Home Data Calendar Blog

LHX


Tables

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Common Stock Value 190.00189.00189.00189.00191.00191.00192.00193.00194.00197.00202.00205.00208.00210.00216.00216.00222.00119.00118.00118.00118.00118.00119.00119.00119.00120.00122.00124.00124.00125.00124.00124.00124.00124.00104.20104.10104.60105.50106.50106.70106.80106.90109.20112.40113.00112.10112.60112.60113.00123.10125.00125.80NA127.50NANA
Earnings Per Share Basic 0.832.021.841.772.18-1.562.452.462.472.412.032.260.932.001.311.001.932.262.061.911.811.831.701.171.351.090.701.421.291.291.35-1.231.20-0.581.211.341.191.231.321.271.170.500.850.43-0.771.12-3.151.171.011.061.101.191.281.181.271.07
Earnings Per Share Diluted 0.832.021.831.762.16-1.562.422.442.452.392.012.250.931.981.300.991.902.202.021.871.771.791.661.151.321.070.691.401.271.281.34-1.231.18-0.581.201.321.181.221.311.261.160.500.850.43-0.761.12-3.151.161.011.061.091.181.271.171.261.06

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Revenue From Contract With Customer Excluding Assessed Tax 5340.004915.004693.004471.004578.004246.004135.004103.004350.004229.004668.004567.004660.004463.004445.004626.004431.001865.001728.001666.001542.001661.001562.001535.001410.001539.001489.001700.001754.00429.001909.001843.001811.001534.701186.601206.301155.401329.401267.501223.201191.90-3331.801203.701286.901261.50-3998.001476.001446.401460.30-4068.001413.301438.501405.40-3647.801329.501217.70
Revenues 5340.004915.004693.004471.004578.004246.004135.004103.004350.004229.004668.004567.004660.004463.004445.004626.004431.001865.001728.001666.001542.001675.001562.001535.001410.001542.001489.001700.001754.00429.001909.001843.001811.001534.701186.601206.301155.401329.401267.501223.201191.90-3331.801203.701286.901261.50-3998.001476.001446.401460.30-4068.001413.301438.501405.40-3647.801329.501217.70
Cost Of Goods And Services Sold 3935.003608.003476.003305.003316.003052.002907.002892.003053.002921.003251.003213.003261.003152.003175.003298.003242.001223.001139.001095.001010.001027.001007.00999.00898.001019.00964.001138.001175.001319.001312.001281.001220.001038.20753.40807.80762.60899.60841.00795.40774.50887.80803.50845.40848.30746.00937.90933.90966.701092.60896.30940.50881.10923.70820.00778.60
Selling General And Administrative Expense 878.00828.00783.00773.00767.00742.00744.00713.00795.00793.00891.00801.00831.00817.00904.00815.00999.00349.00310.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Income Expense Net -171.00-159.00-111.00-102.00-74.00-70.00-67.00-68.00-67.00-67.00-65.00-66.00-64.00-62.00-65.00-63.00-58.00NANA-43.00-43.00-45.00-41.00-41.00-41.00299.00-42.00-43.00-43.00319.00-46.00-45.00-47.00205.80-33.70-21.00NANA-22.50NANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit -50.0018.0021.0034.00116.00-20.0055.0061.00104.00107.00169.0060.0063.0087.0058.0026.005.0033.0040.0046.0041.0039.0012.0090.0064.0068.0069.0076.0065.0081.0071.0046.0068.00-10.5053.4049.7050.4065.7063.9066.2060.4035.9045.8061.7059.30103.0053.4068.7055.2068.0067.2070.8087.6076.6080.1065.70
Profit Loss 126.00382.00351.00339.00417.00-301.00470.00475.00484.00479.00413.00466.00184.00430.00278.00194.00435.00268.00243.00225.00213.00NANANANANANANANANANANANA-56.20125.60139.50125.10131.20141.20136.10125.7055.4094.3044.80-86.00128.50-354.10132.30121.10132.90139.20151.10163.90151.40166.20NA
Other Comprehensive Income Loss Net Of Tax 123.00-58.0025.00NA78.00-134.00-82.00-4.00157.00532.0019.00-15.00-249.0034.0021.00-141.00-63.00-490.00-6.00-9.000.0082.005.00-4.0026.00184.0011.00-26.00-2.00-425.00-4.00-18.00-32.00123.20-61.20-42.30-20.7017.206.80-4.7024.40-15.30-53.40-4.7037.40NANANANANANANANANANANA
Net Income Loss 158.00383.00349.00337.00416.00-300.00471.00475.00484.00481.00413.00468.00193.00426.00283.00217.00429.00268.00243.00225.00213.00217.00201.00139.00161.00131.0085.00177.00160.00160.00168.00-152.00148.00-56.30125.70139.50125.10131.40141.40136.20125.8055.5094.8048.50-85.80129.10-353.20133.10121.60133.50139.50151.10163.90151.40166.20139.50
Comprehensive Income Net Of Tax 281.00325.00374.00337.00494.00-434.00389.00471.00641.001013.00432.00453.00-56.00460.00304.0076.00366.00-222.00237.00216.00213.00295.00201.00127.00185.00NANANANANANANANA66.9064.5097.20104.40148.60148.20131.50150.2040.2041.4043.80-48.4095.00-312.80122.8084.30134.60160.20158.90173.40NA168.90155.80

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Assets 41687.0042293.0035362.0035507.0033524.0033381.0034138.0034444.0034709.0035018.0036064.0036590.0036960.0037145.0037852.0038105.0038947.0010117.009792.009852.009889.009839.0010070.009856.0010099.0010090.0011107.0011618.0011778.0011996.0011900.0012097.0012564.0013129.004834.504798.204836.604931.204958.604884.104780.704858.405076.305241.305354.305592.805648.906172.206131.006172.806029.305667.40NA4743.60NANA
Liabilities 22858.0023577.0016831.0017099.0014900.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 41687.0042293.0035362.0035507.0033524.0033381.0034138.0034444.0034709.0035018.0036064.0036590.0036960.0037145.0037852.0038105.0038947.0010117.009792.009852.009889.009839.0010070.009856.0010099.0010090.0011107.0011618.0011778.0011996.0011900.0012097.0012564.0013129.004834.504798.204836.604931.204958.604884.104780.704858.405076.305241.305354.305592.805648.906172.206131.006172.806029.305667.40NA4743.60NANA
Stockholders Equity 18765.0018616.0018428.0018306.0018523.0018337.0019086.0019260.0019213.0019484.0019863.0020367.0020724.0021313.0022102.0021898.0022773.003363.003607.003412.003244.003322.003137.002994.002987.002928.002914.003157.003053.003056.003366.003251.003462.003397.001840.701811.601796.101826.001795.401713.601630.301561.301673.401822.801846.401938.901893.402243.802159.502502.002484.502387.90NA2189.60NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Assets Current 8055.007501.006850.007000.006754.006431.006188.006249.006359.006626.007589.007538.006667.006393.006926.007211.007027.002578.002285.002311.002288.002223.002414.002132.002127.002073.002876.002612.002425.002608.002866.002835.003053.003524.002022.101946.001924.601991.302053.301972.401889.501948.102125.302259.202358.402600.402208.602227.802182.202216.802633.002370.40NA2004.60NANA
Cash And Cash Equivalents At Carrying Value 560.00499.00366.00545.00880.00529.00420.00402.00941.001126.002029.00976.001276.001341.001947.00663.001001.00530.00334.00343.00305.00288.00443.00422.00388.00484.00302.00361.00284.00487.00302.00511.00320.00481.00487.70469.50449.10561.00349.60334.40337.20321.00459.00328.10326.80356.00299.00387.00305.40366.90885.10740.80341.40455.20405.70310.20
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 560.00499.00366.00545.00880.00529.00420.00402.00941.001126.002029.00976.001276.001341.001947.00663.001001.00530.00334.00343.00305.00288.00NANANA484.00NANANA487.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 1230.001381.001383.001231.001251.001138.001191.001283.001045.001027.001197.001096.001344.001128.001148.001278.00NA457.00NANANA466.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Inventory Net 1472.001638.001555.001541.001291.001339.001241.001090.00982.001024.00872.00904.00973.00894.00859.00990.001339.00360.00433.00425.00413.00925.00963.00942.00896.00841.00894.001001.00962.00964.00992.001070.001107.001015.00635.70649.60648.30618.70674.00688.80656.30668.70646.30624.50646.80617.80743.00701.30690.50720.80693.90651.90NA615.30NANA
Other Assets Current 491.00463.00334.00307.00258.00224.00233.00249.00224.00280.00249.00NA307.00383.00400.00400.00496.00100.00107.00118.00117.00101.00116.00102.00113.00101.00106.00133.00182.00144.00139.00122.00132.00165.00113.80107.0096.60105.2089.8092.2078.7077.2089.8077.7083.1071.2073.2073.5085.5064.3070.7064.90NA37.50NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Amortization Of Intangible Assets 233.00208.00173.00165.00151.00151.00151.00152.00151.00156.00156.00164.00183.00179.00209.00158.00125.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 19979.0020736.0018417.0018291.0017283.0017260.0018143.0018194.0018189.0018207.0018234.0018252.0018876.0018992.0019015.0019265.0020749.005340.005371.005370.005373.005372.005377.005374.005376.005366.005367.005848.005994.005975.005940.005989.006321.006348.001665.001676.501698.801711.201703.601702.101703.101692.001693.101709.201709.501695.301990.602358.902363.302381.401963.401935.30NA1576.20NANA
Intangible Assets Net Excluding Goodwill 8540.009050.006401.006688.006001.006148.006321.006486.006640.006796.006958.007265.007908.008172.008336.008171.007516.00870.00902.00930.00960.00989.001019.001048.001077.001104.001136.001437.001501.001542.001576.001643.001729.001775.00207.20223.90240.50257.50270.80285.80297.30308.10357.80380.30405.90421.70453.00472.10477.70502.40416.00396.30NA297.80NANA
Finite Lived Intangible Assets Net 6737.007247.004598.004864.004177.00NANANA4816.004972.005134.005441.006084.006348.006512.006299.005650.00870.00NANANA989.00NANANA1104.00NANANA1542.00NANANA1775.00NANANA257.50NANANA308.10NANANA421.70NANANA502.00416.00396.30NA297.80NANA
Other Assets Noncurrent 2160.00961.00699.00565.00553.00604.00580.00571.00566.00478.00477.00499.00522.00547.00550.00530.00524.00262.00239.00241.00253.00239.00232.00215.00220.00234.00221.00263.00260.00258.00149.00152.00146.00154.00163.50158.40158.50155.80157.50155.40143.60132.20163.50144.10139.50135.70164.50182.70171.80193.70214.60198.40NA147.60NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Liabilities Current 8004.008482.006309.006151.005776.005853.004884.004737.004551.004313.004464.004231.004240.004666.004587.005123.004718.002268.001606.001822.001956.001788.002146.001741.001918.001926.001732.001665.001856.001964.002012.002139.001871.002281.001047.601027.901082.201114.601175.901150.801136.501297.401441.601163.201255.301414.401503.901661.101725.701430.501310.101069.30NA1051.80NANA
Accounts Payable Current 2106.002112.002029.002054.001945.002078.001721.001723.001767.001608.001406.001373.001406.001207.001094.001422.001423.00525.00523.00521.00480.00622.00494.00462.00452.00540.00428.00540.00508.00602.00529.00558.00455.00581.00279.60292.10302.90324.30355.50341.50315.10339.50298.40299.00298.10381.00346.90348.10409.10450.80382.60362.70NA329.40NANA
Other Accrued Liabilities Current 1129.001190.00935.00946.00818.001002.00898.00997.001002.001058.001044.001103.001068.001239.001218.001095.00881.00283.00316.00275.00321.00313.00354.00303.00342.00317.00346.00340.00439.00428.00387.00422.00474.00518.00301.80256.40260.90249.80261.90217.20251.40255.80286.90237.90306.50269.60324.30279.50322.90295.80295.50278.00NA267.50NANA
Accrued Income Taxes Current 88.00383.00365.00508.00376.00201.00350.00187.0028.0032.00148.0051.0049.0037.0057.0037.0024.008.0016.0011.0021.0015.0022.0038.00128.0031.008.0015.0049.0011.0014.008.0070.0057.0019.40NA32.800.00NANANA0.000.000.0043.1012.000.000.00NA0.000.000.00NA8.90NANA
Contract With Customer Liability Current 1900.001940.001648.001525.001400.001158.001270.001275.001297.001174.001205.001189.001198.001089.001106.001138.001210.00496.00466.00479.00410.00372.00NANANA291.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Long Term Debt Noncurrent 11160.0011140.007867.008220.006225.00NANANA7048.00NANANA6908.006261.006273.006294.006307.002763.00NANANA3408.003391.003391.00NA3396.00NANANA4120.00NANANA5053.00NANANA1575.80NANANA1577.10NANANA1883.00NANANA1887.201886.801876.30NA1176.60NANA
Long Term Debt And Capital Lease Obligations 11160.0011140.007867.008220.006225.005967.006782.006795.007048.007053.007061.007066.006908.006261.006273.006294.006307.002763.003412.003411.003410.003408.003391.003391.003395.003396.003859.004087.004087.004120.004319.004443.004901.005053.001575.801575.801575.801575.801575.801577.101577.101577.101576.101879.201882.901883.001883.201883.201886.801887.201886.801876.30NA1176.60NANA
Deferred Income Tax Liabilities Net 815.00812.00452.00570.00719.00876.001032.001189.001344.001293.001081.001218.001237.001402.001466.001402.001192.0012.0059.0060.0084.0090.00NANANA34.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 64.00100.00103.00102.00101.00102.00104.00106.00106.00110.00113.00115.00117.00126.00124.00129.00152.000.00NANANA0.00NANANA0.000.001.001.001.001.001.001.005.00-0.30-0.20-0.10-0.60-0.40-0.40-0.20-0.102.803.306.907.207.908.809.5010.0011.600.60NA0.50NANA
Other Liabilities Noncurrent 2879.001479.001305.001215.001177.001155.001057.001056.001065.001116.001096.001045.001094.001057.00863.00786.00829.00537.00507.00512.00521.00517.00479.00494.00527.00507.00522.00560.00577.00550.00478.00449.00372.00372.00296.70305.80302.10331.60324.60352.50343.30325.90282.20269.50256.40239.80247.70238.50207.50222.20212.60206.70NA192.70NANA
Operating Lease Liability Noncurrent 705.00736.00714.00735.00741.00745.00756.00777.00768.00792.00672.00737.00734.00737.00773.00729.00831.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Stockholders Equity 18765.0018616.0018428.0018306.0018523.0018337.0019086.0019260.0019213.0019484.0019863.0020367.0020724.0021313.0022102.0021898.0022773.003363.003607.003412.003244.003322.003137.002994.002987.002928.002914.003157.003053.003056.003366.003251.003462.003397.001840.701811.601796.101826.001795.401713.601630.301561.301673.401822.801846.401938.901893.402243.802159.502502.002484.502387.90NA2189.60NANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 18829.0018716.0018531.0018408.0018624.0018439.0019190.0019366.0019319.0019594.0019976.0020482.0020841.0021439.0022226.0022027.0022925.003363.003607.003412.003244.003322.00NANANA2928.002914.003158.003054.003057.003367.003252.003463.003402.001840.401811.401796.001825.401795.001713.201630.101561.201676.201826.101853.301946.101901.302252.602169.002512.002496.102388.50NA2190.10NANA
Common Stock Value 190.00189.00189.00189.00191.00191.00192.00193.00194.00197.00202.00205.00208.00210.00216.00216.00222.00119.00118.00118.00118.00118.00119.00119.00119.00120.00122.00124.00124.00125.00124.00124.00124.00124.00104.20104.10104.60105.50106.50106.70106.80106.90109.20112.40113.00112.10112.60112.60113.00123.10125.00125.80NA127.50NANA
Additional Paid In Capital Common Stock 15553.0015470.0015391.0015407.0015677.0015744.0015814.0016089.0016248.0016847.0017863.0018487.0019008.0019310.0020260.0020182.0021288.001778.001720.001681.001648.001714.001724.001705.001731.001741.001699.002061.002042.002096.002080.002066.002044.002031.00512.50498.90495.70509.10522.00498.90467.50433.10443.80478.10467.30432.80425.70405.90398.70471.20477.10469.30NA461.10NANA
Retained Earnings Accumulated Deficit 3220.003278.003111.002998.002943.002768.003312.003128.002917.002743.002633.002529.002347.002383.002250.002151.002019.002173.001986.001824.001680.001692.001543.001424.001387.001343.001554.001495.001384.001330.001232.001127.001342.001258.001363.101286.501231.401226.301199.001146.901090.201079.901163.701222.201251.301416.601343.601754.201666.401889.001864.801795.90NA1621.40NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -198.00-321.00-263.00-288.00-288.00-366.00-232.00-150.00-146.00-303.00-835.00-854.00-839.00-590.00-624.00-651.00-756.00-707.00-217.00-211.00-202.00-202.00-249.00-254.00-250.00-276.00-461.00-523.00-497.00-495.00-70.00-66.00-48.00-16.00-139.10-77.90-35.60-14.90-32.10-38.90-34.20-58.60-43.3010.1014.80-22.6011.50-28.90-18.6018.7017.60-3.10NA-20.40NANA
Minority Interest 64.00100.00103.00102.00101.00102.00104.00106.00106.00110.00113.00115.00117.00126.00124.00129.00152.000.00NANANA0.00NANANA0.000.001.001.001.001.001.001.005.00-0.30-0.20-0.10-0.60-0.40-0.40-0.20-0.102.803.306.907.207.908.809.5010.0011.600.60NA0.50NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 22.0022.0022.0023.0017.0023.0041.0028.0029.0033.0034.0033.0022.0031.0024.0016.0094.0014.0014.0015.0014.00NA12.0012.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Operating Activities 789.00543.00414.00350.00782.00588.00749.0039.00822.00484.00720.00661.00698.00757.00802.00533.0081.00311.00405.00352.00117.00521.00-143.00278.0095.0080.00194.00252.0043.00417.00NA323.0064.00458.80173.00NA80.10395.20174.50106.90172.60319.80233.70159.00120.50369.70205.20199.3078.70276.30NA94.40294.90167.40NANA
Net Cash Provided By Used In Investing Activities -83.00-4864.00-26.00-2048.00-62.00-67.00-57.00-64.00-6.0093.001368.00-61.00-47.00-47.00903.00-58.001414.00-55.00-37.00-36.00-31.00-60.00-36.00-22.00-23.00599.00345.00-28.00-46.00111.00NA-25.00-24.00-3188.70-23.20NA-34.00-46.60-58.00-51.60-6.40-46.7098.60-35.00-36.60-58.60-53.80-54.60-81.90-662.90NA-66.80-569.40-73.70NANA
Net Cash Provided By Used In Financing Activities -660.004460.00-567.001361.00-385.00-392.00-661.00-513.00-1000.00-1476.00-1037.00-900.00-739.00-1331.00-430.00-612.00-1014.00-59.00-380.00-273.00-69.00-609.00198.00-220.00-174.00-496.00-601.00-140.00-201.00-333.00NA-103.00-192.002708.90-116.40NA-150.10-147.60-93.60-53.00-153.90-401.40-199.50-122.70-116.10-247.10-242.40-64.50-55.80-129.80NA370.50159.00-44.30NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Operating Activities 789.00543.00414.00350.00782.00588.00749.0039.00822.00484.00720.00661.00698.00757.00802.00533.0081.00311.00405.00352.00117.00521.00-143.00278.0095.0080.00194.00252.0043.00417.00NA323.0064.00458.80173.00NA80.10395.20174.50106.90172.60319.80233.70159.00120.50369.70205.20199.3078.70276.30NA94.40294.90167.40NANA
Net Income Loss 158.00383.00349.00337.00416.00-300.00471.00475.00484.00481.00413.00468.00193.00426.00283.00217.00429.00268.00243.00225.00213.00217.00201.00139.00161.00131.0085.00177.00160.00160.00168.00-152.00148.00-56.30125.70139.50125.10131.40141.40136.20125.8055.5094.8048.50-85.80129.10-353.20133.10121.60133.50139.50151.10163.90151.40166.20139.50
Profit Loss 126.00382.00351.00339.00417.00-301.00470.00475.00484.00479.00413.00466.00184.00430.00278.00194.00435.00268.00243.00225.00213.00NANANANANANANANANANANANA-56.20125.60139.50125.10131.20141.20136.10125.7055.4094.3044.80-86.00128.50-354.10132.30121.10132.90139.20151.10163.90151.40166.20NA
Depreciation Depletion And Amortization 896.00102.0083.0085.00695.0081.0082.0080.00719.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Other Operating Capital Net 25.0062.0025.0051.001.0058.0013.001.00122.0061.00-89.0030.00-47.00-14.00-29.00-18.0077.0044.00-14.0055.0038.0033.00-51.0046.0019.00151.00-34.00-12.0046.002.00NA-25.00-16.00-44.00-0.90NA-10.2045.70-32.8029.0010.50-1.10-12.70-1.805.6015.50-13.10-2.300.90-11.20NA-0.8013.50-13.60NANA
Increase Decrease In Accounts Receivable -71.00-158.00153.00-48.00117.00-53.00-93.00239.0016.00-171.00151.00-213.00215.00-24.00-105.00164.00-31.0022.00-41.0062.00-34.00-8.00101.00-64.0083.00-97.00111.00-164.0039.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -13.0096.0013.0086.00-47.0098.00151.00108.00-40.00154.0015.00-61.0079.0036.00-135.00-40.00-75.00-21.008.0011.003.00-38.0020.0046.0056.00-54.00-24.0052.00-2.006.00NA-17.00108.00-37.00-13.90NA29.70-55.40-14.7032.40-12.4022.4021.80-33.7043.606.5040.2010.70-32.2020.10NA-18.8020.30-33.00NANA
Increase Decrease In Accounts Payable 105.00-41.00-67.0090.00-132.00356.00-1.00-43.00160.00201.0054.0015.00175.00114.00-369.00253.000.0015.002.0040.00-141.00128.0032.0010.00-88.00118.00-53.0043.00-90.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 22.0022.0022.0023.0017.0023.0041.0028.0029.0033.0034.0033.0023.0031.00-47.0087.00143.0034.0037.0032.0038.0032.0026.0013.0011.009.0011.0011.0011.0010.0010.009.0010.0011.008.609.408.006.9010.1010.108.407.3010.609.006.008.309.807.309.309.6010.4010.1016.006.507.6010.10

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Investing Activities -83.00-4864.00-26.00-2048.00-62.00-67.00-57.00-64.00-6.0093.001368.00-61.00-47.00-47.00903.00-58.001414.00-55.00-37.00-36.00-31.00-60.00-36.00-22.00-23.00599.00345.00-28.00-46.00111.00NA-25.00-24.00-3188.70-23.20NA-34.00-46.60-58.00-51.60-6.40-46.7098.60-35.00-36.60-58.60-53.80-54.60-81.90-662.90NA-66.80-569.40-73.70NANA
Payments To Acquire Property Plant And Equipment 137.00148.0093.0071.0071.0064.0062.0055.00135.0079.0064.0064.00174.0086.0060.0048.0084.0057.0037.0036.0031.0057.0036.0020.0023.0040.0030.0028.0021.0068.00NA25.0026.0045.7023.20NA41.0069.6054.7051.6033.4039.9045.0040.0039.9052.5046.1033.9077.40125.20NA63.9037.1060.00NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Financing Activities -660.004460.00-567.001361.00-385.00-392.00-661.00-513.00-1000.00-1476.00-1037.00-900.00-739.00-1331.00-430.00-612.00-1014.00-59.00-380.00-273.00-69.00-609.00198.00-220.00-174.00-496.00-601.00-140.00-201.00-333.00NA-103.00-192.002708.90-116.40NA-150.10-147.60-93.60-53.00-153.90-401.40-199.50-122.70-116.10-247.10-242.40-64.50-55.80-129.80NA370.50159.00-44.30NANA
Payments Of Dividends Common Stock 216.00216.00216.00220.00214.00215.00217.00218.00199.00202.00207.00209.00179.00179.00184.00183.00177.0081.0081.0081.0082.0067.0068.0068.0069.0063.0065.0066.0068.0063.00NA63.0064.0049.3049.20NA50.3044.8045.1045.1045.3040.1040.6042.1041.9037.4037.7031.9032.6031.30NA31.8032.2028.60NANA
Payments For Repurchase Of Common Stock 0.000.00122.00396.00183.00171.00421.00308.00800.001325.00850.00700.00440.001150.000.00700.00750.000.000.000.00200.0075.0047.0075.0075.00250.00360.000.00100.000.00NA0.000.001.201.00NA111.7087.3065.3050.10106.70140.30160.4050.3063.9025.1025.2017.00406.20100.10NA50.2055.5052.30NANA

    2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Revenues 5340.004915.004693.004471.004578.004246.004135.004103.004350.004229.004668.004567.004660.004463.004445.004626.004431.001865.001728.001666.001542.001675.001562.001535.001410.001542.001489.001700.001754.00429.001909.001843.001811.001534.701186.601206.301155.401329.401267.501223.201191.90-3331.801203.701286.901261.50-3998.001476.001446.401460.30-4068.001413.301438.501405.40-3647.801329.501217.70
Revenue From Contract With Customer Excluding Assessed Tax 5340.004915.004693.004471.004578.004246.004135.004103.004350.004229.004668.004567.004660.004463.004445.004626.004431.001865.001728.001666.001542.001661.001562.001535.001410.001539.001489.001700.001754.00429.001909.001843.001811.001534.701186.601206.301155.401329.401267.501223.201191.90-3331.801203.701286.901261.50-3998.001476.001446.401460.30-4068.001413.301438.501405.40-3647.801329.501217.70
Aerojet Rocketdyne Holdings Inc 597.00455.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non -47.00-49.00-46.00-47.00-37.00-34.00-29.00-31.00-66.00-39.00-43.00-40.00NANA-47.00-41.00-37.00-4.00-3.00-4.00-4.00-5.00-5.00-1.00-3.00-4.000.00-19.000.00-3.001.00-14.00NANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Communication Systems 13.0015.0012.0013.0012.0014.008.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Integrated Mission Systems 21.0021.0024.0021.0020.0016.0019.0016.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Space And Airborne Systems 14.0012.00NANA13.0015.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Aerojet Rocketdyne 597.00455.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Communication Systems 1363.001255.001289.001163.001193.001068.00993.00963.001018.001030.001127.001112.001143.001094.001112.001094.001032.00609.00568.00540.00469.00527.00479.00492.00406.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Integrated Mission Systems 1627.001568.001735.001700.001812.001710.001673.001721.001558.001336.001494.001451.001465.001372.001331.001370.001303.0011.0014.00NA12.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Space And Airborne Systems 1800.001686.00NANA1702.001593.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costreimbursable, Aerojet Rocketdyne 237.00183.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costreimbursable, Communication Systems 188.00193.00175.00172.00159.00155.00151.00155.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costreimbursable, Integrated Mission Systems 353.00383.00394.00393.00365.00368.00380.00382.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costreimbursable, Space And Airborne Systems 690.00634.00NANA615.00639.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fixed Price Contract, Aerojet Rocketdyne 360.00272.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fixed Price Contract, Communication Systems 1162.001047.001102.00978.001022.00899.00834.00797.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fixed Price Contract, Integrated Mission Systems 1253.001164.001317.001286.001344.001246.001209.001261.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fixed Price Contract, Space And Airborne Systems 1096.001040.00NANA1074.00939.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Aerojet Rocketdyne 137.00113.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Communication Systems 949.00866.00798.00807.00792.00690.00691.00656.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Integrated Mission Systems 953.00962.001127.001154.001091.001089.001035.001086.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Space And Airborne Systems 1076.001082.00NANA1028.001013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Aerojet Rocketdyne 460.00342.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Communication Systems 401.00374.00479.00343.00389.00364.00294.00296.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Integrated Mission Systems 653.00585.00584.00525.00618.00525.00554.00557.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Space And Airborne Systems 710.00592.00NANA661.00565.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Aerojet Rocketdyne 572.00443.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Communication Systems 983.00874.00834.00791.00773.00706.00631.00625.00NANANANANANANANANA331.00324.00299.00259.00267.00232.00276.00208.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Integrated Mission Systems 1137.001141.001281.001257.001247.001213.001154.001182.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Space And Airborne Systems 1526.001478.00NANA1487.001414.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Aerojet Rocketdyne 25.0012.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Communication Systems 367.00366.00443.00359.00408.00348.00354.00327.00NANANANANANANANANA269.00244.00241.00210.00260.00247.00216.00198.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Integrated Mission Systems 469.00406.00430.00422.00462.00401.00435.00461.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Space And Airborne Systems 260.00196.00NANA202.00164.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Earnings Per Share Diluted
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept