Home Data Calendar Blog

GSHD

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Weighted Average Number Of Diluted Shares Outstanding 24.89 24.33 23.21 NA 21.57 21.25 20.24 NA 21.21 20.37 18.38 NA 18.91 17.95 15.56 NA 16.45 16.07 15.29 NA 14.61 13.53 NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 24.12 23.69 23.21 NA 20.89 20.45 20.24 NA 19.56 18.77 18.38 NA 17.38 16.46 15.56 NA 15.14 14.88 14.21 NA 13.53 13.53 NA NA NA NA NA

Earnings Per Share Basic 0.29 0.15 NA NA 0.09 0.02 -0.11 0.01 0.21 0.08 -0.02 0.16 0.19 0.21 -0.01 0.06 0.07 0.06 0.17 0.01 0.02 -0.68 0.08 NA -0.66 -0.68 NA

Earnings Per Share Diluted 0.28 0.15 NA NA 0.09 0.02 -0.11 0.01 0.19 0.07 -0.02 0.15 0.17 0.19 -0.01 0.05 0.06 0.06 0.16 0.01 0.02 -0.68 0.08 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenues 71.03 69.28 57.95 57.40 57.69 53.02 41.28 40.23 41.68 38.17 31.23 34.65 32.02 29.92 20.43 20.41 21.17 19.39 23.13 14.72 16.05 14.79 14.59 11.13 10.81 10.88 9.89

Operating Expenses 57.42 58.09 56.49 50.63 53.90 47.35 47.38 38.08 38.14 34.39 32.03 29.50 25.05 22.30 20.22 15.96 17.50 15.51 14.45 13.32 13.40 37.54 9.83 10.02 9.92 8.07 7.09

General And Administrative Expense 14.83 17.33 15.86 13.53 13.46 12.38 13.52 12.18 10.14 10.13 9.27 8.42 5.87 5.36 5.87 5.24 5.17 4.20 4.43 3.97 3.69 3.03 2.37 2.61 2.14 2.01 1.83

Operating Income Loss 13.61 11.19 1.47 6.78 3.79 5.67 -6.10 2.15 3.54 3.79 -0.80 5.15 6.97 7.62 0.20 3.24 3.67 3.87 8.69 1.40 2.65 -22.75 4.76 1.12 0.88 2.81 2.80

Interest Expense 1.62 1.71 1.73 1.59 1.41 1.11 0.88 0.95 0.76 0.55 0.60 0.65 0.58 0.48 0.60 0.53 0.61 0.63 0.63 0.67 1.63 0.97 1.00 0.74 0.67 0.53 0.53

Interest Paid Net 1.57 1.61 1.68 1.53 1.10 1.06 1.09 0.64 0.70 0.48 0.54 0.57 0.52 0.47 0.33 0.31 0.61 0.63 0.63 0.68 0.66 0.97 0.90 NA NA NA NA

Income Tax Expense Benefit 0.72 2.30 -0.08 2.60 -0.67 2.16 -1.60 0.35 -2.58 0.22 -0.29 -0.42 -0.33 -0.24 -0.04 -0.17 0.30 0.43 0.74 0.13 0.16 0.15 0.00 0.00 0.00 0.00 NA

Income Taxes Paid 0.07 0.53 0.00 0.04 0.05 0.39 0.01 0.00 0.01 NA NA 0.00 0.02 0.25 0.00 0.00 0.30 0.88 0.00 0.30 0.00 0.00 0.00 NA NA NA NA

Profit Loss 11.27 7.18 -0.18 2.58 3.04 2.39 -5.38 0.88 5.37 3.14 -1.09 4.94 6.72 7.39 -0.30 2.43 2.76 2.82 7.32 0.60 0.84 1.52 3.77 0.38 0.21 5.82 2.27

Net Income Loss 6.93 3.67 -0.08 0.50 1.98 0.34 -2.26 0.28 4.04 1.49 -0.40 2.80 3.27 3.38 -0.16 -0.81 1.00 0.90 2.47 0.09 0.24 -9.23 3.77 0.00 0.00 0.00 2.27

Net Income Loss Available To Common Stockholders Basic 6.93 3.67 -0.08 0.50 1.98 0.34 -2.26 0.28 4.04 1.49 -0.40 2.80 3.27 3.38 -0.16 -0.81 1.00 0.90 2.47 0.09 0.24 -9.23 NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Assets 341.46 323.18 321.58 321.35 323.99 291.29 275.27 267.80 247.14 238.00 192.61 185.84 119.95 142.59 75.89 64.63 44.42 38.09 48.40 34.80 31.20 32.02 22.20 16.71 14.34 14.31 10.00

Liabilities 335.70 336.63 347.57 354.98 369.65 350.03 343.17 336.99 322.82 265.50 228.91 224.24 169.39 159.78 105.88 95.64 72.27 68.64 80.25 60.00 57.72 58.70 59.57 57.84 NA NA NA

Liabilities And Stockholders Equity 341.46 323.18 321.58 321.35 323.99 291.29 275.27 267.80 247.14 238.00 192.61 185.84 119.95 142.59 75.89 64.63 44.42 38.09 48.40 34.80 31.20 32.02 22.20 16.71 NA NA NA

Stockholders Equity 46.58 29.67 17.19 10.67 6.33 -3.98 -10.45 -14.02 -18.86 3.42 -2.35 -4.88 -12.13 1.19 -7.71 -9.01 -8.20 76.42 76.78 82.59 82.95 81.84 NA -41.13 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Assets Current 67.98 52.91 55.49 54.09 68.14 51.11 42.19 47.81 42.39 52.71 47.80 50.65 39.45 72.36 25.22 26.73 17.10 14.05 29.27 22.84 21.94 22.85 13.24 7.72 NA NA NA

Cash And Cash Equivalents At Carrying Value 35.20 19.13 24.59 28.74 46.11 31.12 21.19 28.53 25.51 34.98 30.80 24.91 19.96 54.32 10.83 14.34 10.82 8.43 18.42 18.64 18.07 18.94 6.33 4.95 3.92 7.67 4.63

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 37.06 20.92 26.18 30.39 48.37 33.55 22.68 30.48 26.69 36.53 31.95 26.24 21.34 55.81 11.95 15.26 11.55 9.01 18.77 19.01 18.60 19.55 6.94 5.37 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Property Plant And Equipment Gross 52.34 52.21 53.62 50.57 48.91 39.60 35.79 37.22 32.69 32.45 26.52 24.68 19.48 18.68 15.69 14.72 14.31 12.66 12.27 11.02 NA NA NA 9.38 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 20.63 19.03 17.05 15.22 13.69 12.03 10.54 12.29 10.90 9.83 8.85 8.03 7.12 6.33 5.69 5.18 4.70 4.24 3.84 3.45 NA NA NA 2.53 NA NA NA

Property Plant And Equipment Net 31.71 33.18 36.56 35.35 35.22 27.57 25.26 24.93 21.79 22.62 17.67 16.65 12.37 12.35 10.00 9.54 9.61 8.42 8.44 7.58 6.94 6.93 6.87 6.85 NA NA NA

Intangible Assets Net Excluding Goodwill 14.79 12.38 5.17 4.49 4.33 3.75 3.40 2.80 2.26 1.76 0.64 0.55 0.55 0.49 0.47 0.45 0.44 0.41 0.27 0.25 0.25 0.24 0.24 0.22 NA NA NA

Finite Lived Intangible Assets Net NA NA NA 4.49 NA NA NA 2.80 NA NA NA 0.55 NA NA NA 0.45 NA NA NA 0.25 NA NA NA 0.22 NA NA NA

Other Assets Noncurrent 3.97 3.53 4.62 4.19 5.39 5.58 6.49 4.74 5.20 5.25 5.28 3.94 3.79 2.77 1.82 1.36 0.16 0.20 0.13 0.13 0.13 0.15 0.18 0.57 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Liabilities Current 38.97 37.83 36.94 37.13 35.01 26.19 25.08 27.78 25.62 23.98 20.44 20.36 14.20 12.39 11.34 13.41 9.54 7.75 22.67 7.81 6.84 6.35 7.27 5.77 NA NA NA

Long Term Debt Current 8.75 8.12 7.50 6.88 6.25 5.62 5.00 4.38 3.75 5.00 4.00 3.50 3.00 2.50 2.00 4.00 3.50 3.00 2.75 2.50 2.25 0.50 0.50 0.50 NA NA NA

Accounts Payable And Accrued Liabilities Current 14.78 14.24 14.24 15.96 13.50 5.75 6.74 10.50 10.64 7.88 7.18 8.10 5.21 4.15 4.51 5.03 4.36 3.18 3.75 3.98 3.02 4.31 4.93 2.76 NA NA NA

Contract With Customer Liability Current 4.83 5.21 5.39 6.03 6.22 6.36 6.21 6.05 5.65 5.19 4.74 4.23 3.73 3.37 3.01 2.77 0.33 0.49 0.33 0.53 0.55 0.51 NA 1.06 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Long Term Debt Noncurrent 70.00 72.45 84.89 86.71 113.53 115.35 117.17 118.36 119.56 76.54 78.47 79.41 80.33 81.27 44.38 42.16 43.35 44.55 45.25 45.95 46.64 48.00 48.08 48.16 NA NA NA

Minority Interest -40.82 -43.12 -43.17 -44.29 -51.99 -54.77 -57.45 -55.17 -56.82 -30.92 -33.96 -33.53 -37.30 -18.37 -22.27 -22.00 -19.65 -106.97 -108.63 -107.80 -109.47 -108.52 NA 0.00 NA NA NA

Operating Lease Liability Noncurrent 59.69 61.66 62.25 64.95 64.18 57.17 52.36 47.34 47.20 48.55 33.31 32.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Stockholders Equity 46.58 29.67 17.19 10.67 6.33 -3.98 -10.45 -14.02 -18.86 3.42 -2.35 -4.88 -12.13 1.19 -7.71 -9.01 -8.20 76.42 76.78 82.59 82.95 81.84 NA -41.13 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5.76 -13.45 -25.98 -33.62 -45.66 -58.75 -67.90 -69.19 -75.68 -27.50 -36.30 -38.40 -49.43 -17.19 -29.99 -31.01 -27.85 -30.55 -31.85 -25.20 -26.52 -26.68 -37.37 -41.13 NA NA NA

Additional Paid In Capital 96.75 86.86 77.57 70.87 67.24 58.94 52.59 46.28 41.82 36.58 32.29 29.37 24.60 21.35 15.89 14.44 13.79 85.22 86.48 88.81 89.26 89.03 NA 0.00 NA NA NA

Retained Earnings Accumulated Deficit -50.55 -57.56 -60.75 -60.57 -61.28 -63.29 -63.41 -60.67 -61.05 -33.53 -35.01 -34.61 -37.10 -20.52 -23.97 -23.81 -22.35 -9.16 -10.07 -6.58 -6.67 -7.56 NA 0.00 NA NA NA

Minority Interest -40.82 -43.12 -43.17 -44.29 -51.99 -54.77 -57.45 -55.17 -56.82 -30.92 -33.96 -33.53 -37.30 -18.37 -22.27 -22.00 -19.65 -106.97 -108.63 -107.80 -109.47 -108.52 NA 0.00 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.46 5.87 6.62 NA 5.39 5.17 5.79 NA 1.85 1.85 1.94 NA 1.42 1.42 0.50 NA 0.40 0.37 0.37 0.34 0.34 0.26 NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 3.27 5.21 NA NA NA NA NA NA NA NA NA NA 0.83 0.86 1.00 NA 0.79 2.71 0.24 NA 0.90 0.74 NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 21.11 16.75 -0.64 2.71 22.93 15.25 -5.15 8.64 6.81 12.10 7.89 9.60 8.53 7.99 -1.48 4.75 5.81 8.88 1.80 2.90 0.07 4.73 2.57 1.47 4.60 5.99 1.49

Net Cash Provided By Used In Investing Activities -3.32 -8.59 -2.69 4.26 -10.03 -4.31 -2.49 -5.23 -0.86 -7.19 -2.10 -5.28 -0.96 -3.08 -1.02 -0.47 -1.73 -0.58 -1.30 -0.88 -0.31 -0.42 -0.57 -0.95 -4.25 -0.84 -0.10

Net Cash Provided By Used In Financing Activities -1.65 -13.42 -0.88 -24.95 1.93 -0.07 -0.15 0.38 -15.79 -0.35 -0.07 0.57 -42.03 38.94 -0.82 -0.57 -1.54 -18.07 -0.74 -1.45 -0.63 8.30 -0.63 0.52 -4.10 -2.11 -0.54

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 21.11 16.75 -0.64 2.71 22.93 15.25 -5.15 8.64 6.81 12.10 7.89 9.60 8.53 7.99 -1.48 4.75 5.81 8.88 1.80 2.90 0.07 4.73 2.57 1.47 4.60 5.99 1.49

Net Income Loss 6.93 3.67 -0.08 0.50 1.98 0.34 -2.26 0.28 4.04 1.49 -0.40 2.80 3.27 3.38 -0.16 -0.81 1.00 0.90 2.47 0.09 0.24 -9.23 3.77 0.00 0.00 0.00 2.27

Profit Loss 11.27 7.18 -0.18 2.58 3.04 2.39 -5.38 0.88 5.37 3.14 -1.09 4.94 6.72 7.39 -0.30 2.43 2.76 2.82 7.32 0.60 0.84 1.52 3.77 0.38 0.21 5.82 2.27

Depreciation Depletion And Amortization 2.41 2.43 2.15 1.90 1.86 1.72 1.63 1.61 1.24 1.20 1.07 1.07 0.96 0.79 0.75 0.59 0.57 0.51 0.48 1.48 0.35 0.35 0.34 0.26 0.32 0.16 0.14

Deferred Income Tax Expense Benefit -4.96 -4.05 -3.32 -10.20 -7.60 -1.78 -2.88 -8.34 -14.17 -17.20 -3.57 -20.99 -6.21 -12.21 -9.66 -0.76 -1.68 -3.86 -5.08 -1.68 -0.05 0.00 0.00 0.00 0.00 NA NA

Share Based Compensation 6.46 5.87 6.62 3.29 5.39 5.17 5.79 1.65 1.85 1.85 1.94 1.42 1.42 1.42 0.50 0.39 0.40 0.37 0.37 0.34 0.34 26.27 0.00 0.00 0.00 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Investing Activities -3.32 -8.59 -2.69 4.26 -10.03 -4.31 -2.49 -5.23 -0.86 -7.19 -2.10 -5.28 -0.96 -3.08 -1.02 -0.47 -1.73 -0.58 -1.30 -0.88 -0.31 -0.42 -0.57 -0.95 -4.25 -0.84 -0.10

Payments To Acquire Property Plant And Equipment 0.42 1.78 1.76 -4.64 9.24 3.80 1.73 4.56 0.25 5.99 1.95 5.21 0.80 3.00 0.97 0.41 1.65 0.39 1.25 1.02 0.36 0.39 0.33 0.94 4.40 0.80 0.08

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Financing Activities -1.65 -13.42 -0.88 -24.95 1.93 -0.07 -0.15 0.38 -15.79 -0.35 -0.07 0.57 -42.03 38.94 -0.82 -0.57 -1.54 -18.07 -0.74 -1.45 -0.63 8.30 -0.63 0.52 -4.10 -2.11 -0.54

Payments Of Dividends 3.27 NA NA NA NA NA NA 0.00 NA NA NA 0.00 42.84 0.86 1.00 0.00 0.79 17.71 0.24 0.09 0.90 78.52 0.55 9.11 13.85 2.07 0.50

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenues 71.03 69.28 57.95 57.40 57.69 53.02 41.28 40.23 41.68 38.17 31.23 34.65 32.02 29.92 20.43 20.41 21.17 19.39 23.13 14.72 16.05 14.79 14.59 11.13 10.81 10.88 9.89

Agency Fees 2.01 2.40 2.23 2.42 2.74 3.11 2.64 2.93 3.05 3.10 2.42 2.56 2.49 2.19 1.69 1.10 1.78 1.74 1.44 NA NA NA NA NA NA NA NA

Commissions And Agency Fees 31.98 31.17 25.48 26.59 27.40 26.27 20.01 21.64 22.42 21.05 17.53 22.37 19.39 18.25 11.81 7.69 11.74 10.76 16.17 8.63 9.76 8.72 9.60 7.12 6.69 6.85 6.36

Contingent Commissions 4.81 3.97 1.92 2.04 1.96 1.88 1.80 3.11 2.39 1.69 2.74 7.43 4.17 4.02 1.06 -2.78 0.61 0.11 7.49 NA NA NA NA NA NA NA NA

Initial Franchise Fees 2.43 3.29 3.06 2.91 3.06 2.59 2.30 1.95 1.68 1.46 1.43 1.21 1.15 0.90 0.98 -1.38 1.94 1.51 1.71 NA NA NA NA NA NA NA NA

Interest Income1 0.32 0.42 0.40 0.39 0.36 0.33 0.32 0.31 0.30 0.28 0.26 0.24 0.21 0.19 0.17 0.17 0.17 0.15 0.14 0.12 0.11 0.10 0.08 0.07 0.07 0.05 0.05

New Business Commissions 6.12 6.26 5.52 5.81 6.21 6.73 5.37 5.54 6.01 5.94 4.62 4.87 4.79 4.33 3.33 3.19 3.29 3.01 2.46 NA NA NA NA NA NA NA NA

New Business Royalty Fees 5.91 6.27 5.67 4.26 4.87 4.82 4.29 3.78 4.00 3.68 3.16 2.89 3.09 2.60 2.05 1.94 1.99 1.86 1.35 NA NA NA NA NA NA NA NA

Other Franchise Revenues 0.35 0.58 0.59 0.35 0.43 0.14 0.36 0.10 0.07 0.03 0.10 0.05 0.06 0.08 0.03 NA NA NA NA NA NA NA NA NA NA NA NA

Renewal Commissions 19.04 18.54 15.82 16.31 16.48 14.54 10.21 10.07 10.97 10.31 7.76 7.51 7.93 7.72 5.73 6.18 6.06 5.90 4.79 NA NA NA NA NA NA NA NA

Renewal Royalty Fees 30.04 27.55 22.75 22.90 21.57 18.87 14.00 12.46 13.21 11.67 8.75 7.90 8.12 7.90 5.39 5.34 5.29 5.06 3.76 NA NA NA NA NA NA NA NA

Franchise 38.73 37.69 32.07 30.42 29.92 26.43 20.95 18.27 18.96 16.84 13.43 12.04 12.42 11.48 8.45 5.94 9.26 8.47 6.83 5.96 6.18 5.97 4.91 3.94 4.05 3.97 NA

Transferred At Point In Time 27.17 27.20 23.57 24.55 25.44 24.39 18.21 18.54 20.03 19.36 14.80 14.94 15.21 14.23 10.75 NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 43.86 42.08 34.39 32.86 32.25 28.64 23.07 21.69 21.65 18.81 16.43 19.71 16.80 15.69 9.67 NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Next Twelve Months

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

Common Stock Valueus-gaap: Statement Class Of Stock

us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

Shares Outstandingus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenuesus-gaap: Timing Of Transfer Of Good Or Service

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

Common Stock Valueus-gaap: Statement Class Of Stock

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenuesus-gaap: Timing Of Transfer Of Good Or Service