Home Data Calendar Blog

MERC

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 66.47 66.47 66.47 66.39 66.13 66.13 66.13 66.08 65.99 65.99 65.99 65.92 65.80 65.80 65.80 65.77 65.60 65.60 65.60 65.62 65.17 65.17 65.17 65.13 64.97 64.97 64.97 64.94 64.66 64.66 64.66 64.62 64.42 388.90 388.90 388.61 386.34 386.34 386.08 329.06 328.55 248.92 248.92 248.76 248.37 248.37 248.37 248.01 247.64 247.64 228.76 NA 219.21 NA NA

Earnings Per Share Basic -1.32 -0.39 -1.48 -0.46 0.31 1.01 1.08 1.35 1.13 1.05 0.32 0.09 -0.20 0.11 NA -0.05 -1.11 0.02 NA 0.79 0.69 0.63 NA 0.39 0.65 0.33 NA NA 0.29 0.18 -0.07 NA 0.33 0.37 0.25 0.21 0.03 1.38 0.01 0.38 -0.17 -0.05 NA -0.01 -0.09 -0.17 0.03 0.02 -0.07 0.15 0.32 0.66 0.88 1.17 0.34

Earnings Per Share Diluted -1.32 -0.39 -1.48 -0.46 0.30 1.00 1.07 1.34 1.12 1.04 0.32 0.09 -0.20 0.11 -0.13 -0.05 -1.11 0.02 0.16 0.78 0.69 0.63 NA 0.39 0.64 0.32 NA NA 0.29 0.18 -0.07 NA 0.34 0.37 0.25 0.21 0.03 1.37 0.01 0.37 -0.17 -0.05 NA -0.01 -0.09 -0.17 0.03 0.02 -0.03 0.15 0.26 0.52 0.63 0.82 0.23

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 470.49 470.82 529.86 522.67 583.06 532.81 572.33 592.74 518.96 469.75 401.83 412.72 398.19 333.15 341.19 350.60 331.17 383.54 425.75 483.95 412.23 331.06 346.53 367.90 337.69 305.50 283.18 242.78 221.69 237.94 218.15 253.84 237.83 270.89 266.94 257.55 282.62 301.61 285.19 305.69 476.85 203.12 210.15 198.27 188.45 223.28 204.06 215.55 229.24 204.78 231.22 224.13 245.64 234.42 240.22

Revenues 470.49 470.82 529.86 522.67 583.06 532.81 572.33 592.74 518.96 469.75 401.83 412.72 398.19 333.15 341.19 350.60 331.17 383.54 425.75 483.95 412.23 331.06 346.53 367.90 337.69 305.50 283.18 242.78 221.69 237.94 218.15 253.84 237.83 270.89 266.94 257.55 282.62 301.61 285.19 305.69 476.85 203.12 210.15 198.27 188.45 223.28 204.06 215.55 229.24 204.78 231.22 224.13 245.64 234.42 240.22

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 422.68 403.27 566.20 461.34 451.20 367.71 403.67 416.10 335.38 302.22 297.83 310.20 331.17 272.17 284.33 276.06 346.02 314.89 336.43 343.03 276.67 230.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 26.74 30.10 32.39 33.95 35.76 24.26 23.62 22.20 18.67 19.48 20.23 20.55 17.54 15.39 16.37 17.57 19.57 17.96 19.47 17.23 17.58 14.51 15.02 14.36 14.37 12.33 13.26 9.73 12.40 10.07 10.29 11.77 10.71 12.46 11.70 11.36 13.27 11.28 12.94 10.44 23.47 9.44 9.36 8.89 9.62 10.01 8.62 10.06 11.15 8.75 8.63 10.06 8.39 6.89 9.96

Operating Income Loss -56.40 -3.43 -108.83 -20.12 47.26 108.72 114.03 122.35 129.96 113.75 51.84 51.03 15.62 13.74 10.31 24.06 -66.11 18.75 37.81 93.55 91.00 63.35 37.48 76.05 66.29 41.29 18.49 40.99 39.05 29.82 16.78 28.10 44.17 44.03 33.55 43.93 52.35 48.19 22.02 39.24 12.88 10.07 -0.84 9.55 7.25 7.21 18.30 16.24 2.96 35.31 36.21 36.64 50.42 51.41 47.89

Interest Expense Debt 27.25 21.86 20.09 19.05 18.77 17.93 17.33 17.46 17.02 16.88 17.13 19.02 20.69 19.86 20.11 20.08 20.65 18.18 18.37 18.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Paid Net 2.71 40.05 3.62 33.24 1.76 32.11 1.16 32.07 0.88 32.09 1.08 39.03 1.89 38.03 0.95 37.28 3.96 32.86 5.90 16.98 4.99 19.59 4.42 11.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 1.08 3.98 -27.48 -5.36 8.61 31.29 34.13 24.24 43.71 32.49 10.69 2.70 1.65 -1.77 0.88 5.34 -15.88 0.24 10.43 24.42 20.46 10.18 8.46 9.58 11.55 6.63 7.78 7.48 5.34 5.11 7.87 6.20 7.68 6.58 5.93 NA 6.02 -29.20 4.56 1.85 6.76 0.94 0.62 0.87 2.39 1.91 2.27 0.73 -8.26 3.12 3.62 NA NA NA NA

Income Taxes Paid 15.27 45.05 1.46 1.77 16.69 8.86 41.59 18.90 8.78 9.04 3.29 1.84 1.53 2.92 1.91 12.97 10.80 3.34 15.12 23.61 9.74 2.19 2.74 1.48 2.87 2.80 2.68 2.53 1.09 2.95 4.68 4.63 7.56 0.41 0.40 0.41 1.40 0.50 1.02 0.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -87.22 -25.96 -98.31 -30.58 20.02 66.75 71.37 88.90 74.52 69.12 21.41 5.93 -12.98 7.54 -8.41 -3.39 -72.72 1.21 10.26 51.62 45.01 41.18 16.75 25.65 41.72 21.14 -2.10 9.73 18.49 11.93 -4.24 8.77 21.70 23.76 16.41 13.63 3.21 88.34 0.57 21.04 -13.82 -2.22 -9.91 -0.42 -5.16 -9.71 1.51 1.17 -1.80 8.44 14.38 29.05 35.29 46.13 12.40

Comprehensive Income Net Of Tax -26.49 -64.31 -85.80 -12.15 120.34 -28.02 -12.77 78.32 70.68 26.99 39.81 -29.71 54.49 59.83 35.81 -78.38 -32.96 -47.29 34.42 47.80 18.62 38.62 -39.60 41.78 NA NA NA NA NA NA NA NA -3.19 9.89 47.66 -97.99 -36.78 46.99 7.08 11.96 -4.38 1.82 -16.90 -4.04 -9.10 -2.42 -0.37 3.54 -2.22 -4.51 13.64 32.80 40.79 46.29 7.49

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 2662.58 2655.00 2633.37 2740.47 2725.04 2543.98 2415.72 2456.94 2351.23 2231.75 2214.70 2178.27 2129.13 2044.73 1973.61 1951.99 2065.72 1949.65 2029.78 2013.39 1975.73 1541.30 1522.39 1507.18 1724.71 1385.88 1328.38 1201.99 1158.71 1233.41 1180.27 1238.46 1182.82 1272.42 1267.85 1233.65 1326.81 1547.92 1608.83 1546.67 1548.56 1176.48 1172.50 1185.56 1183.60 1220.74 1225.69 1213.20 1217.25 1230.64 1229.96 NA 1216.08 NA NA

Liabilities 2027.17 1989.55 1899.90 1917.60 1886.25 1823.63 1663.59 1688.61 1657.21 1603.92 1610.56 1610.63 1528.10 1494.03 1479.35 1489.22 1515.32 1358.27 1383.25 1392.71 1394.31 971.35 983.89 922.69 1174.04 887.88 883.13 806.85 779.58 814.09 780.05 800.64 799.84 879.46 877.87 892.07 887.93 1072.80 1183.21 1184.53 1200.24 913.81 912.66 909.74 904.68 931.96 935.83 924.58 933.71 944.08 956.10 NA 1002.51 NA NA

Liabilities And Stockholders Equity 2662.58 2655.00 2633.37 2740.47 2725.04 2543.98 2415.72 2456.94 2351.23 2231.75 2214.70 2178.27 2129.13 2044.73 1973.61 1951.99 2065.72 1949.65 2029.78 2013.39 1975.73 1541.30 1522.39 1507.18 1724.71 1385.88 1328.38 1201.99 1158.71 1233.41 1180.27 1238.46 1182.82 1272.42 1267.85 1233.65 1326.81 1547.92 1608.83 1546.67 1548.56 1176.48 1172.50 1185.56 1183.60 1220.74 1225.69 1213.20 1217.25 1230.64 1229.96 NA 1216.08 NA NA

Stockholders Equity 635.41 665.45 733.47 822.87 838.78 720.35 752.12 768.33 694.02 627.84 604.13 567.64 601.03 550.71 494.26 462.77 550.40 591.39 646.52 620.68 581.43 569.94 538.50 584.49 550.67 498.00 445.25 395.14 379.13 419.32 400.22 437.82 382.98 392.96 389.98 341.59 438.88 475.12 432.04 370.76 359.08 270.37 275.40 292.00 295.81 304.49 306.14 306.53 302.12 303.88 290.35 NA 236.07 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 1092.90 1064.50 999.35 1195.84 1178.17 1096.69 1169.11 1169.38 1064.31 952.28 937.60 935.08 874.85 834.48 783.64 788.55 844.70 783.01 837.89 843.75 810.70 678.03 661.56 627.64 852.34 513.61 474.48 452.98 401.85 429.36 385.76 415.99 388.81 453.07 417.37 402.85 377.83 554.13 557.96 495.12 471.77 370.70 356.29 355.88 345.00 377.39 380.09 375.61 373.23 404.97 395.96 NA 356.88 NA NA

Cash And Cash Equivalents At Carrying Value 313.99 343.73 213.34 300.56 354.03 287.25 419.86 410.70 345.61 338.73 384.53 395.08 361.10 345.58 303.33 286.53 351.08 264.90 257.32 233.23 240.49 242.19 269.48 213.57 143.30 157.22 142.59 183.58 136.57 141.40 112.65 129.87 99.63 137.29 90.87 99.84 53.17 239.92 241.02 172.11 147.73 134.17 134.43 110.66 104.24 126.17 130.89 124.20 105.07 127.76 151.79 123.24 99.02 85.13 62.15

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 313.99 343.73 213.34 300.56 354.03 287.25 419.86 410.70 345.61 338.73 384.53 395.08 361.10 345.58 303.33 286.53 351.08 264.90 257.32 233.23 240.49 242.19 269.48 213.57 460.74 159.34 144.64 187.97 140.90 149.38 120.48 NA 108.86 NA NA NA 63.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 306.17 266.93 335.40 345.19 351.99 324.34 308.07 387.78 345.35 253.73 225.24 237.32 227.06 202.62 209.18 221.92 208.74 228.15 273.50 308.57 252.69 193.65 190.81 212.84 206.03 181.06 177.71 134.74 123.89 130.76 125.38 137.34 134.25 139.41 152.77 135.60 141.09 139.33 134.75 149.06 135.89 97.30 97.03 120.18 110.09 118.63 103.92 116.80 120.49 110.30 104.23 NA 121.71 NA NA

Inventory Net 414.16 422.15 429.87 531.44 450.47 385.96 348.84 353.41 356.73 345.11 313.35 288.11 271.70 269.86 261.45 269.81 272.60 269.44 286.84 282.31 303.81 229.78 189.23 185.47 176.60 164.37 145.06 125.49 133.45 143.62 134.85 133.69 141.00 139.83 141.20 136.48 146.58 154.20 165.07 149.89 170.91 122.60 108.19 112.91 118.30 113.36 118.22 108.38 120.54 128.04 104.32 NA 102.22 NA NA

Prepaid Expense And Other Assets Current 23.46 31.70 20.73 18.65 21.68 24.13 17.35 17.49 16.62 14.71 14.47 14.57 15.00 16.42 9.66 10.29 12.27 20.51 20.23 19.64 13.70 12.42 12.04 15.76 8.97 8.83 7.06 4.78 3.61 5.60 5.05 5.41 4.70 7.20 5.52 4.61 6.75 10.05 10.10 17.51 10.92 12.39 12.83 8.29 7.91 10.20 8.59 7.35 8.16 9.91 10.69 NA 11.36 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 2936.19 NA NA NA 2687.82 NA NA NA 2449.91 NA NA NA 2390.81 NA NA NA 2159.99 NA NA NA 2004.37 NA NA NA 1788.81 NA NA NA 1509.30 NA NA NA 1480.75 NA NA NA 1626.26 NA NA NA 1799.29 NA NA NA 1324.86 NA NA NA 1284.42 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1526.26 NA NA NA 1346.50 NA NA NA 1314.28 NA NA NA 1281.07 NA NA NA 1085.75 NA NA NA 975.12 NA NA NA 943.97 NA NA NA 771.02 NA NA NA 718.36 NA NA NA 743.11 NA NA NA 760.66 NA NA NA 515.98 NA NA NA 463.45 NA NA NA NA NA NA

Property Plant And Equipment Net 1409.94 1396.75 1431.02 1348.56 1341.32 1249.06 1095.34 1130.34 1135.63 1141.30 1133.29 1099.41 1109.74 1065.35 1040.17 1020.35 1074.24 1009.64 1031.70 1021.96 1029.26 834.35 836.12 851.62 844.85 844.50 823.36 734.59 738.28 779.61 767.01 791.89 762.39 783.77 800.24 779.21 883.15 923.99 1006.91 1014.51 1038.63 777.41 788.82 802.96 808.88 815.66 816.89 813.14 820.97 815.73 824.06 NA 846.77 NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 41.66 43.93 49.22 45.47 45.63 45.26 46.58 49.57 49.65 43.34 45.84 46.62 46.43 47.87 48.41 48.19 53.12 55.38 57.66 56.05 62.57 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 35.38 33.92 34.79 34.82 30.94 33.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 52.64 50.32 52.12 52.37 61.50 57.41 44.90 47.24 47.90 48.95 50.98 50.52 51.57 50.13 49.89 48.96 53.37 NA NA NA 53.93 NA NA NA 24.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 12.74 44.71 45.25 44.40 48.02 46.37 44.67 45.89 38.72 34.24 33.90 32.96 31.93 32.74 37.41 32.85 26.04 32.22 31.18 19.98 17.90 NA NA NA 26.15 26.61 26.23 7.06 7.59 7.92 8.60 9.33 8.46 NA NA NA 8.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 286.44 267.87 370.46 382.68 378.06 323.09 273.90 281.18 283.12 256.49 265.36 230.18 211.80 200.72 196.95 185.14 256.31 204.06 223.10 212.26 195.39 174.74 188.47 151.49 430.47 143.32 142.68 98.79 93.17 119.22 104.53 123.08 104.42 136.11 111.80 131.19 115.50 144.72 179.15 184.83 165.50 147.72 141.13 153.54 136.43 156.91 140.74 137.56 126.07 136.21 157.44 NA 125.20 NA NA

Accounts Payable And Accrued Liabilities Current 278.99 267.34 369.85 381.92 377.31 322.37 273.12 280.37 282.31 255.57 264.46 229.32 210.99 199.99 196.24 184.45 255.54 203.28 222.27 211.38 194.48 173.78 187.53 150.53 133.56 142.20 141.61 97.75 92.13 118.19 103.50 122.04 96.03 127.68 110.70 119.37 102.22 111.15 115.64 120.97 103.81 102.77 96.00 97.64 89.95 115.04 103.88 100.72 99.64 109.84 112.60 NA 84.87 NA NA

Taxes Payable Current 21.81 36.59 82.74 104.89 99.83 77.42 32.95 51.74 56.24 36.68 21.32 21.41 23.26 14.45 13.29 10.34 28.08 25.45 24.23 28.80 29.82 14.86 10.94 NA 4.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 87.41 82.19 99.26 100.52 95.80 86.87 93.42 83.83 76.41 129.89 109.14 105.89 98.04 93.52 82.34 87.09 111.70 97.99 106.38 106.10 95.94 81.50 90.73 70.83 67.53 72.95 68.11 36.07 39.90 53.85 51.32 54.89 55.65 61.07 NA NA 41.37 NA NA NA 39.06 NA NA NA 35.85 NA NA NA 28.42 NA NA NA NA NA NA

Contract With Customer Liability Current 15.26 2.44 8.80 10.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt Noncurrent 1609.42 1589.78 1403.86 1378.53 1346.51 1339.09 1245.91 1264.53 1237.55 1162.38 1157.87 1197.79 1145.29 1124.20 1114.07 1136.45 1087.93 984.09 983.64 1007.77 1041.39 696.52 699.26 684.34 663.00 669.01 667.56 638.73 617.54 624.64 616.49 615.97 638.04 670.09 682.88 673.56 675.41 815.14 882.44 885.99 919.02 676.45 680.09 658.17 665.74 670.79 694.15 687.72 708.41 707.04 708.89 NA 782.33 NA NA

Long Term Debt And Capital Lease Obligations 1609.42 1589.78 1403.86 1378.53 1346.51 1339.09 1245.91 1264.53 1237.55 NA NA NA 1186.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 97.32 95.39 88.26 121.30 125.96 122.86 103.90 102.64 95.12 81.46 78.61 76.39 77.03 80.63 81.87 84.17 89.85 NA NA NA 91.73 NA NA NA 30.59 NA NA NA 6.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 12.48 10.77 11.22 11.43 12.18 18.13 19.50 20.88 21.25 29.94 31.06 31.03 31.81 24.61 24.04 23.16 25.49 26.53 26.29 26.05 25.83 22.70 21.58 21.32 21.16 26.28 25.56 24.99 25.08 26.16 26.56 26.92 25.37 29.81 32.12 31.85 34.84 33.00 35.37 34.34 35.47 30.74 31.16 32.45 32.14 32.39 31.80 30.86 31.20 23.01 23.05 NA 24.24 NA NA

Other Liabilities Noncurrent 13.74 14.16 14.43 14.17 14.07 12.16 13.23 13.27 13.59 11.19 12.13 14.57 10.91 14.21 13.73 13.32 14.11 13.42 14.39 14.12 38.59 36.24 37.67 27.43 27.46 27.70 27.34 26.34 26.47 22.55 11.98 12.30 12.30 13.35 13.23 13.64 15.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 7.75 11.59 11.67 9.50 9.47 8.31 7.16 6.11 6.57 7.26 8.49 9.04 9.93 9.91 10.05 9.44 10.52 10.63 11.61 12.14 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 635.41 665.45 733.47 822.87 838.78 720.35 752.12 768.33 694.02 627.84 604.13 567.64 601.03 550.71 494.26 462.77 550.40 591.39 646.52 620.68 581.43 569.94 538.50 584.49 550.67 498.00 445.25 395.14 379.13 419.32 400.22 437.82 382.98 392.96 389.98 341.59 438.88 475.12 432.04 370.76 359.08 270.37 275.40 292.00 295.81 304.49 306.14 306.53 302.12 303.88 290.35 NA 236.07 NA NA

Common Stock Value 66.47 66.47 66.47 66.39 66.13 66.13 66.13 66.08 65.99 65.99 65.99 65.92 65.80 65.80 65.80 65.77 65.60 65.60 65.60 65.62 65.17 65.17 65.17 65.13 64.97 64.97 64.97 64.94 64.66 64.66 64.66 64.62 64.42 388.90 388.90 388.61 386.34 386.34 386.08 329.06 328.55 248.92 248.92 248.76 248.37 248.37 248.37 248.01 247.64 247.64 228.76 NA 219.21 NA NA

Additional Paid In Capital Common Stock 359.50 358.06 356.77 355.47 354.50 351.44 350.22 348.76 347.90 348.10 347.09 346.19 345.70 345.58 344.69 344.75 344.99 343.99 342.81 341.64 342.44 341.42 340.45 338.74 338.69 337.33 336.56 335.68 333.67 331.64 330.67 329.94 329.25 NA NA NA 326.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 336.11 428.32 459.26 562.56 598.12 583.06 521.27 454.86 370.93 300.70 235.87 218.75 217.11 234.37 231.10 243.79 256.37 338.12 345.93 345.40 301.99 265.13 232.10 223.50 206.00 172.41 158.74 168.32 166.07 155.02 150.53 162.21 160.88 146.60 130.26 113.85 100.21 97.01 32.43 31.86 10.81 13.24 15.46 25.38 25.80 30.96 40.67 39.16 37.98 39.79 32.48 18.10 -10.96 -46.24 -92.38

Accumulated Other Comprehensive Income Loss Net Of Tax -126.67 -187.39 -149.03 -161.54 -179.96 -280.28 -185.51 -101.37 -90.79 -86.95 -44.82 -63.22 -27.57 -95.04 -147.33 -191.55 -116.56 -156.32 -107.82 -131.98 -128.17 -101.78 -99.22 -42.87 -59.00 -76.71 -115.02 -173.81 -185.27 -132.00 -145.64 -118.95 -171.57 -146.69 -132.82 -164.07 -52.44 -12.45 28.89 22.39 31.47 18.63 14.59 21.57 25.18 29.11 21.82 23.71 21.35 21.76 34.72 NA 31.71 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.44 1.29 1.39 1.23 3.06 1.21 1.52 0.95 -0.20 1.00 0.97 0.61 0.11 0.90 -0.03 -0.05 1.00 1.18 1.20 -0.34 1.02 0.97 1.76 0.19 NA NA NA NA NA NA NA NA NA NA NA NA 0.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -8.72 -25.33 14.70 -49.65 50.65 86.66 154.54 68.81 30.63 40.14 81.15 30.29 18.81 28.49 64.11 -69.84 56.52 56.86 88.72 42.19 63.78 10.77 85.75 76.38 38.67 33.79 16.09 53.38 29.60 36.44 11.28 63.47 17.25 71.69 10.43 59.84 26.77 36.85 21.29 59.68 -8.83 4.84 18.36 21.95 -16.55 9.23 17.16 36.14 3.31 0.54 32.38 74.83 33.57 38.77 17.23

Net Cash Provided By Used In Investing Activities -20.18 -29.31 -117.75 -32.62 27.02 -304.35 -121.55 -26.79 -32.85 -85.62 -42.36 -26.30 -13.48 7.27 -20.84 -23.41 -57.05 -37.10 -25.24 -19.97 -395.69 -26.70 -28.74 -16.35 -16.57 -15.12 -81.46 -8.40 -15.85 -9.45 -11.45 -7.56 -19.06 -10.39 -12.65 -7.71 -23.23 -10.97 -6.77 -8.13 -15.85 -6.76 -10.98 -11.38 -8.99 1.11 -7.72 -8.24 -20.96 -10.69 -7.35 -7.32 -8.46 -8.24 -13.80

Net Cash Provided By Used In Financing Activities -1.94 185.16 17.31 28.10 -13.81 90.59 -19.42 24.61 9.54 -2.29 -48.16 31.41 7.88 4.17 -27.35 32.25 85.81 -10.98 -40.01 -28.72 326.38 -12.54 8.75 -307.73 278.91 -7.87 16.14 1.57 -18.23 0.64 -13.80 -30.98 -34.33 -13.46 -9.61 0.73 -189.16 -13.91 54.17 -26.86 -0.24 3.02 17.00 -4.55 4.48 -15.27 -4.10 -7.97 -6.57 -15.94 4.20 -41.75 -9.09 -4.13 6.93

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -8.72 -25.33 14.70 -49.65 50.65 86.66 154.54 68.81 30.63 40.14 81.15 30.29 18.81 28.49 64.11 -69.84 56.52 56.86 88.72 42.19 63.78 10.77 85.75 76.38 38.67 33.79 16.09 53.38 29.60 36.44 11.28 63.47 17.25 71.69 10.43 59.84 26.77 36.85 21.29 59.68 -8.83 4.84 18.36 21.95 -16.55 9.23 17.16 36.14 3.31 0.54 32.38 74.83 33.57 38.77 17.23

Net Income Loss -87.22 -25.96 -98.31 -30.58 20.02 66.75 71.37 88.90 74.52 69.12 21.41 5.93 -12.98 7.54 -8.41 -3.39 -72.72 1.21 10.26 51.62 45.01 41.18 16.75 25.65 41.72 21.14 -2.10 9.73 18.49 11.93 -4.24 8.77 21.70 23.76 16.41 13.63 3.21 88.34 0.57 21.04 -13.82 -2.22 -9.91 -0.42 -5.16 -9.71 1.51 1.17 -1.80 8.44 14.38 29.05 35.29 46.13 12.40

Depreciation Depletion And Amortization 43.81 40.95 40.15 47.59 48.87 32.14 31.03 32.12 34.96 34.31 31.95 30.97 33.89 31.88 30.20 32.95 31.95 32.05 32.15 30.25 27.09 23.31 23.01 23.32 22.77 22.67 20.62 19.22 18.77 18.03 17.96 17.22 17.38 17.09 16.48 17.39 18.98 19.40 19.85 19.79 34.35 14.69 14.81 14.79 14.06 15.05 14.59 14.35 14.04 13.89 13.93 14.14 14.18 14.05 14.18

Increase Decrease In Other Operating Capital Net -9.59 11.29 3.29 -2.32 -2.07 6.81 1.66 1.73 6.88 3.77 1.01 0.78 -1.24 6.68 -0.18 0.25 -8.06 3.48 1.68 7.72 -4.37 5.25 -3.17 6.40 0.03 1.50 1.85 1.00 -1.79 0.19 -0.46 0.38 -2.82 1.70 0.51 1.23 -4.28 0.17 -3.34 6.01 -4.62 -0.08 5.71 0.78 0.04 2.24 0.09 -1.42 NA NA NA NA NA NA NA

Increase Decrease In Inventories -3.17 -8.54 -58.88 86.43 39.31 8.80 13.34 1.73 14.17 39.51 21.96 20.80 -9.01 8.03 -11.44 18.12 -2.07 -9.24 7.77 -21.14 -2.04 41.08 12.22 6.82 10.08 14.04 5.29 -9.43 -3.55 7.70 3.65 -14.64 5.53 2.05 0.73 4.92 -1.26 0.15 13.39 -18.72 7.21 15.25 -2.15 -5.75 7.93 -5.83 8.30 -11.74 -10.15 23.78 8.40 -4.31 -12.53 26.00 5.72

Deferred Income Tax Expense Benefit -1.86 9.52 -34.10 -9.94 -8.62 0.62 6.62 8.38 11.31 5.00 1.28 1.20 -4.92 -4.25 -4.74 -1.33 -10.23 -1.71 0.43 3.64 9.27 1.31 1.20 4.81 9.47 4.18 4.20 4.21 4.52 3.34 4.50 4.45 5.03 3.79 2.78 5.91 3.41 -30.30 3.15 1.73 7.03 -0.12 0.43 4.14 2.18 1.04 -4.02 0.68 -6.08 1.57 2.14 0.00 -0.38 -9.38 0.00

Share Based Compensation 1.55 1.75 1.39 1.23 3.06 1.21 1.52 0.95 -0.20 1.00 0.97 0.61 0.11 0.90 -0.03 -0.05 1.00 1.18 1.20 -0.34 1.02 0.97 1.76 0.19 1.36 0.77 0.91 -0.16 2.03 0.97 0.76 0.89 0.62 0.43 0.73 0.63 0.66 0.59 0.60 -0.27 2.38 0.62 0.31 0.27 0.29 0.89 -0.01 0.87 0.47 0.30 0.47 2.07 1.12 0.54 0.23

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -20.18 -29.31 -117.75 -32.62 27.02 -304.35 -121.55 -26.79 -32.85 -85.62 -42.36 -26.30 -13.48 7.27 -20.84 -23.41 -57.05 -37.10 -25.24 -19.97 -395.69 -26.70 -28.74 -16.35 -16.57 -15.12 -81.46 -8.40 -15.85 -9.45 -11.45 -7.56 -19.06 -10.39 -12.65 -7.71 -23.23 -10.97 -6.77 -8.13 -15.85 -6.76 -10.98 -11.38 -8.99 1.11 -7.72 -8.24 -20.96 -10.69 -7.35 -7.32 -8.46 -8.24 -13.80

Payments To Acquire Property Plant And Equipment 26.02 37.39 39.48 33.43 49.87 48.55 47.03 33.29 33.75 38.31 62.12 25.26 19.32 14.64 21.54 23.02 50.62 37.05 24.98 19.39 15.43 26.74 28.66 16.18 15.67 14.34 19.74 8.16 13.55 8.56 13.48 6.94 18.35 9.41 11.71 7.06 12.48 9.42 6.15 6.57 16.34 6.99 10.98 11.39 9.25 9.15 9.84 8.46 11.69 10.30 7.76 8.07 9.42 8.48 14.54

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -1.94 185.16 17.31 28.10 -13.81 90.59 -19.42 24.61 9.54 -2.29 -48.16 31.41 7.88 4.17 -27.35 32.25 85.81 -10.98 -40.01 -28.72 326.38 -12.54 8.75 -307.73 278.91 -7.87 16.14 1.57 -18.23 0.64 -13.80 -30.98 -34.33 -13.46 -9.61 0.73 -189.16 -13.91 54.17 -26.86 -0.24 3.02 17.00 -4.55 4.48 -15.27 -4.10 -7.97 -6.57 -15.94 4.20 -41.75 -9.09 -4.13 6.93

Payments Of Dividends Common Stock 9.98 4.99 4.98 NA 9.93 4.96 4.96 NA 8.59 4.29 4.29 NA 8.56 4.28 0.00 9.05 18.05 9.03 8.21 0.00 16.30 8.15 8.15 8.13 7.48 7.48 7.47 7.44 7.44 7.44 7.43 7.42 7.42 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 470.49 470.82 529.86 522.67 583.06 532.81 572.33 592.74 518.96 469.75 401.83 412.72 398.19 333.15 341.19 350.60 331.17 383.54 425.75 483.95 412.23 331.06 346.53 367.90 337.69 305.50 283.18 242.78 221.69 237.94 218.15 253.84 237.83 270.89 266.94 257.55 282.62 301.61 285.19 305.69 476.85 203.12 210.15 198.27 188.45 223.28 204.06 215.55 229.24 204.78 231.22 224.13 245.64 234.42 240.22

Revenue From Contract With Customer Excluding Assessed Tax 470.49 470.82 529.86 522.67 583.06 532.81 572.33 592.74 518.96 469.75 401.83 412.72 398.19 333.15 341.19 350.60 331.17 383.54 425.75 483.95 412.23 331.06 346.53 367.90 337.69 305.50 283.18 242.78 221.69 237.94 218.15 253.84 237.83 270.89 266.94 257.55 282.62 301.61 285.19 305.69 476.85 203.12 210.15 198.27 188.45 223.28 204.06 215.55 229.24 204.78 231.22 224.13 245.64 234.42 240.22

Corporate Non 0.87 2.42 1.12 1.25 1.42 1.89 7.33 5.78 3.68 2.28 1.14 1.98 1.03 1.18 1.42 1.22 0.79 2.02 1.50 3.04 0.48 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, Energyandchemicals 0.87 2.42 1.12 1.25 1.42 1.89 1.04 2.01 1.29 2.28 1.14 1.98 1.03 1.18 1.42 1.22 0.79 2.02 1.50 3.04 0.48 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Biofuels, Solid Wood 10.92 11.39 10.24 8.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Energyandchemicals, Market Pulp 23.50 30.75 28.52 30.75 37.80 61.20 41.73 39.02 35.97 22.46 13.06 22.17 22.70 21.86 21.13 24.66 15.27 22.35 25.59 23.16 24.24 18.00 11.69 23.68 23.85 25.04 21.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Energyandchemicals, Solid Wood 4.93 5.47 5.36 5.70 7.31 8.11 5.05 5.18 4.94 1.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Lumber, Solid Wood 47.82 50.81 59.26 60.04 27.86 61.44 96.27 92.37 71.97 67.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Manufactured Products, Solid Wood 16.25 20.85 15.99 5.80 5.58 7.12 6.29 3.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Pallets, Solid Wood 23.77 28.81 32.67 36.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Pulp, Market Pulp 340.69 318.10 374.18 369.66 425.42 395.46 418.58 446.91 400.38 374.29 297.19 317.58 321.38 253.06 276.92 278.95 275.52 322.71 359.20 413.31 345.13 274.97 279.94 290.55 266.83 247.31 244.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Wood Residuals, Solid Wood 1.76 2.22 2.52 5.17 6.72 4.71 3.37 3.49 2.03 1.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Market Pulp 0.27 0.22 0.17 0.37 NA 0.00 0.00 NA 0.10 0.09 0.05 0.10 0.07 0.04 0.16 0.18 0.11 0.06 0.11 0.26 0.27 0.16 0.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Solid Wood 8.94 10.27 10.99 11.15 13.48 7.37 6.53 6.85 4.29 2.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Market Pulp 364.18 348.85 402.69 400.40 463.23 456.66 460.30 485.93 436.35 396.74 310.25 339.76 344.08 274.92 298.05 303.61 290.79 345.06 384.80 436.47 369.37 292.97 291.63 314.24 290.69 272.36 265.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Solid Wood 105.44 119.55 126.05 121.01 118.41 74.27 110.98 104.80 81.32 70.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, 0.06 0.18 0.01 0.22 NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non,US 0.32 0.34 0.29 0.28 0.31 0.58 6.51 3.99 2.95 0.97 0.55 0.76 0.03 0.54 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, Foreign Countries 0.55 2.08 0.83 0.97 1.11 1.31 0.82 1.78 0.73 1.30 0.60 1.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, Other Countries 0.49 1.91 0.81 0.75 0.72 1.31 0.82 1.78 0.73 1.30 0.60 1.22 0.99 0.64 0.85 1.22 0.79 2.02 1.50 3.04 0.48 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Market Pulp 152.42 128.34 164.07 107.12 153.16 102.16 94.36 146.00 112.17 100.17 68.01 95.53 116.61 83.55 78.81 85.55 83.28 113.58 118.33 115.32 86.84 44.98 75.36 84.48 97.95 60.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Solid Wood 0.58 0.40 0.79 1.21 1.15 0.28 0.17 0.18 -0.01 0.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Market Pulp 78.00 87.99 80.70 102.99 124.67 142.61 146.61 140.05 140.94 125.15 101.09 92.54 89.57 79.53 77.57 89.67 80.79 97.34 109.15 132.19 126.44 132.23 116.20 124.74 108.17 112.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Solid Wood 47.62 52.84 58.68 65.61 75.16 21.27 24.71 21.71 14.72 18.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Market Pulp 24.34 26.84 29.09 43.55 59.72 70.03 58.95 48.16 54.29 48.63 34.41 45.87 47.00 29.30 39.65 33.87 44.16 30.69 38.78 54.57 37.24 7.15 5.65 5.65 0.18 12.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Solid Wood 38.36 48.30 48.16 35.06 20.75 36.70 62.60 57.86 33.64 26.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Foreign Countries, Market Pulp 339.84 322.02 373.61 356.85 403.51 386.63 401.35 437.77 382.05 348.12 275.84 293.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Foreign Countries, Solid Wood 67.08 71.25 77.89 85.96 97.66 37.56 48.38 46.93 47.68 43.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Countries, Market Pulp 109.42 105.69 128.84 146.73 125.69 141.86 160.39 151.72 128.93 122.79 106.74 105.81 90.89 82.53 102.01 94.52 82.56 103.45 118.54 134.40 118.84 108.61 94.42 99.37 84.39 87.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Countries, Solid Wood 18.88 18.01 18.42 19.14 21.36 16.02 23.50 25.04 32.98 24.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Biofuels 10.92 11.39 10.24 8.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energyandchemicals 29.29 38.64 35.00 37.69 46.53 71.20 47.82 46.21 42.20 26.54 16.89 26.27 26.86 25.27 25.18 28.50 18.71 25.99 29.88 28.86 27.54 19.98 14.95 26.46 26.96 28.16 23.85 21.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Lumber 47.82 50.81 59.26 60.04 27.86 61.44 102.56 96.13 74.36 67.61 86.28 67.31 48.56 53.61 37.61 40.99 35.07 32.69 35.32 39.16 37.23 34.27 48.99 48.17 40.73 27.85 13.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Manufactured Products 16.25 20.85 15.99 5.80 5.58 7.12 6.29 3.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pallets 23.77 28.81 32.67 36.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pulp 340.69 318.10 374.18 369.66 425.42 395.46 418.58 446.91 400.38 374.29 297.19 317.58 321.38 253.06 276.92 278.95 275.52 322.71 359.20 413.31 345.13 274.97 279.94 290.55 266.83 247.31 244.68 220.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wood Residuals 1.76 2.22 2.52 5.17 6.72 4.71 3.37 3.49 2.03 1.32 1.46 1.56 1.40 1.22 1.49 2.16 1.87 2.15 1.34 2.61 2.33 1.84 2.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

153.00 128.74 164.86 108.34 154.30 102.44 94.53 146.18 112.16 100.59 68.48 95.91 119.65 83.55 78.81 85.55 83.28 113.58 118.33 115.32 86.84 44.98 75.36 84.48 97.95 60.60 74.78 58.90 56.22 54.50 48.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

125.69 141.01 139.38 168.82 200.22 163.87 171.32 161.76 155.66 143.88 118.52 104.65 101.58 91.28 89.86 104.58 93.67 109.25 123.18 147.10 141.67 147.00 138.30 146.50 125.00 130.94 115.07 98.03 96.72 101.51 99.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 63.02 75.47 77.54 78.89 80.77 107.31 121.77 106.25 88.49 76.41 88.56 91.72 74.13 61.30 57.85 51.49 59.26 43.72 51.46 67.86 47.50 18.00 20.90 22.05 16.78 15.73 6.34 4.42 0.56 9.64 7.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Foreign Countries 407.47 395.35 452.32 443.77 502.28 425.51 450.55 486.49 430.47 393.33 313.27 321.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Countries 128.79 125.60 148.08 166.62 147.76 159.20 184.71 178.54 162.64 148.87 126.28 120.43 102.84 97.02 114.67 108.99 94.97 116.98 132.78 153.67 136.22 121.07 111.97 114.86 344.52 8.16 5.05 81.44 267.44 5.75 3.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Raw Materials Net Of Reserves

Line plots across dimensions of each concept