Home Data Calendar Blog

HRMY

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Earnings Per Share Basic		0.46	0.64	0.57	0.49	0.82	1.48	0.40	0.36	0.39	-0.17	0.25	0.13	1.67	-0.14	-11.01	-51.77
Earnings Per Share Diluted		0.45	0.63	0.56	0.48	0.79	1.44	0.39	0.35	0.38	-0.17	0.24	0.13	1.67	-0.14	-11.01	-51.77

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax		168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenues		168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Cost Of Goods And Services Sold		43.15	32.30	25.01	20.78	26.89	22.96	18.92	14.72	17.82	14.60	12.69	10.41	9.92	7.89	6.46	3.47
Gross Profit		125.26	127.97	109.21	98.35	101.42	94.25	88.11	70.60	73.40	66.13	61.13	49.27	46.37	37.72	31.55	16.37
Operating Expenses		85.06	63.46	62.31	57.92	53.81	82.35	54.99	43.04	44.77	45.08	37.82	34.73	38.61	27.34	24.24	25.98
Research And Development Expense		30.31	17.50	14.97	13.29	10.09	40.55	12.67	7.58	7.45	11.74	6.50	4.68	7.62	4.23	4.17	3.43
General And Administrative Expense		27.87	22.55	22.81	22.06	22.64	21.33	22.16	17.88	18.20	16.86	14.30	14.55	13.47	10.51	7.63	9.29
Selling And Marketing Expense		26.89	23.42	24.53	22.57	21.07	20.47	20.16	17.58	19.11	16.48	17.02	15.51	17.53	12.60	12.44	13.25
Operating Income Loss		40.20	64.51	46.90	40.42	47.61	11.90	33.12	27.56	28.63	21.05	23.31	14.53	7.76	10.38	7.31	-9.61
Interest Expense Debt		4.80	7.01	6.22	5.73	5.44	4.93	4.18	4.24	4.25	5.49	7.28	7.17	8.05	7.00	NA	NA
Interest Paid Net		4.40	4.96	5.67	5.02	5.03	3.81	3.69	3.83	3.83	2.90	6.58	6.51	6.65	6.85	6.48	6.21
Gains Losses On Extinguishment Of Debt		0.00	-9.77	NA	NA	NA	NA	NA	NA	0.00	-26.15	NA	NA	0.00	0.00	0.00	-22.64
Allocated Share Based Compensation Expense		8.89	7.96	7.79	6.56	7.67	6.97	7.37	4.90	4.38	4.66	3.81	3.25	2.92	1.33	0.46	0.47
Income Tax Expense Benefit		13.08	13.37	9.79	8.29	-4.41	-79.98	5.70	1.90	1.76	-0.90	1.97	NA	NA	NA	NA	NA
Income Taxes Paid Net		11.69	16.65	NA	NA	2.94	9.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Net Income Loss		26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Comprehensive Income Net Of Tax		27.12	38.47	33.81	29.61	48.54	87.79	23.50	21.48	22.71	-9.62	14.12	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets		811.45	777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Liabilities		344.46	296.43	275.01	272.05	271.03	299.58	258.50	249.50	246.94	239.07	233.14	229.37	329.89	225.52	NA	NA
Liabilities And Stockholders Equity		811.45	777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Stockholders Equity		466.99	481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current		451.07	463.00	455.64	418.09	400.29	382.08	322.70	280.26	284.44	240.69	204.71	177.74	262.89	250.24	NA	NA
Cash And Cash Equivalents At Carrying Value		311.66	324.60	317.42	287.96	243.78	261.34	236.53	224.50	234.31	189.70	159.69	141.17	228.63	221.74	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		311.93	324.85	317.67	288.71	244.53	262.09	237.28	225.25	235.06	190.45	160.44	141.92	229.38	222.49	77.03	72.27
Short Term Investments		41.80	46.07	53.57	55.92	79.33	46.42	17.64	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		74.14	67.26	63.81	52.58	54.74	55.06	49.82	38.13	34.84	33.21	31.20	23.61	22.18	16.33	NA	NA
Inventory Net		5.36	5.09	4.85	4.09	4.30	3.90	4.21	4.60	4.43	4.80	4.95	4.41	3.82	2.31	NA	NA
Inventory Finished Goods		2.28	2.61	2.48	2.24	2.56	2.14	2.24	1.87	2.11	1.80	2.01	2.36	0.94	1.08	NA	NA
Other Assets Current		5.54	5.70	6.55	6.14	8.79	4.11	3.67	3.41	3.22	3.18	1.56	1.47	1.30	5.62	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Noncurrent		360.38	314.77	304.54	297.00	273.58	261.38	182.33	183.75	149.00	150.40	154.98	159.51	164.18	69.83	NA	NA
Amortization Of Intangible Assets		5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.08	4.64	4.57	4.63	4.58	4.28	1.87	1.91	1.79
Property Plant And Equipment Net		0.37	0.43	0.57	0.47	0.57	0.68	0.69	0.75	0.82	0.94	0.94	0.84	0.94	1.04	NA	NA
Long Term Investments		72.17	67.70	58.65	48.54	22.57	8.28	4.75	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		137.11	143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	153.13	157.76	162.34	66.62	NA	NA
Finite Lived Intangible Assets Net		137.11	143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	83.56	NA	NA	NA	NA	NA
Other Assets Noncurrent		6.30	2.84	2.46	2.87	2.80	3.08	3.26	3.41	3.52	0.15	0.15	0.15	0.15	1.42	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current		163.78	112.41	93.05	85.36	78.88	107.36	65.76	56.53	53.77	47.62	36.59	33.44	134.54	31.79	NA	NA
Long Term Debt Current		15.00	15.00	11.00	6.50	2.00	2.00	2.00	2.00	2.00	2.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		17.73	6.54	6.56	6.41	3.79	10.05	6.66	6.90	1.00	4.18	2.01	4.39	2.56	9.35	NA	NA
Other Accrued Liabilities Current		2.50	1.82	1.16	1.84	0.77	1.00	0.92	0.90	0.30	0.51	0.85	1.01	0.75	NA	NA	NA
Other Liabilities Current		7.81	7.79	3.95	9.95	1.62	1.37	4.26	3.27	1.36	0.44	1.89	0.26	0.31	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Noncurrent		180.68	184.03	181.97	186.69	192.15	192.22	192.74	192.97	193.16	191.45	196.55	195.94	195.35	193.73	NA	NA
Long Term Debt		193.57	197.13	191.49	191.56	191.65	191.72	191.81	191.90	191.98	192.07	NA	NA	194.25	NA	NA	NA
Long Term Debt Noncurrent		178.57	182.13	180.49	185.06	189.65	189.72	189.81	189.90	189.98	190.07	195.61	194.91	194.25	192.86	NA	NA
Other Liabilities Noncurrent		2.11	1.90	1.48	1.62	2.50	2.50	2.93	3.08	3.18	1.38	0.94	0.83	0.89	0.57	NA	NA
Operating Lease Liability Noncurrent		1.08	0.90	0.45	0.74	0.97	1.38	1.78	2.02	2.23	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity		466.99	481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33
Additional Paid In Capital Common Stock		610.27	651.73	694.04	685.72	675.12	664.70	655.14	646.62	640.10	628.33	593.24	588.69	585.37	NA	NA	NA
Retained Earnings Accumulated Deficit		-143.28	-169.88	-208.34	-242.65	-272.13	-320.64	-408.58	-432.11	-453.60	-476.31	-466.69	-480.81	-488.19	-487.99	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.00	-0.52	-0.52	-0.03	-0.15	-0.18	-0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		8.86	7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		76.67	63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Cash Provided By Used In Investing Activities		-36.06	-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Net Cash Provided By Used In Financing Activities		-53.52	-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		76.67	63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Income Loss		26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Profit Loss		26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Increase Decrease In Accounts Receivable		6.88	3.45	11.24	-2.17	-0.33	5.24	11.69	3.29	1.64	2.01	7.58	1.44	5.85	1.09	3.93	7.05
Increase Decrease In Inventories		0.28	0.23	0.76	-0.21	0.40	-0.31	-0.39	0.17	-0.37	-0.15	0.55	0.58	1.51	0.23	0.21	0.78
Share Based Compensation		8.86	7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37
Amortization Of Financing Costs		0.18	2.22	0.42	0.42	0.42	0.42	0.41	0.41	0.42	0.46	0.70	0.66	1.39	0.34	0.34	0.34

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		-36.06	-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Payments To Acquire Property Plant And Equipment		0.11	0.00	NA	NA	0.00	0.09	0.04	0.04	0.00	0.09	0.20	0.00	0.00	0.00	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-53.52	-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76
Payments For Repurchase Of Common Stock		50.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues		168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenue From Contract With Customer Excluding Assessed Tax		168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84

Plots across concepts

Line plots across dimensions of each concept