Home Data Calendar Blog

GSHD

Tables

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Weighted Average Number Of Diluted Shares Outstanding 21.2520.24NA21.2120.3718.38NA18.9117.9515.56NA16.4516.0715.29NA14.6113.53NANANANANA
Weighted Average Number Of Shares Outstanding Basic 20.4520.24NA19.5618.7718.38NA17.3816.4615.56NA15.1414.8814.21NA13.5313.53NANANANANA
Earnings Per Share Basic 0.02-0.110.010.210.08-0.020.160.190.21-0.010.060.070.060.170.010.02-0.680.08NA-0.66-0.68NA
Earnings Per Share Diluted 0.02-0.110.010.190.07-0.020.150.170.19-0.010.050.060.060.160.010.02-0.680.08NANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 53.0241.2840.2341.6838.1731.2334.6532.0229.9220.4320.4121.1719.3923.1314.7216.0514.7914.5911.1310.8110.889.89
Operating Expenses 47.3547.3838.0838.1434.3932.0329.5025.0522.3020.2215.9617.5015.5114.4513.3213.4037.549.8310.029.928.077.09
General And Administrative Expense 12.3813.5212.1810.1410.139.278.425.875.365.875.245.174.204.433.973.693.032.372.612.142.011.83
Operating Income Loss 5.67-6.102.153.543.79-0.805.156.977.620.203.243.673.878.691.402.65-22.754.761.120.882.812.80
Interest Expense 1.110.880.950.760.550.600.650.580.480.600.530.610.630.630.671.630.971.000.740.670.530.53
Interest Paid Net 1.061.090.640.700.480.540.570.520.470.330.310.610.630.630.680.660.970.90NANANANA
Income Tax Expense Benefit 2.16-1.600.35-2.580.22-0.29-0.42-0.33-0.24-0.04-0.170.300.430.740.130.160.150.000.000.000.00NA
Income Taxes Paid 0.390.010.000.01NANA0.000.020.250.000.000.300.880.000.300.000.000.00NANANANA
Profit Loss 2.39-5.380.885.373.14-1.094.946.727.39-0.302.432.762.827.320.600.841.523.770.380.215.822.27
Net Income Loss 0.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.233.770.000.000.002.27
Net Income Loss Available To Common Stockholders Basic 0.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.23NANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 291.29275.27267.80247.14238.00192.61185.84119.95142.5975.8964.6344.4238.0948.4034.8031.2032.0222.2016.7114.3414.3110.00
Liabilities 350.03343.17336.99322.82265.50228.91224.24169.39159.78105.8895.6472.2768.6480.2560.0057.7258.7059.5757.84NANANA
Liabilities And Stockholders Equity 291.29275.27267.80247.14238.00192.61185.84119.95142.5975.8964.6344.4238.0948.4034.8031.2032.0222.2016.71NANANA
Stockholders Equity -3.98-10.45-14.02-18.863.42-2.35-4.88-12.131.19-7.71-9.01-8.2076.4276.7882.5982.9581.84NA-41.13NANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets Current 51.1142.1947.8142.3952.7147.8050.6539.4572.3625.2226.7317.1014.0529.2722.8421.9422.8513.247.72NANANA
Cash And Cash Equivalents At Carrying Value 31.1221.1928.5325.5134.9830.8024.9119.9654.3210.8314.3410.828.4318.4218.6418.0718.946.334.953.927.674.63
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 33.5522.6830.4826.6936.5331.9526.2421.3455.8111.9515.2611.559.0118.7719.0118.6019.556.945.37NANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Gross 39.6035.7937.2232.6932.4526.5224.6819.4818.6815.6914.7214.3112.6612.2711.02NANANA9.38NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 12.0310.5412.2910.909.838.858.037.126.335.695.184.704.243.843.45NANANA2.53NANANA
Property Plant And Equipment Net 27.5725.2624.9321.7922.6217.6716.6512.3712.3510.009.549.618.428.447.586.946.936.876.85NANANA
Intangible Assets Net Excluding Goodwill 3.753.402.802.261.760.640.550.550.490.470.450.440.410.270.250.250.240.240.22NANANA
Other Assets Noncurrent 5.586.494.745.205.255.283.943.792.771.821.360.160.200.130.130.130.150.180.57NANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Liabilities Current 26.1925.0827.7825.6223.9820.4420.3614.2012.3911.3413.419.547.7522.677.816.846.357.275.77NANANA
Long Term Debt Current 5.625.004.383.755.004.003.503.002.502.004.003.503.002.752.502.250.500.500.50NANANA
Accounts Payable And Accrued Liabilities Current 5.756.7410.5010.647.887.188.105.214.154.515.034.363.183.753.983.024.314.932.76NANANA
Contract With Customer Liability Current 6.366.216.055.655.194.744.233.733.373.012.770.330.490.330.530.550.51NA1.06NANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Long Term Debt Noncurrent 115.35117.17118.36119.5676.5478.4779.4180.3381.2744.3842.1643.3544.5545.2545.9546.6448.0048.0848.16NANANA
Minority Interest -54.77-57.45-55.17-56.82-30.92-33.96-33.53-37.30-18.37-22.27-22.00-19.65-106.97-108.63-107.80-109.47-108.52NA0.00NANANA
Operating Lease Liability Noncurrent 57.1752.3647.3447.2048.5533.3132.93NANANANANANANANANANANANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity -3.98-10.45-14.02-18.863.42-2.35-4.88-12.131.19-7.71-9.01-8.2076.4276.7882.5982.9581.84NA-41.13NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -58.75-67.90-69.19-75.68-27.50-36.30-38.40-49.43-17.19-29.99-31.01-27.85-30.55-31.85-25.20-26.52-26.68-37.37-41.13NANANA
Additional Paid In Capital 58.9452.5946.2841.8236.5832.2929.3724.6021.3515.8914.4413.7985.2286.4888.8189.2689.03NA0.00NANANA
Retained Earnings Accumulated Deficit -63.29-63.41-60.67-61.05-33.53-35.01-34.61-37.10-20.52-23.97-23.81-22.35-9.16-10.07-6.58-6.67-7.56NA0.00NANANA
Minority Interest -54.77-57.45-55.17-56.82-30.92-33.96-33.53-37.30-18.37-22.27-22.00-19.65-106.97-108.63-107.80-109.47-108.52NA0.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.175.79NA1.851.851.94NA1.421.420.50NA0.400.370.370.340.340.26NANANANANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 15.25-5.158.646.8112.107.899.608.537.99-1.484.755.818.881.802.900.074.732.571.474.605.991.49
Net Cash Provided By Used In Investing Activities -4.31-2.49-5.23-0.86-7.19-2.10-5.28-0.96-3.08-1.02-0.47-1.73-0.58-1.30-0.88-0.31-0.42-0.57-0.95-4.25-0.84-0.10
Net Cash Provided By Used In Financing Activities -0.07-0.150.38-15.79-0.35-0.070.57-42.0338.94-0.82-0.57-1.54-18.07-0.74-1.45-0.638.30-0.630.52-4.10-2.11-0.54

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 15.25-5.158.646.8112.107.899.608.537.99-1.484.755.818.881.802.900.074.732.571.474.605.991.49
Net Income Loss 0.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.233.770.000.000.002.27
Profit Loss 2.39-5.380.885.373.14-1.094.946.727.39-0.302.432.762.827.320.600.841.523.770.380.215.822.27
Depreciation Depletion And Amortization 1.721.631.611.241.201.071.070.960.790.750.590.570.510.481.480.350.350.340.260.320.160.14
Deferred Income Tax Expense Benefit -1.78-2.88-8.34-14.17-17.20-3.57-20.99-6.21-12.21-9.66-0.76-1.68-3.86-5.08-1.68-0.050.000.000.000.00NANA
Share Based Compensation 5.175.791.651.851.851.941.421.421.420.500.390.400.370.370.340.3426.270.000.000.00NANA

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities -4.31-2.49-5.23-0.86-7.19-2.10-5.28-0.96-3.08-1.02-0.47-1.73-0.58-1.30-0.88-0.31-0.42-0.57-0.95-4.25-0.84-0.10
Payments To Acquire Property Plant And Equipment 3.801.734.560.255.991.955.210.803.000.970.411.650.391.251.020.360.390.330.944.400.800.08

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -0.07-0.150.38-15.79-0.35-0.070.57-42.0338.94-0.82-0.57-1.54-18.07-0.74-1.45-0.638.30-0.630.52-4.10-2.11-0.54

    2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 53.0241.2840.2341.6838.1731.2334.6532.0229.9220.4320.4121.1719.3923.1314.7216.0514.7914.5911.1310.8110.889.89
Agency Fees 3.112.642.933.053.102.422.562.492.191.691.101.781.741.44NANANANANANANANA
Commissions And Agency Fees 26.2720.0121.6422.4221.0517.5322.3719.3918.2511.817.6911.7410.7616.178.639.768.729.607.126.696.856.36
Contingent Commissions 1.881.803.112.391.692.747.434.174.021.06-2.780.610.117.49NANANANANANANANA
Initial Franchise Fees 2.592.301.951.681.461.431.211.150.900.98-1.381.941.511.71NANANANANANANANA
Interest Income1 0.330.320.310.300.280.260.240.210.190.170.170.170.150.140.120.110.100.080.070.070.050.05
New Business Commissions 6.735.375.546.015.944.624.874.794.333.333.193.293.012.46NANANANANANANANA
New Business Royalty Fees 4.824.293.784.003.683.162.893.092.602.051.941.991.861.35NANANANANANANANA
Other Franchise Revenues 0.140.360.100.070.030.100.050.060.080.03NANANANANANANANANANANANA
Renewal Commissions 14.5410.2110.0710.9710.317.767.517.937.725.736.186.065.904.79NANANANANANANANA
Renewal Royalty Fees 18.8714.0012.4613.2111.678.757.908.127.905.395.345.295.063.76NANANANANANANANA
Franchise 26.4320.9518.2718.9616.8413.4312.0412.4211.488.455.949.268.476.835.966.185.974.913.944.053.97NA
Transferred At Point In Time 24.3918.2118.5420.0319.3614.8014.9415.2114.2310.75NANANANANANANANANANANANA
Transferred Over Time 28.6423.0721.6921.6518.8116.4319.7116.8015.699.67NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Interest Expense
Balance Sheet
Stockholders Equity
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Shares Outstandingus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service