85NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1209.151182.611149.501094.971070.131027.72988.57964.06948.66925.72903.84863.69849.95812.44775.51753.47798.67777.06760.90736.19735.83736.35715.02722.56702.62700.26671.43637.81615.09622.19601.57580.33559.47553.51597.91589.00598.98635.86640.46616.18598.22573.91546.66530.42516.99515.29484.40486.78450.44457.63465.12445.20419.90NANANA
Common Stock Value 4.614.624.634.614.624.634.634.634.654.644.644.644.624.624.624.614.644.644.634.644.634.684.654.654.664.664.654.644.644.634.624.624.624.644.764.764.764.764.764.774.774.764.754.742.362.352.342.342.332.322.322.332.33NANANA
Additional Paid In Capital Common Stock 344.72342.85340.81332.26325.43323.12318.84314.94310.62303.69298.94292.67283.42280.96278.18274.87269.66267.30264.53262.00257.54255.46246.68244.09240.14238.35235.14231.98228.56225.55221.22NA216.47NANANANANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 1078.511063.011020.88980.11969.26949.58900.13861.16859.82832.14804.05779.46764.56745.43715.62698.92712.46699.88673.49652.74654.72658.23634.99613.11604.90602.24583.70560.35550.10538.50521.01502.51498.21492.21513.19505.70492.55496.00480.18462.53450.86441.60423.07405.48398.31393.76383.09370.32350.46345.04329.14317.40305.26NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -221.11-230.05-219.66-224.56-231.45-252.16-237.51-219.02-228.58-217.46-206.34-215.34-204.77-220.45-224.55-227.22-190.21-196.62-183.47-185.28-183.02-183.83-173.63-141.50-149.05-146.77-153.67-160.97-169.85-148.10-146.76-148.19-161.61-159.80-134.40-134.79-107.91-71.05-49.07-51.92-54.73-67.22-71.52-61.91-57.15-47.49-57.49-37.41-49.26-30.25-5.01-9.23-19.44NANANA
Minority Interest 2.432.182.842.542.282.542.492.352.162.712.542.262.121.871.652.292.121.861.712.101.961.792.332.201.961.791.621.801.641.591.471.991.761.681.552.142.142.092.062.722.512.262.832.992.582.412.642.662.302.802.872.652.06NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 117.08155.6055.05-12.0294.5169.70-1.23-61.3135.8658.3730.155.3878.1586.7151.66-4.6687.4586.087.08-2.9468.0255.2532.35-27.1826.3952.8712.07-24.5744.5141.5529.75-0.4439.2653.31NANANANANANANANANANANA45.259.80-28.9847.4846.5836.99-31.1325.3947.0834.77-12.63
Net Cash Provided By Used In Investing Activities -37.52-9.89-12.33-14.55-12.19-9.44-12.55-8.90-51.42-19.73-186.99-6.67-57.44-6.13-4.11-11.14-6.22-19.29-5.74-10.56-9.92-37.00-5.23-14.14-10.76-3.33-65.73-4.88NA-7.96-6.18-10.97NA-5.15-5.40-7.81NA-13.24NANANANANANANA-32.30-8.82-30.83-17.54-5.48-39.50-3.24-2.33-18.30-3.14-0.41
Net Cash Provided By Used In Financing Activities -51.90-134.88-38.5233.10-77.71-50.1010.5968.75-17.25-42.55119.07-8.37-8.11-9.91-44.88-3.68-65.61-55.81-15.109.87-38.29-46.01-22.1539.66-8.39-45.8136.94-5.31-3.59-26.31-25.373.57-31.07-23.70NANANANANANANANANANANA-7.66-7.632.18-1.55-1.16-6.82-5.95-2.62-4.38-4.90-2.55

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 117.08155.6055.05-12.0294.5169.70-1.23-61.3135.8658.3730.155.3878.1586.7151.66-4.6687.4586.087.08-2.9468.0255.2532.35-27.1826.3952.8712.07-24.5744.5141.5529.75-0.4439.2653.31NANANANANANANANANANANA45.259.80-28.9847.4846.5836.99-31.1325.3947.0834.77-12.63
Net Income Loss 38.5557.8059.6037.3339.5858.6259.3629.7740.6746.1739.1427.8826.7938.3724.6510.6419.8033.9132.749.0624.2030.0130.5021.178.1024.5029.9115.7017.5023.6624.0013.4616.2020.8216.1619.803.0022.6727.0716.9613.3025.0628.1415.4613.2021.8724.8123.0511.5019.2221.6510.688.1012.3311.137.33
Profit Loss 38.8358.1760.1637.5839.9658.9759.7630.1240.9946.4539.3628.1626.9938.5824.8010.7920.0034.0832.819.1324.3029.9330.0421.218.0024.5530.2415.9317.8023.7524.1913.5816.3021.0316.4419.983.2022.8027.4617.4213.4025.3028.4415.6213.3022.0125.2423.1611.5019.3022.0110.908.3012.5911.457.55
Depreciation Depletion And Amortization 12.6813.3213.4212.8413.3112.5512.4412.0811.8012.2310.969.579.578.938.799.209.279.369.089.279.629.399.709.9010.0910.019.498.928.789.128.888.758.678.769.208.84NA9.629.338.858.557.937.517.378.866.596.736.166.026.556.895.845.405.926.346.38
Increase Decrease In Other Operating Capital Net -4.619.94-6.51-5.89-0.121.61-2.831.402.416.260.111.42-8.260.30-1.052.06-9.874.062.38-2.273.47-3.191.29-3.44-0.182.511.360.50-0.912.29-0.89-4.98-7.606.924.22-0.22NA6.76-2.985.921.70-0.16-0.47-1.79-2.407.78-1.882.841.462.031.16-3.44-9.943.600.940.01
Increase Decrease In Accounts Receivable -39.58-50.3027.3243.41-29.20-19.0758.9434.12-25.51-5.4338.6624.20-27.20-12.6715.252.57-28.25-19.2039.856.52-22.66-9.9623.5717.24-1.50-17.742.736.56-0.75-9.1310.6120.61-3.97-16.13NANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -45.64-26.66-26.6050.73-21.07-1.6749.1374.6937.2044.0227.5214.33-8.82-11.84-12.4319.95-37.07-15.4814.3320.99-10.80-5.04-3.3223.9310.613.972.1329.66-7.273.932.108.88-12.72-2.99-1.007.36NA8.0310.4531.41-7.42-5.083.0817.04-6.840.4011.9618.20-9.72-5.4924.99-13.7110.46-2.0813.05-8.02
Deferred Income Tax Expense Benefit -3.910.380.821.10-5.011.780.741.27-0.340.100.290.09-2.18-1.96-0.04-0.08-2.30-0.800.54-0.04-0.450.010.66-5.42-12.620.98-1.88-1.480.41-0.382.690.27-1.230.540.43-6.54NA1.96-0.58-0.21-0.241.912.67-2.62-1.403.430.955.592.302.48-1.710.800.656.970.471.61
Share Based Compensation 1.682.042.503.912.032.622.343.982.812.352.384.191.751.302.664.351.501.942.293.231.821.861.443.331.071.501.602.940.981.761.622.541.051.121.102.35NA1.243.681.390.501.031.182.162.021.182.070.980.711.041.041.170.840.861.441.14

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Investing Activities -37.52-9.89-12.33-14.55-12.19-9.44-12.55-8.90-51.42-19.73-186.99-6.67-57.44-6.13-4.11-11.14-6.22-19.29-5.74-10.56-9.92-37.00-5.23-14.14-10.76-3.33-65.73-4.88NA-7.96-6.18-10.97NA-5.15-5.40-7.81NA-13.24NANANANANANANA-32.30-8.82-30.83-17.54-5.48-39.50-3.24-2.33-18.30-3.14-0.41
Payments To Acquire Property Plant And Equipment 11.269.9110.689.5612.589.2410.639.469.847.506.036.747.625.793.915.546.265.155.225.227.323.665.535.9210.973.9013.714.919.0310.628.3411.1510.645.775.554.21NA7.159.788.1716.7713.7720.5016.5220.007.857.294.178.245.394.973.242.386.313.271.75

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Financing Activities -51.90-134.88-38.5233.10-77.71-50.1010.5968.75-17.25-42.55119.07-8.37-8.11-9.91-44.88-3.68-65.61-55.81-15.109.87-38.29-46.01-22.1539.66-8.39-45.8136.94-5.31-3.59-26.31-25.373.57-31.07-23.70NANANANANANANANANANANA-7.66-7.632.18-1.55-1.16-6.82-5.95-2.62-4.38-4.90-2.55
Payments Of Dividends 10.4110.4410.4310.449.709.099.079.138.908.188.188.148.037.207.217.246.757.416.796.725.656.305.625.045.045.055.534.674.654.665.324.514.534.615.504.28NA4.305.113.713.704.483.703.423.413.853.403.153.603.133.143.023.023.393.032.89
Payments For Repurchase Of Common Stock 13.444.358.4117.139.760.0911.3219.324.819.916.384.850.461.370.7416.980.440.765.214.3322.111.133.007.950.360.891.710.671.231.460.564.175.2537.113.932.29NA2.174.891.580.192.806.872.505.217.808.660.033.280.006.564.072.850.873.520.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenues 472.97538.43569.18484.55489.43551.67551.14451.47432.52459.02437.28333.05321.11351.19308.28266.75320.10348.42355.34290.71316.60341.87343.97295.60288.20311.11305.35220.30239.60239.75252.10218.43219.30232.49247.43225.73253.80278.05284.47231.42229.80249.84263.44222.52205.10237.56246.70201.92187.20224.39224.12185.33175.00188.41190.42159.99
Corporate And Eliminations -20.40-24.30-26.10-37.70-26.20-24.80-36.50-28.50-21.50-22.90-26.90-17.10-11.60-18.10-18.20-13.00-9.80-16.50-14.80-11.20-11.20-13.20-20.00-11.80-10.60-17.10-13.100.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Distribution 148.00189.20193.10143.00148.90193.20191.10134.90116.90140.20144.8095.7077.9098.0092.1060.4064.4087.0087.1053.3055.9078.0079.5056.2049.5068.1059.100.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Fueling Systems 65.7077.7080.4072.7085.4090.2086.0072.5079.1081.0072.2056.8065.5068.4056.0055.3077.2078.1078.0060.2075.9078.8074.1058.6067.9064.1061.0053.1061.8057.8057.5049.6056.0059.0055.80NANANANANANANANANANANANANANANANANANANANANA
Operating, Water Systems 279.60295.80321.70306.60281.30293.10310.50272.60258.10260.70247.20197.60189.30202.90178.40164.10188.30199.80205.00188.40196.00198.30210.40192.60181.40196.00198.30167.20177.80182.00194.60168.80163.30173.50191.60NANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 472.97538.43569.18484.55489.43551.67551.14451.47432.52459.02437.28333.05321.11351.19308.28266.75320.10348.42355.34290.71316.60341.87343.97295.60288.20311.11305.35220.30239.60239.75252.10218.43219.30232.49247.43225.73253.80278.05284.47231.42229.80249.84263.44222.52205.10237.56246.70201.92187.20224.39224.12185.33175.00188.41190.42159.99
Corporate And Eliminations -20.40-24.30-26.10-37.70-26.20-24.80-36.50-28.50-21.50-22.90-26.90-17.10-11.60-18.10-18.20-13.00-9.80-16.50-14.80-11.20-11.20-13.20-20.00-11.80-10.60-17.10-13.100.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Distribution 148.00189.20193.10143.00148.90193.20191.10134.90116.90140.20144.8095.7077.9098.0092.1060.4064.4087.0087.1053.3055.9078.0079.5056.2049.5068.1059.100.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Fueling Systems 65.7077.7080.4072.7085.4090.2086.0072.5079.1081.0072.2056.8065.5068.4056.0055.3077.2078.1078.0060.2075.9078.8074.1058.6067.9064.1061.0053.1061.8057.8057.5049.6056.0059.0055.80NANANANANANANANANANANANANANANANANANANANANA
Operating, Water Systems 279.60295.80321.70306.60281.30293.10310.50272.60258.10260.70247.20197.60189.30202.90178.40164.10188.30199.80205.00188.40196.00198.30210.40192.60181.40196.00198.30167.20177.80182.00194.60168.80163.30173.50191.60NANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Interest Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept