Home Data Calendar Blog

INTA

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 0.060.060.060.060.060.03NANANA
Weighted Average Number Of Diluted Shares Outstanding 62.86NANANA60.09NANANANA
Weighted Average Number Of Shares Outstanding Basic 62.86NANANA60.09NANANANA
Weighted Average Number Of Share Outstanding Basic And Diluted NANA61.5660.8960.09NA28.7428.0625.98
Earnings Per Share Basic -0.32NANANA-0.42NANANANA
Earnings Per Share Diluted -0.32NANANA-0.42NANANANA
Earnings Per Share Basic And Diluted NANA-0.47-0.40-0.42NA-0.49-0.51-0.55

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 79.5475.5269.6664.7062.1961.2655.6549.5948.14
Revenues 79.5475.5269.6664.7062.1961.2655.6549.5948.14
Cost Of Goods And Services Sold 25.3327.1526.0023.5522.3820.3419.6217.4316.98
Gross Profit 54.2048.3743.6641.1439.8140.9136.0332.1631.16
Operating Expenses 73.3571.2072.3665.4463.4550.5640.1737.0535.44
Research And Development Expense 19.6819.6320.4317.3916.9713.7213.0412.1511.95
General And Administrative Expense 20.4120.9123.1821.2220.8314.1110.739.448.14
Selling And Marketing Expense 31.3130.6628.7626.8425.6422.7316.4115.4715.34
Operating Income Loss -19.15-22.83-28.70-24.30-23.63-9.64-4.14-4.90-4.28
Interest Expense 0.040.040.040.040.166.085.856.396.28
Interest Paid Net 0.000.000.000.005.955.546.055.966.58
Gains Losses On Extinguishment Of Debt NA0.000.000.00-2.41NANANANA
Allocated Share Based Compensation Expense 15.7715.2222.8320.4419.035.843.404.245.10
Income Tax Expense Benefit 0.18-2.44-0.27-0.53-0.190.140.060.140.12
Income Taxes Paid Net 0.030.430.190.210.040.52NANANA
Profit Loss -20.05-21.59-28.74-24.23-25.13-15.91-10.12-10.33-10.41
Net Income Loss -20.05-21.59-28.74-24.23-25.13-15.91-10.12-10.33-10.41
Comprehensive Income Net Of Tax -20.73-22.26-29.00-24.18-25.41-15.78-10.11-9.70-9.99
Net Income Loss Available To Common Stockholders Basic NA-21.59-28.74-24.23-25.13-19.91-14.00-14.22-14.22

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 489.30494.41449.55456.97447.98459.83NANANA
Liabilities 238.85238.53192.14193.65182.54473.26NANANA
Liabilities And Stockholders Equity 489.30494.41449.55456.97447.98459.83NANANA
Stockholders Equity 250.45255.88257.41263.32265.44-157.58-150.98-147.12-143.23

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 125.96147.39120.49124.50114.07113.88NANANA
Cash And Cash Equivalents At Carrying Value 40.3350.7842.6956.0254.9437.6471.3363.5958.34
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43.8554.3146.2159.7558.6641.4673.0565.3059.45
Accounts Receivable Net Current 52.5666.9547.0340.5131.7048.57NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Property Plant And Equipment Gross 22.5519.8018.4217.1717.0216.20NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 8.497.516.755.926.255.53NANANA
Amortization Of Intangible Assets 3.083.383.523.313.312.832.622.672.74
Property Plant And Equipment Net 14.0512.2811.6711.2510.7710.67NANANA
Goodwill 269.23269.10261.79262.04262.01262.27229.00228.92228.37
Intangible Assets Net Excluding Goodwill 45.3548.4342.2145.7349.0452.35NANANA
Finite Lived Intangible Assets Net 40.6743.7537.5340.8444.15NANANANA
Other Assets Noncurrent 2.542.451.451.561.0010.24NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 211.62223.52181.80182.98170.69171.88NANANA
Accounts Payable Current 4.544.222.551.305.052.20NANANA
Accrued Liabilities Current 7.608.777.226.547.309.95NANANA
Other Liabilities Current 23.2227.7520.7331.6728.3822.62NANANA
Contract With Customer Liability Current 151.27142.77121.55117.54109.44107.89NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Deferred Income Tax Liabilities Net 1.942.104.625.105.465.71NANANA
Other Liabilities Noncurrent 7.5710.203.943.295.4618.17NANANA
Operating Lease Liability Noncurrent 16.41NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity 250.45255.88257.41263.32265.44-157.58-150.98-147.12-143.23
Common Stock Value 0.060.060.060.060.060.03NANANA
Additional Paid In Capital 658.52643.23622.49599.40577.34128.94NANANA
Retained Earnings Accumulated Deficit -405.79-385.74-364.15-335.41-311.19-286.06NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.35-1.67-1.00-0.73-0.77-0.49NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 15.7715.2222.8320.4419.035.843.404.244.59

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 3.219.67-1.961.884.65-7.671.846.91-10.83
Net Cash Provided By Used In Investing Activities -2.93-3.95-1.28-1.19-0.86-21.57-0.70-2.59-0.74
Net Cash Provided By Used In Financing Activities -9.773.29-10.16-0.1213.63-2.725.831.4627.83

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 3.219.67-1.961.884.65-7.671.846.91-10.83
Net Income Loss -20.05-21.59-28.74-24.23-25.13-15.91-10.12-10.33-10.41
Profit Loss -20.05-21.59-28.74-24.23-25.13-15.91-10.12-10.33-10.41
Depreciation Depletion And Amortization 4.124.234.354.104.053.463.353.303.26
Increase Decrease In Accounts Receivable -15.2418.766.609.62-16.7721.04-3.088.060.01
Deferred Income Tax Expense Benefit -0.16-3.15-0.47-0.36-0.24-0.07-0.07-0.18-0.14
Share Based Compensation 15.7715.2222.8320.4419.035.843.404.244.59
Amortization Of Financing Costs 0.040.040.04NANA0.280.270.290.29

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -2.93-3.95-1.28-1.19-0.86-21.57-0.70-2.59-0.74
Payments To Acquire Property Plant And Equipment 1.670.270.170.080.030.080.041.960.40

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities -9.773.29-10.16-0.1213.63-2.725.831.4627.83

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenues 79.5475.5269.6664.7062.1961.2655.6549.5948.14
Professional Services Non Recurring Revenue 10.489.428.958.408.127.396.985.185.04
Recurring Revenue 69.0666.1060.7156.2954.0753.8648.6744.4043.10
Saa S And Support Recurring Revenue 56.8152.7149.8146.9743.4939.4336.8934.6533.10
Subscription License Recurring Revenue 12.2513.3910.909.3210.5814.4311.789.7510.00
13.0111.6610.0411.4411.8810.399.129.248.71
US 55.6552.8649.0044.4742.6343.1739.4534.4434.20
Rest Of The World 10.8710.9910.628.787.687.707.085.915.24
Revenue From Contract With Customer Excluding Assessed Tax 79.5475.5269.6664.7062.1961.2655.6549.5948.14
Professional Services Non Recurring Revenue 10.489.428.958.408.127.396.985.185.04
Recurring Revenue 69.0666.1060.7156.2954.0753.8648.6744.4043.10
Saa S And Support Recurring Revenue 56.8152.7149.8146.9743.4939.4336.8934.6533.10
Subscription License Recurring Revenue 12.2513.3910.909.3210.5814.4311.789.7510.00
13.0111.6610.0411.4411.8810.399.129.248.71
US 55.6552.8649.0044.4742.6343.1739.4534.4434.20
Rest Of The World 10.8710.9910.628.787.687.707.085.915.24

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Accounts Payable Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Share Outstanding Basic And Diluted
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)
Amortization Of Intangible Assetsus-gaap: Income Statement Location
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents, us-gaap:SubsidiarySaleOfStock
(None, 'us-gaap:IPO')
Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components, us-gaap: Subsidiary Sale Of Stock
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical