Home Data Calendar Blog

GAN

Tables

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Common Stock Value 0.450.430.430.420.420.420.420.420.420.420.36NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 33.7635.1336.9532.1234.9737.4929.4332.2634.6327.848.9010.278.327.67
Revenues 33.7635.1336.9532.1234.9737.4929.4332.2634.6327.848.9010.278.327.67
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 9.4810.1610.049.4410.4611.7011.5010.8010.368.723.573.082.121.69
Costs And Expenses 42.3241.13182.4237.2772.7341.6248.7338.6336.3731.6417.1913.1817.446.82
General And Administrative Expense 10.0310.0113.6410.1913.699.3913.6512.8912.3310.018.536.127.792.39
Selling And Marketing Expense 7.327.187.976.767.276.107.035.665.484.101.261.281.640.86
Operating Income Loss -8.56-6.00-145.47-5.15-37.77-4.12-19.30-6.37-1.74-3.80-8.29-2.91-9.120.85
Interest Expense 0.911.72NA1.451.08-0.010.000.000.000.000.000.000.390.01
Interest Expense Debt 0.911.391.291.070.66NANANANANANANANANA
Interest Income Expense Net -0.91-1.72NANA-1.080.01NANANANANANANANA
Interest Paid Net 0.001.07NANANA2.44NANANANANANANANA
Gains Losses On Extinguishment Of Debt 0.429.29NANANANANANANANANANANANA
Income Tax Expense Benefit 0.580.073.430.36-0.230.39-3.411.550.990.660.04-0.000.170.14
Income Taxes Paid Net 0.120.04NANA-0.150.73NANANANANANANANA
Net Income Loss -18.411.50-147.71-6.94-38.35-4.50-15.48-7.92-2.73-4.46-8.33-2.91-9.670.69
Comprehensive Income Net Of Tax -18.252.47-133.27-19.14-50.55-8.76-20.18-12.87-0.29-13.95-7.57-2.36-9.63-0.63
Goodwill Impairment Loss NANA108.040.0028.86NANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 94.9896.64103.08230.10246.02250.69260.91278.03283.89279.00173.25NANANA
Liabilities 85.0572.0382.3177.7477.0133.6636.8735.9931.3028.4617.68NANANA
Liabilities And Stockholders Equity 94.9896.64103.08230.10246.02250.69260.91278.03283.89279.00173.25NANANA
Stockholders Equity 9.9424.6120.77152.36169.01217.03224.04242.04252.59250.55155.5663.1264.3714.90

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 60.9363.0767.6362.8667.3549.1954.4262.2668.5570.35163.50NANANA
Cash And Cash Equivalents At Carrying Value 43.3940.7645.9241.7949.0833.5839.4850.3052.0952.19152.65NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43.3940.7645.9241.7949.0833.5839.4850.3052.0952.19152.6557.6064.066.15
Accounts Receivable Net Current 10.1513.8713.8113.1411.237.848.117.1712.20NA6.82NANANA
Other Assets Current 3.453.113.043.502.573.523.342.382.103.422.11NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross 7.816.796.455.445.245.184.99NANANA2.81NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4.624.013.602.892.802.692.44NANANA1.49NANANA
Amortization Of Intangible Assets 3.383.354.304.134.232.922.973.362.973.000.030.030.030.04
Property Plant And Equipment Net 3.192.782.852.552.432.502.54NANANA1.32NANANA
Goodwill NANANA99.09105.74143.12146.14149.01154.53152.73NANANANA
Finite Lived Intangible Assets Net 18.9222.1724.9547.7352.3732.2935.8939.5241.6143.850.47NANANA
Other Assets Noncurrent 5.123.643.754.344.519.6910.0213.027.653.932.63NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 32.2730.9932.5326.6727.4330.0233.0333.1728.6425.7317.31NANANA
Accounts Payable Current 4.825.606.446.336.275.785.274.654.154.334.93NANANA
Other Accrued Liabilities Current NANANA1.190.660.600.620.580.490.490.61NANANA
Accrued Income Taxes Current NANANANA0.24NA0.242.791.070.890.02NANANA
Accrued Liabilities Current NANANA2.673.344.474.676.955.414.413.36NANANA
Other Liabilities Current 5.175.124.452.792.873.023.154.053.723.944.07NANANA
Contract With Customer Liability Current 8.839.6610.688.950.570.720.260.590.580.891.08NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt 39.7728.4828.1627.8627.67NANANANANANANANANA
Deferred Income Tax Liabilities Net 4.624.114.222.091.401.751.792.172.192.17NANANANA
Other Liabilities Noncurrent 3.252.062.121.521.351.882.050.650.460.560.37NANANA
Operating Lease Liability Noncurrent 1.73NANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 9.9424.6120.77152.36169.01217.03224.04242.04252.59250.55155.5663.1264.3714.90
Common Stock Value 0.450.430.430.420.420.420.420.420.420.420.36NANANA
Additional Paid In Capital Common Stock 333.94330.37329.00327.33324.83321.31319.55NANANANANANANA
Retained Earnings Accumulated Deficit -291.77-273.36-274.86-127.15-120.21-80.86-76.36-60.88-52.96-50.23-45.77NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -32.68-32.83-33.80-48.24-36.04-23.84-19.58-14.87-9.92-12.36-2.88NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.621.38NA2.142.661.32NA1.822.321.63NA1.084.220.29

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 2.83-4.172.310.63-2.16-2.02-8.36-0.948.44-4.14-2.51-5.543.15-1.44
Net Cash Provided By Used In Investing Activities -1.81-1.76-1.59-5.00-8.52-3.99-2.03-0.96-8.67-95.02-2.23-1.29-1.42-0.97
Net Cash Provided By Used In Financing Activities 1.29-0.05-0.010.49NANA0.030.46-0.03-0.2999.38-0.0256.22-0.87

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 2.83-4.172.310.63-2.16-2.02-8.36-0.948.44-4.14-2.51-5.543.15-1.44
Net Income Loss -18.411.50-147.71-6.94-38.35-4.50-15.48-7.92-2.73-4.46-8.33-2.91-9.670.69
Depreciation Depletion And Amortization NANANANA6.564.414.054.654.153.960.880.800.720.85
Increase Decrease In Accounts Receivable -3.76-0.140.742.083.35-0.241.25-4.870.025.11-1.030.92-1.813.05
Increase Decrease In Accounts Payable -0.78-0.92-0.350.530.610.590.47NANANANANANANA
Deferred Income Tax Expense Benefit NANA2.710.79NANANANANANANANANANA
Share Based Compensation 1.691.361.401.992.461.222.361.822.321.631.231.084.220.29
Amortization Of Financing Costs 0.200.330.300.180.10NANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -1.81-1.76-1.59-5.00-8.52-3.99-2.03-0.96-8.67-95.02-2.23-1.29-1.42-0.97
Payments To Acquire Property Plant And Equipment 1.020.250.270.960.260.430.450.390.670.430.510.130.190.44

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities 1.29-0.05-0.010.49NANA0.030.46-0.03-0.2999.38-0.0256.22-0.87

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 33.7635.1336.9532.1234.9737.4929.4332.2634.6327.848.9010.278.327.67
Development Services And Other, Business To Business B2 B 2.652.651.832.703.632.370.542.421.043.621.963.351.901.74
Platform And Content Fees, Business To Business B2 B NANANANA10.5210.709.688.749.329.186.946.916.425.93
Platform And Content License Fees, Business To Business B2 B 7.248.6312.319.9910.5210.709.688.74NANANANANANA
Poker, Business To Consumer Segment B2 C 0.590.690.960.580.490.660.490.880.710.69NANANANA
Sports, Business To Consumer Segment B2 C NANANANA9.0811.186.377.8912.767.15NANANANA
Sportsbook, Business To Consumer Segment B2 C 10.309.979.887.769.0811.186.377.89NANANANANANA
Casino, Business To Consumer Segment B2 C 12.9713.1911.9611.0911.2512.5812.3512.3210.516.47NANANANA
Gaming Revenue, Transferred At Point In Time NANANANANA24.4219.2121.0923.9814.31NANANANA
Business To Business B2 B 9.8911.2814.1412.6914.1513.0710.2211.1710.3712.818.9010.278.327.67
Business To Consumer Segment B2 C 23.8623.8522.8119.4320.8224.4219.2121.0923.9814.31NANANANA
12.1112.6811.7510.5710.2112.5610.4511.6014.1911.061.491.591.271.41
Rest Of The World 1.972.671.951.731.851.211.651.711.571.700.020.010.010.01
12.3911.2711.179.4911.1912.228.729.8510.253.60NANANANA
US 7.308.5212.0810.3211.7211.498.619.108.6111.477.398.667.046.25
Transferred At Point In Time 23.8623.8922.8619.4321.6124.4218.4022.6724.4317.742.560.790.10NA
Transferred Over Time 9.8911.2314.0812.6913.3613.0711.049.5910.2010.116.349.488.227.67
Revenue From Contract With Customer Excluding Assessed Tax 33.7635.1336.9532.1234.9737.4929.4332.2634.6327.848.9010.278.327.67
Development Services And Other, Business To Business B2 B 2.652.651.832.703.632.370.542.421.043.621.963.351.901.74
Platform And Content Fees, Business To Business B2 B NANANANA10.5210.709.688.749.329.186.946.916.425.93
Platform And Content License Fees, Business To Business B2 B 7.248.6312.319.9910.5210.709.688.74NANANANANANA
Poker, Business To Consumer Segment B2 C 0.590.690.960.580.490.660.490.880.710.69NANANANA
Sports, Business To Consumer Segment B2 C NANANANA9.0811.186.377.8912.767.15NANANANA
Sportsbook, Business To Consumer Segment B2 C 10.309.979.887.769.0811.186.377.89NANANANANANA
Casino, Business To Consumer Segment B2 C 12.9713.1911.9611.0911.2512.5812.3512.3210.516.47NANANANA
Gaming Revenue, Transferred At Point In Time NANANANANA24.4219.2121.0923.9814.31NANANANA
Business To Business B2 B 9.8911.2814.1412.6914.1513.0710.2211.1710.3712.818.9010.278.327.67
Business To Consumer Segment B2 C 23.8623.8522.8119.4320.8224.4219.2121.0923.9814.31NANANANA
12.1112.6811.7510.5710.2112.5610.4511.6014.1911.061.491.591.271.41
Rest Of The World 1.972.671.951.731.851.211.651.711.571.700.020.010.010.01
12.3911.2711.179.4911.1912.228.729.8510.253.60NANANANA
US 7.308.5212.0810.3211.7211.498.619.108.6111.477.398.667.046.25
Transferred At Point In Time 23.8623.8922.8619.4321.6124.4218.4022.6724.4317.742.560.790.10NA
Transferred Over Time 9.8911.2314.0812.6913.3613.0711.049.5910.2010.116.349.488.227.67

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToConsumerSegmentB2C')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToBusinessB2B')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToConsumerSegmentB2C')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToBusinessB2B')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:StatementBusinessSegments
(None,)
Cost Of Goods And Service Excluding Depreciation Depletion And Amortizationus-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:IndefiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Indefinite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToConsumerSegmentB2C')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToBusinessB2B')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToConsumerSegmentB2C')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'GAN:BusinessToBusinessB2B')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical