Home Data Calendar Blog

FRGI

Tables

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Common Stock Value 0.290.280.280.280.280.280.280.280.280.270.270.27
Weighted Average Number Of Diluted Shares Outstanding 25.5725.42NA24.9724.9524.83NA25.5125.5025.3225.2925.27
Weighted Average Number Of Shares Outstanding Basic 25.5725.42NA24.9724.9524.83NA25.5125.5025.3225.2925.27
Earnings Per Share Basic 0.15-0.08-0.16-0.12-0.25-0.05-0.170.66-0.01-0.080.18-0.33
Earnings Per Share Diluted 0.15-0.08-0.16-0.12-0.25-0.05-0.170.66-0.01-0.080.18-0.33
Income Loss From Continuing Operations Per Basic Share 0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.000.00-0.00
Income Loss From Continuing Operations Per Diluted Share 0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.000.00-0.00

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Income Loss From Continuing Operations 3.83-2.14-4.94-2.93-6.49-1.30-6.84-3.232.68-0.694.41-6.61
Income Tax Expense Benefit 0.38-0.030.45-0.391.13-0.22-0.39-0.76-0.841.33-4.16-1.74
Net Income Loss 3.86-1.91-4.07-2.92-6.22-1.36-4.7217.26-0.08-2.094.59-8.34
Net Income Loss Available To Common Stockholders Basic 3.78-1.91-4.07-2.92-6.22-1.36-4.5416.72NA-2.094.48-8.34

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Assets 348.86349.05348.69356.31360.69362.63367.11384.95560.39560.96551.77650.38
Liabilities 201.00205.66203.43208.68211.62208.73212.24220.96412.38414.11405.84509.70
Liabilities And Stockholders Equity 348.86349.05348.69356.31360.69362.63367.11384.95560.39560.96551.77650.38
Stockholders Equity 147.86143.40145.26147.63149.07153.90154.87163.99148.01146.85145.93140.69

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Assets Current 56.4954.6252.6961.8861.9060.8859.0474.19245.2285.8454.26140.36
Cash 34.7530.0732.1742.5939.2637.1536.8051.9865.8359.0218.00101.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 38.3833.7035.8046.2242.8940.7840.6355.8169.6762.8517.72101.09
Inventory Net 1.761.901.962.332.532.712.522.372.024.163.283.45
Other Assets Current 0.790.881.212.163.132.801.242.082.523.722.603.50
Prepaid Expense And Other Assets Current 6.627.835.685.627.817.445.715.916.679.7413.2917.20

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Property Plant And Equipment Net 87.0286.2887.1185.0285.5189.5389.8892.8194.77153.07174.55187.93
Goodwill 56.3156.3156.3156.3156.3156.3156.3156.3156.3156.3156.3156.31
Other Assets Noncurrent 5.195.505.915.716.386.867.755.846.567.797.748.13

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Liabilities Current 40.9542.7140.3044.7044.6842.8440.5443.34232.4462.2080.9479.10
Long Term Debt Current 0.040.050.060.070.070.070.060.0771.541.020.260.24
Accounts Payable Current 11.7514.3014.2214.1014.6514.5312.3412.1010.2613.2628.9529.52
Other Accrued Liabilities Current 1.814.393.583.463.903.783.423.693.995.723.613.57
Other Liabilities Current 19.1819.9717.6817.9018.8018.5118.0318.8518.8031.4634.1734.84

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Long Term Debt Noncurrent 0.350.360.370.380.400.420.440.790.8172.2441.59148.23
Long Term Debt And Capital Lease Obligations NANA0.37NANANA0.44NANANA41.59NA
Deferred Income Tax Liabilities Net 0.020.120.200.15NA0.240.232.082.353.745.317.87
Other Liabilities Noncurrent 7.077.097.217.687.677.747.769.649.9811.4412.6510.34
Operating Lease Liability Noncurrent 152.61155.38155.35155.77158.88157.50163.27165.11166.79264.49265.36264.16

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Stockholders Equity 147.86143.40145.26147.63149.07153.90154.87163.99148.01146.85145.93140.69
Common Stock Value 0.290.280.280.280.280.280.280.280.280.270.270.27
Additional Paid In Capital Common Stock 189.76189.12188.53186.11184.63183.24182.69181.65179.02177.78175.61174.97
Retained Earnings Accumulated Deficit -10.57-14.43-12.52-8.45-5.530.692.046.76-10.50-10.42-9.18-13.78
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.640.60NA1.481.390.55NA2.641.241.160.641.03

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Operating Activities 9.923.44-2.216.956.773.93-5.71-1.7511.999.5218.0124.50
Net Cash Provided By Used In Investing Activities -5.19-4.96-7.28-3.60-4.64-3.60-4.0168.47-4.67-0.015.93-2.62
Net Cash Provided By Used In Financing Activities -0.05-0.57-0.94-0.02-0.01-0.18-5.45-80.83-0.25-0.28-107.3275.48

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Operating Activities 9.923.44-2.216.956.773.93-5.71-1.7511.999.5218.0124.50
Net Income Loss 3.86-1.91-4.07-2.92-6.22-1.36-4.7217.26-0.08-2.094.59-8.34
Depreciation Depletion And Amortization 4.824.394.665.055.235.115.285.338.848.939.439.56
Increase Decrease In Other Operating Capital Net 0.001.847.33-2.95-4.65-0.29-1.545.91-2.29-2.06-4.77-20.44
Share Based Compensation 0.640.602.611.481.390.551.032.641.241.160.641.03
Amortization Of Financing Costs 0.020.020.020.020.020.020.020.110.200.200.130.07

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Investing Activities -5.19-4.96-7.28-3.60-4.64-3.60-4.0168.47-4.67-0.015.93-2.62
Payments To Acquire Productive Assets 5.714.967.283.714.643.814.016.445.973.103.212.62

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Financing Activities -0.05-0.57-0.94-0.02-0.01-0.18-5.45-80.83-0.25-0.28-107.3275.48
Payments For Repurchase Of Common Stock 0.030.550.740.000.000.165.43NANANA0.000.00

    2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Food And Beverage, Segment Continuing Operations 106.64103.0697.4195.3198.0295.2088.8788.0190.7687.8477.6063.29
Franchise, Segment Continuing Operations 0.210.310.210.320.460.410.440.580.390.380.340.15
Segment Continuing Operations 106.84103.3797.6295.6398.4995.6189.3188.5991.1688.2277.9463.44

Plots across concepts


IncomeStatement
Net Income Loss
Balance Sheet
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
Assets
Inventory Net
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Liabilities Current
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four

Line plots across dimensions of each concept


us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:StatementOperatingActivitiesSegment
(None,)
Allocated Share Based Compensation Expenseus-gaap: Statement Operating Activities Segment
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components