Home Data Calendar Blog

MEG

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 29.69NANANA26.2226.06NANANA19.14NANANA8.65NA
Weighted Average Number Of Shares Outstanding Basic 29.69NANANA26.2226.06NANANA10.65NANANA8.65NA
Weighted Average Number Of Share Outstanding Basic And Diluted NA29.6829.66NA26.2226.0625.12NA21.55NA8.90NA8.72NANA
Earnings Per Share Basic -0.33NANANA-0.07-0.71NA-0.13-2.990.71-5.24-1.89-1.34-0.59-1.13
Earnings Per Share Diluted -0.33NANANA-0.07-0.71NA-0.13-2.990.40-5.24-1.89-1.34-0.59-1.13
Earnings Per Share Basic And Diluted NA-0.40-0.39-0.16-0.07-0.66-0.621.10-2.99NA-5.24-1.83-1.34NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Revenues 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Cost Of Revenue 82.2390.4388.3996.3785.2492.1095.3273.3851.8345.8944.4047.7339.8039.3537.09
Selling General And Administrative Expense 42.8646.4641.8134.7930.5027.3725.0020.7424.4423.3020.5213.7512.6611.1610.59
Operating Income Loss -6.34-5.75-7.640.635.37-7.12-8.338.88-14.71-5.21-11.98-3.62-2.500.38-3.20
Interest Income Expense Net -1.40-1.52-1.09-0.41-1.72-6.80-2.69-2.92-3.04-5.26-2.59-2.17-2.13-1.18-1.28
Interest Paid Net 1.663.010.180.361.250.902.502.582.834.791.753.200.66NANA
Allocated Share Based Compensation Expense 11.0210.9310.433.732.372.421.801.411.151.141.150.771.05NANA
Income Tax Expense Benefit -0.210.831.271.060.90-0.260.002.413.35-1.76-3.15-1.81-0.41-1.710.82
Income Taxes Paid Net -0.11NANA-0.550.650.000.300.000.100.010.060.330.02NANA
Profit Loss -5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Net Income Loss -5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Comprehensive Income Net Of Tax -5.70-7.83-7.46-1.492.15-14.46-11.570.90-30.6613.13-41.25-11.35-6.70-0.30NA
Preferred Stock Dividends Income Statement Impact 4.104.104.104.104.104.104.104.102.87NANANANANANA
Net Income Loss Available To Common Stockholders Diluted -9.82-11.85-11.64-5.57-1.87-18.58-15.70-3.29-64.497.58-46.66-16.59-11.71-5.10NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Liabilities 319.78319.96321.55363.67368.99389.53344.56312.65310.64356.69NA229.31NANANA
Liabilities And Stockholders Equity 789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Stockholders Equity 316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 245.83244.24238.86293.86138.59175.28146.88134.27127.19121.04NA73.24NANANA
Accounts Receivable Net Current 80.9387.6881.6598.5166.4772.3565.7754.1044.7843.26NA45.93NANANA
Prepaid Expense And Other Assets Current 10.8910.4111.707.969.847.718.836.718.5910.19NA6.82NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross 79.4078.0075.0173.1671.8469.4180.0477.6475.5873.86NA62.88NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 49.1147.3646.4344.7143.1541.8746.3244.1941.9139.82NA36.64NANANA
Amortization Of Intangible Assets 8.709.509.409.308.908.408.607.907.607.805.605.605.304.50NA
Property Plant And Equipment Net 33.5834.4032.4831.5231.0829.5534.9434.4034.5634.77NA27.04NANANA
Goodwill 318.41315.63316.17311.94304.24287.29282.20274.67274.31273.10NA127.06NA17.89NA
Finite Lived Intangible Assets Net 146.27150.68159.43161.00160.24152.74157.31154.85162.20169.27NA102.55NANANA
Other Assets Noncurrent 6.695.064.682.302.873.393.904.544.083.13NA1.96NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 103.40101.2999.69147.69114.65107.22131.57111.54106.06133.48NA73.25NANANA
Long Term Debt Current 8.758.758.7510.948.756.566.215.585.034.65NA7.14NANANA
Accounts Payable Current 19.0226.3217.6224.1717.2318.1015.4715.4813.3612.26NA15.03NANANA
Other Accrued Liabilities Current 4.384.585.674.844.794.915.144.572.412.04NA0.96NANANA
Accrued Liabilities Current 12.3111.9114.9314.9115.7014.3019.5511.4710.399.93NA10.73NANANA
Other Liabilities Current 3.211.771.431.451.131.251.231.510.230.30NA0.50NANANA
Contract With Customer Liability Current 23.2718.9224.7727.918.047.296.486.119.347.74NA3.31NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt 166.25168.44170.62175.00212.00240.00NANANANANANANANANA
Long Term Debt Noncurrent 155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Long Term Debt And Capital Lease Obligations 155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Deferred Income Tax Liabilities Net 5.776.215.304.013.062.432.592.811.94NANA3.53NANANA
Other Liabilities Noncurrent 0.020.080.090.102.452.502.512.52NA10.99NA0.38NANANA
Operating Lease Liability Noncurrent 20.8421.7122.1316.8616.5818.64NANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64
Additional Paid In Capital 485.03477.78470.90464.14291.85287.37261.59259.43261.9454.41NA38.15NANANA
Retained Earnings Accumulated Deficit -168.69-162.97-155.21-147.68-146.21-148.43-133.95-122.35-123.17-92.43NA-64.40NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.050.030.080.040.050.130.100.07-0.01-0.09NA-0.04NANANA
Stock Issued During Period Value New Issues 0.330.050.43NA6.2227.464.46-199.130.1525.02NANA0.733.450.01
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.0210.9310.43NA2.372.421.80NA1.151.141.15NA1.051.291.23

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 11.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Cash Provided By Used In Investing Activities -8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Net Cash Provided By Used In Financing Activities -6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 11.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Income Loss -5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Profit Loss -5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Deferred Income Tax Expense Benefit -0.210.831.271.480.49-0.260.002.413.35-1.76-3.15-1.81-0.41NANA
Share Based Compensation 11.0210.9310.433.732.372.421.801.411.151.141.150.771.051.29NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Payments To Acquire Property Plant And Equipment 1.913.240.261.483.051.430.921.842.211.601.561.931.59NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 46.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 43.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 40.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA
Revenue From Contract With Customer Excluding Assessed Tax 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 46.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 43.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 40.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Share Outstanding Basic And Diluted
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation, us-gaap:PlanName
(None, 'us-gaap:SellingGeneralAndAdministrativeExpenses', 'meg:TwoThousandSeventeenPlan')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location, us-gaap: Plan Name
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:PlanName
(None, 'meg:TwoThousandSeventeenPlan')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Plan Name
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments