Home Data Calendar Blog

MEG

Tables

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Weighted Average Number Of Diluted Shares Outstanding 29.69 NA NA NA 26.22 26.06 NA NA NA 19.14 NA NA NA 8.65 NA

Weighted Average Number Of Shares Outstanding Basic 29.69 NA NA NA 26.22 26.06 NA NA NA 10.65 NA NA NA 8.65 NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA 29.68 29.66 NA 26.22 26.06 25.12 NA 21.55 NA 8.90 NA 8.72 NA NA

Earnings Per Share Basic -0.33 NA NA NA -0.07 -0.71 NA -0.13 -2.99 0.71 -5.24 -1.89 -1.34 -0.59 -1.13

Earnings Per Share Diluted -0.33 NA NA NA -0.07 -0.71 NA -0.13 -2.99 0.40 -5.24 -1.89 -1.34 -0.59 -1.13

Earnings Per Share Basic And Diluted NA -0.40 -0.39 -0.16 -0.07 -0.66 -0.62 1.10 -2.99 NA -5.24 -1.83 -1.34 NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Weighted Average Number Of Diluted Shares Outstanding	29.69	NA	NA	NA	26.22	26.06	NA	NA	NA	19.14	NA	NA	NA	8.65	NA
Weighted Average Number Of Shares Outstanding Basic	29.69	NA	NA	NA	26.22	26.06	NA	NA	NA	10.65	NA	NA	NA	8.65	NA
Weighted Average Number Of Share Outstanding Basic And Diluted	NA	29.68	29.66	NA	26.22	26.06	25.12	NA	21.55	NA	8.90	NA	8.72	NA	NA
Earnings Per Share Basic	-0.33	NA	NA	NA	-0.07	-0.71	NA	-0.13	-2.99	0.71	-5.24	-1.89	-1.34	-0.59	-1.13
Earnings Per Share Diluted	-0.33	NA	NA	NA	-0.07	-0.71	NA	-0.13	-2.99	0.40	-5.24	-1.89	-1.34	-0.59	-1.13
Earnings Per Share Basic And Diluted	NA	-0.40	-0.39	-0.16	-0.07	-0.66	-0.62	1.10	-2.99	NA	-5.24	-1.83	-1.34	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Revenue From Contract With Customer Excluding Assessed Tax 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 50.95

Revenues 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 50.95

Cost Of Revenue 82.23 90.43 88.39 96.37 85.24 92.10 95.32 73.38 51.83 45.89 44.40 47.73 39.80 39.35 37.09

Selling General And Administrative Expense 42.86 46.46 41.81 34.79 30.50 27.37 25.00 20.74 24.44 23.30 20.52 13.75 12.66 11.16 10.59

Operating Income Loss -6.34 -5.75 -7.64 0.63 5.37 -7.12 -8.33 8.88 -14.71 -5.21 -11.98 -3.62 -2.50 0.38 -3.20

Interest Income Expense Net -1.40 -1.52 -1.09 -0.41 -1.72 -6.80 -2.69 -2.92 -3.04 -5.26 -2.59 -2.17 -2.13 -1.18 -1.28

Interest Paid Net 1.66 3.01 0.18 0.36 1.25 0.90 2.50 2.58 2.83 4.79 1.75 3.20 0.66 NA NA

Allocated Share Based Compensation Expense 11.02 10.93 10.43 3.73 2.37 2.42 1.80 1.41 1.15 1.14 1.15 0.77 1.05 NA NA

Income Tax Expense Benefit -0.21 0.83 1.27 1.06 0.90 -0.26 0.00 2.41 3.35 -1.76 -3.15 -1.81 -0.41 -1.71 0.82

Income Taxes Paid Net -0.11 NA NA -0.55 0.65 0.00 0.30 0.00 0.10 0.01 0.06 0.33 0.02 NA NA

Profit Loss -5.72 -7.75 -7.54 -1.47 2.23 -14.48 -11.60 0.81 -30.74 13.22 -41.25 -11.31 -6.68 -0.32 NA

Net Income Loss -5.72 -7.75 -7.54 -1.47 2.23 -14.48 -11.60 0.81 -30.74 13.22 -41.25 -11.31 -6.68 -0.32 -5.24

Comprehensive Income Net Of Tax -5.70 -7.83 -7.46 -1.49 2.15 -14.46 -11.57 0.90 -30.66 13.13 -41.25 -11.35 -6.70 -0.30 NA

Preferred Stock Dividends Income Statement Impact 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 2.87 NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted -9.82 -11.85 -11.64 -5.57 -1.87 -18.58 -15.70 -3.29 -64.49 7.58 -46.66 -16.59 -11.71 -5.10 NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	50.95
Revenues	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	50.95
Cost Of Revenue	82.23	90.43	88.39	96.37	85.24	92.10	95.32	73.38	51.83	45.89	44.40	47.73	39.80	39.35	37.09
Selling General And Administrative Expense	42.86	46.46	41.81	34.79	30.50	27.37	25.00	20.74	24.44	23.30	20.52	13.75	12.66	11.16	10.59
Operating Income Loss	-6.34	-5.75	-7.64	0.63	5.37	-7.12	-8.33	8.88	-14.71	-5.21	-11.98	-3.62	-2.50	0.38	-3.20
Interest Income Expense Net	-1.40	-1.52	-1.09	-0.41	-1.72	-6.80	-2.69	-2.92	-3.04	-5.26	-2.59	-2.17	-2.13	-1.18	-1.28
Interest Paid Net	1.66	3.01	0.18	0.36	1.25	0.90	2.50	2.58	2.83	4.79	1.75	3.20	0.66	NA	NA
Allocated Share Based Compensation Expense	11.02	10.93	10.43	3.73	2.37	2.42	1.80	1.41	1.15	1.14	1.15	0.77	1.05	NA	NA
Income Tax Expense Benefit	-0.21	0.83	1.27	1.06	0.90	-0.26	0.00	2.41	3.35	-1.76	-3.15	-1.81	-0.41	-1.71	0.82
Income Taxes Paid Net	-0.11	NA	NA	-0.55	0.65	0.00	0.30	0.00	0.10	0.01	0.06	0.33	0.02	NA	NA
Profit Loss	-5.72	-7.75	-7.54	-1.47	2.23	-14.48	-11.60	0.81	-30.74	13.22	-41.25	-11.31	-6.68	-0.32	NA
Net Income Loss	-5.72	-7.75	-7.54	-1.47	2.23	-14.48	-11.60	0.81	-30.74	13.22	-41.25	-11.31	-6.68	-0.32	-5.24
Comprehensive Income Net Of Tax	-5.70	-7.83	-7.46	-1.49	2.15	-14.46	-11.57	0.90	-30.66	13.13	-41.25	-11.35	-6.70	-0.30	NA
Preferred Stock Dividends Income Statement Impact	4.10	4.10	4.10	4.10	4.10	4.10	4.10	4.10	2.87	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted	-9.82	-11.85	-11.64	-5.57	-1.87	-18.58	-15.70	-3.29	-64.49	7.58	-46.66	-16.59	-11.71	-5.10	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Assets 789.11 787.74 790.25 833.09 667.62 681.52 625.23 602.73 602.34 611.38 NA 331.84 NA NA NA

Liabilities 319.78 319.96 321.55 363.67 368.99 389.53 344.56 312.65 310.64 356.69 NA 229.31 NA NA NA

Liabilities And Stockholders Equity 789.11 787.74 790.25 833.09 667.62 681.52 625.23 602.73 602.34 611.38 NA 331.84 NA NA NA

Stockholders Equity 316.40 314.85 315.76 316.50 145.70 139.06 127.74 137.15 138.77 -38.12 -71.77 -26.29 -11.92 -1.97 -1.64

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets	789.11	787.74	790.25	833.09	667.62	681.52	625.23	602.73	602.34	611.38	NA	331.84	NA	NA	NA
Liabilities	319.78	319.96	321.55	363.67	368.99	389.53	344.56	312.65	310.64	356.69	NA	229.31	NA	NA	NA
Liabilities And Stockholders Equity	789.11	787.74	790.25	833.09	667.62	681.52	625.23	602.73	602.34	611.38	NA	331.84	NA	NA	NA
Stockholders Equity	316.40	314.85	315.76	316.50	145.70	139.06	127.74	137.15	138.77	-38.12	-71.77	-26.29	-11.92	-1.97	-1.64

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Assets Current 245.83 244.24 238.86 293.86 138.59 175.28 146.88 134.27 127.19 121.04 NA 73.24 NA NA NA

Accounts Receivable Net Current 80.93 87.68 81.65 98.51 66.47 72.35 65.77 54.10 44.78 43.26 NA 45.93 NA NA NA

Prepaid Expense And Other Assets Current 10.89 10.41 11.70 7.96 9.84 7.71 8.83 6.71 8.59 10.19 NA 6.82 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets Current	245.83	244.24	238.86	293.86	138.59	175.28	146.88	134.27	127.19	121.04	NA	73.24	NA	NA	NA
Accounts Receivable Net Current	80.93	87.68	81.65	98.51	66.47	72.35	65.77	54.10	44.78	43.26	NA	45.93	NA	NA	NA
Prepaid Expense And Other Assets Current	10.89	10.41	11.70	7.96	9.84	7.71	8.83	6.71	8.59	10.19	NA	6.82	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Property Plant And Equipment Gross 79.40 78.00 75.01 73.16 71.84 69.41 80.04 77.64 75.58 73.86 NA 62.88 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 49.11 47.36 46.43 44.71 43.15 41.87 46.32 44.19 41.91 39.82 NA 36.64 NA NA NA

Amortization Of Intangible Assets 8.70 9.50 9.40 9.30 8.90 8.40 8.60 7.90 7.60 7.80 5.60 5.60 5.30 4.50 NA

Property Plant And Equipment Net 33.58 34.40 32.48 31.52 31.08 29.55 34.94 34.40 34.56 34.77 NA 27.04 NA NA NA

Goodwill 318.41 315.63 316.17 311.94 304.24 287.29 282.20 274.67 274.31 273.10 NA 127.06 NA 17.89 NA

Finite Lived Intangible Assets Net 146.27 150.68 159.43 161.00 160.24 152.74 157.31 154.85 162.20 169.27 NA 102.55 NA NA NA

Other Assets Noncurrent 6.69 5.06 4.68 2.30 2.87 3.39 3.90 4.54 4.08 3.13 NA 1.96 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Property Plant And Equipment Gross	79.40	78.00	75.01	73.16	71.84	69.41	80.04	77.64	75.58	73.86	NA	62.88	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	49.11	47.36	46.43	44.71	43.15	41.87	46.32	44.19	41.91	39.82	NA	36.64	NA	NA	NA
Amortization Of Intangible Assets	8.70	9.50	9.40	9.30	8.90	8.40	8.60	7.90	7.60	7.80	5.60	5.60	5.30	4.50	NA
Property Plant And Equipment Net	33.58	34.40	32.48	31.52	31.08	29.55	34.94	34.40	34.56	34.77	NA	27.04	NA	NA	NA
Goodwill	318.41	315.63	316.17	311.94	304.24	287.29	282.20	274.67	274.31	273.10	NA	127.06	NA	17.89	NA
Finite Lived Intangible Assets Net	146.27	150.68	159.43	161.00	160.24	152.74	157.31	154.85	162.20	169.27	NA	102.55	NA	NA	NA
Other Assets Noncurrent	6.69	5.06	4.68	2.30	2.87	3.39	3.90	4.54	4.08	3.13	NA	1.96	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Liabilities Current 103.40 101.29 99.69 147.69 114.65 107.22 131.57 111.54 106.06 133.48 NA 73.25 NA NA NA

Long Term Debt Current 8.75 8.75 8.75 10.94 8.75 6.56 6.21 5.58 5.03 4.65 NA 7.14 NA NA NA

Accounts Payable Current 19.02 26.32 17.62 24.17 17.23 18.10 15.47 15.48 13.36 12.26 NA 15.03 NA NA NA

Other Accrued Liabilities Current 4.38 4.58 5.67 4.84 4.79 4.91 5.14 4.57 2.41 2.04 NA 0.96 NA NA NA

Accrued Liabilities Current 12.31 11.91 14.93 14.91 15.70 14.30 19.55 11.47 10.39 9.93 NA 10.73 NA NA NA

Other Liabilities Current 3.21 1.77 1.43 1.45 1.13 1.25 1.23 1.51 0.23 0.30 NA 0.50 NA NA NA

Contract With Customer Liability Current 23.27 18.92 24.77 27.91 8.04 7.29 6.48 6.11 9.34 7.74 NA 3.31 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Liabilities Current	103.40	101.29	99.69	147.69	114.65	107.22	131.57	111.54	106.06	133.48	NA	73.25	NA	NA	NA
Long Term Debt Current	8.75	8.75	8.75	10.94	8.75	6.56	6.21	5.58	5.03	4.65	NA	7.14	NA	NA	NA
Accounts Payable Current	19.02	26.32	17.62	24.17	17.23	18.10	15.47	15.48	13.36	12.26	NA	15.03	NA	NA	NA
Other Accrued Liabilities Current	4.38	4.58	5.67	4.84	4.79	4.91	5.14	4.57	2.41	2.04	NA	0.96	NA	NA	NA
Accrued Liabilities Current	12.31	11.91	14.93	14.91	15.70	14.30	19.55	11.47	10.39	9.93	NA	10.73	NA	NA	NA
Other Liabilities Current	3.21	1.77	1.43	1.45	1.13	1.25	1.23	1.51	0.23	0.30	NA	0.50	NA	NA	NA
Contract With Customer Liability Current	23.27	18.92	24.77	27.91	8.04	7.29	6.48	6.11	9.34	7.74	NA	3.31	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Long Term Debt 166.25 168.44 170.62 175.00 212.00 240.00 NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 155.65 157.70 159.76 161.82 200.88 230.93 169.43 170.32 171.42 198.09 NA 145.05 NA NA NA

Long Term Debt And Capital Lease Obligations 155.65 157.70 159.76 161.82 200.88 230.93 169.43 170.32 171.42 198.09 NA 145.05 NA NA NA

Deferred Income Tax Liabilities Net 5.77 6.21 5.30 4.01 3.06 2.43 2.59 2.81 1.94 NA NA 3.53 NA NA NA

Other Liabilities Noncurrent 0.02 0.08 0.09 0.10 2.45 2.50 2.51 2.52 NA 10.99 NA 0.38 NA NA NA

Operating Lease Liability Noncurrent 20.84 21.71 22.13 16.86 16.58 18.64 NA NA NA NA NA NA NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Long Term Debt	166.25	168.44	170.62	175.00	212.00	240.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	155.65	157.70	159.76	161.82	200.88	230.93	169.43	170.32	171.42	198.09	NA	145.05	NA	NA	NA
Long Term Debt And Capital Lease Obligations	155.65	157.70	159.76	161.82	200.88	230.93	169.43	170.32	171.42	198.09	NA	145.05	NA	NA	NA
Deferred Income Tax Liabilities Net	5.77	6.21	5.30	4.01	3.06	2.43	2.59	2.81	1.94	NA	NA	3.53	NA	NA	NA
Other Liabilities Noncurrent	0.02	0.08	0.09	0.10	2.45	2.50	2.51	2.52	NA	10.99	NA	0.38	NA	NA	NA
Operating Lease Liability Noncurrent	20.84	21.71	22.13	16.86	16.58	18.64	NA	NA	NA	NA	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Stockholders Equity 316.40 314.85 315.76 316.50 145.70 139.06 127.74 137.15 138.77 -38.12 -71.77 -26.29 -11.92 -1.97 -1.64

Additional Paid In Capital 485.03 477.78 470.90 464.14 291.85 287.37 261.59 259.43 261.94 54.41 NA 38.15 NA NA NA

Retained Earnings Accumulated Deficit -168.69 -162.97 -155.21 -147.68 -146.21 -148.43 -133.95 -122.35 -123.17 -92.43 NA -64.40 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 0.05 0.03 0.08 0.04 0.05 0.13 0.10 0.07 -0.01 -0.09 NA -0.04 NA NA NA

Stock Issued During Period Value New Issues 0.33 0.05 0.43 NA 6.22 27.46 4.46 -199.13 0.15 25.02 NA NA 0.73 3.45 0.01

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.02 10.93 10.43 NA 2.37 2.42 1.80 NA 1.15 1.14 1.15 NA 1.05 1.29 1.23

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Stockholders Equity	316.40	314.85	315.76	316.50	145.70	139.06	127.74	137.15	138.77	-38.12	-71.77	-26.29	-11.92	-1.97	-1.64
Additional Paid In Capital	485.03	477.78	470.90	464.14	291.85	287.37	261.59	259.43	261.94	54.41	NA	38.15	NA	NA	NA
Retained Earnings Accumulated Deficit	-168.69	-162.97	-155.21	-147.68	-146.21	-148.43	-133.95	-122.35	-123.17	-92.43	NA	-64.40	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	0.05	0.03	0.08	0.04	0.05	0.13	0.10	0.07	-0.01	-0.09	NA	-0.04	NA	NA	NA
Stock Issued During Period Value New Issues	0.33	0.05	0.43	NA	6.22	27.46	4.46	-199.13	0.15	25.02	NA	NA	0.73	3.45	0.01
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	11.02	10.93	10.43	NA	2.37	2.42	1.80	NA	1.15	1.14	1.15	NA	1.05	1.29	1.23

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Operating Activities 11.11 15.39 -18.33 23.87 30.75 -3.13 -13.91 5.73 -2.29 7.39 -8.98 4.50 8.16 NA NA

Net Cash Provided By Used In Investing Activities -8.98 -3.33 -15.01 -20.95 -24.87 -18.42 -7.40 -2.90 -2.87 -172.31 -1.66 -2.84 -56.20 NA NA

Net Cash Provided By Used In Financing Activities -6.95 -7.38 -19.71 128.35 -29.89 50.73 -3.09 -6.26 -1.25 208.17 5.24 -2.80 54.51 NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities	11.11	15.39	-18.33	23.87	30.75	-3.13	-13.91	5.73	-2.29	7.39	-8.98	4.50	8.16	NA	NA
Net Cash Provided By Used In Investing Activities	-8.98	-3.33	-15.01	-20.95	-24.87	-18.42	-7.40	-2.90	-2.87	-172.31	-1.66	-2.84	-56.20	NA	NA
Net Cash Provided By Used In Financing Activities	-6.95	-7.38	-19.71	128.35	-29.89	50.73	-3.09	-6.26	-1.25	208.17	5.24	-2.80	54.51	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Operating Activities 11.11 15.39 -18.33 23.87 30.75 -3.13 -13.91 5.73 -2.29 7.39 -8.98 4.50 8.16 NA NA

Net Income Loss -5.72 -7.75 -7.54 -1.47 2.23 -14.48 -11.60 0.81 -30.74 13.22 -41.25 -11.31 -6.68 -0.32 -5.24

Profit Loss -5.72 -7.75 -7.54 -1.47 2.23 -14.48 -11.60 0.81 -30.74 13.22 -41.25 -11.31 -6.68 -0.32 NA

Deferred Income Tax Expense Benefit -0.21 0.83 1.27 1.48 0.49 -0.26 0.00 2.41 3.35 -1.76 -3.15 -1.81 -0.41 NA NA

Share Based Compensation 11.02 10.93 10.43 3.73 2.37 2.42 1.80 1.41 1.15 1.14 1.15 0.77 1.05 1.29 NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities	11.11	15.39	-18.33	23.87	30.75	-3.13	-13.91	5.73	-2.29	7.39	-8.98	4.50	8.16	NA	NA
Net Income Loss	-5.72	-7.75	-7.54	-1.47	2.23	-14.48	-11.60	0.81	-30.74	13.22	-41.25	-11.31	-6.68	-0.32	-5.24
Profit Loss	-5.72	-7.75	-7.54	-1.47	2.23	-14.48	-11.60	0.81	-30.74	13.22	-41.25	-11.31	-6.68	-0.32	NA
Deferred Income Tax Expense Benefit	-0.21	0.83	1.27	1.48	0.49	-0.26	0.00	2.41	3.35	-1.76	-3.15	-1.81	-0.41	NA	NA
Share Based Compensation	11.02	10.93	10.43	3.73	2.37	2.42	1.80	1.41	1.15	1.14	1.15	0.77	1.05	1.29	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Investing Activities -8.98 -3.33 -15.01 -20.95 -24.87 -18.42 -7.40 -2.90 -2.87 -172.31 -1.66 -2.84 -56.20 NA NA

Payments To Acquire Property Plant And Equipment 1.91 3.24 0.26 1.48 3.05 1.43 0.92 1.84 2.21 1.60 1.56 1.93 1.59 NA NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Investing Activities		-8.98	-3.33	-15.01	-20.95	-24.87	-18.42	-7.40	-2.90	-2.87	-172.31	-1.66	-2.84	-56.20	NA	NA
Payments To Acquire Property Plant And Equipment		1.91	3.24	0.26	1.48	3.05	1.43	0.92	1.84	2.21	1.60	1.56	1.93	1.59	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Financing Activities -6.95 -7.38 -19.71 128.35 -29.89 50.73 -3.09 -6.26 -1.25 208.17 5.24 -2.80 54.51 NA NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Financing Activities		-6.95	-7.38	-19.71	128.35	-29.89	50.73	-3.09	-6.26	-1.25	208.17	5.24	-2.80	54.51	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Revenues 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 50.95

Operating 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 NA

Operating, Assessment Permitting And Response 46.41 50.04 45.60 52.49 63.41 70.70 75.26 48.75 26.59 18.63 4.53 6.05 5.41 5.03 NA

Operating, Measurement And Analysis 43.75 42.22 39.76 41.90 38.75 39.12 33.44 38.43 39.77 37.04 36.44 37.01 35.67 34.62 NA

Operating, Remediation And Reuse 40.14 47.65 49.32 49.41 30.41 26.40 25.11 21.56 18.34 18.10 20.06 24.81 16.54 17.76 NA

Revenue From Contract With Customer Excluding Assessed Tax 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 50.95

Operating 130.31 139.91 134.68 143.79 132.58 136.22 133.82 108.74 84.70 73.77 61.03 67.88 57.62 57.40 NA

Operating, Assessment Permitting And Response 46.41 50.04 45.60 52.49 63.41 70.70 75.26 48.75 26.59 18.63 4.53 6.05 5.41 5.03 NA

Operating, Measurement And Analysis 43.75 42.22 39.76 41.90 38.75 39.12 33.44 38.43 39.77 37.04 36.44 37.01 35.67 34.62 NA

Operating, Remediation And Reuse 40.14 47.65 49.32 49.41 30.41 26.40 25.11 21.56 18.34 18.10 20.06 24.81 16.54 17.76 NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenues	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	50.95
Operating	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	NA
Operating, Assessment Permitting And Response	46.41	50.04	45.60	52.49	63.41	70.70	75.26	48.75	26.59	18.63	4.53	6.05	5.41	5.03	NA
Operating, Measurement And Analysis	43.75	42.22	39.76	41.90	38.75	39.12	33.44	38.43	39.77	37.04	36.44	37.01	35.67	34.62	NA
Operating, Remediation And Reuse	40.14	47.65	49.32	49.41	30.41	26.40	25.11	21.56	18.34	18.10	20.06	24.81	16.54	17.76	NA
Revenue From Contract With Customer Excluding Assessed Tax	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	50.95
Operating	130.31	139.91	134.68	143.79	132.58	136.22	133.82	108.74	84.70	73.77	61.03	67.88	57.62	57.40	NA
Operating, Assessment Permitting And Response	46.41	50.04	45.60	52.49	63.41	70.70	75.26	48.75	26.59	18.63	4.53	6.05	5.41	5.03	NA
Operating, Measurement And Analysis	43.75	42.22	39.76	41.90	38.75	39.12	33.44	38.43	39.77	37.04	36.44	37.01	35.67	34.62	NA
Operating, Remediation And Reuse	40.14	47.65	49.32	49.41	30.41	26.40	25.11	21.56	18.34	18.10	20.06	24.81	16.54	17.76	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation, us-gaap:PlanName
(None, 'us-gaap:SellingGeneralAndAdministrativeExpenses', 'meg:TwoThousandSeventeenPlan')

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:PlanName
(None, 'meg:TwoThousandSeventeenPlan')

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)