Home Data Calendar Blog

HQY

Tables

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 NA 0.00 NA NA NA

Earnings Per Share Basic 0.31 0.17 0.12 0.05 0.00 -0.02 -0.13 -0.16 -0.39 -0.06 -0.05 -0.03 0.07 0.02 0.00 0.03 0.00 -0.30 0.30 0.67 0.21 0.25 0.36 0.37 0.10 0.17 0.28 0.23 0.07 0.10 0.14 0.14 0.05 0.07 0.08 0.09 0.03 0.06 0.19 0.52 -1.71 0.11 0.12 0.08

Earnings Per Share Diluted 0.30 0.17 0.12 0.05 0.00 -0.02 -0.13 -0.16 -0.39 -0.06 -0.05 -0.03 0.07 0.02 0.00 0.03 0.00 -0.30 0.30 0.65 0.21 0.25 0.36 0.36 0.09 0.17 0.27 0.23 0.07 0.10 0.14 0.14 0.05 0.07 0.08 0.09 0.02 0.05 0.06 0.08 -1.71 0.04 0.05 0.04

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Revenue From Contract With Customer Excluding Assessed Tax 262.39 249.22 243.55 244.43 233.84 216.09 206.14 205.68 203.30 179.95 189.10 184.20 188.17 179.35 176.04 190.01 201.20 157.12 86.62 87.05 75.78 70.50 71.07 69.90 60.44 56.79 56.88 55.42 46.81 43.36 44.19 44.01 35.89 30.56 30.49 29.85 24.87 21.86 20.89 20.23 17.16 15.25 14.98 14.62

Revenues 262.39 249.22 243.55 244.43 233.84 216.09 206.14 205.68 203.30 179.95 189.10 184.20 188.17 179.35 176.04 190.01 201.20 157.12 86.62 87.05 75.78 70.50 71.07 69.90 60.44 56.79 56.88 55.42 46.81 43.36 44.19 44.01 35.89 30.56 30.49 29.85 24.87 21.86 20.89 20.23 17.16 15.25 14.98 14.62

Cost Of Goods And Services Sold 99.07 90.81 92.62 96.61 99.07 89.23 88.33 94.51 97.68 76.63 77.13 81.09 87.25 74.79 74.25 81.94 87.52 61.08 28.18 29.30 31.33 24.68 24.49 25.55 28.79 23.06 21.08 21.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 163.32 158.41 150.93 147.83 134.77 126.86 117.81 111.17 105.61 103.32 111.97 103.12 100.92 104.56 101.78 108.07 113.68 96.03 58.44 57.75 44.45 45.82 46.58 44.36 31.65 33.73 35.80 33.74 24.23 25.89 28.55 27.68 18.43 17.68 18.59 17.91 12.51 12.23 11.77 11.46 8.42 8.38 8.34 7.66

Operating Expenses 124.43 127.52 126.19 124.64 121.56 121.32 120.22 118.46 132.86 103.69 112.85 98.86 102.50 93.06 92.76 93.00 99.14 86.11 33.58 30.07 27.86 26.83 25.01 23.82 23.21 20.16 19.31 17.81 18.05 16.85 15.81 14.43 14.07 11.37 11.09 9.92 10.49 7.94 6.70 5.97 6.83 4.98 4.73 4.73

Research And Development Expense 55.24 55.61 54.77 53.19 52.72 48.89 46.58 45.18 45.93 38.07 37.90 35.47 32.32 30.76 30.65 31.08 31.52 23.51 11.64 10.90 10.00 8.68 8.40 7.98 7.48 6.87 6.80 6.24 6.55 6.21 4.99 4.62 4.89 4.42 4.00 3.52 3.20 2.81 2.30 2.19 2.01 1.80 1.66 NA

General And Administrative Expense 25.29 26.38 27.09 24.89 20.83 25.13 25.94 23.73 20.88 20.00 22.81 20.69 22.90 22.10 20.49 19.00 23.37 19.22 9.26 8.71 8.48 9.16 7.89 7.51 6.76 6.25 6.23 5.87 4.86 5.17 5.55 4.57 3.54 3.48 3.94 3.16 3.09 2.44 1.67 1.14 1.27 0.89 0.82 NA

Selling And Marketing Expense 20.56 19.66 19.12 19.93 19.20 17.25 15.84 16.56 16.32 12.73 15.48 14.09 13.46 12.88 12.17 11.46 13.94 12.65 8.39 8.97 7.89 7.50 7.24 6.86 7.43 5.89 5.19 4.62 5.56 4.39 4.19 4.18 4.67 3.07 2.74 2.83 3.79 2.27 2.32 2.23 3.14 1.88 1.84 NA

Operating Income Loss 38.89 30.89 24.74 23.18 13.22 5.54 -2.41 -7.29 -27.25 -0.37 -0.88 4.25 -1.59 11.50 9.03 15.07 14.54 9.92 24.86 27.68 16.58 18.99 21.56 20.54 8.43 13.56 16.50 15.93 6.18 9.04 12.74 13.25 4.36 6.30 7.50 7.98 2.02 4.29 5.07 5.49 1.59 3.40 3.61 NA

Interest Expense 13.64 13.54 13.27 15.00 14.30 12.16 11.49 10.46 10.75 11.88 7.25 6.69 6.77 6.95 8.89 12.26 14.42 10.22 0.07 0.06 0.07 0.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA 0.01 NA

Interest Paid Net 5.37 20.69 4.01 19.50 7.30 16.82 3.95 15.50 2.42 3.85 4.85 4.99 4.84 5.19 6.91 10.75 21.56 0.15 0.05 0.05 0.04 0.06 0.05 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt 0.00 0.00 0.00 -1.16 NA NA NA NA -0.01 -4.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 17.21 21.66 20.07 18.20 12.30 18.17 18.15 13.99 11.05 13.28 15.62 13.14 12.55 11.48 11.44 7.40 8.65 23.16 7.59 6.03 5.60 5.73 5.49 4.24 3.84 3.67 3.79 3.01 2.00 2.07 2.51 1.82 1.63 1.48 1.68 1.09 1.73 0.33 0.39 0.07 NA NA NA NA

Income Tax Expense Benefit 3.35 6.41 3.64 5.92 0.22 -4.54 -3.22 -4.41 -10.95 -4.09 -3.97 -3.45 -6.71 2.34 -0.54 0.22 -0.42 -9.92 4.37 9.50 3.24 1.75 -1.00 -2.00 0.82 2.70 -0.49 1.81 1.96 2.78 4.47 4.54 1.17 2.34 2.54 2.90 0.55 1.10 2.00 1.94 0.42 1.28 1.35 1.09

Income Taxes Paid Net 10.57 9.66 15.12 -0.01 0.75 0.20 0.52 0.06 0.29 -0.38 -0.69 -4.85 -7.08 0.26 0.07 0.73 0.15 0.01 9.17 -0.05 -0.04 0.07 0.52 0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 26.36 14.67 10.58 4.09 -0.21 -1.64 -10.65 -13.64 -32.82 -5.04 -3.82 -2.62 5.37 1.79 -0.15 1.83 -0.19 -21.33 19.37 41.82 13.12 15.69 22.52 22.58 5.91 10.48 16.95 14.03 4.06 6.01 8.23 8.07 3.13 4.09 4.42 4.98 1.37 3.05 3.03 2.72 -4.72 1.98 2.22 1.75

Comprehensive Income Net Of Tax 26.36 14.67 10.58 4.09 -0.21 -1.64 -10.65 -13.64 -32.82 -5.04 -3.82 -2.62 5.37 1.79 -0.15 1.83 -0.19 -21.33 19.37 41.82 13.12 15.69 22.52 22.58 NA NA NA NA NA NA NA NA NA NA NA NA 1.37 3.05 3.03 2.72 -4.72 1.98 2.22 1.75

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Assets 3163.79 3093.50 3066.46 3035.01 3088.90 3064.76 3074.02 3065.07 3107.10 3099.61 3148.63 3161.87 2710.41 2657.26 2664.38 2562.48 2564.98 2559.92 1098.34 596.64 510.02 477.70 454.60 418.03 369.16 356.12 330.94 302.85 279.14 264.47 250.59 232.24 219.79 211.96 202.92 165.28 158.77 152.74 65.77 NA 55.09 NA NA NA

Liabilities 1128.77 1105.53 1116.84 1116.42 1193.26 1181.64 1209.13 1209.80 1254.53 1227.76 1285.97 1313.60 1331.68 1302.01 1324.05 1521.83 1534.69 1542.16 81.31 67.34 32.94 20.90 21.98 21.06 22.89 21.70 15.01 12.01 17.20 11.88 11.13 9.51 16.34 13.64 11.76 10.71 14.67 12.23 12.39 NA 21.08 NA NA NA

Liabilities And Stockholders Equity 3163.79 3093.50 3066.46 3035.01 3088.90 3064.76 3074.02 3065.07 3107.10 3099.61 3148.63 3161.87 2710.41 2657.26 2664.38 2562.48 2564.98 2559.92 1098.34 596.64 510.02 477.70 454.60 418.03 369.16 356.12 330.94 302.85 279.14 264.47 250.59 232.24 219.79 211.96 202.92 165.28 158.77 152.74 65.77 NA 55.09 NA NA NA

Stockholders Equity 2035.02 1987.97 1949.61 1918.59 1895.64 1883.12 1864.90 1855.26 1852.58 1871.85 1862.67 1848.27 1378.73 1355.26 1340.34 1040.65 1030.30 1017.76 1017.03 529.30 477.08 456.80 432.62 396.97 346.27 334.41 315.93 290.84 261.94 252.59 239.46 222.74 203.46 198.32 191.16 154.57 144.09 140.50 10.68 NA -12.71 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Assets Current 557.44 474.41 422.56 358.41 382.89 332.16 308.59 278.92 351.34 764.13 860.61 865.11 460.18 396.03 383.13 283.78 297.30 270.32 853.52 364.58 394.68 363.84 339.71 303.76 265.40 252.81 239.62 219.14 200.82 186.06 173.74 155.53 143.05 141.22 167.98 130.27 124.72 118.84 31.11 NA 23.76 NA NA NA

Cash And Cash Equivalents At Carrying Value 403.98 334.06 290.35 225.64 254.27 210.20 176.89 161.25 225.41 649.13 753.75 736.77 328.80 299.36 268.91 171.09 191.73 174.56 815.16 329.31 361.50 289.01 261.81 228.94 199.47 184.37 169.72 155.09 139.95 125.35 109.17 92.77 83.64 85.01 108.85 74.86 111.00 107.85 20.89 13.99 13.92 13.13 9.33 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 403.98 334.06 290.35 225.64 254.27 210.20 176.89 161.25 225.41 649.13 753.75 736.77 328.80 299.36 268.91 171.09 191.73 174.56 815.16 329.31 361.48 289.01 261.81 228.94 199.47 NA NA NA 139.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 104.89 96.18 92.58 98.41 96.83 87.72 90.43 86.00 87.43 84.08 74.22 74.47 72.77 64.29 70.23 69.79 70.86 66.65 27.36 27.02 25.67 24.46 24.91 23.02 21.60 21.46 20.90 18.99 17.00 14.06 16.68 15.71 14.31 9.92 10.86 10.48 9.05 6.05 6.29 NA 5.71 NA NA NA

Other Assets Current 48.56 44.17 39.63 34.35 31.79 34.25 41.27 31.67 38.49 30.92 32.64 53.87 58.61 32.38 43.98 42.90 34.71 29.12 11.00 8.24 7.53 8.95 11.73 10.73 3.31 NA NA NA 2.87 NA NA NA 1.70 NA NA NA 2.27 NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Property Plant And Equipment Gross 47.03 53.52 54.29 54.01 54.68 56.63 57.83 59.25 58.97 63.88 63.55 60.31 60.09 58.91 57.93 55.30 49.24 49.18 20.77 18.42 17.30 18.14 17.37 16.28 15.25 14.78 13.37 12.73 11.18 11.39 9.75 8.45 8.12 7.94 7.09 6.66 5.84 5.97 5.54 NA 4.50 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 41.02 45.86 45.14 43.48 41.82 41.02 39.81 38.25 35.60 38.95 36.16 32.84 30.99 27.13 23.40 19.48 15.76 13.98 10.89 9.94 9.08 9.40 8.50 7.65 7.42 7.99 7.29 6.64 6.01 6.02 5.50 5.06 4.61 4.33 3.94 3.58 3.26 3.29 3.00 NA 2.51 NA NA NA

Amortization Of Intangible Assets 35.50 36.00 36.30 36.50 37.50 37.60 37.60 36.20 35.00 30.00 29.50 27.90 26.40 25.30 24.50 23.60 22.90 15.70 4.00 3.90 3.80 3.70 3.50 3.70 4.00 3.30 3.00 2.80 3.10 2.90 2.70 2.50 2.40 1.70 1.60 1.40 1.40 1.30 1.10 1.00 -0.40 0.94 0.82 NA

Property Plant And Equipment Net 6.01 7.66 9.14 10.53 12.86 15.62 18.03 21.00 23.37 24.93 27.38 27.48 29.11 31.77 34.53 35.82 33.49 35.20 9.87 8.48 8.22 8.74 8.87 8.63 7.84 6.79 6.08 6.08 5.17 5.37 4.25 3.39 3.51 3.61 3.16 3.08 2.58 2.69 2.55 NA 1.99 NA NA NA

Goodwill 1648.14 1648.14 1648.14 1648.14 1648.14 1645.76 1646.00 1645.84 1645.84 1363.55 1363.57 1363.57 1327.19 1326.79 1333.81 1332.63 1332.63 1335.19 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 4.65 NA 4.65 NA NA NA

Intangible Assets Net Excluding Goodwill 835.95 860.51 881.94 907.70 936.36 964.53 991.95 1007.86 973.14 820.95 770.33 780.79 767.00 776.31 783.11 777.48 783.28 796.23 88.77 81.44 79.67 80.73 82.28 82.15 83.64 85.45 73.83 64.68 65.02 65.69 65.67 66.45 66.84 61.04 26.60 26.62 26.54 26.25 26.05 NA 24.69 NA NA NA

Finite Lived Intangible Assets Net 835.95 860.51 881.94 907.70 936.36 964.53 991.95 1007.86 973.14 820.95 770.33 780.79 767.00 775.70 782.32 776.89 780.75 792.99 88.77 81.44 79.67 80.73 82.28 82.15 83.64 85.45 73.83 64.68 65.02 65.69 65.67 66.45 66.84 61.04 26.60 26.62 26.54 26.25 26.05 NA 24.69 NA NA NA

Other Assets Noncurrent 67.87 52.45 52.70 53.49 52.18 48.15 48.88 48.84 49.81 44.91 42.97 38.78 37.42 34.02 34.66 35.17 35.09 34.47 22.31 21.51 21.12 18.30 18.05 18.23 2.18 1.76 1.71 1.85 1.86 2.00 1.76 1.87 1.75 1.44 0.53 0.66 0.28 0.30 NA NA 0.00 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Liabilities Current 117.09 96.24 103.27 89.66 131.06 110.38 125.52 117.65 153.19 107.07 185.12 192.30 204.70 151.36 153.78 134.60 151.94 141.86 37.14 23.38 29.05 17.40 17.07 17.15 20.49 19.48 12.94 10.30 15.70 10.44 8.94 6.97 12.11 9.36 7.21 5.18 8.83 6.34 6.57 NA 9.43 NA NA NA

Accounts Payable Current 12.04 13.42 12.54 13.36 13.90 15.84 15.84 13.66 27.54 5.24 4.70 9.64 1.61 6.75 11.71 7.34 3.98 7.97 2.74 1.96 3.52 1.50 1.77 3.11 2.42 3.29 1.59 1.54 3.22 1.58 1.80 1.23 2.43 2.41 1.03 0.99 1.30 0.91 0.46 NA 2.37 NA NA NA

Accrued Liabilities Current 46.04 41.84 49.28 45.65 43.67 33.37 43.29 47.84 57.59 49.88 49.10 73.45 75.88 33.38 37.42 39.98 46.37 54.30 19.39 9.13 8.55 5.97 5.58 6.40 5.52 9.68 4.83 4.43 3.76 4.20 2.78 3.15 1.90 3.05 2.86 2.15 2.23 2.42 2.75 NA 2.93 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Liabilities Noncurrent 1011.68 1009.30 1013.57 1026.76 1062.20 1071.26 1083.61 1092.15 1101.34 1120.69 1100.84 1121.30 1126.98 1150.65 1170.27 1387.22 1382.75 NA NA NA 3.88 3.50 4.91 3.90 2.40 2.23 2.07 1.70 1.49 1.44 2.19 2.53 4.23 4.28 4.55 5.53 5.84 5.90 5.82 NA 11.65 NA NA NA

Long Term Debt 874.97 874.27 873.58 872.90 925.34 926.72 928.09 929.45 930.83 930.06 NA NA 1003.12 1001.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 874.97 874.27 873.58 872.90 907.84 911.41 914.97 918.51 922.08 923.50 895.45 909.82 924.22 938.56 952.90 1167.19 1181.62 1196.02 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 68.67 66.74 74.53 81.93 82.67 89.28 92.29 95.38 99.85 110.40 115.31 124.75 119.73 123.99 129.86 134.27 130.49 128.64 7.77 7.33 0.92 0.66 2.22 1.44 0.00 0.00 0.00 NA 0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 19.27 17.71 13.09 13.31 12.71 9.76 13.73 13.92 14.19 18.95 20.09 14.81 8.81 11.43 8.21 3.78 2.62 2.59 0.73 0.39 2.97 2.84 2.69 NA 2.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 48.77 50.58 52.37 58.62 58.99 60.82 62.63 64.34 65.23 67.84 70.00 71.92 74.22 76.67 79.30 81.98 68.02 73.05 35.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Stockholders Equity 2035.02 1987.97 1949.61 1918.59 1895.64 1883.12 1864.90 1855.26 1852.58 1871.85 1862.67 1848.27 1378.73 1355.26 1340.34 1040.65 1030.30 1017.76 1017.03 529.30 477.08 456.80 432.62 396.97 346.27 334.41 315.93 290.84 261.94 252.59 239.46 222.74 203.46 198.32 191.16 154.57 144.09 140.50 10.68 NA -12.71 NA NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 NA 0.00 NA NA NA

Additional Paid In Capital 1829.38 1808.69 1785.01 1764.57 1745.72 1732.98 1713.12 1692.84 1676.51 1662.96 1648.74 1630.53 1158.37 1140.27 1127.14 827.30 818.77 806.05 783.99 315.62 305.22 298.06 289.57 276.44 261.24 255.25 247.25 238.95 232.11 226.79 219.65 211.19 199.94 197.91 194.79 162.61 157.09 154.87 20.30 NA 0.00 NA NA NA

Retained Earnings Accumulated Deficit 205.63 179.26 164.59 154.01 149.92 150.12 151.77 162.42 176.06 208.88 213.91 217.73 220.35 214.98 213.19 213.34 211.51 211.70 233.04 213.67 171.85 158.73 143.04 120.53 85.30 79.35 68.87 52.08 29.98 25.92 19.91 11.68 3.61 0.48 -3.61 -8.03 -13.00 -14.38 -17.77 NA -23.17 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Net Cash Provided By Used In Operating Activities 77.07 57.11 77.11 31.54 55.49 47.93 40.15 7.08 50.56 22.27 37.25 30.92 60.90 52.05 53.64 15.03 30.94 17.24 31.50 25.34 32.64 28.14 29.94 22.70 19.82 22.12 24.18 15.58 14.56 15.49 13.43 2.11 7.77 11.48 5.52 1.77 4.47 4.23 4.89 1.46 5.58 5.31 NA NA

Net Cash Provided By Used In Investing Activities -11.27 -15.42 -10.25 -9.13 -10.28 -13.53 -21.12 -74.20 -471.30 -79.68 -20.47 -67.80 -20.23 -21.03 -30.40 -25.29 -25.10 -1646.80 -6.86 -61.73 38.24 -3.81 -5.38 -3.40 -6.96 -12.72 -12.79 -4.27 -3.27 -4.39 -2.98 -2.41 -9.38 -36.80 -2.04 -42.34 -1.80 -2.07 -2.37 -2.19 -0.68 -1.56 NA NA

Net Cash Provided By Used In Financing Activities 4.12 2.03 -2.15 -51.03 -1.15 -1.09 -3.39 2.96 -2.97 -47.22 0.20 444.85 -11.22 -0.57 74.58 -10.37 11.33 988.96 461.22 4.23 1.59 2.87 8.30 10.17 2.24 5.25 3.24 3.83 3.32 5.08 5.95 9.42 0.24 1.48 30.51 4.42 0.49 84.81 4.38 0.80 -4.11 0.05 NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Net Cash Provided By Used In Operating Activities 77.07 57.11 77.11 31.54 55.49 47.93 40.15 7.08 50.56 22.27 37.25 30.92 60.90 52.05 53.64 15.03 30.94 17.24 31.50 25.34 32.64 28.14 29.94 22.70 19.82 22.12 24.18 15.58 14.56 15.49 13.43 2.11 7.77 11.48 5.52 1.77 4.47 4.23 4.89 1.46 5.58 5.31 NA NA

Net Income Loss 26.36 14.67 10.58 4.09 -0.21 -1.64 -10.65 -13.64 -32.82 -5.04 -3.82 -2.62 5.37 1.79 -0.15 1.83 -0.19 -21.33 19.37 41.82 13.12 15.69 22.52 22.58 5.91 10.48 16.95 14.03 4.06 6.01 8.23 8.07 3.13 4.09 4.42 4.98 1.37 3.05 3.03 2.72 -4.72 1.98 2.22 1.75

Depreciation Depletion And Amortization 37.91 37.78 38.35 39.04 40.48 40.50 40.74 39.49 38.82 33.55 33.05 31.77 30.42 29.38 28.60 27.51 26.56 19.07 4.95 4.77 4.69 4.58 4.40 4.52 4.81 4.01 3.65 3.48 3.64 3.42 3.18 2.95 2.87 2.06 1.92 1.75 1.70 1.54 1.39 1.25 1.13 1.15 NA NA

Increase Decrease In Accounts Receivable 8.71 3.60 -5.83 1.58 9.12 -2.71 4.59 -1.43 1.11 9.86 -0.24 0.47 8.48 -8.21 0.70 -0.55 2.19 1.13 0.34 1.35 1.44 -0.44 1.88 1.42 0.25 0.61 1.89 1.99 2.97 -2.62 0.97 1.40 4.31 -0.93 0.38 1.43 3.03 -0.23 0.24 0.34 1.36 -0.10 NA NA

Share Based Compensation 17.21 21.66 20.07 18.20 12.30 18.17 18.15 13.99 11.05 13.28 15.62 12.80 12.55 11.48 11.44 7.40 8.65 17.58 7.59 6.03 5.60 5.73 5.49 4.24 3.84 3.67 3.79 3.01 2.00 2.07 2.51 1.82 1.63 1.48 1.68 1.09 1.73 0.33 0.40 0.07 0.01 0.01 NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Net Cash Provided By Used In Investing Activities -11.27 -15.42 -10.25 -9.13 -10.28 -13.53 -21.12 -74.20 -471.30 -79.68 -20.47 -67.80 -20.23 -21.03 -30.40 -25.29 -25.10 -1646.80 -6.86 -61.73 38.24 -3.81 -5.38 -3.40 -6.96 -12.72 -12.79 -4.27 -3.27 -4.39 -2.98 -2.41 -9.38 -36.80 -2.04 -42.34 -1.80 -2.07 -2.37 -2.19 -0.68 -1.56 NA NA

Payments To Acquire Property Plant And Equipment 0.56 0.54 0.46 0.13 0.40 0.59 1.23 1.16 1.62 0.93 3.86 2.49 1.71 2.40 1.48 7.51 2.11 1.69 2.37 1.13 0.40 0.78 1.57 1.12 2.08 1.22 0.72 1.44 0.94 1.46 0.93 0.32 0.49 0.62 0.43 0.83 0.23 0.43 0.57 0.48 0.37 0.45 NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Net Cash Provided By Used In Financing Activities 4.12 2.03 -2.15 -51.03 -1.15 -1.09 -3.39 2.96 -2.97 -47.22 0.20 444.85 -11.22 -0.57 74.58 -10.37 11.33 988.96 461.22 4.23 1.59 2.87 8.30 10.17 2.24 5.25 3.24 3.83 3.32 5.08 5.95 9.42 0.24 1.48 30.51 4.42 0.49 84.81 4.38 0.80 -4.11 0.05 NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30

Revenues 262.39 249.22 243.55 244.43 233.84 216.09 206.14 205.68 203.30 179.95 189.10 184.20 188.17 179.35 176.04 190.01 201.20 157.12 86.62 87.05 75.78 70.50 71.07 69.90 60.44 56.79 56.88 55.42 46.81 43.36 44.19 44.01 35.89 30.56 30.49 29.85 24.87 21.86 20.89 20.23 17.16 15.25 14.98 14.62

Revenue From Contract With Customer Excluding Assessed Tax 262.39 249.22 243.55 244.43 233.84 216.09 206.14 205.68 203.30 179.95 189.10 184.20 188.17 179.35 176.04 190.01 201.20 157.12 86.62 87.05 75.78 70.50 71.07 69.90 60.44 56.79 56.88 55.42 46.81 43.36 44.19 44.01 35.89 30.56 30.49 29.85 24.87 21.86 20.89 20.23 17.16 15.25 14.98 14.62

Credit And Debit Card 38.38 35.13 38.91 44.88 36.10 32.86 37.51 41.97 32.78 28.21 31.14 34.69 28.26 26.25 25.32 31.84 29.69 22.53 16.73 18.29 14.54 13.89 15.42 16.65 12.62 11.72 12.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service Other 105.43 106.58 98.92 94.44 77.89 74.64 65.60 59.37 53.13 49.01 48.78 46.98 48.58 48.54 46.91 46.90 49.35 46.97 43.61 41.95 35.47 31.56 30.71 28.43 24.45 22.11 21.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 118.58 107.51 105.72 105.11 119.85 108.58 103.03 104.35 117.39 102.73 109.18 102.53 111.33 104.56 103.81 111.27 122.16 87.62 26.28 26.81 25.77 25.04 24.93 24.82 23.36 22.96 22.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Credit And Debit Card, 38.38 35.13 38.91 44.88 36.10 32.86 37.51 41.97 32.78 28.21 31.14 34.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service Other, -6.82 -6.57 -6.24 -5.96 -5.62 -5.50 -5.51 -5.21 -4.92 -4.41 -3.96 -3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service Other, 112.25 106.58 98.92 94.44 83.51 74.64 65.60 59.37 58.06 49.01 48.78 46.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, 6.82 6.57 6.24 5.96 5.62 5.50 5.51 5.21 4.92 4.41 3.96 3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, 111.76 107.51 105.72 105.11 114.23 108.58 103.03 104.35 112.46 102.73 109.18 102.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

262.39 249.22 243.55 244.43 233.84 216.09 206.14 205.68 203.30 179.95 189.10 184.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Common Stock Value

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Amortization Of Financing Costs And Discounts

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Repayments Of Long Term Debt

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept