Home Data Calendar Blog

HRMY

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Weighted Average Number Of Diluted Shares Outstanding		60.68	60.74	61.22	NA	61.21	60.92	60.59	NA	57.72	58.59	58.81	NA	30.21	0.95	0.95
Weighted Average Number Of Shares Outstanding Basic		59.86	59.97	59.73	NA	59.23	59.06	58.91	NA	57.72	56.94	56.89	NA	30.21	0.95	0.95
Earnings Per Share Basic		0.64	0.57	0.49	0.82	1.48	0.40	0.36	0.39	-0.17	0.25	0.13	1.67	-0.14	-11.01	-51.77
Earnings Per Share Diluted		0.63	0.56	0.48	0.79	1.44	0.39	0.35	0.38	-0.17	0.24	0.13	1.67	-0.14	-11.01	-51.77

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax		160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenues		160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Cost Of Goods And Services Sold		32.30	25.01	20.78	26.89	22.96	18.92	14.72	17.82	14.60	12.69	10.41	9.92	7.89	6.46	3.47
Gross Profit		127.97	109.21	98.35	101.42	94.25	88.11	70.60	73.40	66.13	61.13	49.27	46.37	37.72	31.55	16.37
Operating Expenses		63.46	62.31	57.92	53.81	82.35	54.99	43.04	44.77	45.08	37.82	34.73	38.61	27.34	24.24	25.98
Research And Development Expense		17.50	14.97	13.29	10.09	40.55	12.67	7.58	7.45	11.74	6.50	4.68	7.62	4.23	4.17	3.43
General And Administrative Expense		22.55	22.81	22.06	22.64	21.33	22.16	17.88	18.20	16.86	14.30	14.55	13.47	10.51	7.63	9.29
Selling And Marketing Expense		23.42	24.53	22.57	21.07	20.47	20.16	17.58	19.11	16.48	17.02	15.51	17.53	12.60	12.44	13.25
Operating Income Loss		64.51	46.90	40.42	47.61	11.90	33.12	27.56	28.63	21.05	23.31	14.53	7.76	10.38	7.31	-9.61
Interest Expense Debt		7.01	6.22	5.73	5.44	4.93	4.18	4.24	4.25	5.49	7.28	7.17	8.05	7.00	NA	NA
Interest Paid Net		4.96	5.67	5.02	5.03	3.81	3.69	3.83	3.83	2.90	6.58	6.51	6.65	6.85	6.48	6.21
Interest Income Expense Nonoperating Net		-2.91	-2.78	-2.65	-3.58	-3.99	-3.93	-4.17	-4.19	-5.43	-7.23	-7.13	-7.97	-6.95	-6.94	-6.37
Gains Losses On Extinguishment Of Debt		-9.77	NA	NA	NA	NA	NA	NA	0.00	-26.15	NA	NA	0.00	0.00	0.00	-22.64
Allocated Share Based Compensation Expense		7.96	7.79	6.56	7.67	6.97	7.37	4.90	4.38	4.66	3.81	3.25	2.92	1.33	0.46	0.47
Income Tax Expense Benefit		13.37	9.79	8.29	-4.41	-79.98	5.70	1.90	1.76	-0.90	1.97	NA	NA	NA	NA	NA
Income Taxes Paid Net		16.65	NA	NA	2.94	9.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Net Income Loss		38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Comprehensive Income Net Of Tax		38.47	33.81	29.61	48.54	87.79	23.50	21.48	22.71	-9.62	14.12	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets		777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Liabilities		296.43	275.01	272.05	271.03	299.58	258.50	249.50	246.94	239.07	233.14	229.37	329.89	225.52	NA	NA
Liabilities And Stockholders Equity		777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Stockholders Equity		481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current		463.00	455.64	418.09	400.29	382.08	322.70	280.26	284.44	240.69	204.71	177.74	262.89	250.24	NA	NA
Cash And Cash Equivalents At Carrying Value		324.60	317.42	287.96	243.78	261.34	236.53	224.50	234.31	189.70	159.69	141.17	228.63	221.74	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		324.85	317.67	288.71	244.53	262.09	237.28	225.25	235.06	190.45	160.44	141.92	229.38	222.49	77.03	72.27
Short Term Investments		46.07	53.57	55.92	79.33	46.42	17.64	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		67.26	63.81	52.58	54.74	55.06	49.82	38.13	34.84	33.21	31.20	23.61	22.18	16.33	NA	NA
Inventory Net		5.09	4.85	4.09	4.30	3.90	4.21	4.60	4.43	4.80	4.95	4.41	3.82	2.31	NA	NA
Inventory Finished Goods		2.61	2.48	2.24	2.56	2.14	2.24	1.87	2.11	1.80	2.01	2.36	0.94	1.08	NA	NA
Other Assets Current		5.70	6.55	6.14	8.79	4.11	3.67	3.41	3.22	3.18	1.56	1.47	1.30	5.62	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Noncurrent		314.77	304.54	297.00	273.58	261.38	182.33	183.75	149.00	150.40	154.98	159.51	164.18	69.83	NA	NA
Amortization Of Intangible Assets		5.96	5.96	5.96	5.96	5.96	5.96	5.08	4.64	4.57	4.63	4.58	4.28	1.87	1.91	1.79
Property Plant And Equipment Net		0.43	0.57	0.47	0.57	0.68	0.69	0.75	0.82	0.94	0.94	0.84	0.94	1.04	NA	NA
Long Term Investments		67.70	58.65	48.54	22.57	8.28	4.75	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	153.13	157.76	162.34	66.62	NA	NA
Finite Lived Intangible Assets Net		143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	83.56	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.84	2.46	2.87	2.80	3.08	3.26	3.41	3.52	0.15	0.15	0.15	0.15	1.42	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current		112.41	93.05	85.36	78.88	107.36	65.76	56.53	53.77	47.62	36.59	33.44	134.54	31.79	NA	NA
Long Term Debt Current		15.00	11.00	6.50	2.00	2.00	2.00	2.00	2.00	2.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		6.54	6.56	6.41	3.79	10.05	6.66	6.90	1.00	4.18	2.01	4.39	2.56	9.35	NA	NA
Other Accrued Liabilities Current		1.82	1.16	1.84	0.77	1.00	0.92	0.90	0.30	0.51	0.85	1.01	0.75	NA	NA	NA
Accrued Liabilities Current		72.76	63.56	56.81	59.94	85.61	45.63	39.38	40.25	34.22	26.65	24.26	122.73	17.20	NA	NA
Other Liabilities Current		7.79	3.95	9.95	1.62	1.37	4.26	3.27	1.36	0.44	1.89	0.26	0.31	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Noncurrent		184.03	181.97	186.69	192.15	192.22	192.74	192.97	193.16	191.45	196.55	195.94	195.35	193.73	NA	NA
Long Term Debt		197.13	191.49	191.56	191.65	191.72	191.81	191.90	191.98	192.07	NA	NA	194.25	NA	NA	NA
Long Term Debt Noncurrent		182.13	180.49	185.06	189.65	189.72	189.81	189.90	189.98	190.07	195.61	194.91	194.25	192.86	NA	NA
Other Liabilities Noncurrent		1.90	1.48	1.62	2.50	2.50	2.93	3.08	3.18	1.38	0.94	0.83	0.89	0.57	NA	NA
Operating Lease Liability Noncurrent		0.90	0.45	0.74	0.97	1.38	1.78	2.02	2.23	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity		481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33
Additional Paid In Capital Common Stock		651.73	694.04	685.72	675.12	664.70	655.14	646.62	640.10	628.33	593.24	588.69	585.37	NA	NA	NA
Retained Earnings Accumulated Deficit		-169.88	-208.34	-242.65	-272.13	-320.64	-408.58	-432.11	-453.60	-476.31	-466.69	-480.81	-488.19	-487.99	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.52	-0.52	-0.03	-0.15	-0.18	-0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues		NA	NA	NA	0.00	0.41	NA	NA	0.00	29.70	NA	NA	0.00	135.44	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Cash Provided By Used In Investing Activities		-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Net Cash Provided By Used In Financing Activities		-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Income Loss		38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Profit Loss		38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Increase Decrease In Accounts Receivable		3.45	11.24	-2.17	-0.33	5.24	11.69	3.29	1.64	2.01	7.58	1.44	5.85	1.09	3.93	7.05
Increase Decrease In Inventories		0.23	0.76	-0.21	0.40	-0.31	-0.39	0.17	-0.37	-0.15	0.55	0.58	1.51	0.23	0.21	0.78
Deferred Income Tax Expense Benefit		NA	NA	NA	92.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37
Amortization Of Financing Costs		2.22	0.42	0.42	0.42	0.42	0.41	0.41	0.42	0.46	0.70	0.66	1.39	0.34	0.34	0.34

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Payments To Acquire Property Plant And Equipment		0.00	NA	NA	0.00	0.09	0.04	0.04	0.00	0.09	0.20	0.00	0.00	0.00	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues		160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenue From Contract With Customer Excluding Assessed Tax		160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84

Plots across concepts

Line plots across dimensions of each concept