Home Data Calendar Blog

KIDS

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.000.000.000.000.00NANA0.00NANANA
Earnings Per Share Basic -0.29-0.20-0.13-0.30-0.380.88-0.02-0.470.01-0.11-0.19-0.54-0.73-0.24-0.54-0.30NANANANANANANANANANANANANANANANA
Earnings Per Share Diluted -0.29-0.20-0.13-0.30-0.370.87-0.02-0.470.01-0.11-0.19-0.54-0.73-0.24-0.54-0.30NANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Revenue From Contract With Customer Excluding Assessed Tax 37.6139.9739.5631.5930.9934.9532.9323.4224.8125.0826.7021.4618.9222.2013.5916.3618.9520.7418.2014.6614.5715.8215.0812.0911.6812.3811.809.769.4210.139.678.07
Revenues 37.6139.9739.5631.5930.9934.9532.9323.4224.8125.0826.7021.4618.9222.2013.5916.3618.9520.7418.2014.6614.5715.8215.0812.0911.6812.3811.809.769.4210.139.678.07
Cost Of Revenue 10.909.029.538.039.779.067.954.856.736.536.255.143.814.573.534.144.504.854.584.004.053.843.813.178.832.888.717.426.402.986.835.98
Cost Of Goods And Services Sold 10.909.029.538.039.779.067.954.856.736.536.255.143.814.573.534.144.504.854.584.004.053.843.813.178.832.888.717.426.402.986.835.98
Gross Profit 26.7130.9530.0223.5621.2225.8924.9818.5718.0818.5520.4416.3215.1217.6410.0612.2114.4515.8913.6210.6510.5111.9811.278.928.839.498.717.426.407.16NANA
Operating Expenses 34.7835.4635.6132.1529.5332.8528.7224.9523.6422.2023.2922.3027.8620.1417.0816.7117.4817.4315.4113.3712.3813.1513.3913.3113.0410.259.398.259.657.68NANA
Research And Development Expense 2.752.392.792.272.032.211.752.031.611.301.321.312.051.080.881.261.911.401.231.211.281.121.111.220.941.130.670.690.620.50NANA
General And Administrative Expense 19.5918.5119.6517.6716.5515.1214.5513.1711.9011.0311.0912.0410.049.8210.587.887.227.276.575.614.544.885.506.026.693.493.423.372.792.89NANA
Selling And Marketing Expense 12.4413.5813.1612.2210.9511.9212.439.769.999.8610.888.959.439.245.627.568.368.777.616.556.567.156.786.085.415.635.304.194.264.29NANA
Operating Income Loss -8.07-4.51-5.59-8.59-8.31-6.96-3.74-6.39-5.56-3.64-2.85-5.97-12.74-2.50-7.02-4.50-3.03-1.54-1.79-2.72-1.87-1.17-2.12-4.39-4.20-0.76-0.68-0.84-3.25-0.52-0.86-1.49
Interest Income Expense Net 0.30-0.02-0.290.210.06-0.71-1.21-0.57-0.40-0.54-0.58-0.73-0.62-1.01-1.40-0.38-1.31-1.30-0.63-0.30NA-0.61-0.56-0.55NA-0.76-0.65-0.45NANANANA
Interest Paid Net 0.010.020.000.010.190.450.050.010.010.010.010.010.010.700.130.382.001.300.630.300.530.610.560.550.63NANANANANANANA
Income Tax Expense Benefit -0.210.85-0.40-0.57-0.05-4.14-0.44-0.32-0.24-0.29-0.29-0.31-0.720.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA
Net Income Loss -6.69-4.59-2.89-6.81-7.8518.54-0.33-9.100.07-2.20-3.76-10.38-14.01-4.54-9.45-4.95-5.43-2.66-2.62-3.02-2.47-1.86-2.69-5.00-4.84-1.54-1.27-1.28-3.63-0.84-0.29-1.80
Comprehensive Income Net Of Tax -0.05-8.85-4.75-7.45-6.1515.13-9.76-11.852.28-2.00-1.96-14.00-6.17-4.63-7.92-6.30-4.45-3.19-2.75-2.72-2.75-1.97-3.15-4.92-4.90-1.42-1.19-1.28-3.63-0.84NANA
Net Income Loss Available To Common Stockholders Basic -6.69-4.59NANA-7.7018.19NANA0.07-2.20-3.76-10.38-14.01-4.54-9.45-4.95-5.43-2.66-2.62-3.02-2.47-1.86-2.69-5.00-15.08-3.02-2.72-2.71-5.29-2.40-1.69-3.07
Net Income Loss Available To Common Stockholders Diluted -6.69-4.59NANA-7.7018.19NANA0.07-2.20NANANANANANANANANANANANA-2.69-5.00NANA-2.72-2.71NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Assets 438.75432.44434.87426.29427.73430.05330.94301.00304.27303.59307.65313.35320.41308.00328.49174.20194.56153.42151.43112.01112.1176.8877.8480.6482.3041.08NANA30.68NANANA
Liabilities 61.7258.1254.5653.1349.0846.72103.7285.9578.9182.4786.0591.2185.6468.5786.0334.9352.2067.3263.3531.9630.3736.1935.7935.8934.8137.90NANA24.68NANANA
Liabilities And Stockholders Equity 438.75432.44434.87426.29427.73430.05330.94301.00304.27303.59307.65313.35320.41308.00328.49174.20194.56153.42151.43112.01112.1176.8877.8480.6482.3041.08NANA30.68NANANA
Stockholders Equity 377.02374.33380.31373.15378.65383.33227.22215.04225.37221.12221.60222.15234.77239.44242.46139.27142.3686.1188.0880.0581.7340.6942.0644.7547.49-72.49NANA-65.31NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Assets Current 226.50226.17223.25224.98226.72224.56148.15131.42133.65135.46145.39152.03158.43161.38180.38115.12128.06108.72106.8493.1197.1661.8462.7365.9569.5628.89NANA20.83NANANA
Cash And Cash Equivalents At Carrying Value 31.0510.649.7134.668.99NA37.2017.967.646.3310.5621.4328.7688.37113.0553.5870.78NANANA60.6924.4626.5134.5942.582.242.312.451.611.31NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 33.0312.2311.3136.1410.4636.8738.5519.329.017.7011.9422.8030.1389.74114.4254.9472.0319.6721.8652.7760.6924.4626.5134.5942.58NANANA1.61NANANA
Short Term Investments 49.2571.7883.4773.07109.3084.7113.9627.0745.9051.3555.2955.2155.14NANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 34.6237.6533.8526.8424.8026.1825.4317.9117.9418.1519.2216.5517.2117.0614.9014.1216.0014.1814.9710.309.009.469.766.845.605.69NANA4.10NANANA
Inventory Net 105.85100.5390.9884.9278.1974.0467.4864.0857.5755.4656.3855.2752.9952.0348.8843.9738.0034.5332.8528.0825.71NANANANANANANANANANANA
Prepaid Expense And Other Assets Current 3.753.983.644.003.972.752.713.053.232.752.471.882.622.061.531.511.461.621.281.451.261.041.061.110.830.61NANA0.23NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Property Plant And Equipment Gross 80.64NANANA65.09NANANA51.60NANANA44.88NANANA34.33NANANA22.64NANANA18.33NANANA15.81NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 39.59NANANA30.80NANANA23.09NANANA17.65NANANA12.98NANANA9.87NANANA7.94NANANA7.22NANANA
Property Plant And Equipment Net 41.0540.2440.0736.9234.2936.3136.6031.0728.5228.7828.2428.3427.2324.2724.1324.0821.3521.5320.9116.7912.7712.7712.7712.2810.399.75NANA8.59NANANA
Goodwill 83.7080.8982.9184.1386.8288.0471.7170.9972.3570.4969.6668.4670.5160.1568.4215.1826.1810.7310.97NA0.00NANANANANANANANANANANA
Indefinite Lived Intangible Assets Excluding Goodwill 15.2915.0116.0915.6314.9214.8515.7114.0414.2713.9613.8213.6213.9613.3013.364.704.492.242.170.260.260.260.260.260.260.26NANA0.26NANANA
Finite Lived Intangible Assets Net 69.2869.5171.9364.6464.9866.2858.7853.4855.4954.9050.5550.9050.2848.9042.2115.1214.4810.2010.461.851.922.002.082.152.092.18NANA1.00NANANA
Other Assets Noncurrent 2.940.620.61NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Liabilities Current 41.6747.9344.3135.2230.8728.7531.2134.3329.7128.0230.3336.6235.0325.7524.7713.8313.6646.1842.1910.829.2210.9210.4910.579.4710.42NANA7.25NANANA
Long Term Debt Current 0.15NANANA0.14NANANA0.14NANA0.130.130.130.130.130.1230.1230.120.120.120.120.120.110.110.11NANA0.11NANANA
Accounts Payable Current 12.6522.5920.8916.6911.1510.8814.5914.589.328.9710.1412.0110.046.906.008.266.477.756.006.343.975.905.467.205.505.10NANA3.54NANANA
Other Liabilities Current 7.396.585.404.145.023.772.952.252.041.461.721.891.742.022.652.472.721.371.541.691.581.591.680.950.952.92NANA1.38NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Liabilities Noncurrent 20.0510.1910.2517.9218.2117.9872.5151.6249.1954.4655.7354.5850.6242.8261.2621.1038.5421.1421.16NA21.16NANANANANANANANANANANA
Long Term Debt 11.06NANANA0.91NA31.98NA1.04NANANA1.18NANANA26.19NANA21.2521.2725.3925.4125.4325.4527.60NANA17.54NANANA
Long Term Debt Noncurrent 9.91NANANA0.76NANANA0.91NANA1.011.041.0821.0221.0426.0721.0921.1121.1321.1625.2825.3025.3225.3427.49NANA17.43NANANA
Deferred Income Tax Liabilities Net 5.485.495.566.025.955.466.284.334.774.855.065.235.75NANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 1.110.560.560.650.490.440.300.240.290.320.290.320.320.330.120.060.060.04NANA0.00NANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Stockholders Equity 377.02374.33380.31373.15378.65383.33227.22215.04225.37221.12221.60222.15234.77239.44242.46139.27142.3686.1188.0880.0581.7340.6942.0644.7547.49-72.49NANA-65.31NANANA
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.000.000.000.000.00NANA0.00NANANA
Additional Paid In Capital 580.29577.54574.68562.77560.81559.34418.35396.43394.90392.93391.42390.00388.62387.12385.51274.58271.18210.48209.26198.48197.44153.65153.06152.60150.429.54NANA12.82NANANA
Retained Earnings Accumulated Deficit -197.74-191.05-186.46-183.57-176.77-168.92-187.46-187.13-178.03-178.10-175.90-172.15-161.77-147.75-143.21-133.77-128.82-123.39-120.73-118.11-115.09-112.62-110.76-108.07-103.07-82.22NANA-78.13NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -5.53-12.17-7.91-6.05-5.40-7.09-3.685.748.496.286.084.297.910.070.16-1.36-0.00-0.98-0.46-0.32-0.62-0.34-0.240.220.140.19NANA0.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Net Cash Provided By Used In Operating Activities -7.54-8.67-4.37-6.46-3.34-6.06-8.17-4.20-1.24-0.94-8.98-1.92-0.16-3.67-7.75-6.96-6.93-0.43-6.94-3.47-2.73-1.18-6.64-5.03-3.320.34-4.23-0.011.32NANANA
Net Cash Provided By Used In Investing Activities 17.929.67-18.2232.31-23.23-103.92-0.5314.302.96-3.04-1.73-5.61-59.06-1.29-3.73-5.62-1.53-1.74-53.67-4.98-0.46-1.16-1.42-2.93-1.26-2.14-1.51-1.63-1.73NANANA
Net Cash Provided By Used In Financing Activities 9.39-0.01-2.04-0.04-0.04108.2727.77-0.03-0.030.04-0.030.03-0.02-19.6870.96-4.5359.970.4630.060.5439.410.30-0.03-0.0344.921.815.532.470.71NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Net Cash Provided By Used In Operating Activities -7.54-8.67-4.37-6.46-3.34-6.06-8.17-4.20-1.24-0.94-8.98-1.92-0.16-3.67-7.75-6.96-6.93-0.43-6.94-3.47-2.73-1.18-6.64-5.03-3.320.34-4.23-0.011.32NANANA
Net Income Loss -6.69-4.59-2.89-6.81-7.8518.54-0.33-9.100.07-2.20-3.76-10.38-14.01-4.54-9.45-4.95-5.43-2.66-2.62-3.02-2.47-1.86-2.69-5.00-4.84-1.54-1.27-1.28-3.63-0.84-0.29-1.80
Depreciation Depletion And Amortization 5.194.274.083.853.523.293.332.962.812.722.612.542.312.411.911.381.411.351.080.830.710.780.720.680.660.660.590.500.50NANANA
Increase Decrease In Other Operating Capital Net 1.721.260.940.710.37-1.240.120.220.090.150.200.140.06-0.030.05-0.000.000.14-0.01-0.130.02-0.360.46-0.08-0.330.190.000.000.00NANANA
Increase Decrease In Inventories 4.0810.345.885.982.133.914.166.751.81-0.050.792.51-0.272.744.505.103.281.352.982.16-0.47NANANANANANANANANANANA
Increase Decrease In Accounts Payable -10.001.774.185.540.18-5.690.045.260.39-1.15-1.872.062.920.90-2.481.74-1.281.75-0.442.37-1.930.45-1.741.700.39-1.010.402.17-0.25NANANA
Share Based Compensation 2.752.363.302.111.701.681.771.531.671.441.421.321.481.262.500.960.710.730.690.470.290.270.452.182.400.350.390.340.30NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Net Cash Provided By Used In Investing Activities 17.929.67-18.2232.31-23.23-103.92-0.5314.302.96-3.04-1.73-5.61-59.06-1.29-3.73-5.62-1.53-1.74-53.67-4.98-0.46-1.16-1.42-2.93-1.26-2.14-1.51-1.63-1.73NANANA
Payments To Acquire Property Plant And Equipment 3.842.485.624.94-0.521.095.274.201.641.991.732.754.061.291.213.951.282.023.554.96-0.061.141.402.771.261.101.511.331.73NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Net Cash Provided By Used In Financing Activities 9.39-0.01-2.04-0.04-0.04108.2727.77-0.03-0.030.04-0.030.03-0.02-19.6870.96-4.5359.970.4630.060.5439.410.30-0.03-0.0344.921.815.532.470.71NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Revenues 37.6139.9739.5631.5930.9934.9532.9323.4224.8125.0826.7021.4618.9222.2013.5916.3618.9520.7418.2014.6614.5715.8215.0812.0911.6812.3811.809.769.4210.139.678.07
Revenue From Contract With Customer Excluding Assessed Tax 37.6139.9739.5631.5930.9934.9532.9323.4224.8125.0826.7021.4618.9222.2013.5916.3618.9520.7418.2014.6614.5715.8215.0812.0911.6812.3811.809.769.4210.139.678.07
Spine 9.6610.3010.897.078.049.989.425.987.177.277.665.956.646.553.843.714.896.475.874.264.055.034.902.692.933.303.431.922.412.73NANA
US 28.2629.3629.5923.8022.7326.5424.9618.1919.8519.3521.7416.8417.8519.5812.1513.3814.1516.7913.8510.2710.9312.4211.468.658.829.569.197.347.277.88NANA
Non Us 9.3510.619.977.798.268.417.975.234.965.724.964.621.072.621.452.974.803.964.354.393.643.403.623.442.862.822.612.432.142.26NANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NonoperatingIncomeExpense
Other Nonoperating Income Expense
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept