Home Data Calendar Blog

MED

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA 0.02 NA NA

Weighted Average Number Of Diluted Shares Outstanding 10.92 10.90 NA 11.04 11.44 11.64 NA 11.79 11.86 11.88 NA 11.86 11.82 11.82 NA 12.06 12.22 12.24 NA 12.10 12.17 12.14 NA 12.10 12.06 12.01 NA 11.95 11.88 11.92 NA 12.02 12.16 12.20 NA 12.57 13.15 13.25 NA 13.90 13.96 13.91 NA 13.80 13.83 13.83 NA 14.01 14.46 14.60 NA 14.77 14.74

Weighted Average Number Of Shares Outstanding Basic 10.89 10.86 NA 10.96 11.35 11.56 NA 11.69 11.75 11.77 NA 11.77 11.78 11.77 NA 11.73 11.86 11.88 NA 11.95 12.04 12.03 NA 11.93 11.93 11.90 NA 11.85 11.81 11.86 NA 11.92 12.07 12.11 NA 12.46 13.05 13.16 NA 13.88 13.86 13.81 NA 13.71 13.75 13.68 NA 13.78 14.18 14.32 NA 14.14 14.01

Earnings Per Share Basic 2.78 3.68 2.45 3.30 3.44 3.62 2.94 3.59 4.00 3.49 2.38 2.93 1.86 1.57 1.71 1.36 1.80 1.75 1.32 1.15 1.17 1.02 0.61 0.56 0.64 0.52 0.35 0.51 0.29 0.36 0.33 0.46 0.51 0.36 -0.24 0.39 0.44 0.45 0.39 0.41 0.51 0.43 0.14 0.53 0.20 0.29 0.09 0.37 0.42 0.44 0.24 0.41 0.40

Earnings Per Share Diluted 2.77 3.67 2.43 3.27 3.42 3.59 2.91 3.56 3.96 3.46 2.36 2.91 1.86 1.56 1.66 1.32 1.75 1.70 1.30 1.14 1.16 1.01 0.60 0.55 0.63 0.51 0.34 0.51 0.29 0.36 0.33 0.46 0.51 0.36 -0.24 0.39 0.44 0.45 0.39 0.41 0.51 0.43 0.14 0.52 0.20 0.29 0.09 0.36 0.41 0.44 0.24 0.39 0.38

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Revenue From Contract With Customer Including Assessed Tax 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Revenues 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Cost Of Revenue 85.47 102.59 103.65 107.55 131.65 115.31 99.55 106.34 100.48 92.12 65.67 67.43 60.70 43.22 42.56 47.13 46.39 40.73 36.75 32.04 28.52 23.79 18.88 19.02 18.12 17.73 15.38 16.41 17.92 19.15 16.09 16.78 18.99 19.59 13.88 19.08 20.52 22.59 19.64 21.63 24.14 23.63 20.44 22.63 23.43 22.17 17.24 19.62 19.21 17.61 16.25 16.82 17.19

Gross Profit 210.72 246.39 233.60 282.85 321.68 302.29 278.29 307.06 293.71 248.55 199.24 204.04 159.30 135.24 128.07 142.93 140.71 125.15 109.09 107.20 88.80 74.81 59.13 58.18 57.61 52.89 47.08 52.16 53.23 53.19 45.22 49.16 53.17 53.77 30.00 54.92 60.36 63.93 57.65 64.85 72.93 72.41 62.80 68.34 70.14 66.75 52.33 56.44 59.04 56.68 46.78 50.46 49.47

Selling General And Administrative Expense 172.01 192.88 201.00 234.69 272.72 247.20 231.45 251.89 232.27 195.75 161.27 159.48 131.20 111.71 109.36 122.67 113.36 100.43 89.29 89.73 71.69 60.12 49.64 47.96 46.30 44.28 40.47 43.21 48.20 46.93 39.68 41.19 44.50 47.26 21.80 48.98 52.95 55.24 50.63 57.50 62.29 63.83 59.20 59.41 65.54 60.62 50.66 49.77 50.05 46.58 41.64 41.41 40.21

Operating Income Loss 38.71 53.51 32.60 48.16 48.96 55.09 46.84 55.17 61.43 52.80 37.97 44.56 28.10 23.53 18.71 20.26 27.36 24.71 19.80 17.47 17.11 14.68 9.49 10.23 11.31 8.61 6.61 8.95 5.02 6.27 5.53 7.97 8.66 6.51 8.20 5.94 7.41 8.70 7.02 7.35 10.64 8.58 3.60 8.93 4.60 6.14 1.67 6.67 8.99 10.10 5.13 9.05 9.26

Interest Income Expense Nonoperating Net 0.46 -0.18 -0.18 -0.26 -0.16 -0.10 -0.09 -0.09 -0.07 0.02 0.03 0.04 0.06 0.11 0.23 0.32 0.42 0.31 0.37 0.36 0.33 0.25 0.21 0.15 0.14 0.06 0.04 0.06 0.07 0.12 0.21 0.15 0.16 0.13 0.27 0.15 0.17 0.13 0.19 0.17 0.10 0.05 0.07 0.06 0.09 0.07 -0.08 0.14 0.15 0.06 0.13 0.07 0.04

Allocated Share Based Compensation Expense 2.51 0.61 2.95 2.96 2.87 2.27 3.29 2.27 2.20 2.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 8.84 13.36 5.89 11.72 9.68 13.20 12.73 13.21 14.38 11.78 9.86 10.18 6.22 5.15 -0.90 4.68 6.39 4.27 4.52 4.05 3.49 2.71 2.49 3.69 3.86 2.57 2.55 2.95 1.70 2.10 2.04 2.71 2.98 2.38 2.67 1.99 2.96 3.04 1.43 2.21 3.81 2.78 1.78 1.77 2.69 2.34 0.28 1.73 3.20 3.92 1.77 3.33 3.67

Income Taxes Paid Net NA -0.05 NA 3.62 30.22 0.06 NA 14.55 26.70 0.06 NA 14.02 0.04 0.08 NA 6.00 11.36 -0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax NA NA NA NA 0.14 0.02 -0.01 0.05 -0.03 0.06 -0.06 -0.00 0.03 0.04 -0.05 0.02 0.10 0.13 0.09 -0.05 0.03 -0.08 -0.21 0.03 0.04 0.14 -0.23 -0.06 0.09 0.09 -0.11 -0.30 -0.18 0.09 0.15 -0.60 0.17 0.01 0.37 0.27 -0.53 0.04 -0.04 0.16 -0.10 0.14 0.21 -0.15 0.12 NA NA NA NA

Net Income Loss 30.28 39.97 26.52 36.16 39.11 41.78 34.02 41.98 46.96 41.06 27.99 34.45 21.93 18.48 19.88 15.90 21.38 20.75 15.65 13.78 14.13 12.22 7.31 6.69 7.58 6.14 4.11 6.07 3.40 4.26 3.86 5.51 6.25 4.44 -3.36 4.86 5.72 5.97 5.29 5.67 7.07 5.93 1.86 7.21 2.81 3.99 1.17 5.07 5.94 6.36 3.42 5.75 5.54

Comprehensive Income Net Of Tax 30.37 39.98 26.15 36.28 39.25 41.80 34.01 42.03 46.94 41.12 27.94 34.45 21.96 18.52 19.83 15.92 21.48 20.88 15.75 13.73 14.16 12.14 7.10 6.72 7.63 6.28 3.88 6.01 3.49 4.35 3.75 5.20 6.07 4.53 -3.21 4.25 5.89 5.98 5.66 5.95 6.54 5.97 1.82 7.37 2.71 4.13 1.38 4.92 6.07 6.33 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 318.73 321.61 316.21 326.35 340.55 421.44 398.33 371.37 364.23 326.39 276.08 260.79 232.09 202.14 194.65 198.59 212.57 210.07 169.43 174.45 156.31 151.82 145.93 134.46 129.51 122.95 121.22 123.46 118.07 119.37 117.33 114.43 117.38 120.27 115.91 115.34 129.74 139.25 132.65 148.40 142.44 135.80 130.25 128.30 120.96 117.26 105.67 103.35 101.91 NA 94.06 NA NA

Liabilities 133.16 150.71 161.17 175.83 211.07 205.41 195.85 175.13 169.54 151.50 118.84 120.78 115.35 91.39 89.82 87.39 86.55 88.00 60.32 62.81 53.44 38.19 37.35 26.25 25.34 23.78 25.20 28.53 26.81 29.51 28.74 27.61 29.18 35.44 35.43 32.79 32.23 34.08 34.23 37.06 37.89 38.50 39.47 41.07 41.56 39.16 32.26 31.80 27.88 NA 22.10 NA NA

Liabilities And Stockholders Equity 318.73 321.61 316.21 326.35 340.55 421.44 398.33 371.37 364.23 326.39 276.08 260.79 232.09 202.14 194.65 198.59 212.57 210.07 169.43 174.45 156.31 151.82 145.93 134.46 129.51 122.95 121.22 123.46 118.07 119.37 117.33 114.43 117.38 120.27 115.91 115.34 129.74 139.25 132.65 148.40 142.44 135.80 130.25 128.30 120.96 117.26 105.67 103.35 101.91 NA 94.06 NA NA

Stockholders Equity 185.56 170.90 155.04 150.52 129.48 216.02 202.47 196.24 194.69 174.89 157.25 140.01 116.74 110.75 104.83 111.20 126.02 122.07 109.11 111.64 102.86 113.63 108.58 108.21 104.17 99.17 96.02 94.93 91.27 89.86 88.58 86.81 88.20 84.83 80.48 82.55 97.51 105.17 98.42 111.34 104.55 97.31 90.79 87.23 79.40 78.10 73.40 71.55 74.03 NA 71.96 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 228.82 230.32 222.78 229.58 243.30 324.26 306.87 301.05 304.32 281.86 234.31 217.46 191.25 161.22 154.15 158.31 171.98 169.31 145.52 151.93 135.09 131.13 125.20 115.31 110.72 103.64 101.30 103.17 97.75 92.14 88.07 84.72 86.13 87.58 81.91 79.05 92.26 99.85 91.95 106.86 101.19 94.89 88.58 87.59 79.50 75.77 63.99 65.02 66.50 NA 60.67 NA NA

Cash And Cash Equivalents At Carrying Value 147.41 123.75 87.69 69.71 61.07 118.00 104.18 154.52 191.99 206.03 163.72 156.49 130.83 90.67 76.97 81.20 96.31 101.84 81.36 82.31 81.08 86.96 75.08 70.55 63.53 53.97 52.44 57.12 58.61 47.32 42.04 38.99 37.15 33.42 24.46 27.63 32.02 41.36 36.38 47.98 44.41 49.23 39.94 43.41 37.12 31.93 14.26 18.45 28.29 31.19 17.16 20.21 24.24

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 147.41 123.75 87.69 69.71 61.07 118.00 104.18 154.52 191.99 206.03 163.72 156.49 130.83 90.67 76.97 81.20 96.31 101.84 81.36 82.31 81.08 NA 75.08 NA NA NA 52.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments NA NA NA NA NA 4.06 5.36 5.38 5.44 6.88 10.75 13.43 14.56 14.59 15.70 15.72 17.21 18.59 19.67 20.91 22.25 22.28 23.76 25.18 25.02 24.99 24.41 24.94 20.98 24.33 25.07 27.50 27.89 27.95 28.18 28.00 36.55 36.00 31.42 34.03 33.71 19.67 20.06 19.50 19.44 20.05 19.54 18.54 18.81 NA 17.27 NA NA

Inventory Net 68.90 96.90 118.86 145.28 156.97 188.97 180.04 129.61 95.79 62.23 53.39 41.74 38.58 47.88 48.77 51.92 48.47 43.26 38.89 43.84 26.90 17.29 19.33 16.02 18.05 19.88 18.31 15.02 11.36 13.24 13.34 11.77 12.42 14.19 15.73 16.21 17.58 15.90 18.06 17.45 15.98 18.42 20.80 18.28 16.27 15.35 19.97 19.41 15.71 NA 19.53 NA NA

Inventory Finished Goods 58.77 78.83 97.67 122.23 131.44 161.70 152.69 100.69 73.07 40.51 29.86 20.65 24.58 32.04 31.31 33.77 32.47 28.74 25.51 27.48 14.77 10.96 13.41 10.49 12.13 13.72 11.22 8.98 7.00 8.97 8.54 6.74 7.69 8.82 9.69 9.48 11.91 10.50 11.36 10.94 9.90 11.25 14.22 10.95 9.25 NA 13.17 NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 12.52 9.67 16.24 14.45 16.71 13.23 16.33 11.54 11.10 6.62 5.86 5.16 6.44 7.49 6.10 4.82 7.64 5.00 4.59 3.85 3.94 3.58 4.19 2.40 3.21 2.92 3.50 3.03 3.47 2.88 2.89 1.67 3.09 2.81 2.88 1.94 2.35 2.94 2.89 2.04 2.98 3.40 3.30 2.27 3.09 2.84 2.25 2.15 1.78 NA 2.11 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 97.13 NA NA NA 88.83 NA NA NA 54.73 NA NA NA 49.05 NA NA NA 54.46 NA NA NA 52.07 NA NA NA 55.75 NA NA NA 75.49 NA NA NA 73.65 NA NA NA 78.19 NA NA NA 71.67 NA NA NA 63.48 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 39.94 NA NA NA 32.70 NA NA NA 27.09 NA NA NA 23.02 NA NA NA 34.71 NA NA NA 33.46 NA NA NA 36.00 NA NA NA 46.47 NA NA NA 40.17 NA NA NA 37.85 NA NA NA 31.57 NA NA NA 24.62 NA NA NA NA NA NA

Property Plant And Equipment Net 54.41 55.96 57.19 58.11 58.54 57.80 56.13 46.45 37.38 31.11 27.63 26.83 24.57 25.32 26.04 26.25 24.98 23.34 19.75 18.76 18.22 18.36 18.61 18.78 18.50 19.14 19.75 20.11 20.14 27.05 29.03 29.53 31.07 32.51 33.48 36.01 37.08 39.06 40.34 41.13 40.66 40.13 40.11 38.95 39.62 39.19 38.85 35.63 33.14 NA 30.59 NA NA

Other Assets Noncurrent 14.27 13.71 12.46 12.69 12.96 12.03 6.47 6.44 3.78 3.11 2.94 3.00 2.83 2.18 0.35 0.45 0.71 0.94 1.18 1.40 1.65 1.90 2.12 0.30 0.29 0.17 0.16 0.16 0.17 0.17 0.20 0.16 0.16 0.16 0.50 0.27 0.40 0.34 0.36 0.36 0.42 0.49 1.14 1.17 1.10 1.41 1.82 1.71 1.29 NA 1.73 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 114.89 131.74 140.89 154.25 188.16 181.03 169.83 160.91 153.98 144.90 111.35 111.98 106.61 81.82 79.39 77.52 76.04 76.89 60.32 62.81 53.44 38.19 37.14 26.25 25.14 23.15 24.42 26.01 24.31 24.77 23.56 21.46 22.81 28.05 26.94 27.32 26.01 27.09 27.10 30.56 30.93 31.24 28.75 29.99 30.64 27.45 20.26 22.34 22.07 NA 15.96 NA NA

Accounts Payable And Accrued Liabilities Current 105.19 113.30 134.69 148.13 154.78 174.37 163.31 155.51 149.02 141.25 107.68 108.68 103.33 78.59 76.22 75.02 73.57 74.45 60.32 62.81 53.44 38.19 37.14 26.25 25.14 23.15 24.30 24.42 22.36 23.82 22.50 20.18 21.26 25.47 21.85 27.09 25.21 26.16 26.78 30.34 30.68 30.78 28.22 29.43 30.09 26.16 18.83 21.46 20.93 NA 15.02 NA NA

Taxes Payable Current 4.30 13.03 0.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.57 0.71 0.10 NA NA 0.18 0.00 NA NA NA NA NA NA NA NA NA NA

Dividends Payable Current NA NA 19.64 NA NA NA 17.19 NA NA NA 13.83 NA NA NA 13.72 NA NA NA 9.14 NA NA NA 6.11 NA NA NA 4.04 NA NA NA 3.01 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current NA NA 7.36 NA NA NA 8.05 NA NA NA 7.61 NA NA NA 4.33 NA NA NA 2.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Operating Lease Liability Noncurrent 18.27 18.96 20.27 21.57 22.91 24.38 26.02 14.22 15.57 6.60 7.49 8.79 8.74 9.57 10.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 185.56 170.90 155.04 150.52 129.48 216.02 202.47 196.24 194.69 174.89 157.25 140.01 116.74 110.75 104.83 111.20 126.02 122.07 109.11 111.64 102.86 113.63 108.58 108.21 104.17 99.17 96.02 94.93 91.27 89.86 88.58 86.81 88.20 84.83 80.48 82.55 97.51 105.17 98.42 111.34 104.55 97.31 90.79 87.23 79.40 78.10 73.40 71.55 74.03 NA 71.96 NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA 0.02 NA NA

Additional Paid In Capital 21.54 19.03 21.55 18.62 NA 12.83 12.02 12.95 10.61 8.71 7.84 5.13 NA NA NA 12.21 11.07 9.80 8.80 8.04 7.20 6.37 4.97 5.83 4.63 3.37 2.67 NA 0.91 NA 0.00 0.41 1.57 0.95 1.13 NA 1.45 0.77 0.00 42.28 41.44 40.74 40.19 38.46 37.99 36.65 36.08 35.61 34.95 NA 32.94 NA NA

Retained Earnings Accumulated Deficit 163.88 151.83 139.85 131.50 129.20 203.05 190.33 183.16 185.34 178.56 154.35 139.77 118.75 110.17 168.79 162.90 155.76 143.18 131.34 124.60 116.62 108.24 103.76 102.33 99.52 95.81 93.50 93.26 90.22 89.82 88.63 93.55 89.59 83.34 78.90 82.26 109.39 103.67 97.70 95.21 89.54 82.47 76.53 74.67 67.46 64.65 60.66 59.49 54.42 NA 42.12 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 0.12 0.03 0.02 0.39 0.27 0.13 0.11 0.12 0.07 0.10 0.04 0.10 0.10 0.07 0.03 0.07 0.06 -0.05 -0.17 -0.27 -0.22 -0.24 -0.16 0.05 0.01 -0.03 -0.17 0.07 0.12 0.03 -0.06 0.04 0.35 0.52 0.43 0.28 0.89 0.71 0.70 0.33 0.06 0.59 0.55 0.60 0.43 0.53 0.40 0.18 0.34 NA 0.24 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 43.15 64.06 51.74 55.40 43.76 43.67 -7.46 15.80 20.88 65.33 19.83 41.11 57.52 26.73 19.15 17.90 14.48 32.73 15.34 6.95 20.52 18.01 9.98 12.51 14.07 6.68 -0.32 6.94 11.06 7.67 2.11 9.46 7.74 10.10 0.97 8.26 5.68 10.62 8.27 6.38 12.94 14.78 0.54 8.28 10.74 20.71 1.50 2.86 11.76 18.75 1.32 7.66 NA

Net Cash Provided By Used In Investing Activities -1.74 -2.12 -9.06 -1.77 1.18 -1.76 -11.62 -10.39 -6.17 -0.88 0.57 -2.27 -0.29 0.71 -0.83 -0.95 -1.10 -3.44 -0.38 -0.11 -0.62 -0.09 0.21 -1.66 -0.69 -1.02 -0.84 -5.41 3.01 1.20 1.27 -0.36 -0.68 -0.41 -3.19 7.05 -0.78 -5.59 0.20 -2.95 -17.78 -2.07 -4.57 -1.96 -2.37 -2.77 -5.39 -4.46 -2.05 -4.98 -4.66 -12.37 NA

Net Cash Provided By Used In Financing Activities -17.84 -25.90 -24.33 -45.11 -102.03 -28.12 -31.23 -42.95 -28.74 -22.22 -13.14 -13.19 -17.07 -13.74 -22.54 -32.06 -18.91 -8.81 -15.90 -5.61 -25.79 -6.04 -5.59 -3.83 -3.81 -4.13 -3.53 -3.02 -2.77 -3.60 -0.43 -7.25 -3.33 -0.72 -0.95 -19.70 -14.23 -0.05 -20.07 0.15 0.02 -3.42 0.56 -0.03 -3.19 -0.27 -0.31 -8.24 -12.61 0.26 0.30 0.67 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 43.15 64.06 51.74 55.40 43.76 43.67 -7.46 15.80 20.88 65.33 19.83 41.11 57.52 26.73 19.15 17.90 14.48 32.73 15.34 6.95 20.52 18.01 9.98 12.51 14.07 6.68 -0.32 6.94 11.06 7.67 2.11 9.46 7.74 10.10 0.97 8.26 5.68 10.62 8.27 6.38 12.94 14.78 0.54 8.28 10.74 20.71 1.50 2.86 11.76 18.75 1.32 7.66 NA

Net Income Loss 30.28 39.97 26.52 36.16 39.11 41.78 34.02 41.98 46.96 41.06 27.99 34.45 21.93 18.48 19.88 15.90 21.38 20.75 15.65 13.78 14.13 12.22 7.31 6.69 7.58 6.14 4.11 6.07 3.40 4.26 3.86 5.51 6.25 4.44 -3.36 4.86 5.72 5.97 5.29 5.67 7.07 5.93 1.86 7.21 2.81 3.99 1.17 5.07 5.94 6.36 3.42 5.75 5.54

Depreciation Depletion And Amortization 3.37 2.97 2.95 2.85 2.73 2.44 -0.46 2.63 2.63 2.01 2.01 1.78 1.82 1.66 1.26 1.21 1.09 1.07 0.92 0.83 1.15 1.54 1.00 1.09 1.04 1.08 1.19 1.22 1.39 1.61 1.69 1.74 1.81 1.88 0.72 2.26 2.54 2.54 3.47 2.69 2.59 2.63 3.05 2.97 2.81 2.38 2.55 2.13 NA NA NA NA NA

Increase Decrease In Inventories -28.00 -21.96 -26.42 -11.70 -32.00 8.93 50.43 33.82 33.56 8.84 11.66 3.16 -9.30 -0.89 -3.15 3.45 5.22 4.37 -4.96 16.95 9.61 -2.94 3.30 -2.02 -1.83 1.57 3.30 3.65 -1.88 -0.09 1.56 -0.65 -1.76 -1.55 0.05 -1.37 1.68 -2.16 0.61 1.47 -2.44 -2.38 2.52 2.01 0.92 -4.62 0.56 3.69 -0.16 -3.67 1.99 2.42 NA

Deferred Income Tax Expense Benefit 0.00 0.80 0.82 NA NA NA NA NA NA NA 1.34 0.03 -0.80 0.04 0.51 0.72 1.01 -0.63 -0.66 -0.99 -0.93 -0.10 0.37 -0.29 -0.46 -0.24 0.36 -0.17 -2.29 -0.74 -0.27 0.67 -0.35 -0.15 1.55 -0.24 -0.76 -0.27 -0.84 0.51 0.01 -0.56 -0.90 0.18 -0.73 0.11 1.18 4.62 -0.37 0.58 -0.31 0.25 NA

Share Based Compensation 2.51 0.61 2.95 2.96 2.87 2.27 3.29 2.30 2.10 2.20 2.55 2.10 1.10 0.98 1.10 1.20 1.30 0.99 0.77 0.72 0.83 0.81 0.85 1.20 1.26 0.96 1.56 0.68 0.67 0.52 1.37 0.60 0.58 0.53 2.06 0.45 0.63 0.77 1.44 0.62 0.60 0.55 1.03 0.36 0.88 0.57 0.61 0.62 0.62 0.68 0.69 0.67 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -1.74 -2.12 -9.06 -1.77 1.18 -1.76 -11.62 -10.39 -6.17 -0.88 0.57 -2.27 -0.29 0.71 -0.83 -0.95 -1.10 -3.44 -0.38 -0.11 -0.62 -0.09 0.21 -1.66 -0.69 -1.02 -0.84 -5.41 3.01 1.20 1.27 -0.36 -0.68 -0.41 -3.19 7.05 -0.78 -5.59 0.20 -2.95 -17.78 -2.07 -4.57 -1.96 -2.37 -2.77 -5.39 -4.46 -2.05 -4.98 -4.66 -12.37 NA

Payments To Acquire Property Plant And Equipment 1.74 2.12 9.06 1.77 2.84 3.01 11.62 10.39 7.60 4.60 2.04 3.27 0.29 0.29 0.83 2.25 2.53 4.44 1.69 1.15 0.81 1.29 0.86 1.36 0.55 0.47 0.84 1.29 0.67 0.08 1.21 0.23 0.47 0.91 2.82 1.20 1.78 1.22 2.96 3.07 3.04 2.54 3.95 2.09 2.85 2.49 4.43 4.30 2.47 3.08 3.81 3.11 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -17.84 -25.90 -24.33 -45.11 -102.03 -28.12 -31.23 -42.95 -28.74 -22.22 -13.14 -13.19 -17.07 -13.74 -22.54 -32.06 -18.91 -8.81 -15.90 -5.61 -25.79 -6.04 -5.59 -3.83 -3.81 -4.13 -3.53 -3.02 -2.77 -3.60 -0.43 -7.25 -3.33 -0.72 -0.95 -19.70 -14.23 -0.05 -20.07 0.15 0.02 -3.42 0.56 -0.03 -3.19 -0.27 -0.31 -8.24 -12.61 0.26 0.30 0.67 NA

Payments Of Dividends 17.83 19.16 17.92 18.08 18.96 16.66 17.01 16.75 16.70 13.39 13.30 13.32 13.31 13.25 8.74 8.91 8.92 8.83 5.76 5.73 5.79 5.88 3.88 3.82 3.81 3.88 3.00 2.96 2.96 2.97 NA NA 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 0.00 3.60 6.40 20.01 90.04 10.00 10.00 26.27 12.23 7.50 0.00 0.00 NA NA 0.00 23.12 NA NA 10.00 0.00 NA NA NA NA NA NA NA NA NA NA 0.00 7.20 NA NA 0.00 19.67 NA NA 20.08 0.00 NA NA 0.00 0.00 NA NA 0.00 8.06 NA NA 0.00 0.00 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Revenue From Contract With Customer Excluding Assessed Tax 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Revenue From Contract With Customer Including Assessed Tax 296.19 348.98 337.25 390.40 453.33 417.60 377.83 413.39 394.19 340.67 264.91 271.47 220.00 178.46 170.63 190.06 187.10 165.88 145.84 139.24 117.32 98.60 78.01 77.20 75.73 70.62 62.47 68.58 71.14 72.34 61.31 65.94 72.16 73.36 43.88 73.99 80.88 86.53 77.29 86.48 97.07 96.04 83.24 90.97 93.57 88.92 69.57 76.07 78.25 74.30 63.02 67.28 66.66

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Common Stock Value

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

InventoryNet

Inventory Finished Goods

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardDate, us-gaap:AwardType
(None, 'us-gaap:PerformanceShares')

Allocated Share Based Compensation Expenseus-gaap: Award Date, us-gaap: Award Type

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardDate, us-gaap:AwardType
(None, 'med:MarketAndPerformanceBasedShare')

Allocated Share Based Compensation Expenseus-gaap: Award Date, us-gaap: Award Type

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardDate, us-gaap:AwardType
('med:GrantedIn2022', None)

Allocated Share Based Compensation Expenseus-gaap: Award Date, us-gaap: Award Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components