Home Data Calendar Blog

MLNK

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Common Stock Value 0.13 0.13 0.13 0.13 0.13 0.13 0.12 0.09 0.08 NA NA NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 81.07 80.91 80.66 NA 80.66 82.22 82.23 NA 71.70 26.01 25.78 NA 25.64 NA

Weighted Average Number Of Shares Outstanding Basic 81.07 80.91 80.66 NA 80.66 80.42 79.97 NA 71.70 26.01 25.78 NA 25.64 NA

Earnings Per Share Basic -0.03 -0.06 -0.07 -0.06 -0.04 0.03 0.09 -0.01 -0.34 -0.06 -0.06 -0.50 -0.06 NA

Earnings Per Share Diluted -0.03 -0.06 -0.07 -0.06 -0.04 0.03 0.09 -0.01 -0.34 -0.06 -0.06 -0.50 -0.06 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value	0.13	0.13	0.13	0.13	0.13	0.13	0.12	0.09	0.08	NA	NA	NA	NA	NA
dei: Entity Common Stock Shares Outstanding	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	81.07	80.91	80.66	NA	80.66	82.22	82.23	NA	71.70	26.01	25.78	NA	25.64	NA
Weighted Average Number Of Shares Outstanding Basic	81.07	80.91	80.66	NA	80.66	80.42	79.97	NA	71.70	26.01	25.78	NA	25.64	NA
Earnings Per Share Basic	-0.03	-0.06	-0.07	-0.06	-0.04	0.03	0.09	-0.01	-0.34	-0.06	-0.06	-0.50	-0.06	NA
Earnings Per Share Diluted	-0.03	-0.06	-0.07	-0.06	-0.04	0.03	0.09	-0.01	-0.34	-0.06	-0.06	-0.50	-0.06	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 76.49 75.42 77.14 70.55 71.75 72.99 72.75 64.02 67.37 68.47 67.81 53.93 52.25 49.53

Revenues 76.49 75.42 77.14 70.55 71.75 72.99 72.75 64.02 67.37 68.47 67.81 53.93 52.25 49.53

Cost Of Revenue 27.01 28.49 27.95 26.75 27.82 27.23 24.54 22.35 26.69 21.11 19.48 16.03 14.87 14.24

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 22.49 23.98 23.50 22.49 23.81 23.38 21.10 19.02 23.47 18.00 16.61 13.57 12.66 12.11

Gross Profit 49.48 46.92 49.18 43.80 43.94 45.76 48.22 41.67 40.68 47.37 48.34 37.91 37.38 35.29

Operating Expenses 43.91 45.44 47.48 43.23 39.41 36.86 33.62 33.89 49.44 28.13 28.93 35.02 19.83 20.60

Research And Development Expense 11.25 11.75 13.81 12.18 11.52 10.49 8.41 8.53 13.53 7.29 6.99 5.11 4.55 4.73

General And Administrative Expense 23.22 24.41 22.55 22.23 21.42 20.81 18.19 20.28 29.92 16.62 17.59 14.35 12.97 13.69

Selling And Marketing Expense 9.44 8.56 8.21 7.14 6.31 5.46 4.74 4.30 5.99 4.22 3.60 2.87 2.30 2.18

Operating Income Loss 5.57 1.48 1.70 0.57 4.52 8.90 14.59 7.78 -8.76 19.23 19.41 2.89 17.55 14.69

Interest Expense 9.78 9.32 9.03 7.58 6.86 5.44 4.36 5.54 7.17 9.85 10.06 8.65 8.66 NA

Interest Paid Net 9.54 8.94 9.02 6.50 6.51 4.47 3.87 4.69 6.47 9.11 8.97 7.85 8.07 NA

Allocated Share Based Compensation Expense 8.32 9.00 4.89 6.26 7.25 5.44 3.81 3.90 25.53 0.67 0.64 0.78 0.74 0.67

Income Tax Expense Benefit -0.80 -1.82 -1.20 -1.19 0.89 1.51 2.92 -0.13 1.18 1.97 2.13 -1.65 1.87 1.30

Income Taxes Paid Net 0.03 2.53 0.05 0.16 0.42 0.72 0.04 0.07 0.03 0.20 0.01 0.07 0.00 NA

Profit Loss -2.07 -5.23 -5.67 -5.46 -2.89 2.17 7.48 -3.21 -21.45 7.43 7.23 -4.09 7.02 4.90

Net Income Loss Available To Common Stockholders Basic -2.07 -5.23 -5.67 -5.46 -2.89 2.17 7.48 -3.21 -24.23 -1.80 -1.70 -13.02 -1.72 -3.57

Net Income Loss Available To Common Stockholders Diluted -2.07 -5.23 -5.67 -5.46 -2.89 2.17 7.48 -3.21 -24.23 -1.80 -1.70 -13.02 -1.72 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax	76.49	75.42	77.14	70.55	71.75	72.99	72.75	64.02	67.37	68.47	67.81	53.93	52.25	49.53
Revenues	76.49	75.42	77.14	70.55	71.75	72.99	72.75	64.02	67.37	68.47	67.81	53.93	52.25	49.53
Cost Of Revenue	27.01	28.49	27.95	26.75	27.82	27.23	24.54	22.35	26.69	21.11	19.48	16.03	14.87	14.24
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization	22.49	23.98	23.50	22.49	23.81	23.38	21.10	19.02	23.47	18.00	16.61	13.57	12.66	12.11
Gross Profit	49.48	46.92	49.18	43.80	43.94	45.76	48.22	41.67	40.68	47.37	48.34	37.91	37.38	35.29
Operating Expenses	43.91	45.44	47.48	43.23	39.41	36.86	33.62	33.89	49.44	28.13	28.93	35.02	19.83	20.60
Research And Development Expense	11.25	11.75	13.81	12.18	11.52	10.49	8.41	8.53	13.53	7.29	6.99	5.11	4.55	4.73
General And Administrative Expense	23.22	24.41	22.55	22.23	21.42	20.81	18.19	20.28	29.92	16.62	17.59	14.35	12.97	13.69
Selling And Marketing Expense	9.44	8.56	8.21	7.14	6.31	5.46	4.74	4.30	5.99	4.22	3.60	2.87	2.30	2.18
Operating Income Loss	5.57	1.48	1.70	0.57	4.52	8.90	14.59	7.78	-8.76	19.23	19.41	2.89	17.55	14.69
Interest Expense	9.78	9.32	9.03	7.58	6.86	5.44	4.36	5.54	7.17	9.85	10.06	8.65	8.66	NA
Interest Paid Net	9.54	8.94	9.02	6.50	6.51	4.47	3.87	4.69	6.47	9.11	8.97	7.85	8.07	NA
Allocated Share Based Compensation Expense	8.32	9.00	4.89	6.26	7.25	5.44	3.81	3.90	25.53	0.67	0.64	0.78	0.74	0.67
Income Tax Expense Benefit	-0.80	-1.82	-1.20	-1.19	0.89	1.51	2.92	-0.13	1.18	1.97	2.13	-1.65	1.87	1.30
Income Taxes Paid Net	0.03	2.53	0.05	0.16	0.42	0.72	0.04	0.07	0.03	0.20	0.01	0.07	0.00	NA
Profit Loss	-2.07	-5.23	-5.67	-5.46	-2.89	2.17	7.48	-3.21	-21.45	7.43	7.23	-4.09	7.02	4.90
Net Income Loss Available To Common Stockholders Basic	-2.07	-5.23	-5.67	-5.46	-2.89	2.17	7.48	-3.21	-24.23	-1.80	-1.70	-13.02	-1.72	-3.57
Net Income Loss Available To Common Stockholders Diluted	-2.07	-5.23	-5.67	-5.46	-2.89	2.17	7.48	-3.21	-24.23	-1.80	-1.70	-13.02	-1.72	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 1045.32 1066.12 1075.81 1059.16 1064.00 1058.96 1055.19 1025.89 1020.17 970.35 NA 963.71 NA NA

Liabilities 491.55 488.27 500.37 480.07 483.51 482.64 487.33 469.62 464.78 662.80 NA 670.22 NA NA

Liabilities And Stockholders Equity 1045.32 1066.12 1075.81 1059.16 1064.00 1058.96 1055.19 1025.89 1020.17 970.35 NA 963.71 NA NA

Stockholders Equity 553.77 577.85 575.44 579.09 580.49 576.32 567.86 556.28 555.39 -12.31 -20.42 -26.43 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets	1045.32	1066.12	1075.81	1059.16	1064.00	1058.96	1055.19	1025.89	1020.17	970.35	NA	963.71	NA	NA
Liabilities	491.55	488.27	500.37	480.07	483.51	482.64	487.33	469.62	464.78	662.80	NA	670.22	NA	NA
Liabilities And Stockholders Equity	1045.32	1066.12	1075.81	1059.16	1064.00	1058.96	1055.19	1025.89	1020.17	970.35	NA	963.71	NA	NA
Stockholders Equity	553.77	577.85	575.44	579.09	580.49	576.32	567.86	556.28	555.39	-12.31	-20.42	-26.43	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 144.20 155.29 156.00 128.13 190.33 173.54 188.92 147.96 132.31 69.86 NA 72.17 NA NA

Cash And Cash Equivalents At Carrying Value 97.56 108.87 77.80 55.78 115.75 100.26 146.75 113.64 93.03 29.24 73.51 37.74 141.04 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 97.56 108.87 77.80 55.78 115.75 100.26 146.75 113.64 93.03 31.46 75.65 39.88 141.04 119.26

Accounts Receivable Net Current 34.00 35.10 37.40 32.91 32.03 33.88 32.16 24.91 28.57 29.09 NA 22.36 NA NA

Other Assets Current 0.61 1.35 0.61 0.44 0.41 0.96 0.35 0.24 0.19 0.17 NA 0.43 NA NA

Prepaid Expense And Other Assets Current 12.64 11.31 10.80 9.45 12.54 9.40 10.01 9.40 10.71 9.32 NA 5.81 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current	144.20	155.29	156.00	128.13	190.33	173.54	188.92	147.96	132.31	69.86	NA	72.17	NA	NA
Cash And Cash Equivalents At Carrying Value	97.56	108.87	77.80	55.78	115.75	100.26	146.75	113.64	93.03	29.24	73.51	37.74	141.04	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	97.56	108.87	77.80	55.78	115.75	100.26	146.75	113.64	93.03	31.46	75.65	39.88	141.04	119.26
Accounts Receivable Net Current	34.00	35.10	37.40	32.91	32.03	33.88	32.16	24.91	28.57	29.09	NA	22.36	NA	NA
Other Assets Current	0.61	1.35	0.61	0.44	0.41	0.96	0.35	0.24	0.19	0.17	NA	0.43	NA	NA
Prepaid Expense And Other Assets Current	12.64	11.31	10.80	9.45	12.54	9.40	10.01	9.40	10.71	9.32	NA	5.81	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Property Plant And Equipment Gross 12.45 11.80 11.71 11.56 13.06 12.77 12.48 12.37 12.13 12.40 NA 11.96 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 8.80 8.31 7.81 7.32 8.02 7.44 6.86 6.38 5.83 5.30 NA 4.36 NA NA

Amortization Of Intangible Assets 13.94 13.93 14.04 13.63 12.79 12.89 12.34 12.24 12.12 12.00 11.77 10.14 9.26 9.20

Property Plant And Equipment Net 3.65 3.49 3.89 4.25 5.04 5.33 5.61 5.99 6.30 7.11 NA 7.60 NA NA

Goodwill 609.33 608.58 608.90 608.66 571.55 569.13 564.80 564.80 565.05 565.05 NA 542.97 NA NA

Finite Lived Intangible Assets Net 262.79 274.21 285.41 297.48 279.55 293.43 287.85 298.60 309.45 320.16 NA 328.03 NA NA

Other Assets Noncurrent 5.74 5.00 4.78 4.52 4.17 4.15 4.09 4.27 3.25 3.04 NA 3.45 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross	12.45	11.80	11.71	11.56	13.06	12.77	12.48	12.37	12.13	12.40	NA	11.96	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	8.80	8.31	7.81	7.32	8.02	7.44	6.86	6.38	5.83	5.30	NA	4.36	NA	NA
Amortization Of Intangible Assets	13.94	13.93	14.04	13.63	12.79	12.89	12.34	12.24	12.12	12.00	11.77	10.14	9.26	9.20
Property Plant And Equipment Net	3.65	3.49	3.89	4.25	5.04	5.33	5.61	5.99	6.30	7.11	NA	7.60	NA	NA
Goodwill	609.33	608.58	608.90	608.66	571.55	569.13	564.80	564.80	565.05	565.05	NA	542.97	NA	NA
Finite Lived Intangible Assets Net	262.79	274.21	285.41	297.48	279.55	293.43	287.85	298.60	309.45	320.16	NA	328.03	NA	NA
Other Assets Noncurrent	5.74	5.00	4.78	4.52	4.17	4.15	4.09	4.27	3.25	3.04	NA	3.45	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 69.25 64.78 75.68 54.20 58.00 56.20 60.98 43.85 44.39 49.12 NA 152.80 NA NA

Long Term Debt Current 3.55 3.54 3.51 3.50 3.37 3.36 3.26 2.14 NA 1.76 NA 2.96 NA NA

Accounts Payable Current 4.85 4.15 3.99 1.25 2.17 1.56 2.56 2.33 1.18 2.40 NA 2.26 NA NA

Other Accrued Liabilities Current 2.86 2.56 2.67 3.01 2.31 2.68 2.08 2.18 1.93 1.92 NA 2.01 NA NA

Accrued Liabilities Current 34.16 30.78 34.10 32.50 29.81 28.02 25.87 24.67 22.32 21.73 NA 21.07 NA NA

Contract With Customer Liability Current 26.69 26.30 34.09 16.95 22.66 23.26 29.29 14.71 20.89 21.09 26.07 10.87 16.93 15.13

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current	69.25	64.78	75.68	54.20	58.00	56.20	60.98	43.85	44.39	49.12	NA	152.80	NA	NA
Long Term Debt Current	3.55	3.54	3.51	3.50	3.37	3.36	3.26	2.14	NA	1.76	NA	2.96	NA	NA
Accounts Payable Current	4.85	4.15	3.99	1.25	2.17	1.56	2.56	2.33	1.18	2.40	NA	2.26	NA	NA
Other Accrued Liabilities Current	2.86	2.56	2.67	3.01	2.31	2.68	2.08	2.18	1.93	1.92	NA	2.01	NA	NA
Accrued Liabilities Current	34.16	30.78	34.10	32.50	29.81	28.02	25.87	24.67	22.32	21.73	NA	21.07	NA	NA
Contract With Customer Liability Current	26.69	26.30	34.09	16.95	22.66	23.26	29.29	14.71	20.89	21.09	26.07	10.87	16.93	15.13

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Long Term Debt 424.47 425.35 426.03 426.91 426.97 427.80 427.97 427.51 419.89 614.85 NA 519.83 NA NA

Long Term Debt Noncurrent 420.92 421.81 422.53 423.40 423.60 424.44 424.71 425.37 419.89 613.10 NA 516.88 NA NA

Other Liabilities Noncurrent 0.69 0.84 1.17 1.32 1.53 1.62 1.65 NA 0.08 0.13 NA NA NA NA

Operating Lease Liability Noncurrent NA NA NA 1.28 1.51 1.60 1.63 NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt	424.47	425.35	426.03	426.91	426.97	427.80	427.97	427.51	419.89	614.85	NA	519.83	NA	NA
Long Term Debt Noncurrent	420.92	421.81	422.53	423.40	423.60	424.44	424.71	425.37	419.89	613.10	NA	516.88	NA	NA
Other Liabilities Noncurrent	0.69	0.84	1.17	1.32	1.53	1.62	1.65	NA	0.08	0.13	NA	NA	NA	NA
Operating Lease Liability Noncurrent	NA	NA	NA	1.28	1.51	1.60	1.63	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 553.77 577.85 575.44 579.09 580.49 576.32 567.86 556.28 555.39 -12.31 -20.42 -26.43 NA NA

Common Stock Value 0.13 0.13 0.13 0.13 0.13 0.13 0.12 0.09 0.08 NA NA NA NA NA

Additional Paid In Capital Common Stock 644.85 636.19 626.90 621.40 614.22 607.09 600.61 596.54 592.45 3.37 NA 3.91 NA NA

Retained Earnings Accumulated Deficit -91.22 -58.47 -51.60 -42.43 -33.86 -30.89 -32.87 -40.35 -37.14 -15.69 NA -30.34 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.41 9.09 4.94 NA 7.32 5.55 3.89 NA 25.57 0.67 0.64 NA 0.74 0.67

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity	553.77	577.85	575.44	579.09	580.49	576.32	567.86	556.28	555.39	-12.31	-20.42	-26.43	NA	NA
Common Stock Value	0.13	0.13	0.13	0.13	0.13	0.13	0.12	0.09	0.08	NA	NA	NA	NA	NA
Additional Paid In Capital Common Stock	644.85	636.19	626.90	621.40	614.22	607.09	600.61	596.54	592.45	3.37	NA	3.91	NA	NA
Retained Earnings Accumulated Deficit	-91.22	-58.47	-51.60	-42.43	-33.86	-30.89	-32.87	-40.35	-37.14	-15.69	NA	-30.34	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	8.41	9.09	4.94	NA	7.32	5.55	3.89	NA	25.57	0.67	0.64	NA	0.74	0.67

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 21.30 6.10 28.08 7.35 19.57 12.81 34.86 20.82 19.10 21.21 28.70 12.30 24.86 NA

Net Cash Provided By Used In Investing Activities -1.26 27.52 -2.06 -63.98 -2.73 -55.68 -1.94 -0.65 -1.50 -37.45 -86.69 -109.83 -1.31 NA

Net Cash Provided By Used In Financing Activities -31.35 -2.54 -4.01 -3.34 -1.34 -3.62 0.18 0.45 43.97 -27.95 93.77 -3.63 -1.77 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	21.30	6.10	28.08	7.35	19.57	12.81	34.86	20.82	19.10	21.21	28.70	12.30	24.86	NA
Net Cash Provided By Used In Investing Activities	-1.26	27.52	-2.06	-63.98	-2.73	-55.68	-1.94	-0.65	-1.50	-37.45	-86.69	-109.83	-1.31	NA
Net Cash Provided By Used In Financing Activities	-31.35	-2.54	-4.01	-3.34	-1.34	-3.62	0.18	0.45	43.97	-27.95	93.77	-3.63	-1.77	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 21.30 6.10 28.08 7.35 19.57 12.81 34.86 20.82 19.10 21.21 28.70 12.30 24.86 NA

Profit Loss -2.07 -5.23 -5.67 -5.46 -2.89 2.17 7.48 -3.21 -21.45 7.43 7.23 -4.09 7.02 4.90

Increase Decrease In Accounts Receivable -0.91 -2.39 5.03 0.04 -1.84 1.56 7.25 -3.65 -0.61 -6.32 8.96 -1.48 -1.12 NA

Share Based Compensation 8.32 9.00 4.89 6.26 7.25 5.44 3.81 3.90 25.53 0.67 0.64 0.78 0.74 NA

Amortization Of Financing Costs 0.20 0.40 0.23 1.05 0.30 0.90 0.48 0.86 0.70 0.70 1.07 0.81 0.60 0.40

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	21.30	6.10	28.08	7.35	19.57	12.81	34.86	20.82	19.10	21.21	28.70	12.30	24.86	NA
Profit Loss	-2.07	-5.23	-5.67	-5.46	-2.89	2.17	7.48	-3.21	-21.45	7.43	7.23	-4.09	7.02	4.90
Increase Decrease In Accounts Receivable	-0.91	-2.39	5.03	0.04	-1.84	1.56	7.25	-3.65	-0.61	-6.32	8.96	-1.48	-1.12	NA
Share Based Compensation	8.32	9.00	4.89	6.26	7.25	5.44	3.81	3.90	25.53	0.67	0.64	0.78	0.74	NA
Amortization Of Financing Costs	0.20	0.40	0.23	1.05	0.30	0.90	0.48	0.86	0.70	0.70	1.07	0.81	0.60	0.40

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -1.26 27.52 -2.06 -63.98 -2.73 -55.68 -1.94 -0.65 -1.50 -37.45 -86.69 -109.83 -1.31 NA

Payments To Acquire Property Plant And Equipment 0.04 0.17 0.13 0.25 0.41 0.06 0.42 0.15 0.14 0.31 0.24 0.74 0.57 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-1.26	27.52	-2.06	-63.98	-2.73	-55.68	-1.94	-0.65	-1.50	-37.45	-86.69	-109.83	-1.31	NA
Payments To Acquire Property Plant And Equipment		0.04	0.17	0.13	0.25	0.41	0.06	0.42	0.15	0.14	0.31	0.24	0.74	0.57	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities -31.35 -2.54 -4.01 -3.34 -1.34 -3.62 0.18 0.45 43.97 -27.95 93.77 -3.63 -1.77 NA

Payments For Repurchase Of Common Stock 30.52 1.66 3.49 3.11 0.07 NA NA NA NA NA NA NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-31.35	-2.54	-4.01	-3.34	-1.34	-3.62	0.18	0.45	43.97	-27.95	93.77	-3.63	-1.77	NA
Payments For Repurchase Of Common Stock		30.52	1.66	3.49	3.11	0.07	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 76.49 75.42 77.14 70.55 71.75 72.99 72.75 64.02 67.37 68.47 67.81 53.93 52.25 49.53

Data Verification Software Solutions 17.54 19.64 19.13 15.51 19.34 21.32 23.59 20.27 22.71 23.23 24.68 16.88 18.89 16.74

Lending Software Solutions 58.95 55.78 58.00 55.04 52.41 51.67 49.17 43.76 44.66 45.24 43.13 37.05 33.36 32.80

Professional Services 8.71 9.00 8.44 8.25 7.29 6.67 7.11 5.89 5.71 5.62 5.49 4.91 3.99 3.65

Subscription Fees 64.61 63.77 66.41 60.00 61.86 63.53 63.47 55.76 58.99 60.43 60.32 47.46 46.81 44.00

Service Other 3.17 2.64 2.29 2.30 2.60 2.79 2.17 2.37 2.67 2.43 2.00 1.56 1.46 1.88

Revenue From Contract With Customer Excluding Assessed Tax 76.49 75.42 77.14 70.55 71.75 72.99 72.75 64.02 67.37 68.47 67.81 53.93 52.25 49.53

Data Verification Software Solutions 17.54 19.64 19.13 15.51 19.34 21.32 23.59 20.27 22.71 23.23 24.68 16.88 18.89 16.74

Lending Software Solutions 58.95 55.78 58.00 55.04 52.41 51.67 49.17 43.76 44.66 45.24 43.13 37.05 33.36 32.80

Professional Services 8.71 9.00 8.44 8.25 7.29 6.67 7.11 5.89 5.71 5.62 5.49 4.91 3.99 3.65

Subscription Fees 64.61 63.77 66.41 60.00 61.86 63.53 63.47 55.76 58.99 60.43 60.32 47.46 46.81 44.00

Service Other 3.17 2.64 2.29 2.30 2.60 2.79 2.17 2.37 2.67 2.43 2.00 1.56 1.46 1.88

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues	76.49	75.42	77.14	70.55	71.75	72.99	72.75	64.02	67.37	68.47	67.81	53.93	52.25	49.53
Data Verification Software Solutions	17.54	19.64	19.13	15.51	19.34	21.32	23.59	20.27	22.71	23.23	24.68	16.88	18.89	16.74
Lending Software Solutions	58.95	55.78	58.00	55.04	52.41	51.67	49.17	43.76	44.66	45.24	43.13	37.05	33.36	32.80
Professional Services	8.71	9.00	8.44	8.25	7.29	6.67	7.11	5.89	5.71	5.62	5.49	4.91	3.99	3.65
Subscription Fees	64.61	63.77	66.41	60.00	61.86	63.53	63.47	55.76	58.99	60.43	60.32	47.46	46.81	44.00
Service Other	3.17	2.64	2.29	2.30	2.60	2.79	2.17	2.37	2.67	2.43	2.00	1.56	1.46	1.88
Revenue From Contract With Customer Excluding Assessed Tax	76.49	75.42	77.14	70.55	71.75	72.99	72.75	64.02	67.37	68.47	67.81	53.93	52.25	49.53
Data Verification Software Solutions	17.54	19.64	19.13	15.51	19.34	21.32	23.59	20.27	22.71	23.23	24.68	16.88	18.89	16.74
Lending Software Solutions	58.95	55.78	58.00	55.04	52.41	51.67	49.17	43.76	44.66	45.24	43.13	37.05	33.36	32.80
Professional Services	8.71	9.00	8.44	8.25	7.29	6.67	7.11	5.89	5.71	5.62	5.49	4.91	3.99	3.65
Subscription Fees	64.61	63.77	66.41	60.00	61.86	63.53	63.47	55.76	58.99	60.43	60.32	47.46	46.81	44.00
Service Other	3.17	2.64	2.29	2.30	2.60	2.79	2.17	2.37	2.67	2.43	2.00	1.56	1.46	1.88

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:ResearchAndDevelopmentExpense
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:GeneralAndAdministrativeExpense
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:AssetsCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:PrepaidExpenseAndOtherAssetsCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:LiabilitiesCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:AccountsPayableCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:AccruedLiabilitiesCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)