Home Data Calendar Blog

HEI

Tables

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Weighted Average Number Of Diluted Shares Outstanding 139.89 NA 138.67 138.60 138.58 NA 137.84 137.87 137.97 NA 137.96 137.81 137.74 NA 137.23 137.12 137.42 NA 137.63 137.21 136.98 NA 136.73 109.27 109.11 NA 86.89 86.64 69.12 NA 68.28 68.03 67.94 NA 67.90 67.80 67.67 NA 67.47 67.45 67.35 NA 53.61 53.50 53.44 NA 53.29 0.05 42.63 NA 42.57 42.48 33.91 NA 42.25 42.20 33.70

Weighted Average Number Of Shares Outstanding Basic 138.26 NA 137.01 136.92 136.66 NA 135.98 135.89 135.63 NA 135.37 135.29 135.21 NA 134.84 134.67 134.52 NA 133.97 133.31 132.93 NA 132.79 105.94 105.64 NA 84.34 84.22 67.31 NA 67.13 66.92 66.88 NA 66.81 66.71 66.59 NA 66.50 66.44 66.39 NA 53.07 53.03 52.95 NA 52.70 0.05 42.09 NA 41.73 41.63 33.09 NA 41.15 40.97 32.68

Earnings Per Share Basic 0.83 0.75 0.74 0.77 0.68 0.72 0.61 0.63 0.64 0.64 0.57 0.52 0.52 0.46 0.40 0.56 0.91 0.64 0.61 0.61 0.60 0.51 0.51 0.56 0.62 0.64 0.54 0.54 0.61 0.66 0.63 0.58 0.47 0.57 0.51 0.50 0.42 0.48 0.50 0.43 0.41 0.45 0.55 0.45 0.38 0.45 0.44 0.36 0.46 0.44 0.49 0.40 0.52 0.38 0.36 0.31 0.36

Earnings Per Share Diluted 0.82 0.74 0.74 0.76 0.67 0.70 0.60 0.62 0.63 0.63 0.56 0.51 0.51 0.45 0.40 0.55 0.89 0.62 0.59 0.60 0.58 0.49 0.49 0.55 0.60 0.62 0.53 0.53 0.59 0.65 0.62 0.57 0.46 0.56 0.51 0.49 0.41 0.48 0.49 0.42 0.41 0.44 0.54 0.44 0.37 0.45 0.43 0.36 0.45 0.44 0.48 0.40 0.50 0.37 0.35 0.30 0.35

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Revenue From Contract With Customer Excluding Assessed Tax 896.36 936.45 722.90 687.84 620.91 609.64 569.53 538.81 490.34 509.42 471.71 466.65 417.90 426.18 386.41 468.15 506.27 541.53 532.32 515.65 466.15 476.88 465.82 430.60 404.41 421.22 391.50 368.66 343.43 363.30 356.08 350.65 306.23 328.67 300.37 291.42 268.19 292.22 291.03 282.23 266.83 287.43 267.13 237.71 216.49 242.41 225.97 216.31 212.66 208.92 197.27 184.49 174.22 169.37 158.27 153.84 135.53

Revenues 896.36 936.45 722.90 687.84 620.91 609.64 569.53 538.81 490.34 509.42 471.71 466.65 417.90 426.18 386.41 468.15 506.27 541.53 532.32 515.65 466.15 476.88 465.82 430.60 404.41 421.22 391.50 368.66 343.43 363.30 356.08 350.65 306.23 328.67 300.37 291.42 268.19 292.22 291.03 282.23 266.83 287.43 267.13 237.71 216.49 242.41 225.97 216.31 212.66 208.92 197.27 184.49 174.22 169.37 158.27 153.84 135.53

Cost Of Revenue 549.59 572.00 444.17 421.33 377.12 369.25 348.59 327.58 300.13 304.92 286.99 286.88 259.47 264.47 242.93 289.26 308.23 332.14 319.49 306.26 283.91 290.43 284.22 262.75 249.62 261.19 242.60 228.28 218.01 227.62 222.50 216.62 194.03 201.88 192.28 185.93 174.39 189.28 187.70 182.31 174.71 180.82 169.59 148.26 138.90 152.67 141.72 141.12 134.41 134.60 127.44 118.11 110.29 108.32 100.72 100.22 85.42

Cost Of Goods And Services Sold 549.59 572.00 444.17 421.33 377.12 369.25 348.59 327.58 300.13 304.92 286.99 286.88 259.47 264.47 242.93 289.26 308.23 332.14 319.49 306.26 283.91 5.50 284.22 262.75 249.62 -659.40 242.60 228.28 218.01 227.62 222.50 216.62 194.03 201.88 192.28 185.93 174.39 189.28 187.70 182.31 174.71 180.82 169.59 148.26 138.90 152.67 141.72 141.12 134.41 134.60 127.44 118.11 110.29 108.32 100.72 100.22 85.42

Costs And Expenses 716.15 747.00 573.53 530.75 491.48 463.14 440.78 416.04 391.52 394.39 370.87 369.90 337.62 337.12 317.98 359.99 395.29 420.98 412.91 396.46 368.20 373.19 364.40 339.04 324.85 331.78 315.38 292.12 278.88 287.22 286.23 283.85 253.61 259.72 241.86 235.63 221.78 238.50 240.92 233.06 216.44 231.87 218.73 193.02 181.55 196.80 183.51 178.71 175.02 171.48 161.56 151.57 141.85 139.69 129.28 127.89 110.99

Research And Development Expense 25.10 27.27 25.36 22.90 20.24 20.26 18.66 18.75 18.40 16.70 17.98 18.02 16.18 16.59 15.11 16.75 17.10 17.93 16.65 16.85 15.20 16.77 14.02 13.95 12.71 12.58 11.42 11.22 11.25 12.06 12.67 10.98 9.01 9.89 9.42 10.14 9.30 9.10 9.86 9.30 9.10 9.40 8.50 7.70 7.30 8.00 7.50 8.40 6.50 7.20 6.50 6.10 5.60 6.20 6.00 NA NA

Selling General And Administrative Expense 166.56 175.00 129.37 109.42 114.36 93.89 92.19 88.45 91.39 89.47 83.88 83.03 78.15 72.64 75.05 70.73 87.06 88.83 93.42 90.20 84.29 82.76 80.19 76.29 75.23 70.58 72.78 63.84 60.87 59.61 63.73 67.23 59.58 57.84 49.58 49.71 47.39 49.23 53.21 50.75 41.73 51.05 49.13 44.76 42.65 44.13 41.80 37.60 40.62 36.88 34.12 33.46 31.55 31.37 28.56 27.67 25.58

Operating Income Loss 180.21 189.45 149.37 157.09 129.43 146.50 128.75 122.78 98.82 115.03 100.84 96.75 80.28 89.06 68.43 108.16 110.99 120.55 119.41 119.18 97.95 103.70 101.42 91.56 79.56 89.44 76.12 76.54 64.55 76.08 69.85 66.79 52.62 68.95 58.51 55.79 46.41 53.72 50.11 49.17 50.38 55.56 48.41 44.69 34.94 45.61 42.45 37.60 37.63 37.44 35.71 32.91 32.37 29.68 28.99 25.96 24.54

Interest Expense Debt 38.61 43.42 12.12 11.37 6.07 3.21 1.41 0.98 0.80 1.04 1.72 2.08 2.45 2.52 2.60 3.76 4.28 5.20 5.52 5.48 5.49 5.06 5.21 4.90 4.72 3.41 2.45 1.96 1.97 2.08 2.29 2.33 1.57 1.28 1.09 1.15 1.11 1.27 1.44 1.44 1.28 1.18 1.10 0.80 0.64 0.62 0.55 0.65 0.61 0.04 0.01 0.04 0.05 0.09 0.14 0.17 0.12

Income Tax Expense Benefit 16.80 33.50 25.40 31.00 21.00 33.00 34.40 29.00 4.00 20.90 15.60 18.50 2.30 19.40 8.90 23.60 -22.90 22.80 25.10 26.10 4.10 24.50 22.20 20.40 3.50 27.20 22.40 23.90 16.80 24.30 20.60 21.30 14.70 23.20 18.30 16.50 13.40 16.40 11.40 15.30 16.70 19.00 12.60 15.00 9.60 15.80 13.10 12.90 12.70 12.90 9.25 10.90 9.85 9.70 9.30 9.15 8.55

Profit Loss 125.48 113.56 112.75 115.06 103.00 110.17 93.09 93.11 94.25 93.36 83.68 76.47 76.25 67.58 57.56 80.91 129.80 92.57 89.06 90.08 88.03 74.08 73.90 66.01 71.69 59.09 51.48 50.83 46.27 49.52 46.98 43.73 35.92 44.03 38.94 38.50 32.09 36.08 37.35 32.78 32.56 35.76 34.77 29.05 24.98 29.31 28.67 24.22 24.47 24.41 26.39 22.13 22.52 19.89 19.53 16.91 16.03

Other Comprehensive Income Loss Net Of Tax 14.77 -24.29 0.90 2.01 28.40 -8.92 -7.73 -14.26 -8.74 -5.53 -5.11 -0.51 11.68 -4.86 20.15 -4.71 -2.65 0.07 -0.53 -5.63 4.38 -6.55 -8.18 -6.57 15.97 -2.18 17.63 1.77 -1.52 -3.22 -3.64 9.21 -2.67 -0.47 -5.44 0.00 -11.74 -5.72 -2.06 1.81 -2.46 2.88 0.60 -2.99 3.23 3.81 -6.03 1.19 -5.43 NA NA NA NA NA NA NA NA

Net Income Loss 114.70 103.43 102.02 105.12 93.03 97.20 82.54 85.01 86.92 86.06 76.89 70.67 70.60 62.33 54.32 75.45 121.89 85.68 81.10 81.78 79.33 67.38 67.09 59.62 65.15 53.67 45.70 45.69 40.93 44.26 42.00 38.66 31.27 38.25 34.37 33.10 27.64 32.10 33.37 28.37 27.45 29.79 28.95 23.70 19.96 23.79 23.13 19.04 19.18 18.51 20.40 16.83 17.07 15.64 14.93 12.57 11.79

Comprehensive Income Net Of Tax 128.92 79.90 102.99 106.85 120.17 88.63 75.17 71.42 78.51 80.78 71.95 70.22 81.87 57.63 73.67 70.91 119.36 85.73 80.67 76.50 83.52 61.31 59.41 53.46 80.12 51.69 62.13 47.23 39.71 41.31 38.72 47.11 28.81 37.73 29.02 33.46 16.36 26.39 31.30 30.18 24.99 32.67 29.55 20.71 23.19 27.60 17.10 20.23 13.76 NA NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Assets 7336.07 7195.06 5453.30 4870.20 4804.62 4095.50 3787.35 3685.33 3513.89 3498.41 3461.64 3595.17 3565.58 3547.71 3423.25 3364.84 3097.12 2969.21 2960.29 2853.64 2797.01 2653.40 2654.84 2627.88 2570.44 2512.43 2223.72 2177.34 2031.42 2039.47 2017.32 2017.11 1981.50 1736.39 1588.41 1580.59 1575.26 1489.21 1507.12 1547.44 1523.57 1533.02 1386.66 1209.21 1192.52 1192.85 1159.20 1171.52 1132.50 941.07 854.74 834.91 825.50 781.64 NA NA NA

Liabilities 3653.57 3637.11 2150.22 1664.70 1720.16 1119.59 998.37 960.93 913.55 948.88 1016.87 1212.01 1263.20 1315.90 1266.90 1278.81 1091.98 1086.29 1139.56 1040.03 1056.26 1018.34 1090.92 1124.34 1108.07 1133.02 900.17 913.68 843.93 892.26 917.14 950.29 968.15 751.83 667.01 688.28 726.91 674.63 723.72 792.39 737.82 750.56 643.37 499.31 508.76 405.92 409.52 440.51 419.17 255.49 178.53 181.47 187.15 171.77 NA NA NA

Liabilities And Stockholders Equity 7336.07 7195.06 5453.30 4870.20 4804.62 4095.50 3787.35 3685.33 3513.89 3498.41 3461.64 3595.17 3565.58 3547.71 3423.25 3364.84 3097.12 2969.21 2960.29 2853.64 2797.01 2653.40 2654.84 2627.88 2570.44 2512.43 2223.72 2177.34 2031.42 2039.47 2017.32 2017.11 1981.50 1736.39 1588.41 1580.59 1575.26 1489.21 1507.12 1547.44 1523.57 1533.02 1386.66 1209.21 1192.52 1192.85 1159.20 1171.52 1132.50 941.07 854.74 834.91 825.50 781.64 NA NA NA

Stockholders Equity 3266.44 3145.99 2914.37 2817.89 2699.14 2606.14 2452.13 2382.04 2305.49 2263.07 2186.93 2127.82 2048.84 1980.18 1921.71 1858.51 1778.65 1666.54 1616.00 1546.89 1489.47 1398.25 1333.97 1275.83 1239.41 1161.08 1111.92 1049.30 1001.79 963.38 930.16 891.35 837.17 809.86 775.60 748.60 706.95 699.48 672.27 642.41 607.24 606.35 577.68 549.33 526.60 616.67 590.43 574.95 553.13 529.07 528.29 508.65 488.92 469.11 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Assets Current 1912.36 1855.34 1931.92 1366.64 1318.80 1152.73 1081.77 1032.72 974.56 937.38 1031.02 1163.42 1149.10 1165.62 1140.74 1125.51 824.71 813.73 802.58 802.57 779.42 733.81 728.16 694.73 662.43 631.89 655.93 629.84 575.21 584.22 553.67 546.00 523.43 503.61 462.86 452.49 443.44 431.29 433.29 462.71 434.60 441.47 408.11 380.11 359.69 367.91 355.15 357.21 348.48 316.64 309.89 288.23 280.36 259.25 NA NA NA

Cash And Cash Equivalents At Carrying Value 196.32 171.05 694.26 127.16 142.62 139.50 133.60 117.32 124.82 108.30 269.82 385.44 399.40 406.85 395.28 346.79 63.97 57.00 59.02 64.09 57.86 59.60 66.98 48.23 65.69 52.07 49.49 36.73 45.91 42.95 27.19 36.79 29.89 33.60 31.70 20.68 18.37 20.23 20.94 21.40 15.24 15.50 12.77 16.88 19.09 21.45 13.96 22.26 23.09 17.50 27.59 7.76 13.87 6.54 11.04 10.53 7.52

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 196.32 171.05 694.26 127.16 142.62 139.50 133.60 117.32 124.82 108.30 269.82 385.44 399.40 406.85 NA NA NA 57.00 NA NA NA 59.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 471.70 509.07 355.49 361.06 325.76 294.85 273.15 269.85 227.83 244.92 209.00 215.74 202.32 210.43 181.13 230.88 252.05 274.33 259.32 259.47 237.80 237.29 249.33 238.23 210.28 222.46 206.41 213.11 176.03 202.23 189.62 179.21 173.91 181.59 150.93 152.66 152.87 149.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 471.70 509.07 355.49 361.06 325.76 294.85 273.15 269.85 227.83 244.92 209.00 215.74 202.32 210.43 181.13 230.88 252.05 274.33 259.32 259.47 237.80 251.47 249.33 238.23 210.28 222.46 206.41 213.11 176.03 202.23 189.62 179.21 173.91 181.59 150.93 152.66 152.87 149.67 149.16 165.05 150.21 157.02 139.40 126.86 110.26 122.21 113.75 114.43 108.01 106.41 100.42 100.57 92.05 91.81 NA NA NA

Inventory Net 1068.73 1013.68 731.97 721.57 697.50 582.47 545.94 519.50 503.51 478.05 457.17 462.59 462.85 463.20 473.10 457.82 441.25 420.32 416.31 410.33 406.35 401.55 391.79 382.67 367.39 343.63 340.47 325.66 301.12 286.30 286.68 282.14 273.49 243.52 236.24 231.03 227.97 218.04 221.13 225.02 224.11 218.89 216.26 199.50 195.09 189.70 192.89 187.40 183.79 164.97 155.57 153.68 149.44 138.22 NA NA NA

Prepaid Expense And Other Assets Current 66.72 49.84 47.37 53.40 51.38 41.93 42.54 46.46 36.17 26.05 32.63 39.77 26.65 24.71 32.12 33.99 22.62 18.95 20.69 19.71 30.33 21.19 20.06 25.60 19.07 13.74 16.29 12.81 13.20 11.67 11.31 12.03 12.69 9.37 9.85 15.10 11.96 8.87 9.90 21.24 14.03 17.02 9.69 9.37 9.49 7.00 7.48 8.49 10.82 5.47 6.31 7.01 NA 3.77 NA NA NA

Land 19.89 19.71 19.93 19.23 19.16 17.58 11.20 11.06 11.27 11.36 10.68 10.97 10.88 6.68 6.92 6.82 6.82 6.82 7.30 7.30 7.30 5.86 5.88 5.89 5.44 5.43 5.10 5.10 5.09 5.09 5.09 5.10 4.59 5.06 4.95 4.96 4.72 4.50 4.51 4.52 4.51 4.51 4.51 4.51 4.51 4.50 4.50 4.51 4.51 3.83 3.66 NA NA 3.66 NA NA NA

Machinery And Equipment Gross 397.01 386.60 366.74 360.89 353.71 322.25 311.10 301.56 299.57 297.30 276.98 274.52 269.84 265.41 264.90 260.15 256.26 253.13 246.65 241.11 236.34 230.11 222.50 218.64 196.69 191.30 189.58 181.34 175.09 171.72 168.74 165.21 161.60 152.02 152.25 149.25 146.14 139.96 140.66 137.45 134.15 131.85 125.17 116.75 111.44 109.04 105.42 103.82 101.57 94.30 92.42 NA NA 85.09 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Property Plant And Equipment Gross 653.95 634.67 593.07 572.39 563.68 502.96 475.40 460.53 456.41 450.59 430.60 424.24 418.98 401.34 403.82 396.28 390.94 385.33 377.25 367.82 361.31 342.44 335.07 323.57 303.60 294.20 291.15 282.07 271.93 266.46 259.75 254.93 244.36 232.38 232.92 230.23 225.36 211.70 211.56 207.58 204.35 201.41 193.21 182.08 178.01 173.47 169.16 166.37 161.91 148.69 137.74 NA NA 133.84 NA NA NA

Construction In Progress Gross 30.85 25.87 23.79 23.58 22.04 14.53 13.32 12.94 12.03 7.78 8.36 7.85 9.31 8.49 9.59 10.38 10.74 8.38 7.98 7.25 6.82 5.04 5.57 4.78 8.19 5.55 9.89 11.36 8.32 10.45 10.19 8.80 5.92 4.67 6.63 8.90 8.06 6.91 5.84 5.02 5.56 4.93 6.27 5.55 6.76 5.60 5.73 5.88 3.92 3.67 2.16 NA NA 6.32 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 326.29 312.83 308.03 298.54 289.27 277.08 272.56 266.98 261.81 256.96 251.50 246.92 241.01 232.49 233.48 224.88 218.64 211.98 204.06 198.03 192.04 187.70 180.46 175.45 170.49 164.32 161.25 155.67 150.05 144.85 140.81 137.27 131.68 126.71 129.75 125.73 121.13 117.84 116.43 112.08 107.55 103.67 102.34 99.57 96.21 92.95 90.33 87.78 84.78 81.61 80.75 NA NA 74.84 NA NA NA

Amortization Of Intangible Assets 30.20 30.40 18.60 19.10 17.80 17.10 15.20 15.20 15.00 15.80 15.20 15.10 15.20 15.60 14.20 13.90 13.70 14.10 13.70 13.10 12.80 12.60 12.70 12.40 12.40 11.30 9.90 9.10 9.20 9.40 9.40 9.30 8.30 7.30 6.60 7.00 6.10 6.60 7.00 7.00 7.10 6.30 5.40 4.40 4.50 4.50 4.20 4.00 3.50 2.20 1.90 1.80 NA NA NA NA NA

Property Plant And Equipment Net 327.66 321.85 285.03 273.86 274.40 225.88 202.84 193.56 194.60 193.64 179.10 177.31 177.97 168.85 170.34 171.40 172.30 173.34 173.18 169.79 169.28 154.74 154.61 148.11 133.12 129.88 129.91 126.40 121.88 121.61 118.94 117.66 112.69 105.67 103.17 104.49 104.22 93.86 95.13 95.50 96.80 97.74 90.86 82.51 81.80 80.52 78.83 78.59 77.13 67.07 56.99 57.76 58.13 59.00 NA NA NA

Goodwill 3290.49 3274.33 2026.28 2031.23 1994.35 1672.42 1541.48 1511.47 1446.25 1450.39 1402.88 1400.05 1388.05 1383.17 1320.05 1300.19 1301.32 1268.70 1263.47 1187.28 1170.40 1114.83 1102.35 1104.56 1090.86 1081.31 921.98 912.54 864.66 865.72 865.53 868.57 863.92 766.64 713.13 712.04 712.75 686.27 689.32 688.09 687.04 688.49 619.57 542.24 543.93 542.11 531.59 535.26 516.25 443.40 392.44 391.34 389.20 385.02 NA NA NA

Intangible Assets Net Excluding Goodwill 1365.68 1357.28 822.54 844.32 873.72 733.33 638.55 624.92 566.09 582.31 545.80 557.55 565.92 579.04 542.67 540.62 556.72 550.69 561.55 533.37 529.19 506.36 516.45 532.26 530.99 538.08 390.93 388.37 357.12 366.86 376.83 386.65 391.91 272.59 220.51 223.30 231.14 200.81 214.18 227.52 234.17 241.56 207.10 145.66 150.79 154.32 147.21 153.11 145.54 78.16 59.50 61.40 63.10 49.49 NA NA NA

Finite Lived Intangible Assets Net 1075.76 1068.12 583.39 605.17 627.14 518.27 442.18 434.11 390.56 406.10 377.72 389.65 398.69 412.71 384.72 385.98 401.75 397.59 408.19 389.64 387.59 372.18 381.94 394.99 395.75 404.14 276.75 278.54 261.28 270.89 280.67 290.26 296.08 204.97 160.41 161.45 168.90 146.18 159.06 170.57 177.32 184.57 159.82 109.11 114.08 117.80 111.93 117.49 110.49 52.92 38.48 NA NA 32.38 NA NA NA

Other Assets Noncurrent 439.87 386.26 387.52 354.15 343.35 311.13 322.71 322.67 332.39 334.68 302.84 296.83 284.55 251.03 249.44 227.11 242.08 162.74 159.50 160.63 148.72 143.66 153.26 148.22 153.04 131.27 124.98 120.20 112.28 100.66 101.77 97.55 88.91 87.03 87.76 87.06 82.90 75.91 73.85 72.13 69.42 61.97 58.70 56.20 53.70 45.49 43.87 44.88 42.84 33.42 35.93 36.19 34.70 28.89 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Liabilities Current 604.10 665.34 479.05 466.83 453.50 420.86 346.44 304.19 273.88 294.88 262.22 256.76 234.68 241.16 229.64 256.35 243.53 289.14 269.14 250.87 224.12 282.43 254.76 230.05 229.06 249.44 227.10 211.98 196.72 214.42 186.26 161.83 155.45 168.39 146.83 140.99 145.16 152.22 135.71 136.87 144.60 161.29 141.89 118.42 102.57 131.51 114.41 125.35 99.72 123.39 93.94 90.35 81.19 81.83 NA NA NA

Long Term Debt Current 4.74 4.27 1.62 NA NA 1.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.05 0.09 0.15 NA NA NA

Accounts Payable Current 194.89 205.89 139.51 147.71 134.84 116.55 108.44 97.09 89.00 85.54 80.61 87.47 78.29 76.24 80.55 108.40 95.39 106.22 97.89 101.78 89.55 107.22 99.95 94.37 81.13 89.72 78.80 73.62 66.95 73.33 65.31 63.19 59.86 64.68 53.03 56.09 55.16 57.16 48.68 56.37 51.84 54.85 54.09 41.94 42.05 50.08 41.75 43.51 41.05 43.55 34.79 36.72 33.60 28.60 NA NA NA

Accrued Income Taxes Current 22.62 8.55 7.15 4.10 26.35 12.46 2.46 2.03 2.03 0.96 0.60 0.62 3.51 1.65 1.73 1.59 2.74 3.05 1.48 0.00 0.00 2.84 1.37 0.00 14.87 11.65 0.00 2.57 11.80 4.62 4.67 8.52 9.00 3.19 2.06 2.46 8.77 2.07 0.49 NA 14.44 0.00 2.78 7.08 2.09 4.56 3.68 9.89 0.00 3.13 3.10 6.62 1.53 0.98 NA NA NA

Accrued Liabilities Current 381.84 433.10 315.61 296.16 290.69 290.20 233.81 203.29 181.36 206.86 179.51 167.56 151.79 162.23 146.29 145.34 144.47 178.96 168.90 148.24 133.71 171.51 152.50 135.20 132.57 147.61 147.86 135.38 117.58 136.05 115.94 89.76 86.24 100.16 91.39 82.09 80.86 92.58 86.07 79.98 77.17 105.73 84.36 68.79 57.77 76.24 68.68 71.63 58.36 76.38 56.00 46.96 45.97 52.10 NA NA NA

Contract With Customer Liability Current 96.12 87.56 80.30 85.38 83.88 58.76 58.37 54.38 42.94 32.74 26.69 31.45 30.00 25.63 22.86 26.93 26.15 23.81 21.47 24.43 26.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Line Of Credit 1285.00 1250.00 NA 723.00 768.00 275.00 230.00 253.00 226.00 225.00 375.00 575.00 660.00 730.00 730.00 730.00 560.00 553.00 631.00 547.00 599.00 523.00 614.00 681.00 666.00 671.00 431.66 457.85 414.34 455.08 507.74 560.62 592.65 365.20 297.05 324.29 352.22 326.00 383.00 NA NA 373.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Debt And Capital Lease Obligations 2500.47 2464.55 1200.11 737.40 782.79 290.27 245.76 265.88 237.13 236.50 386.87 584.46 669.68 739.83 740.09 740.21 568.80 561.96 640.16 556.38 608.52 532.47 623.82 683.84 669.01 673.98 434.76 460.87 417.33 458.23 509.90 562.93 594.92 367.60 299.47 326.82 354.92 329.11 386.33 436.59 379.29 377.51 319.54 228.55 254.88 131.82 152.92 174.72 190.78 40.16 0.10 NA NA 14.22 NA NA NA

Long Term Debt And Capital Lease Obligations 2495.73 2460.28 1198.48 735.78 781.17 288.62 244.02 264.10 235.65 234.98 385.38 583.35 668.60 738.79 739.02 739.19 567.86 561.05 639.30 555.52 607.66 531.61 622.89 683.36 668.53 673.53 434.31 460.46 416.93 457.81 509.57 562.58 594.58 367.24 299.13 326.47 354.55 328.69 385.87 436.07 378.14 376.82 318.88 227.93 254.22 131.19 152.62 174.40 190.47 39.82 0.06 NA NA 14.07 NA NA NA

Deferred Income Tax Liabilities Net 128.20 131.85 83.36 94.47 113.48 71.16 48.19 42.63 40.24 40.76 38.87 47.41 47.60 55.66 45.87 49.75 29.84 51.50 NA NA NA 46.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 50.20 47.16 44.83 41.78 45.04 42.17 39.85 38.44 36.56 33.87 33.16 32.07 31.32 30.43 30.50 31.01 30.60 28.12 26.38 115.28 112.29 104.76 96.35 93.68 90.60 87.21 84.75 89.23 86.80 84.33 82.11 87.09 85.05 83.41 80.98 79.81 76.99 75.14 73.02 74.81 120.50 116.89 113.18 109.35 105.94 103.09 100.14 96.96 93.98 91.08 93.94 90.83 88.23 85.71 NA NA NA

Other Liabilities Noncurrent 425.54 379.64 389.33 367.62 372.01 338.95 359.71 350.02 363.78 378.26 330.40 324.49 312.33 280.29 252.37 233.52 250.75 184.60 179.49 178.12 165.36 157.66 166.80 164.05 167.96 151.03 131.89 132.80 127.04 114.06 113.63 116.11 107.65 105.62 106.44 105.53 109.35 82.29 86.62 97.34 90.86 83.98 67.18 63.30 62.10 52.78 51.15 51.78 40.13 33.37 37.86 38.37 36.92 30.56 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Stockholders Equity 3266.44 3145.99 2914.37 2817.89 2699.14 2606.14 2452.13 2382.04 2305.49 2263.07 2186.93 2127.82 2048.84 1980.18 1921.71 1858.51 1778.65 1666.54 1616.00 1546.89 1489.47 1398.25 1333.97 1275.83 1239.41 1161.08 1111.92 1049.30 1001.79 963.38 930.16 891.35 837.17 809.86 775.60 748.60 706.95 699.48 672.27 642.41 607.24 606.35 577.68 549.33 526.60 616.67 590.43 574.95 553.13 529.07 528.29 508.65 488.92 469.11 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3316.64 3193.15 2959.20 2859.67 2744.17 2648.31 2491.98 2420.47 2342.06 2296.94 2220.09 2159.89 2080.16 2010.61 1952.21 1889.52 1809.25 1694.66 1642.38 1662.16 1601.76 1503.01 1430.32 1369.51 1330.01 1248.29 1196.67 1138.53 1088.59 1047.70 1012.27 978.44 922.22 893.27 856.58 828.40 783.94 774.62 745.29 717.22 727.74 723.24 690.85 658.68 632.54 719.76 690.58 671.91 647.11 620.15 622.24 599.48 577.15 554.83 535.95 521.71 503.72

Additional Paid In Capital Common Stock 585.89 578.81 406.44 398.99 388.60 397.34 317.37 311.05 302.10 320.75 315.60 312.00 301.11 299.93 301.53 297.32 287.78 284.61 309.06 310.20 324.39 320.99 317.09 311.71 329.91 326.54 322.02 317.05 309.90 306.33 302.73 296.69 289.81 286.22 283.49 280.61 274.31 269.35 266.03 263.37 259.15 255.89 253.87 251.04 248.82 244.63 242.12 241.19 240.17 226.12 234.08 233.12 232.15 227.99 NA NA NA

Retained Earnings Accumulated Deficit 2705.13 2605.98 2523.21 2435.16 2328.52 2253.93 2171.33 2100.18 2018.99 1949.52 1873.24 1812.80 1744.25 1688.05 1623.29 1583.65 1508.78 1397.33 1322.38 1251.70 1174.81 1091.18 1024.74 964.57 904.03 844.25 797.62 756.41 717.76 681.70 649.13 613.07 574.23 548.05 516.01 486.53 451.20 437.76 408.15 378.88 349.74 349.65 326.00 301.09 277.59 375.08 355.16 334.58 315.08 299.50 292.24 273.36 256.12 240.91 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -25.96 -40.18 -16.66 -17.63 -19.36 -46.50 -37.93 -30.55 -16.96 -8.55 -3.27 1.67 2.13 -9.15 -4.45 -23.80 -19.26 -16.74 -16.78 -16.35 -11.07 -15.26 -9.19 -1.52 4.42 -10.56 -8.57 -25.00 -26.55 -25.33 -22.37 -19.09 -27.54 -25.08 -24.56 -19.21 -19.23 -8.29 -2.57 -0.51 -2.32 0.14 -2.73 -3.33 -0.34 -3.57 -7.38 -1.35 -2.54 3.03 1.56 1.74 0.31 -0.12 NA NA NA

Minority Interest 50.20 47.16 44.83 41.78 45.04 42.17 39.85 38.44 36.56 33.87 33.16 32.07 31.32 30.43 30.50 31.01 30.60 28.12 26.38 115.28 112.29 104.76 96.35 93.68 90.60 87.21 84.75 89.23 86.80 84.33 82.11 87.09 85.05 83.41 80.98 79.81 76.99 75.14 73.02 74.81 120.50 116.89 113.18 109.35 105.94 103.09 100.14 96.96 93.98 91.08 93.94 90.83 88.23 85.71 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Net Cash Provided By Used In Operating Activities 111.65 148.38 145.92 77.75 76.69 143.95 149.16 96.77 77.98 109.98 123.99 102.91 107.20 110.15 93.09 124.75 81.14 123.98 135.15 128.69 49.57 123.78 109.70 49.99 45.01 95.58 81.59 41.74 55.98 76.77 NA NA NA NA NA NA NA NA NA NA NA NA 47.76 31.25 13.28 60.28 32.96 47.60 -2.25 40.52 33.92 27.53 23.55 33.80 27.66 19.99 20.28

Net Cash Provided By Used In Investing Activities -71.14 -1910.28 -14.40 -33.81 -525.98 -172.48 -79.40 -124.00 -19.96 -114.56 -16.84 -26.78 -25.27 -101.04 -27.10 -7.35 -63.55 -13.63 -109.32 -42.13 -115.57 -34.28 -7.67 -55.07 -16.49 -327.93 -21.57 -89.32 -6.00 -7.69 NA NA NA NA NA NA NA NA NA NA NA NA -137.39 -4.80 -5.71 -28.68 -14.38 -23.42 -146.22 -69.17 -2.95 -7.56 -24.22 -2.44 -5.03 -36.45 -4.34

Net Cash Provided By Used In Financing Activities -16.73 1240.97 435.32 -60.41 449.18 36.26 -51.98 21.82 -39.92 -155.75 -221.81 -90.01 -91.41 3.12 -20.93 165.77 -10.21 -112.54 -31.01 -79.73 63.56 -96.27 -82.19 -11.74 -17.33 234.83 -49.81 37.77 -46.92 -53.23 NA NA NA NA NA NA NA NA NA NA NA NA 85.46 -28.31 -10.26 -24.30 -26.60 -25.09 154.41 18.62 -11.12 -26.14 7.96 -35.90 -22.08 19.36 -15.57

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Net Cash Provided By Used In Operating Activities 111.65 148.38 145.92 77.75 76.69 143.95 149.16 96.77 77.98 109.98 123.99 102.91 107.20 110.15 93.09 124.75 81.14 123.98 135.15 128.69 49.57 123.78 109.70 49.99 45.01 95.58 81.59 41.74 55.98 76.77 NA NA NA NA NA NA NA NA NA NA NA NA 47.76 31.25 13.28 60.28 32.96 47.60 -2.25 40.52 33.92 27.53 23.55 33.80 27.66 19.99 20.28

Net Income Loss 114.70 103.43 102.02 105.12 93.03 97.20 82.54 85.01 86.92 86.06 76.89 70.67 70.60 62.33 54.32 75.45 121.89 85.68 81.10 81.78 79.33 67.38 67.09 59.62 65.15 53.67 45.70 45.69 40.93 44.26 42.00 38.66 31.27 38.25 34.37 33.10 27.64 32.10 33.37 28.37 27.45 29.79 28.95 23.70 19.96 23.79 23.13 19.04 19.18 18.51 20.40 16.83 17.07 15.64 14.93 12.57 11.79

Profit Loss 125.48 113.56 112.75 115.06 103.00 110.17 93.09 93.11 94.25 93.36 83.68 76.47 76.25 67.58 57.56 80.91 129.80 92.57 89.06 90.08 88.03 74.08 73.90 66.01 71.69 59.09 51.48 50.83 46.27 49.52 46.98 43.73 35.92 44.03 38.94 38.50 32.09 36.08 37.35 32.78 32.56 35.76 34.77 29.05 24.98 29.31 28.67 24.22 24.47 24.41 26.39 22.13 22.52 19.89 19.53 16.91 16.03

Depreciation Depletion And Amortization 43.51 43.73 29.53 29.72 27.06 25.81 23.82 23.48 23.22 24.20 22.90 22.92 23.00 23.34 21.94 21.69 21.58 21.81 21.14 20.51 20.04 19.67 19.43 19.07 19.02 17.91 16.41 15.25 15.25 15.67 15.42 15.26 13.92 12.84 11.93 12.24 10.90 11.49 12.13 12.09 12.05 10.89 9.49 8.27 8.14 8.48 7.74 7.46 6.97 5.12 4.54 5.00 4.31 4.02 4.70 4.63 4.25

Increase Decrease In Inventories 49.85 38.10 11.43 23.21 52.04 28.00 18.42 15.80 26.97 17.85 -4.80 -0.33 -2.60 -19.76 10.29 17.34 20.45 3.06 0.29 2.44 24.28 8.49 11.15 11.51 18.30 -1.21 8.16 -0.74 14.99 0.51 4.06 7.53 2.33 -0.47 5.69 2.11 2.85 -2.42 -3.91 0.66 5.54 -0.75 5.93 14.66 -4.96 -20.66 6.19 1.10 5.88 1.35 1.90 4.11 2.04 -2.73 -3.81 -3.90 4.08

Increase Decrease In Accounts Payable -11.61 12.66 -8.48 8.79 -1.99 6.61 10.82 5.67 2.47 2.74 -6.68 9.20 1.64 -4.89 -28.06 13.30 -10.68 7.93 -4.08 12.13 -19.83 7.36 6.14 13.65 -9.73 9.95 4.01 -1.25 -6.32 6.70 2.23 2.84 -7.70 9.74 -2.87 1.60 -5.30 8.64 -7.64 4.46 -2.95 -1.07 9.20 -0.04 -8.12 7.87 -1.60 2.37 -4.38 5.07 -1.94 3.09 1.03 0.30 0.44 -1.79 1.18

Deferred Income Tax Expense Benefit -3.76 -3.56 -13.38 -10.58 0.98 1.02 5.78 2.40 -0.32 1.32 -8.47 -0.14 -8.35 3.35 -4.21 20.58 -25.72 -3.10 -3.94 -3.15 3.80 0.51 -0.33 4.13 -17.29 -4.10 -4.09 -2.56 -0.35 -3.14 -4.88 -3.44 2.28 -2.17 -3.06 -3.41 1.56 -5.20 -8.40 -1.15 -2.00 -3.39 -1.54 -1.66 0.80 -1.64 -0.13 -1.91 0.85 -0.39 0.18 -0.10 0.35 1.90 -0.69 0.18 0.43

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Net Cash Provided By Used In Investing Activities -71.14 -1910.28 -14.40 -33.81 -525.98 -172.48 -79.40 -124.00 -19.96 -114.56 -16.84 -26.78 -25.27 -101.04 -27.10 -7.35 -63.55 -13.63 -109.32 -42.13 -115.57 -34.28 -7.67 -55.07 -16.49 -327.93 -21.57 -89.32 -6.00 -7.69 NA NA NA NA NA NA NA NA NA NA NA NA -137.39 -4.80 -5.71 -28.68 -14.38 -23.42 -146.22 -69.17 -2.95 -7.56 -24.22 -2.44 -5.03 -36.45 -4.34

Payments To Acquire Property Plant And Equipment 13.38 15.26 12.26 11.07 10.85 7.62 8.15 7.52 8.69 6.06 8.19 6.43 15.51 5.47 5.04 5.58 6.85 7.27 9.07 6.69 5.91 5.97 6.44 21.88 7.58 5.55 6.91 7.12 6.42 7.75 7.57 9.86 5.69 4.48 4.31 5.21 4.25 4.15 4.78 3.50 3.99 4.83 4.23 4.80 4.47 2.88 4.23 4.36 3.79 3.74 1.86 4.00 1.64 2.13 2.14 2.44 2.16

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Net Cash Provided By Used In Financing Activities -16.73 1240.97 435.32 -60.41 449.18 36.26 -51.98 21.82 -39.92 -155.75 -221.81 -90.01 -91.41 3.12 -20.93 165.77 -10.21 -112.54 -31.01 -79.73 63.56 -96.27 -82.19 -11.74 -17.33 234.83 -49.81 37.77 -46.92 -53.23 NA NA NA NA NA NA NA NA NA NA NA NA 85.46 -28.31 -10.26 -24.30 -26.60 -25.09 154.41 18.62 -11.12 -26.14 7.96 -35.90 -22.08 19.36 -15.57

Payments Of Dividends Common Stock 13.83 0.00 13.70 0.00 13.67 0.00 12.24 0.00 12.23 0.00 12.18 0.00 10.82 0.00 10.79 0.00 10.76 0.00 9.39 0.00 9.30 0.00 7.97 0.00 7.39 0.00 6.75 0.00 6.06 0.00 5.37 0.00 5.35 0.00 4.68 0.00 4.67 0.00 3.99 0.00 27.23 0.00 3.72 0.00 116.64 0.00 3.16 0.00 2.53 -0.10 2.50 0.10 1.99 -0.07 1.98 0.07 1.57

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31

Revenues 896.36 936.45 722.90 687.84 620.91 609.64 569.53 538.81 490.34 509.42 471.71 466.65 417.90 426.18 386.41 468.15 506.27 541.53 532.32 515.65 466.15 476.88 465.82 430.60 404.41 421.22 391.50 368.66 343.43 363.30 356.08 350.65 306.23 328.67 300.37 291.42 268.19 292.22 291.03 282.23 266.83 287.43 267.13 237.71 216.49 242.41 225.97 216.31 212.66 208.92 197.27 184.49 174.22 169.37 158.27 153.84 135.53

Corporate And Eliminations -8.29 NA -8.01 -6.12 -5.42 NA -4.93 -4.89 -4.67 NA -4.95 -6.72 -4.98 NA -2.67 -2.77 -3.20 NA -3.82 -7.05 -5.50 NA -5.67 -5.96 -5.97 NA -4.33 -4.32 -3.63 NA -2.68 -2.21 NA NA -3.45 -2.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Electronic Technologies Group 285.94 342.54 325.87 301.76 255.06 268.54 244.20 237.39 222.34 252.99 239.54 243.09 223.55 NA 210.92 218.96 208.41 NA 216.13 214.45 184.43 NA 186.37 168.72 155.66 NA 137.86 141.17 126.17 NA 136.22 132.57 104.15 NA 97.22 91.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Flight Support Group 618.72 601.66 405.04 392.20 371.28 345.96 330.26 306.31 272.68 260.36 237.12 230.28 199.33 NA 178.16 251.96 301.07 NA 320.02 308.25 287.21 NA 285.13 267.84 254.72 NA 257.97 231.81 220.90 NA 222.55 220.29 204.58 NA 206.60 202.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 896.36 936.45 722.90 687.84 620.91 609.64 569.53 538.81 490.34 509.42 471.71 466.65 417.90 426.18 386.41 468.15 506.27 541.53 532.32 515.65 466.15 476.88 465.82 430.60 404.41 421.22 391.50 368.66 343.43 363.30 356.08 350.65 306.23 328.67 300.37 291.42 268.19 292.22 291.03 282.23 266.83 287.43 267.13 237.71 216.49 242.41 225.97 216.31 212.66 208.92 197.27 184.49 174.22 169.37 158.27 153.84 135.53

Aerospace, Electronic Technologies Group 49.56 50.48 52.69 45.13 35.33 28.73 20.32 20.21 17.53 18.19 19.30 19.72 17.55 15.12 14.48 21.72 20.34 22.70 20.73 22.88 19.30 24.63 16.15 14.94 15.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aerospace, Flight Support Group 461.24 445.69 288.07 269.35 254.54 238.97 219.56 215.32 202.41 187.40 175.39 163.03 135.06 125.99 114.63 188.66 239.92 261.53 258.16 249.22 235.17 229.75 230.63 220.08 209.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Defenseand Space, Electronic Technologies Group 135.78 189.65 153.19 138.61 121.96 142.75 136.78 134.41 131.45 160.08 148.03 149.36 142.09 163.70 141.28 139.49 133.11 140.98 138.88 135.95 115.22 121.13 125.38 109.13 97.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Defenseand Space, Flight Support Group 138.77 138.54 98.78 101.27 95.64 85.45 94.76 77.60 58.66 62.04 51.90 56.25 54.04 55.61 53.27 54.14 50.25 52.80 49.77 45.97 41.53 49.23 43.01 36.31 34.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Industries, Electronic Technologies Group 100.61 102.40 119.99 118.02 97.77 97.07 87.10 82.77 73.36 74.72 72.20 74.00 63.91 57.89 55.16 57.74 54.96 55.83 56.52 55.62 49.91 45.32 44.85 44.66 43.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Industries, Flight Support Group 18.70 17.43 18.19 21.58 21.10 21.54 15.95 13.39 11.62 10.92 9.83 11.00 10.23 12.03 10.26 9.17 10.89 10.37 12.09 13.06 10.51 11.28 11.48 11.44 10.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aftermarket Replacement Parts, Flight Support Group 395.15 374.57 238.95 218.34 208.64 182.56 187.45 173.98 150.90 144.53 136.36 135.89 118.43 113.55 102.63 141.19 168.27 177.29 173.99 167.22 159.50 157.98 150.73 139.57 134.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Electronic Componentsfor Defense Spaceand Aerospace, Electronic Technologies Group 220.65 274.13 248.92 220.74 174.58 186.37 165.87 162.44 157.47 188.03 176.24 178.26 167.09 185.04 165.19 168.96 160.71 174.24 160.03 161.66 137.75 152.20 146.65 130.89 117.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Electronic Components, Electronic Technologies Group 65.30 68.40 76.95 81.02 80.48 82.18 78.33 74.95 64.87 64.95 63.30 64.83 56.46 51.66 45.73 49.99 47.70 45.27 56.10 52.79 46.68 38.87 39.72 37.83 38.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Repairand Overhaul Partsand Services, Flight Support Group 135.58 136.64 80.92 77.85 71.15 71.01 66.44 65.05 62.49 60.51 54.59 50.71 42.41 38.65 32.60 52.63 69.29 82.44 76.27 73.45 67.16 71.52 74.85 71.76 68.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Specialty Products, Flight Support Group 87.98 90.46 85.17 96.01 91.48 92.38 76.37 67.29 59.29 55.32 46.17 43.68 38.49 41.43 42.93 58.14 63.51 64.98 69.75 67.57 60.55 60.76 59.54 56.51 52.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations -8.29 -7.75 -8.01 -6.12 -5.42 -4.86 -4.93 -4.89 -4.67 -3.92 -4.95 -6.72 -4.98 -4.15 -2.67 -2.77 -3.20 -2.69 -3.82 -7.05 -5.50 -4.45 -5.67 -5.96 -5.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Electronic Technologies Group 285.94 342.54 325.87 301.76 255.06 268.54 244.20 237.39 222.34 252.99 239.54 243.09 223.55 236.70 210.92 218.96 208.41 219.51 216.13 214.45 184.43 191.08 186.37 168.72 155.66 NA NA NA NA NA NA NA NA NA NA NA NA 100.11 102.06 89.74 87.49 99.85 87.40 83.94 78.84 94.37 86.48 76.27 74.47 65.29 57.17 51.37 53.94 58.42 54.11 NA NA

Flight Support Group 618.72 601.66 405.04 392.20 371.28 345.96 330.26 306.31 272.68 260.36 237.12 230.28 199.33 193.62 178.16 251.96 301.07 324.70 320.02 308.25 287.21 290.25 285.13 267.84 254.72 NA NA NA NA NA NA NA NA NA NA NA NA 194.76 191.56 194.89 181.59 189.59 181.33 155.23 139.00 149.67 140.76 141.03 138.87 144.37 140.75 133.80 120.64 111.19 104.32 NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept