Home Data Calendar Blog

MMSI

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 658.20651.93646.37641.53633.95623.59615.11606.22600.74595.73590.07587.02584.16579.25574.95571.38568.05359.57356.23353.39351.32348.05344.50206.19204.60200.01199.00197.83196.33194.70192.73187.71182.61181.98178.87177.78174.55173.97173.42172.34171.44167.88166.91166.23165.01164.44NA67.09NANANA
Weighted Average Number Of Diluted Shares Outstanding 57.5957.6057.53NA57.5557.2856.98NA55.5155.4155.25NA55.1556.5556.49NA55.1052.1551.91NA51.6051.1945.82NA45.0044.7044.58NA44.7344.5244.15NA43.4043.3143.23NA42.8742.6742.84NA42.6942.4742.44NA42.5037.6836.25NA35.2935.91NA
Weighted Average Number Of Shares Outstanding Basic 56.8456.6956.59NA56.3056.0655.72NA55.5155.4155.25NA55.1555.0254.92NA53.4350.4750.28NA50.1549.9644.83NA44.4544.3144.27NA44.1644.0543.70NA43.2343.0642.87NA42.6042.5642.52NA42.2042.0542.00NA41.9136.8035.59NA35.2935.24NA
Earnings Per Share Basic 0.270.270.190.360.210.090.200.28-0.05-0.34-0.06-0.08-0.060.120.110.170.310.220.100.14-0.070.190.330.170.020.160.100.140.110.170.120.200.180.090.070.150.130.090.020.020.170.140.140.120.110.190.190.12-0.060.160.13
Earnings Per Share Diluted 0.270.270.180.350.210.090.190.27-0.05-0.34-0.06-0.08-0.060.120.110.160.300.210.100.13-0.070.190.320.170.020.160.100.140.110.170.120.200.180.090.070.150.130.090.020.010.170.140.140.120.110.180.180.12-0.060.160.13

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 287.18294.98275.42278.49267.02280.32248.91258.00243.97218.37243.53257.92243.05255.53238.35233.25221.66224.81203.03190.90179.34186.55171.07157.72156.97151.07138.08138.40136.09138.08129.58132.78128.81128.87119.24120.02115.21109.88103.95102.2395.91100.5395.6291.0990.4891.2586.6381.2073.1774.9567.43
Cost Of Goods And Services Sold 158.60159.91154.51149.69146.53156.19137.02146.84141.96134.16139.74146.29138.91143.57133.71128.58119.62124.80114.98105.2498.82102.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 128.57135.07120.91128.81120.49124.14111.89111.16102.0184.22103.78111.63104.14111.96104.64104.67102.04100.0188.0685.6680.5184.1475.9470.2667.8166.8560.1060.3159.2060.8955.3860.1357.4255.6252.0453.3651.0346.9842.9945.4645.3447.0244.1742.1541.0542.4839.7836.3631.2532.4628.43
Operating Expenses 109.92111.81105.67106.91104.56115.2497.7095.16101.95103.21102.42115.04107.0299.7695.1191.0080.9884.8979.2872.4479.6470.7870.3357.6564.8355.2752.3952.2650.6648.6446.6845.9245.3448.2445.5542.4442.6440.2041.2441.1336.2538.8036.1636.5234.5531.6429.5730.8434.6923.68NA
Research And Development Expense Excluding Acquired In Process Cost 19.2218.4717.3920.4116.9717.5916.2715.1313.5114.0314.8716.2516.9916.3316.0415.3714.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Selling General And Administrative Expense 89.7885.4984.0276.6386.4791.5681.0279.9372.2266.7778.8182.0986.9479.9878.2775.6366.3869.0964.9159.2454.7257.4157.7745.8453.2043.6541.7040.9439.2039.3236.8836.2136.3338.6036.7733.6431.3531.5632.1333.4728.8830.2129.5528.0325.7126.1824.5926.1622.4819.94NA
Operating Income Loss 18.6623.2615.2321.9015.938.8914.1916.010.06-19.001.36-3.41-2.8812.209.5213.6621.0615.118.7813.220.8813.365.6112.602.9911.587.718.058.5512.248.7014.2212.087.386.4910.928.396.781.764.339.088.228.015.636.5110.8510.215.52-3.448.78NA
Interest Expense 1.831.351.001.101.231.391.541.942.202.713.143.123.423.122.762.302.333.342.401.801.591.642.712.683.021.771.331.451.491.711.571.862.012.352.612.751.921.841.540.250.130.110.110.030.020.310.420.450.100.01NA
Interest Paid Net 1.771.320.991.111.231.381.541.942.202.743.203.123.523.072.722.312.303.332.381.751.571.642.742.653.311.531.381.561.432.021.251.812.232.332.642.502.411.481.490.200.010.170.06-0.240.080.260.40NANANANA
Allocated Share Based Compensation Expense 4.604.454.644.514.863.143.604.034.063.432.782.482.632.521.771.611.671.561.261.221.191.110.580.590.500.790.620.600.560.560.520.460.340.320.340.400.290.320.460.460.430.470.560.560.440.310.34NANANANA
Income Tax Expense Benefit 2.335.403.63-0.432.211.951.74-2.130.82-3.241.16-3.76-2.292.140.653.022.770.621.094.471.401.830.692.12-0.982.571.550.141.843.122.293.682.491.371.061.640.831.25-0.461.211.812.722.170.812.123.753.160.92-1.543.121.82
Income Taxes Paid Net 6.155.452.412.661.552.951.662.472.642.171.642.001.226.921.932.620.933.331.812.021.351.111.570.080.661.150.430.500.701.280.930.610.771.130.78-1.290.950.670.400.651.732.360.553.831.131.680.381.601.60NANA
Other Comprehensive Income Loss Net Of Tax -6.01-4.071.34-1.77-1.382.35-1.733.872.992.45-9.462.05-2.95-0.60-2.52-2.96-1.14-3.544.070.640.631.101.043.160.39-0.640.69-0.36-0.690.73-2.75-2.76-0.04-0.560.010.32-0.111.920.00-1.00-0.31-0.300.28NANANANANANANANA
Net Income Loss 15.2715.3010.5420.6111.974.9210.9615.38-3.01-19.06-3.15-4.21-3.406.866.209.1916.6210.945.276.81-3.579.4814.807.510.977.294.356.414.827.405.178.677.763.722.826.545.613.750.670.647.236.095.754.974.566.876.644.21-1.975.714.51

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 1632.741631.521629.741648.291643.171642.391651.721664.401670.511715.871749.271757.321761.701736.271689.791620.011309.881291.191239.211111.811087.151051.851015.18942.80928.60814.97803.42778.73768.04755.12740.02747.16746.51744.12741.81728.28718.18728.38712.14705.31519.19500.16489.40447.02418.83458.21NA369.48NANANA
Liabilities 543.90558.21573.22608.50629.79649.96675.03705.82736.67787.02809.47807.38812.46785.60749.68687.24386.67591.94550.70435.48420.33385.37362.84444.61442.66334.98331.10312.62309.48302.32297.32311.91322.26328.22332.18322.58322.56338.83328.81323.73138.15129.60125.6189.9368.12111.90NA133.87NANANA
Liabilities And Stockholders Equity 1632.741631.521629.741648.291643.171642.391651.721664.401670.511715.871749.271757.321761.701736.271689.791620.011309.881291.191239.211111.811087.151051.851015.18942.80928.60814.97803.42778.73768.04755.12740.02747.16746.51744.12741.81728.28718.18728.38712.14705.31519.19500.16489.40447.02418.83458.21NA369.48NANANA
Stockholders Equity 1088.841073.311056.521039.801013.38992.43976.69958.58933.84928.85939.80949.94949.24950.67940.11932.77923.21699.25688.51676.33666.82666.48652.34498.19485.94479.99472.32466.10NANANA435.26NANANA405.71NANANA381.58NANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 499.86492.63478.09482.21463.44449.78438.49429.71434.63445.94462.51454.54441.30426.95421.78429.83387.65370.96343.77316.12299.87295.56272.15243.42234.29219.98210.01204.00194.35192.36187.91192.34185.99180.05177.50165.91162.48167.30162.14162.00148.88141.11139.03133.65123.96178.57NA112.30NANANA
Cash And Cash Equivalents At Carrying Value 51.4863.0053.8867.7568.9069.6758.5256.9244.5549.7050.0844.3237.3135.1849.5267.3651.9543.5134.1732.3423.3637.6726.4619.1717.3210.495.164.185.8612.109.917.366.449.4012.597.469.1213.149.029.729.469.929.6610.135.8263.013.463.735.304.25NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 53.5965.2455.7667.7568.9069.6758.5256.9244.5549.7050.0844.3237.3135.1849.5267.3651.9543.5134.1732.34NANANA19.17NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 155.83158.80155.86152.30150.78153.44150.31146.64141.96138.79150.05155.37144.68156.44146.49137.17129.28131.94119.15105.54101.39103.6995.2580.5279.7076.7971.5770.2968.0067.4070.5072.7269.3967.3464.3360.1957.2858.4254.6253.4047.7247.8145.6040.5540.5841.89NA37.36NANANA
Inventory Net 246.66233.15231.45221.92208.08194.52200.31198.02209.11221.42227.78225.70216.77202.99198.92197.54181.44169.25166.72155.29145.60136.68134.31120.69116.91109.86110.73106.00100.3292.7288.2691.7792.9386.4784.7382.3881.0681.5682.4584.6078.8071.0070.4569.9166.5662.72NA60.60NANANA
Prepaid Expense And Other Assets Current 27.3923.0519.8116.1518.7816.5413.6213.1215.5813.8616.2812.5017.6112.3011.2211.3311.7212.1410.369.1020.589.117.786.237.007.836.185.635.495.645.005.015.695.485.775.124.924.765.344.134.374.084.443.774.304.43NA2.54NANANA
Land 25.7025.1625.3825.2925.3928.1828.0928.4028.0927.8227.7027.5527.4127.6526.7626.8026.9326.9427.2919.8819.8019.6819.4519.3819.5419.4019.4619.3118.9616.8016.6416.8316.9517.2116.2716.2417.9917.9817.9817.3516.5916.9116.2916.2915.7513.04NA12.59NANANA
Machinery And Equipment Gross 290.31286.26283.80277.98275.15272.08270.75268.89266.75257.49247.88244.37234.12230.31225.40221.03211.22205.91204.05197.65193.06188.33186.32178.11171.31166.03161.50158.78155.28151.36147.84145.02144.44145.47141.98136.77136.01126.59122.97117.60109.47106.40104.56103.63101.6697.03NA92.84NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross 676.11665.81659.76652.28650.84646.32644.09643.45638.39631.89624.18610.40596.50572.92556.04541.01524.42509.71495.55478.47471.95460.62452.04438.63436.42428.11418.95407.83399.15385.93371.12365.45368.76369.38361.35351.95369.96359.70343.18330.36309.26294.95278.85262.57243.94224.93NA199.91NANANA
Furniture And Fixtures Gross 63.3862.6261.8861.4562.4562.1461.4261.5961.8360.3658.9557.6259.4957.5655.3854.7753.8752.6550.8449.5349.0346.8045.3043.4343.4242.4840.9039.3038.9537.0635.7635.2036.5735.1734.1032.3332.1531.4130.4826.3125.6424.2323.3522.5621.3020.09NA18.31NANANA
Leasehold Improvements Gross 49.9648.8148.0646.3445.7547.2248.3248.8048.5544.9543.9543.3136.9934.5234.2233.6833.3733.0332.1131.1631.3430.7830.6330.4129.5229.2728.3527.5626.9516.5716.0516.1015.1614.6513.7113.6914.1814.1013.3813.2412.9512.8612.7912.6612.6312.44NA12.12NANANA
Construction In Progress Gross 59.7854.4150.8751.1851.7648.6147.7346.8950.2559.5291.8083.6985.7069.3761.3053.4948.1740.4532.9932.9034.6231.9829.2628.1833.0731.8030.8426.2924.3630.4625.3421.8623.3726.9125.5825.1743.2843.0535.6674.6464.2354.6559.8047.5341.5231.37NA13.78NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 299.95294.36287.85280.62277.38272.52265.91260.72254.59248.26239.32231.62229.60222.40215.28209.56204.50197.94191.83185.65181.67175.41168.65162.06157.80151.63146.06140.05136.59131.52125.96121.28121.11118.51113.36108.68107.99103.6899.6595.5593.3189.6386.1483.4381.4178.18NA71.85NANANA
Amortization Of Intangible Assets 12.1012.1012.2012.3012.4012.4012.5014.4014.4014.8015.0015.5015.5014.9014.8011.8010.5010.408.507.407.006.206.205.705.704.003.903.703.703.703.603.703.803.703.703.803.403.503.501.801.901.901.90NANANANANANANANA
Property Plant And Equipment Net 376.16371.45371.91371.66373.46373.80378.18382.73383.80383.63384.86378.79366.90350.52340.76331.45319.93311.77303.73292.82290.28285.20283.38276.57278.63276.49272.89267.78262.56254.40245.16244.17247.66250.87247.99243.27261.96256.02243.53234.80215.95205.32192.71179.14162.52146.75NA128.06NANANA
Goodwill 358.06359.69361.46361.74362.00362.81362.50363.53353.62353.09352.24353.19352.16352.13334.95335.43249.02249.00244.12238.15234.04226.83219.91211.93213.07187.03187.05184.47184.48184.42184.41184.46184.50184.50184.50184.50175.49175.11175.11175.1165.8565.5765.5761.1461.1458.66NA58.67NANANA
Other Assets Noncurrent 44.3943.3041.7141.4240.6737.8337.2937.6835.0136.4136.5741.4659.7358.2660.0557.5861.9358.0837.2735.0432.4131.0629.1028.0116.3014.7713.6613.1214.6217.6915.6515.8716.3314.5414.3313.8112.2113.0211.2111.0310.138.688.688.258.058.60NA9.12NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 213.03195.59203.83236.28213.47210.60207.68185.00186.05174.22165.29181.66153.21176.55178.46175.34139.82139.59124.40115.62107.74114.93105.1088.3386.4785.0985.3287.9185.8979.3571.7475.4374.1071.1469.4565.5963.5569.8161.2373.0052.5352.6052.7243.8048.3039.96NA40.18NANANA
Long Term Debt Current 11.2510.319.388.447.507.507.507.507.507.507.507.507.5015.0022.0022.0022.0021.9820.7319.4616.9616.9717.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00NANANA0.00NANANANANANANA
Accrued Income Taxes Current 3.773.443.662.541.852.562.772.822.002.463.012.801.190.041.643.151.600.952.402.301.441.912.122.190.813.142.151.503.532.981.951.413.811.160.911.091.871.000.510.550.840.770.730.652.971.02NA0.89NANANA
Accrued Liabilities Current 124.50111.95122.39159.01141.93135.01132.17111.94116.93106.9387.09105.1880.4997.1891.3196.1765.5365.8457.5358.9356.5159.1952.8844.9544.9340.2033.8737.8539.5037.9334.5033.8332.6931.1430.5027.7027.3123.5024.8027.2724.0121.0420.9620.2021.4019.64NA18.89NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 216.66246.02252.49242.84278.68292.40320.38351.22357.31410.42445.64439.48439.96400.22384.19395.15208.87413.57386.53278.47277.94241.91237.41324.37327.76231.72228.40207.59210.22209.77212.88224.49240.48248.38254.44248.85251.16256.83254.25237.57NANANA30.74NANANANANANANA
Long Term Debt Noncurrent 205.41235.70243.11234.40271.18284.90312.88343.72349.81402.92438.14431.98432.46385.22362.19373.15186.87391.58365.80259.01260.98224.94220.41314.37317.76221.72218.40197.59200.22199.77202.88214.49230.48238.38244.44238.85241.16246.83244.25227.5764.5056.6252.5230.745.6255.00NA81.54NANANA
Deferred Income Tax Liabilities Net 31.1731.2031.4931.5033.2433.2733.2533.3145.4445.2445.0345.2458.2960.9356.3256.3623.1023.15NA23.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 16.4917.4814.5523.5827.7735.0633.7652.7566.2974.2870.8956.4777.3973.2862.3665.4914.8116.0716.0316.3814.669.514.503.734.554.634.634.154.853.413.312.722.743.062.582.653.467.338.828.918.108.067.693.234.275.50NA1.34NANANA
Operating Lease Liability Noncurrent 59.9959.6560.3761.5363.5165.8467.9870.9469.4171.7871.6472.7172.0671.2772.24NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 1088.841073.311056.521039.801013.38992.43976.69958.58933.84928.85939.80949.94949.24950.67940.11932.77923.21699.25688.51676.33666.82666.48652.34498.19485.94479.99472.32466.10NANANA435.26NANANA405.71NANANA381.58NANANANANANANANANANANA
Common Stock Value 658.20651.93646.37641.53633.95623.59615.11606.22600.74595.73590.07587.02584.16579.25574.95571.38568.05359.57356.23353.39351.32348.05344.50206.19204.60200.01199.00197.83196.33194.70192.73187.71182.61181.98178.87177.78174.55173.97173.42172.34171.44167.88166.91166.23165.01164.44NA67.09NANANA
Retained Earnings Accumulated Deficit 447.37432.10416.80406.26385.64373.68368.76357.80342.43345.43364.49368.22373.17376.57369.71363.43354.24337.62326.68321.41314.60318.17308.69293.88286.38285.40278.12273.76267.36262.54255.14249.96241.29233.53229.81226.99220.45214.84211.09210.42209.78202.55196.46190.71185.74181.18NA167.66NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -16.73-10.72-6.65-7.99-6.22-4.83-7.18-5.45-9.32-12.31-14.76-5.29-8.09-5.15-4.55-2.030.922.075.611.530.890.26-0.84-1.88-5.04-5.43-4.79-5.49-5.13-4.44-5.17-2.410.350.390.950.940.630.73-1.18-1.18-0.180.120.430.15-0.030.69NA0.86NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.893.954.21NA4.412.773.31NA3.793.202.64NA2.632.521.77NA1.671.561.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 35.4938.7812.0145.8124.9841.2135.2336.9155.1444.3528.8626.9115.2122.1813.5123.6827.8127.117.9319.338.8319.3915.1817.2610.8913.8611.5812.4516.6221.1119.2721.7411.4512.187.9617.7519.2611.472.8914.7810.6014.087.495.3115.106.846.7614.145.76NANA
Net Cash Provided By Used In Investing Activities -16.77-13.43-9.87-14.61-7.29-8.91-6.35-21.87-9.37-12.65-14.76-20.57-39.11-53.75-21.05-196.05-20.31-45.15-117.32-11.82-61.27-15.37-58.30-12.31-102.88-12.04-31.88-11.32-24.23-17.06-9.41-9.62-5.52-11.95-9.12-18.50-18.11-10.65-21.35-184.95-22.41-18.31-29.90-26.92-22.61-12.90-11.59-9.98-93.05NANA
Net Cash Provided By Used In Financing Activities -27.07-13.20-14.24-32.47-17.89-21.83-26.25-4.55-51.98-32.95-6.23-0.1725.9417.58-9.82187.922.2428.62109.500.8138.066.9250.72-2.4498.813.5321.20-2.751.50-1.72-7.28-11.76-8.24-3.296.31-0.95-5.242.9118.04170.4811.314.5821.9125.78-49.3865.564.74-5.8188.50NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 35.4938.7812.0145.8124.9841.2135.2336.9155.1444.3528.8626.9115.2122.1813.5123.6827.8127.117.9319.338.8319.3915.1817.2610.8913.8611.5812.4516.6221.1119.2721.7411.4512.187.9617.7519.2611.472.8914.7810.6014.087.495.3115.106.846.7614.145.76NANA
Net Income Loss 15.2715.3010.5420.6111.974.9210.9615.38-3.01-19.06-3.15-4.21-3.406.866.209.1916.6210.945.276.81-3.579.4814.807.510.977.294.356.414.827.405.178.677.763.722.826.545.613.750.670.647.236.095.754.974.566.876.644.21-1.975.714.51
Depreciation Depletion And Amortization 20.4120.4420.4720.8920.7621.0221.4023.6123.4223.7223.3223.5923.5022.6622.3519.1117.6617.5015.2814.1913.6812.9512.7612.1611.8910.009.719.689.499.199.079.219.138.898.708.628.208.057.685.816.405.554.774.944.784.684.794.293.89NANA
Increase Decrease In Accounts Receivable -0.415.623.852.44-1.652.555.282.622.24-11.85-3.4411.11-14.429.6511.562.04-2.4614.7813.171.88-2.297.495.761.65-1.295.620.832.350.730.462.334.402.053.044.122.75-1.493.721.47-0.940.132.524.870.13-0.950.823.32-1.15-3.38NANA
Increase Decrease In Inventories 15.975.599.1814.0014.37-6.583.40-13.76-13.41-7.244.987.7414.163.801.348.8012.191.805.397.917.763.00-0.843.88-1.62-0.872.275.687.603.35-3.52-1.166.461.742.350.83-0.12-0.89-2.150.087.790.550.543.353.832.37-0.242.305.26NANA
Share Based Compensation 4.604.454.644.504.863.143.604.074.063.432.782.472.632.521.771.621.671.561.261.191.191.110.580.590.500.790.620.600.560.560.520.460.340.320.340.400.290.320.460.460.430.470.560.560.440.310.340.340.34NANA
Amortization Of Financing Costs 0.150.150.150.150.150.150.150.150.150.150.150.150.170.200.200.200.200.200.200.170.170.170.170.170.260.260.260.250.250.250.250.250.250.250.250.250.200.200.200.000.000.000.00NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -16.77-13.43-9.87-14.61-7.29-8.91-6.35-21.87-9.37-12.65-14.76-20.57-39.11-53.75-21.05-196.05-20.31-45.15-117.32-11.82-61.27-15.37-58.30-12.31-102.88-12.04-31.88-11.32-24.23-17.06-9.41-9.62-5.52-11.95-9.12-18.50-18.11-10.65-21.35-184.95-22.41-18.31-29.90-26.92-22.61-12.90-11.59-9.98-93.05NANA
Payments To Acquire Property Plant And Equipment 15.787.249.538.336.796.656.1710.409.7911.8513.9520.0722.1417.7018.2516.3015.4615.3216.249.1011.747.6010.186.345.2710.2310.9911.4614.1315.879.499.925.5510.018.7111.4717.6510.4319.9615.3814.5217.0117.7322.1115.4410.9410.708.066.83NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -27.07-13.20-14.24-32.47-17.89-21.83-26.25-4.55-51.98-32.95-6.23-0.1725.9417.58-9.82187.922.2428.62109.500.8138.066.9250.72-2.4498.813.5321.20-2.751.50-1.72-7.28-11.76-8.24-3.296.31-0.95-5.242.9118.04170.4811.314.5821.9125.78-49.3865.564.74-5.8188.50NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent -1.49-0.200.39NA1.501.571.60NA-0.16-0.43-0.08NA-0.120.09-0.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Other Comprehensive Income -1.49-0.200.39NA1.501.571.60NA-0.16-0.43-0.08NA-0.120.09-0.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 287.18294.98275.42278.49267.02280.32248.91258.00243.97218.37243.53257.92243.05255.53238.35233.25221.66224.81203.03190.90179.34186.55171.07157.72156.97151.07138.08138.40136.09138.08129.58132.78128.81128.87119.24120.02115.21109.88103.95102.2395.91100.5395.6291.0990.4891.2586.6381.2073.1774.9567.43
Cardiac Intervention, Cardiovascular 86.8589.5781.4980.4479.8185.6574.7471.9969.0966.0072.5977.7574.8679.6472.54NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Custom Procedural Solutions, Cardiovascular 45.6949.0946.2650.4549.4448.6445.4253.8356.4345.3247.6248.0246.2647.2245.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Endoscopy Devices, Endoscopy 8.238.318.488.277.328.037.917.947.566.197.988.518.628.877.878.169.518.427.187.426.616.89NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
OEM, Cardiovascular 35.7137.0533.4133.7929.4032.4027.9329.1824.1228.2228.2630.4429.0430.9627.45NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Peripheral Intervention, Cardiovascular 110.70110.95105.77105.54101.06105.6092.9195.0886.7872.6487.0893.1984.2788.8584.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cardiac Intervention,US, Cardiovascular 33.1933.9128.5529.4230.5633.2229.2528.1628.6622.7028.5929.7929.6629.1427.02NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cardiac Intervention, Non Us, Cardiovascular 53.6555.6652.9451.0249.2552.4445.4943.8340.4343.3144.0047.9745.2050.5045.52NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Custom Procedural Solutions,US, Cardiovascular 27.0827.3226.5527.8927.8927.3924.8929.4232.0523.3825.4125.7924.9125.1523.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Custom Procedural Solutions, Non Us, Cardiovascular 18.6121.7719.7122.5621.5421.2420.5324.4024.3821.9422.2122.2421.3522.0722.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Endoscopy Devices,US, Endoscopy 7.677.607.997.746.747.517.477.357.095.847.588.148.348.557.577.929.238.126.927.166.396.71NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Endoscopy Devices, Non Us, Endoscopy 0.550.700.490.530.580.530.430.590.470.360.400.380.280.320.300.240.280.300.260.260.230.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
OEM,US, Cardiovascular 29.4330.0527.8029.1025.0227.4222.8924.2620.2923.6123.6725.6425.5225.8424.06NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
OEM, Non Us, Cardiovascular 6.297.005.624.694.374.985.044.923.824.614.594.803.525.123.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Peripheral Intervention,US, Cardiovascular 67.2065.8062.1063.0861.2863.2356.8758.5755.0142.6155.8059.6355.5955.9855.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Peripheral Intervention, Non Us, Cardiovascular 43.5045.1643.6742.4739.7842.3736.0536.5131.7630.0231.2733.5628.6832.8729.03NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cardiovascular 278.95286.67266.94270.23259.70272.29241.01250.07236.41212.18235.54249.41234.43246.67230.48225.09212.15216.39195.85183.47172.72179.66164.79151.48150.60145.53132.54132.41130.96132.79124.76127.94124.19124.67114.91115.56110.86105.9599.7598.1692.1196.5691.6788.0487.5287.9483.93NANANANA
Endoscopy 8.238.318.488.277.328.037.917.947.566.197.988.518.628.877.878.169.518.427.187.426.616.896.286.236.385.555.536.005.135.294.814.844.624.204.334.464.353.924.194.073.803.973.953.052.953.312.70NANANANA
US 164.57164.67152.99157.23151.50158.77141.37147.76143.11118.14141.06148.98144.01144.66138.06135.80126.11124.44110.06107.39103.09108.11NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 122.60130.30122.42121.26115.52121.55107.54110.25100.87100.23102.47108.9499.04110.87100.2997.4595.55100.3692.9883.5176.2578.44NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Cardiovascular 156.90157.07145.00149.49144.76151.26133.90140.41136.02112.30133.48140.84135.67136.11130.49127.88116.88116.32103.14100.2396.70101.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Cardiovascular 122.05129.60121.94120.74114.94121.03107.11109.66100.4099.88102.07108.5798.75110.5599.9997.2095.27100.0692.7283.2576.0278.27NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Accrued Income Taxes Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
C O G S  Ratious-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
Operating Margin
us-gaap:StatementBusinessSegments
(None,)
Operating  Marginus-gaap: Statement Business Segments
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'mmsi:Cardiovascular')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical, us-gaap:StatementBusinessSegments
(None, 'mmsi:Cardiovascular')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Revenuesus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Cost Of Goods And Services Soldus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:OperatingIncomeLoss
us-gaap:StatementBusinessSegments
(None,)
Operating Income Lossus-gaap: Statement Business Segments
us-gaap:InterestExpense
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Interest Expenseus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation
('us-gaap:EmployeeStockOption', None)
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation
(None, 'us-gaap:SellingGeneralAndAdministrativeExpenses')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Revenuesus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'mmsi:Cardiovascular')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical, us-gaap:StatementBusinessSegments
(None, 'mmsi:Cardiovascular')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments