Home Data Calendar Blog

MEG

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 30.1430.0529.86NA29.6929.6829.66NA26.2226.06NANANA19.14NANANA8.65NA
Weighted Average Number Of Shares Outstanding Basic 30.1430.0529.86NA29.6929.6829.66NA26.2226.06NANANA10.65NANANA8.65NA
Weighted Average Number Of Share Outstanding Basic And Diluted NANANANANA29.6829.66NA26.2226.0625.12NA21.55NA8.90NA8.72NANA
Earnings Per Share Basic -0.39-0.38-0.63-0.50-0.33-0.40-0.39-0.16-0.07-0.71NA-0.13-2.990.71-5.24-1.89-1.34-0.59-1.13
Earnings Per Share Diluted -0.39-0.38-0.63-0.50-0.33-0.40-0.39-0.16-0.07-0.71NA-0.13-2.990.40-5.24-1.89-1.34-0.59-1.13
Earnings Per Share Basic And Diluted NANANANANA-0.40-0.39-0.16-0.07-0.66-0.621.10-2.99NA-5.24-1.83-1.34NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Revenues 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Cost Of Revenue 102.1698.2081.6390.8382.2390.4388.3996.3785.2492.1095.3273.3851.8345.8944.4047.7339.8039.3537.09
Selling General And Administrative Expense 56.9055.2549.6145.1742.8646.4641.8134.7930.5027.3725.0020.7424.4423.3020.5213.7512.6611.1610.59
Operating Income Loss -3.44-6.09-9.97-8.29-6.34-5.75-7.640.635.37-7.12-8.338.88-14.71-5.21-11.98-3.62-2.500.38-3.20
Interest Income Expense Net -2.09-1.88-1.54-1.23-1.40-1.52-1.09-0.41-1.72-6.80-2.69-2.92-3.04-5.26-2.59-2.17-2.13-1.18-1.28
Interest Paid Net 1.901.591.351.661.663.010.180.361.250.902.502.582.834.791.753.200.66NANA
Allocated Share Based Compensation Expense 11.4811.0913.0410.9111.0210.9310.433.732.372.421.801.411.151.141.150.771.05NANA
Income Tax Expense Benefit 1.320.151.370.36-0.210.831.271.060.90-0.260.002.413.35-1.76-3.15-1.81-0.41-1.710.82
Income Taxes Paid Net 0.111.110.150.20-0.11NANA-0.550.650.000.300.000.100.010.060.330.02NANA
Profit Loss -7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Net Income Loss -7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Comprehensive Income Net Of Tax -7.72-7.29-14.71-10.86-5.70-7.83-7.46-1.492.15-14.46-11.570.90-30.6613.13-41.25-11.35-6.70-0.30NA
Preferred Stock Dividends Income Statement Impact 4.104.104.104.104.104.104.104.104.104.104.104.102.87NANANANANANA
Net Income Loss Available To Common Stockholders Basic -11.62NANANA-9.82NANANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -11.62-11.27-18.82-14.91-9.82-11.85-11.64-5.57-1.87-18.58-15.70-3.29-64.497.58-46.66-16.59-11.71-5.10NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 836.11825.66783.18791.91789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Liabilities 368.28359.73320.14325.80319.78319.96321.55363.67368.99389.53344.56312.65310.64356.69NA229.31NANANA
Liabilities And Stockholders Equity 836.11825.66783.18791.91789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Stockholders Equity 314.90313.01310.11313.19316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 213.06200.61231.01247.93245.83244.24238.86293.86138.59175.28146.88134.27127.19121.04NA73.24NANANA
Cash And Cash Equivalents At Carrying Value 23.1823.3176.7989.83NANANA146.25NANANA34.39NANANA6.41NANANA
Accounts Receivable Net Current 117.38103.7285.4794.7180.9387.6881.6598.5166.4772.3565.7754.1044.7843.26NA45.93NANANA
Prepaid Expense And Other Assets Current 15.4216.4715.1810.2910.8910.4111.707.969.847.718.836.718.5910.19NA6.82NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross 110.61108.9589.4583.1779.4078.0075.0173.1671.8469.4180.0477.6475.5873.86NA62.88NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 57.6355.1452.5951.0049.1147.3646.4344.7143.1541.8746.3244.1941.9139.82NA36.64NANANA
Amortization Of Intangible Assets 8.007.407.208.508.709.509.409.308.908.408.607.907.607.805.605.605.304.50NA
Property Plant And Equipment Net 57.9757.1140.6936.0533.5834.4032.4831.5231.0829.5534.9434.4034.5634.77NA27.04NANANA
Goodwill 356.40368.56326.50323.87318.41315.63316.17311.94304.24287.29282.20274.67274.31273.10NA127.06NA17.89NA
Finite Lived Intangible Assets Net 151.58137.37137.27142.11146.27150.68159.43161.00160.24152.74157.31154.85162.20169.27NA102.55NANANA
Other Assets Noncurrent 8.686.495.116.096.695.064.682.302.873.393.904.544.083.13NA1.96NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 134.83124.59102.33111.44103.40101.2999.69147.69114.65107.22131.57111.54106.06133.48NA73.25NANANA
Long Term Debt Current 14.1813.1513.1212.038.758.758.7510.948.756.566.215.585.034.65NA7.14NANANA
Accounts Payable Current 35.9827.8124.4025.3519.0226.3217.6224.1717.2318.1015.4715.4813.3612.26NA15.03NANANA
Other Accrued Liabilities Current 2.592.352.552.414.384.585.674.844.794.915.144.572.412.04NA0.96NANANA
Accrued Liabilities Current 16.7922.6316.3114.7512.3111.9114.9314.9115.7014.3019.5511.4710.399.93NA10.73NANANA
Other Liabilities Current 3.873.573.333.573.211.771.431.451.131.251.231.510.230.30NA0.50NANANA
Contract With Customer Liability Current 12.4011.3310.9318.5523.2718.9224.7727.918.047.296.486.119.347.74NA3.31NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt 168.10170.62164.06166.25166.25168.44170.62175.00212.00240.00NANANANANANANANANA
Long Term Debt Noncurrent 152.56155.98149.34152.49155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Long Term Debt And Capital Lease Obligations 152.56155.98149.34152.49155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Deferred Income Tax Liabilities Net 10.037.457.115.745.776.215.304.013.062.432.592.811.94NANA3.53NANANA
Other Liabilities Noncurrent 0.090.120.000.010.020.080.090.102.452.502.512.52NA10.99NA0.38NANANA
Operating Lease Liability Noncurrent 31.3334.7524.0919.4420.8421.7122.1316.8616.5818.64NANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 314.90313.01310.11313.19316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64
Additional Paid In Capital 524.11514.49504.30492.68485.03477.78470.90464.14291.85287.37261.59259.43261.9454.41NA38.15NANANA
Retained Earnings Accumulated Deficit -208.91-201.39-194.22-179.50-168.69-162.97-155.21-147.68-146.21-148.43-133.95-122.35-123.17-92.43NA-64.40NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.30-0.100.020.010.050.030.080.040.050.130.100.07-0.01-0.09NA-0.04NANANA
Stock Issued During Period Value New Issues 2.233.202.69NA0.330.050.43NA6.2227.464.46-199.130.1525.02NANA0.733.450.01
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.4811.0913.04NA11.0210.9310.43NA2.372.421.80NA1.151.141.15NA1.051.291.23

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 16.9621.483.0312.4811.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Cash Provided By Used In Investing Activities -10.00-75.26-11.73-11.37-8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Net Cash Provided By Used In Financing Activities -6.910.69-4.65-4.71-6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 16.9621.483.0312.4811.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Income Loss -7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Profit Loss -7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Deferred Income Tax Expense Benefit 1.320.151.370.36-0.210.831.271.480.49-0.260.002.413.35-1.76-3.15-1.81-0.41NANA
Share Based Compensation 11.4811.0913.0410.9111.0210.9310.433.732.372.421.801.411.151.141.150.771.051.29NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -10.00-75.26-11.73-11.37-8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Payments To Acquire Property Plant And Equipment 4.0216.824.134.591.913.240.261.483.051.430.921.842.211.601.561.931.59NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -6.910.69-4.65-4.71-6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 57.0161.4152.2145.1846.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 50.4750.0542.5346.6943.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 60.4647.6336.6947.6440.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA
Discontinuing Specialty Lab 2.002.401.40NA3.903.405.60NANANANANANANANANANANANA
31.21NANANA3.36NANANANANANANANANANANANANANA
US 133.45NANANA124.68NANANANANANANANANANANANANANA
Other International 3.28NANANA2.27NANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 57.0161.4152.2145.1846.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 50.4750.0542.5346.6943.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 60.4647.6336.6947.6440.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA
Discontinuing Specialty Lab 2.002.401.40NA3.903.405.60NANANANANANANANANANANANA
31.21NANANA3.36NANANANANANANANANANANANANANA
US 133.45NANANA124.68NANANANANANANANANANANANANANA
Other International 3.28NANANA2.27NANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Share Outstanding Basic And Diluted
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation, us-gaap:PlanName
(None, 'us-gaap:SellingGeneralAndAdministrativeExpenses', 'meg:TwoThousandSeventeenPlan')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location, us-gaap: Plan Name
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:PlanName
(None, 'meg:TwoThousandSeventeenPlan')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Plan Name
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)
Long Term Debtus-gaap: Debt Instrument
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical