Home Data Calendar Blog

MSCI

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Common Stock Value 1.34 1.34 1.34 1.34 1.34 1.34 1.34 1.34 1.33 1.33 1.33 1.33 1.33 1.33 1.33 1.33 1.32 1.32 1.32 1.32 1.30 1.30 1.30 1.30 1.29 1.29 1.29 1.29 1.29 1.29 1.29 1.29 1.28 1.28 1.28 1.27 1.27 1.27 1.26 1.26 1.26 1.25 1.25 1.25 1.24 1.24 1.23 1.23 1.23 1.22 1.22 1.21 1.21 1.21 NA NA NA NA

Earnings Per Share Basic 5.09 3.28 3.10 2.98 2.69 2.69 2.60 2.80 2.35 2.06 2.01 2.38 1.89 2.18 1.38 1.75 1.45 1.62 1.48 2.11 1.75 1.39 1.31 1.28 0.72 0.94 0.90 0.80 0.73 0.69 0.69 0.61 0.58 0.59 0.50 0.39 0.39 0.44 0.92 0.68 0.40 0.46 0.50 0.49 0.44 0.39 0.31 0.36 0.37 0.41 0.38 0.28 0.11 0.25 0.09 0.23 0.26 0.09

Earnings Per Share Diluted 5.07 3.27 3.09 2.97 2.67 2.68 2.59 2.78 2.32 2.03 1.99 2.36 1.87 2.16 1.36 1.73 1.44 1.60 1.47 2.08 1.70 1.36 1.28 1.24 0.70 0.93 0.89 0.80 0.73 0.68 0.69 0.60 0.57 0.59 0.50 0.39 0.39 0.44 0.91 0.68 0.39 0.46 0.50 0.48 0.44 0.39 0.30 0.35 0.36 0.40 0.37 0.27 0.11 0.25 0.08 0.22 0.26 0.09

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Revenue From Contract With Customer Excluding Assessed Tax 690.11 625.44 621.16 592.22 576.21 560.64 551.81 559.95 549.84 517.10 498.18 478.42 443.66 425.33 409.62 416.78 406.61 394.25 385.56 371.38 361.69 357.93 363.05 351.32 334.78 322.10 316.09 301.21 292.81 288.43 290.60 278.83 272.89 268.77 270.58 262.77 251.10 251.66 254.23 239.69 267.62 258.24 257.90 251.91 247.08 235.44 238.56 229.05 226.13 225.03 226.48 223.30 72.52 213.32 202.73 125.17 121.68 40.49

Revenues 690.11 625.44 621.16 592.22 576.21 560.64 551.81 559.95 549.84 517.10 498.18 478.42 443.66 425.33 409.62 416.78 406.61 394.25 385.56 371.38 361.69 357.93 363.05 351.32 334.78 322.10 316.09 301.21 292.81 288.43 290.60 278.83 272.89 268.77 270.58 262.77 251.10 251.66 254.23 239.69 267.62 258.24 257.90 251.91 247.08 235.44 238.56 229.05 226.13 225.03 226.48 223.30 72.52 213.32 202.73 125.17 121.68 40.49

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 122.56 105.31 110.07 108.65 102.38 98.42 100.77 102.77 95.90 89.67 87.33 85.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 319.36 272.13 275.20 277.62 267.46 251.11 251.43 270.97 269.25 236.87 240.65 224.05 209.58 197.71 194.44 208.90 207.18 193.03 193.18 208.71 191.87 181.53 189.53 184.15 180.82 173.43 170.12 170.60 166.80 165.17 164.91 165.69 165.35 159.67 172.07 174.03 166.01 167.62 165.69 160.18 176.25 165.80 160.73 161.38 151.77 151.91 151.44 148.07 NA NA NA NA NA NA NA NA NA NA

Research And Development Expense 39.22 31.44 30.14 31.32 29.03 25.94 23.92 28.32 30.82 28.35 27.53 24.86 27.06 24.90 22.53 26.56 27.10 24.31 23.75 23.17 20.31 20.59 19.80 20.71 20.72 17.98 18.20 18.98 18.96 18.75 18.57 18.93 17.78 15.55 20.81 23.19 17.23 19.02 17.37 17.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General And Administrative Expense 40.44 36.83 35.66 41.04 33.86 30.70 36.72 45.57 44.87 38.11 30.18 34.73 27.87 27.61 28.31 30.83 29.66 26.56 26.38 27.50 24.91 24.75 24.04 26.19 23.35 22.10 21.45 21.00 21.47 21.86 22.02 21.89 23.59 19.96 22.08 20.38 18.92 19.52 20.24 17.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling And Marketing Expense 75.16 66.58 67.99 66.47 71.91 65.55 61.07 66.05 68.71 59.82 58.19 56.47 56.66 52.67 51.62 55.55 59.49 52.11 51.66 56.05 52.95 46.15 47.42 46.41 47.77 44.92 41.59 43.01 41.61 41.51 41.85 41.69 39.81 38.81 42.03 41.65 40.80 41.40 40.51 41.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 370.75 353.31 345.95 314.60 308.75 309.53 300.38 288.98 280.59 280.23 257.53 254.38 234.09 227.62 215.18 207.88 199.43 201.22 192.38 162.68 169.82 176.40 173.51 167.17 153.96 148.66 145.97 130.60 126.01 123.26 125.69 113.14 107.54 109.10 98.51 88.74 85.09 84.04 88.53 79.50 91.37 92.44 97.17 90.53 95.31 83.53 87.12 80.98 81.63 82.25 82.69 75.43 26.67 70.72 41.45 46.70 47.26 16.54

Interest Expense 46.95 46.90 46.62 46.21 45.61 44.16 41.09 40.71 40.34 42.14 39.56 37.58 37.33 37.54 41.23 40.23 40.29 35.92 35.91 35.91 35.89 35.90 31.76 29.56 29.03 29.02 29.03 29.02 29.04 26.79 22.92 22.90 22.90 17.27 11.12 11.11 15.79 5.60 5.37 5.06 6.91 5.83 6.50 7.02 7.18 7.31 29.58 12.36 13.27 13.11 12.85 16.59 6.05 17.50 20.41 8.99 4.44 NA

Interest Paid Net 57.24 34.41 56.86 33.80 57.95 28.98 50.41 27.78 49.70 24.55 57.75 19.33 53.56 19.21 50.13 40.49 36.47 35.16 34.71 35.15 34.48 35.13 21.25 35.12 21.24 35.11 21.24 34.92 21.25 23.23 21.21 23.45 21.19 0.17 20.59 0.16 2.85 5.04 4.80 4.54 5.33 4.80 5.06 5.24 8.15 7.19 10.54 10.86 11.44 11.37 16.32 13.58 0.01 15.95 15.59 4.61 3.95 NA

Income Tax Expense Benefit 64.50 58.00 60.33 37.64 50.69 52.61 49.45 20.52 51.90 30.77 30.27 19.21 38.95 6.68 24.04 14.72 23.75 31.77 34.05 -49.90 35.16 23.01 39.49 24.35 62.36 35.65 36.24 28.67 28.84 32.24 33.59 30.41 25.44 34.64 31.40 28.04 27.46 28.27 27.28 26.39 37.31 30.94 30.21 24.61 33.86 27.32 19.71 24.27 25.64 20.51 23.98 19.82 6.73 20.81 10.30 13.88 16.32 5.65

Income Taxes Paid Net 42.73 59.16 119.62 18.96 25.96 30.69 106.39 17.64 58.89 80.59 74.12 9.01 40.34 53.75 13.88 5.68 7.57 9.62 38.43 17.31 33.02 36.70 64.89 8.60 28.57 28.91 57.95 13.29 28.37 -2.82 61.05 11.24 37.07 14.11 64.37 13.98 19.00 29.52 50.77 21.13 28.96 37.50 51.97 10.18 41.86 34.82 50.63 7.12 21.45 19.45 38.24 14.58 0.94 2.88 6.35 29.68 7.29 NA

Profit Loss 403.38 259.66 246.82 238.73 214.97 216.59 210.59 228.42 193.87 169.88 165.42 196.82 156.22 182.36 115.12 148.12 122.78 136.98 125.69 178.19 152.13 123.83 116.83 115.09 64.60 85.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 403.38 259.66 246.82 238.73 214.97 216.59 210.59 228.42 193.87 169.88 165.42 196.82 156.22 182.36 115.12 148.12 122.78 136.98 125.69 178.19 152.13 123.83 116.83 115.09 64.60 85.15 81.27 72.95 68.25 65.28 66.96 60.37 59.41 64.40 56.02 43.83 44.34 51.71 107.66 80.40 47.26 55.31 61.05 58.94 54.45 48.27 37.55 43.97 44.49 49.79 45.66 33.52 13.82 30.27 10.32 24.07 27.52 9.26

Comprehensive Income Net Of Tax 403.05 255.28 247.62 241.50 228.77 207.28 206.70 226.40 196.75 167.21 166.23 195.86 162.65 188.13 116.26 138.50 122.30 132.64 125.13 179.39 151.94 120.51 106.28 119.10 66.34 88.44 85.76 75.83 58.42 62.54 54.54 60.37 54.98 57.94 62.73 37.23 31.64 40.98 106.14 81.03 49.31 59.38 60.00 56.01 54.01 50.09 36.32 46.11 43.75 45.34 45.46 34.65 14.95 32.67 9.93 26.43 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Assets 5518.22 4865.49 4762.83 5058.70 4997.53 4777.53 4833.35 4691.83 5506.70 5142.67 4791.08 4565.53 4198.65 4111.72 4187.42 3911.80 4204.44 3479.74 3425.09 3295.57 3387.95 3806.41 3785.80 3344.49 3275.67 3154.47 3090.10 3005.14 3082.58 3307.08 2790.99 2831.63 3146.99 3366.79 2875.63 2896.53 2894.18 2880.28 3133.24 3093.82 3134.54 3081.59 3105.10 3031.86 3019.64 3053.19 2994.89 3113.05 3093.00 3064.21 3009.59 2910.48 3057.48 3023.17 NA NA NA NA

Liabilities 6257.98 5914.59 5956.50 5960.06 6005.46 5854.92 5859.80 5571.02 5670.17 5422.69 5158.88 5047.11 4641.88 4498.31 4498.35 4266.13 4281.15 3627.60 3656.89 3612.07 3554.45 3427.96 3439.38 2923.12 2874.66 2794.16 2782.90 2726.30 2764.97 2755.57 2255.83 2215.98 2245.50 2247.69 1441.91 1440.83 1461.34 1483.74 1466.56 1530.09 1558.17 1559.44 1549.27 1543.12 1594.41 1585.13 1585.23 1748.44 1787.56 1802.27 1800.54 1760.46 1955.31 1943.05 NA NA NA NA

Liabilities And Stockholders Equity 5518.22 4865.49 4762.83 5058.70 4997.53 4777.53 4833.35 4691.83 5506.70 5142.67 4791.08 4565.53 4198.65 4111.72 4187.42 3911.80 4204.44 3479.74 3425.09 3295.57 3387.95 3806.41 3785.80 3344.49 3275.67 3154.47 3090.10 3005.14 3082.58 3307.08 2790.99 2831.63 3146.99 3366.79 2875.63 2896.53 2894.18 2880.28 3133.24 3093.82 3134.54 3081.59 3105.10 3031.86 3019.64 3053.19 2994.89 3113.05 3093.00 3064.21 3009.59 2910.48 3057.48 3023.17 NA NA NA NA

Stockholders Equity -739.76 -1049.10 -1193.67 -901.36 -1007.92 -1077.39 -1026.45 -879.19 -163.47 -280.02 -367.81 -481.58 -443.23 -386.59 -310.93 -354.33 -76.71 -147.86 -231.80 -316.51 -166.49 378.44 346.42 421.37 401.01 360.31 307.20 278.84 317.61 551.52 535.15 615.66 901.49 1119.11 1433.71 1455.70 1432.83 1396.53 1666.68 1563.73 1576.36 1522.15 1555.83 1488.74 1425.23 1468.06 1409.66 1364.60 1305.43 1261.95 1209.05 1150.02 1102.17 1080.12 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Assets Current 1418.15 1639.33 1524.18 1810.57 1747.97 1526.91 1489.08 1332.42 2143.41 1847.35 2558.54 2306.64 1925.60 1843.09 1909.87 1619.77 2081.78 1386.09 1323.08 1177.93 1435.09 1857.35 1819.49 1348.36 1267.13 1153.08 1083.44 988.65 1055.67 1262.36 737.06 763.81 1063.27 1286.36 776.78 788.63 770.63 758.59 1006.89 988.86 637.03 590.10 617.52 523.33 514.84 670.78 605.10 713.13 677.94 632.44 561.32 448.97 574.96 536.28 NA NA NA NA

Cash And Cash Equivalents At Carrying Value 461.69 928.55 792.33 1080.61 993.56 867.11 842.30 679.32 1421.45 1284.66 1972.00 1747.15 1300.52 1302.86 1384.98 1066.86 1506.57 881.15 771.12 642.78 904.18 1398.40 1367.60 849.83 889.50 799.01 750.58 696.97 791.83 974.06 404.61 445.01 777.71 993.49 455.02 537.75 508.80 448.19 683.24 260.45 358.43 283.75 334.70 263.03 183.31 340.46 273.31 266.02 252.21 221.57 175.90 127.64 269.42 226.57 197.74 152.15 84.35 226.57

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 461.69 928.55 792.33 1080.61 993.56 867.11 842.30 679.32 1421.45 NA NA NA 1300.52 NA NA NA 1506.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 57.90 52.97 49.23 54.89 54.52 51.76 44.07 47.73 51.50 49.38 40.33 38.99 46.41 46.97 39.97 43.09 44.35 40.40 32.82 35.54 38.21 39.97 33.37 34.80 34.93 37.45 27.43 29.39 29.94 31.91 28.79 30.98 31.21 36.79 36.87 NA 31.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Machinery And Equipment Gross 192.01 193.11 190.45 183.74 181.71 178.52 180.39 180.60 179.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Property Plant And Equipment Gross 267.66 267.63 269.31 262.24 252.20 248.26 253.82 255.52 252.76 258.45 257.78 257.45 261.60 258.65 264.90 260.51 259.28 246.49 282.36 275.69 276.38 261.36 263.98 263.87 265.72 250.48 244.71 239.38 232.43 232.50 223.13 214.76 213.61 206.33 199.02 196.73 186.88 186.80 187.08 157.61 160.96 147.66 132.81 127.00 126.50 131.73 118.77 105.39 97.71 93.94 91.07 NA 80.63 75.94 NA NA NA NA

Furniture And Fixtures Gross 16.17 15.64 15.49 14.43 14.08 13.45 14.68 15.16 14.19 14.94 14.99 14.95 15.28 14.96 13.62 13.12 12.48 12.16 11.94 11.69 12.03 10.45 10.50 10.86 10.59 10.32 10.21 9.88 9.72 10.13 10.16 10.30 9.87 9.99 10.17 9.43 9.57 9.73 9.38 8.87 9.11 8.18 7.63 7.64 7.85 7.70 5.25 5.31 4.87 4.42 5.04 NA 4.69 4.57 NA NA NA NA

Leasehold Improvements Gross 58.58 58.02 57.69 54.66 54.04 54.18 56.60 57.14 56.31 58.10 56.09 55.99 56.54 57.44 55.18 54.83 52.34 51.70 52.78 52.42 53.43 50.87 51.15 51.98 51.13 51.00 51.05 50.42 49.44 47.92 47.78 48.13 47.58 48.92 49.80 49.67 49.76 54.28 52.68 48.35 52.78 50.57 48.94 48.80 48.41 48.81 24.17 24.69 22.22 20.59 21.52 NA 20.40 19.91 NA NA NA NA

Construction In Progress Gross 0.90 0.86 5.69 9.41 2.37 2.10 2.15 2.62 2.70 1.73 2.81 1.12 3.00 2.01 4.19 3.78 8.67 9.82 9.01 8.44 10.51 3.73 1.03 0.78 3.41 2.68 8.34 10.56 10.95 13.49 11.90 6.61 12.66 10.49 3.26 13.08 9.02 10.60 27.17 11.01 12.69 5.20 2.31 1.64 2.72 1.12 21.33 3.05 0.45 3.60 4.07 NA 2.30 0.90 NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 211.74 209.60 208.35 203.40 198.35 193.92 194.43 190.84 186.04 187.91 186.34 181.74 181.15 179.68 181.63 174.24 168.57 160.07 196.48 189.60 185.50 178.62 182.98 177.56 171.28 164.80 155.88 146.22 136.84 133.24 125.33 118.75 114.68 111.37 105.73 99.23 92.81 93.01 92.28 77.85 75.37 73.86 66.82 62.39 59.08 67.72 63.97 65.68 60.09 57.03 55.00 48.12 44.91 58.96 NA NA NA NA

Amortization Of Intangible Assets 36.89 26.72 26.15 24.67 23.80 23.38 22.18 21.72 21.02 14.11 30.40 15.07 14.77 14.33 14.06 13.78 13.24 12.36 12.01 11.79 11.63 11.68 19.54 11.34 11.56 10.61 11.12 11.25 11.50 11.75 11.94 11.84 11.80 11.71 11.70 11.70 11.59 11.57 11.44 11.27 14.76 14.45 14.51 14.49 15.42 15.96 15.96 15.96 16.27 16.42 16.42 16.69 5.56 16.69 16.35 4.28 4.28 NA

Property Plant And Equipment Net 55.92 58.04 60.97 58.84 53.85 54.34 59.39 64.68 66.72 70.54 71.43 75.71 80.45 78.97 83.26 86.28 90.71 86.42 85.88 86.09 90.88 82.75 81.00 86.31 94.44 85.68 88.83 93.16 95.58 99.26 97.81 96.01 98.93 94.96 93.29 97.50 94.07 93.79 94.80 79.76 85.59 73.81 65.98 64.61 67.42 64.01 54.79 39.71 37.62 36.91 36.08 33.06 35.72 34.37 NA NA NA NA

Goodwill 2887.69 2230.39 2232.46 2231.04 2229.67 2226.14 2231.15 2235.20 2236.39 2230.40 1566.61 1566.54 1566.02 1562.38 1559.57 1559.42 1562.87 1544.08 1545.72 1546.96 1545.76 1547.00 1556.35 1562.66 1560.62 1560.17 1558.43 1556.45 1555.85 1558.43 1560.08 1564.19 1565.62 1563.09 1565.45 1561.85 1564.90 1567.44 1561.12 1547.17 1798.82 1797.22 1792.31 1799.45 1783.41 1708.59 1708.59 1708.59 1708.59 1708.59 1708.59 1706.67 1706.67 1706.67 NA NA NA NA

Finite Lived Intangible Assets Net 956.23 536.13 546.42 551.01 558.52 565.58 576.36 585.06 593.34 597.64 208.47 229.59 234.75 240.86 246.87 253.40 261.49 261.94 268.09 274.58 280.80 287.44 298.97 316.26 321.84 328.33 332.62 339.11 347.64 358.43 368.71 380.86 391.49 399.94 410.20 417.61 433.63 445.03 454.52 462.35 595.71 607.77 616.83 631.38 641.07 597.00 612.96 628.92 644.88 661.15 677.57 NA 710.69 716.25 NA NA NA NA

Other Assets Noncurrent 43.90 38.63 37.45 40.87 37.34 29.47 68.47 68.36 63.38 27.67 24.80 24.31 23.98 18.72 17.92 18.46 20.28 19.69 18.51 19.23 20.52 20.01 18.33 19.03 19.63 16.12 16.79 18.08 18.30 18.81 18.08 18.26 18.50 22.44 29.91 30.93 30.94 15.43 15.89 15.68 17.39 12.70 12.46 13.08 12.90 12.81 13.45 22.70 23.96 25.13 26.04 27.79 29.44 29.59 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Liabilities Current 1517.03 1204.64 1218.12 1208.59 1250.53 1067.25 1120.28 1160.43 1250.94 1016.93 950.67 1425.33 1021.77 834.85 845.00 798.28 900.79 744.52 766.96 720.80 809.01 675.05 685.68 655.88 607.67 563.52 552.40 496.35 536.57 516.78 509.70 468.47 498.12 490.96 458.63 451.76 472.91 498.64 475.49 546.65 503.04 531.95 496.47 482.85 509.94 493.50 483.83 421.19 452.81 433.89 423.57 378.02 466.08 466.92 NA NA NA NA

Long Term Debt Current 10.90 8.72 8.72 8.71 8.71 8.71 6.53 NA NA NA NA 496.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 19.78 19.78 19.77 19.77 54.13 43.12 43.11 43.09 43.08 43.07 10.34 10.34 10.33 10.33 10.33 54.93 54.92 NA NA NA NA

Accounts Payable Current 9.81 10.22 7.28 10.75 15.04 5.30 9.29 12.96 13.45 9.88 11.25 7.26 14.25 4.72 7.00 5.86 6.50 2.40 3.49 2.10 3.89 2.20 1.24 1.38 1.61 2.38 0.33 1.14 0.57 1.25 1.73 1.51 2.51 1.81 2.17 1.14 2.83 1.70 1.86 1.54 1.20 1.32 0.98 1.14 2.98 1.69 0.66 0.17 0.24 0.43 0.62 0.47 0.21 2.16 NA NA NA NA

Other Accrued Liabilities Current 168.28 171.46 161.00 165.84 153.46 171.48 151.02 160.93 145.30 162.88 135.74 157.43 143.89 149.00 129.48 138.80 139.15 128.46 133.40 127.41 113.84 106.33 101.84 83.11 100.54 83.82 80.84 71.21 82.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current 24.71 19.54 12.06 27.48 8.06 3.77 38.62 83.59 59.63 36.64 32.31 25.76 26.20 22.04 30.90 16.49 14.21 11.65 10.71 10.42 16.25 9.58 21.69 22.14 14.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 1083.86 837.48 909.62 920.25 882.89 735.71 808.02 832.20 824.91 643.35 662.17 672.05 675.87 531.49 587.11 574.47 574.66 479.37 528.92 524.99 537.98 441.88 483.23 NA 374.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Long Term Debt 4507.73 4508.78 4509.84 4510.89 4511.95 4513.00 4511.87 4162.47 4161.42 4160.38 3963.62 3865.89 3366.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 4496.83 4500.06 4501.12 4502.18 4503.23 4504.29 4505.34 4162.47 4161.42 4160.38 3963.62 3369.47 3366.78 3365.78 3364.79 3170.06 3071.93 2578.16 2577.27 2576.39 2575.50 2574.62 2573.73 2078.82 2078.09 2077.37 2076.65 2075.92 2075.20 2074.48 1580.52 1579.96 1579.40 1578.85 800.00 800.00 800.00 773.17 778.12 783.07 788.01 753.28 775.07 785.86 811.62 822.40 833.17 1063.96 1066.55 1104.12 1106.70 1109.28 1207.97 1207.88 NA NA NA NA

Deferred Income Tax Liabilities Net 27.03 4.22 17.66 27.43 29.10 47.14 3.84 3.35 3.65 3.29 8.35 14.41 12.77 63.84 54.58 58.39 66.64 72.96 77.84 79.60 82.01 NA NA NA 78.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 31.90 NA NA NA 20.10 NA NA NA 34.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 96.97 83.72 92.37 91.29 91.03 98.97 97.84 104.89 104.13 91.58 90.96 88.61 88.22 81.01 77.31 77.85 77.66 68.39 68.43 66.80 87.93 107.67 106.42 111.66 110.86 68.84 66.43 62.18 59.13 61.81 60.61 61.55 57.04 54.86 54.92 52.27 50.59 40.25 40.71 41.23 46.07 44.33 42.67 39.91 38.59 42.43 38.00 27.86 27.75 27.88 28.74 26.26 27.11 27.30 NA NA NA NA

Operating Lease Liability Noncurrent 120.13 121.94 127.22 130.57 131.57 137.26 132.49 139.90 150.03 150.52 145.28 149.30 152.34 152.81 156.66 161.55 164.14 163.57 166.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Stockholders Equity -739.76 -1049.10 -1193.67 -901.36 -1007.92 -1077.39 -1026.45 -879.19 -163.47 -280.02 -367.81 -481.58 -443.23 -386.59 -310.93 -354.33 -76.71 -147.86 -231.80 -316.51 -166.49 378.44 346.42 421.37 401.01 360.31 307.20 278.84 317.61 551.52 535.15 615.66 901.49 1119.11 1433.71 1455.70 1432.83 1396.53 1666.68 1563.73 1576.36 1522.15 1555.83 1488.74 1425.23 1468.06 1409.66 1364.60 1305.43 1261.95 1209.05 1150.02 1102.17 1080.12 NA NA NA NA

Common Stock Value 1.34 1.34 1.34 1.34 1.34 1.34 1.34 1.34 1.33 1.33 1.33 1.33 1.33 1.33 1.33 1.33 1.32 1.32 1.32 1.32 1.30 1.30 1.30 1.30 1.29 1.29 1.29 1.29 1.29 1.29 1.29 1.29 1.28 1.28 1.28 1.27 1.27 1.27 1.26 1.26 1.26 1.25 1.25 1.25 1.24 1.24 1.23 1.23 1.23 1.22 1.22 1.21 1.21 1.21 NA NA NA NA

Additional Paid In Capital Common Stock 1587.67 1571.44 1553.37 1536.91 1515.87 1504.27 1492.33 1480.45 1457.62 1446.00 1433.72 1421.44 1402.54 1391.84 1380.77 1366.44 1351.03 1338.19 1327.60 1316.84 1306.43 1295.45 1285.38 1276.11 1264.85 1255.62 1246.78 1237.11 1225.57 1215.66 1205.59 1195.74 1173.18 1166.89 1161.41 1038.63 1022.22 NA NA NA 1073.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 4179.68 3886.19 3736.38 3599.93 3473.19 3358.89 3243.65 3117.66 2976.52 2869.13 2785.73 2685.17 2554.30 2463.11 2346.58 2288.82 2199.29 2134.69 2055.88 1979.80 1856.95 1755.73 1684.16 1601.58 1505.20 1475.35 1424.96 1369.41 1322.22 1280.50 1242.15 1196.78 1158.46 1121.86 1081.67 1046.10 1022.70 978.36 947.03 850.65 770.26 723.00 667.69 606.64 547.70 493.25 444.97 407.43 363.46 318.98 269.19 223.53 190.01 176.18 NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -61.35 -61.02 -56.65 -57.44 -60.21 -74.01 -64.70 -60.82 -58.80 -61.67 -59.01 -59.82 -58.86 -65.30 -71.07 -72.20 -62.58 -62.10 -57.76 -57.20 -58.40 -58.21 -54.88 -44.34 -48.35 -50.08 -53.37 -57.86 -60.73 -50.90 -48.16 -35.74 -35.74 -31.32 -24.86 -31.57 -24.97 -12.28 -1.54 -0.02 -0.65 -2.70 -6.78 -5.72 -2.80 -2.36 -4.18 -2.95 -5.09 -4.36 0.09 0.29 -0.84 -1.97 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Net Cash Provided By Used In Operating Activities 388.95 291.13 291.80 264.14 315.43 323.07 212.69 244.18 279.66 215.89 225.06 215.46 235.93 199.79 262.62 112.77 243.64 188.53 189.47 87.88 173.18 143.82 207.16 88.60 143.15 101.77 122.22 37.02 137.71 146.92 117.08 33.03 81.32 133.96 24.03 66.68 104.05 107.57 68.80 25.25 94.41 69.36 85.63 71.05 59.41 97.60 120.56 69.51 80.07 94.68 106.12 -25.88 43.23 62.12 66.13 69.86 -14.76 NA

Net Cash Provided By Used In Investing Activities -749.97 -20.98 -26.67 -21.76 -26.92 -18.00 -19.10 -15.31 -49.83 -963.56 -11.96 -10.36 -16.89 -11.72 -11.54 -201.64 -36.65 -14.77 -12.39 -8.14 40.04 -13.10 13.80 -5.87 -20.60 -11.55 -6.26 -9.63 -10.54 -13.07 -12.90 -5.52 -18.33 -12.25 -11.96 -6.32 -8.66 -35.15 350.91 -10.05 -20.81 -14.21 -3.79 42.93 -102.97 -25.55 92.08 -57.93 -3.98 -41.66 -63.85 18.88 -0.71 -37.65 -1084.49 295.40 -65.54 NA

Net Cash Provided By Used In Financing Activities -111.57 -130.31 -553.76 -158.29 -172.55 -269.89 -16.82 -966.12 -91.74 64.39 11.32 245.54 -229.55 -274.43 65.03 -340.08 413.65 -58.77 -49.91 -341.63 -707.08 -97.76 304.42 -126.06 -33.67 -43.25 -65.40 -125.23 -300.00 436.43 -139.40 -362.31 -276.08 419.45 -96.28 -27.14 -29.95 -301.53 -1.51 -109.34 1.01 -108.50 -7.90 -30.46 -112.05 -8.31 -202.10 -0.52 -43.64 -1.38 4.16 -137.13 -1.40 2.17 1064.30 -298.91 -9.50 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Net Cash Provided By Used In Operating Activities 388.95 291.13 291.80 264.14 315.43 323.07 212.69 244.18 279.66 215.89 225.06 215.46 235.93 199.79 262.62 112.77 243.64 188.53 189.47 87.88 173.18 143.82 207.16 88.60 143.15 101.77 122.22 37.02 137.71 146.92 117.08 33.03 81.32 133.96 24.03 66.68 104.05 107.57 68.80 25.25 94.41 69.36 85.63 71.05 59.41 97.60 120.56 69.51 80.07 94.68 106.12 -25.88 43.23 62.12 66.13 69.86 -14.76 NA

Net Income Loss 403.38 259.66 246.82 238.73 214.97 216.59 210.59 228.42 193.87 169.88 165.42 196.82 156.22 182.36 115.12 148.12 122.78 136.98 125.69 178.19 152.13 123.83 116.83 115.09 64.60 85.15 81.27 72.95 68.25 65.28 66.96 60.37 59.41 64.40 56.02 43.83 44.34 51.71 107.66 80.40 47.26 55.31 61.05 58.94 54.45 48.27 37.55 43.97 44.49 49.79 45.66 33.52 13.82 30.27 10.32 24.07 27.52 9.26

Profit Loss 403.38 259.66 246.82 238.73 214.97 216.59 210.59 228.42 193.87 169.88 165.42 196.82 156.22 182.36 115.12 148.12 122.78 136.98 125.69 178.19 152.13 123.83 116.83 115.09 64.60 85.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 5.10 5.25 5.20 5.46 6.47 7.13 6.76 6.53 7.93 6.81 7.02 7.14 7.28 7.49 7.46 7.57 7.54 7.21 7.41 7.85 8.31 7.45 7.38 8.21 8.12 9.32 9.16 8.84 9.45 8.31 8.39 8.17 7.57 8.05 8.06 7.21 7.62 6.34 5.92 5.83 6.04 5.93 5.25 5.08 4.99 4.63 4.66 4.42 4.48 4.67 5.17 5.11 1.80 5.53 4.93 3.56 3.39 NA

Increase Decrease In Other Operating Capital Net -3.88 0.03 0.11 0.08 0.04 -3.73 2.51 1.62 3.01 -2.87 -2.87 0.46 -1.16 -4.84 1.31 -1.73 -0.71 0.43 -5.58 1.81 18.48 1.02 4.10 -0.61 -37.84 -3.03 -3.83 -2.68 -0.73 -1.80 1.25 -3.83 -3.12 2.65 -1.93 -3.16 -1.75 -0.12 -3.56 5.63 3.51 0.54 -2.27 -4.71 4.42 -4.40 -9.97 -0.88 1.08 1.48 -0.61 1.08 1.03 1.98 -4.57 0.34 2.49 NA

Increase Decrease In Accounts Receivable 207.66 -7.15 -28.50 -22.49 133.67 -56.91 0.29 -70.42 168.53 -0.20 -18.49 -50.63 127.45 -37.72 -16.20 -15.93 88.25 -26.72 11.19 -46.80 93.69 -11.30 -63.25 134.80 18.43 20.51 26.08 40.58 -12.53 -9.36 -11.28 51.66 0.42 -5.70 29.00 7.18 -11.81 -20.45 20.20 38.88 -10.35 18.83 -6.28 14.21 21.35 -12.11 -36.14 -8.57 13.40 -9.07 -8.99 46.95 -10.03 34.05 -15.34 -20.54 37.68 NA

Increase Decrease In Accounts Payable -0.33 2.13 -1.52 -6.33 9.48 -3.24 -2.85 -2.06 4.15 -1.14 2.69 -7.90 9.36 -1.78 1.44 -1.54 4.07 -1.07 1.38 -1.79 1.70 0.97 -0.14 -0.23 -0.78 2.05 -0.81 0.56 -0.65 -0.47 0.22 -1.01 0.71 -0.34 1.01 -1.68 1.16 -0.26 0.88 0.35 -0.13 0.33 -0.16 -2.18 0.53 1.03 0.48 -0.07 -0.18 -0.20 0.16 0.27 -1.95 0.72 -2.03 0.13 -1.47 NA

Deferred Income Tax Expense Benefit 15.71 -19.21 -9.51 -2.25 -22.89 82.15 -9.87 -12.96 -9.53 -93.35 -9.63 1.14 -51.02 5.22 -4.68 -5.17 -10.92 -4.54 3.09 -8.40 8.33 -4.83 -3.18 -1.10 -7.45 -4.37 -5.04 -2.04 -9.33 -2.88 -0.99 -3.77 -4.19 -2.55 -6.97 3.43 -5.96 -2.48 29.75 -26.27 -12.94 -5.48 8.50 -5.14 -6.49 -6.18 -11.83 -5.69 18.57 -17.18 -7.84 12.06 2.85 -3.94 9.44 -2.67 -1.92 NA

Share Based Compensation 16.28 18.14 16.14 21.09 11.66 12.01 11.56 22.86 11.70 12.36 11.95 18.91 10.71 11.12 14.10 15.16 10.71 10.52 10.43 9.54 10.96 9.87 9.02 9.05 8.91 8.93 9.34 9.39 8.41 8.32 8.19 7.08 8.01 6.01 7.19 7.35 6.47 7.66 7.29 5.17 5.85 6.32 6.02 6.81 5.91 7.50 6.00 5.84 7.40 7.90 8.00 8.45 2.84 9.34 12.50 5.40 5.12 NA

Amortization Of Financing Costs 1.26 1.26 1.26 1.26 1.26 1.26 1.20 1.40 1.26 1.32 1.23 1.11 1.11 1.11 1.14 1.09 1.12 0.99 0.98 0.99 0.98 0.99 0.90 0.85 0.85 0.85 0.85 0.85 0.85 0.80 0.70 0.71 0.71 0.50 0.40 0.45 6.42 0.40 0.40 0.45 1.17 0.70 0.70 0.76 0.97 0.50 15.30 1.27 1.37 1.30 1.30 1.85 0.55 1.48 3.18 3.07 0.36 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Net Cash Provided By Used In Investing Activities -749.97 -20.98 -26.67 -21.76 -26.92 -18.00 -19.10 -15.31 -49.83 -963.56 -11.96 -10.36 -16.89 -11.72 -11.54 -201.64 -36.65 -14.77 -12.39 -8.14 40.04 -13.10 13.80 -5.87 -20.60 -11.55 -6.26 -9.63 -10.54 -13.07 -12.90 -5.52 -18.33 -12.25 -11.96 -6.32 -8.66 -35.15 350.91 -10.05 -20.81 -14.21 -3.79 42.93 -102.97 -25.55 92.08 -57.93 -3.98 -41.66 -63.85 18.88 -0.71 -37.65 -1084.49 295.40 -65.54 NA

Payments To Acquire Property Plant And Equipment 3.81 3.56 9.15 6.22 5.61 3.27 3.48 1.25 6.39 4.65 1.81 0.66 9.67 4.55 3.98 3.61 11.90 7.78 6.28 3.16 17.19 8.59 2.97 1.51 15.74 6.39 3.73 7.32 8.14 10.87 10.14 3.13 16.13 8.97 10.62 4.93 6.49 17.69 9.98 8.50 19.36 12.41 3.69 4.80 6.78 18.16 15.65 4.29 6.27 10.11 2.90 3.83 1.81 6.09 2.40 1.41 3.29 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Net Cash Provided By Used In Financing Activities -111.57 -130.31 -553.76 -158.29 -172.55 -269.89 -16.82 -966.12 -91.74 64.39 11.32 245.54 -229.55 -274.43 65.03 -340.08 413.65 -58.77 -49.91 -341.63 -707.08 -97.76 304.42 -126.06 -33.67 -43.25 -65.40 -125.23 -300.00 436.43 -139.40 -362.31 -276.08 419.45 -96.28 -27.14 -29.95 -301.53 -1.51 -109.34 1.01 -108.50 -7.90 -30.46 -112.05 -8.31 -202.10 -0.52 -43.64 -1.38 4.16 -137.13 -1.40 2.17 1064.30 -298.91 -9.50 NA

Payments Of Dividends Common Stock 109.35 109.38 110.11 112.14 100.16 100.82 84.17 87.77 85.95 85.94 64.47 66.09 64.60 65.43 57.03 59.38 57.84 57.85 49.34 57.90 50.41 51.73 33.92 34.88 34.41 34.39 25.43 25.49 26.26 26.65 21.39 21.89 22.75 24.15 20.44 20.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 0.03 18.74 441.46 43.96 70.21 168.78 280.86 877.66 5.31 5.29 0.62 187.15 164.95 209.00 31.67 372.89 5.79 1.08 0.74 284.47 656.92 46.27 155.42 91.28 0.11 9.37 40.62 100.36 275.70 32.12 120.03 346.71 256.07 347.07 87.22 10.35 0.26 300.49 1.74 107.16 2.25 100.29 0.24 9.40 103.06 0.44 0.17 2.31 11.69 0.03 0.02 2.90 1.88 9.94 1.76 0.00 2.45 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-12-31

Revenues 690.11 625.44 621.16 592.22 576.21 560.64 551.81 559.95 549.84 517.10 498.18 478.42 443.66 425.33 409.62 416.78 406.61 394.25 385.56 371.38 361.69 357.93 363.05 351.32 334.78 322.10 316.09 301.21 292.81 288.43 290.60 278.83 272.89 268.77 270.58 262.77 251.10 251.66 254.23 239.69 267.62 258.24 257.90 251.91 247.08 235.44 238.56 229.05 226.13 225.03 226.48 223.30 72.52 213.32 202.73 125.17 121.68 40.49

Revenue From Contract With Customer Excluding Assessed Tax 690.11 625.44 621.16 592.22 576.21 560.64 551.81 559.95 549.84 517.10 498.18 478.42 443.66 425.33 409.62 416.78 406.61 394.25 385.56 371.38 361.69 357.93 363.05 351.32 334.78 322.10 316.09 301.21 292.81 288.43 290.60 278.83 272.89 268.77 270.58 262.77 251.10 251.66 254.23 239.69 267.62 258.24 257.90 251.91 247.08 235.44 238.56 229.05 226.13 225.03 226.48 223.30 72.52 213.32 202.73 125.17 121.68 40.49

Asset Based Fees 145.15 141.07 138.16 133.13 125.24 125.62 132.22 145.05 149.40 141.75 136.14 126.71 111.13 100.37 88.08 100.20 96.37 96.01 87.73 81.81 81.44 82.01 87.64 85.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring 39.60 19.38 27.30 13.85 18.47 14.80 12.54 15.13 17.91 17.71 13.91 13.98 11.86 11.77 11.66 12.16 15.81 10.13 8.68 7.21 8.64 8.55 8.67 5.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Subscriptions 505.35 465.00 455.69 445.25 432.50 420.22 407.05 399.76 382.54 357.64 348.13 337.73 320.68 313.19 309.88 304.43 294.42 288.11 289.15 282.36 271.61 267.38 266.74 260.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asset Based Fees, Index 145.15 141.07 138.16 133.13 125.24 125.62 132.22 145.05 149.40 141.75 136.14 126.71 111.13 100.37 88.08 100.20 96.37 96.01 87.73 81.81 81.44 82.01 87.64 85.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring, All Other Private Assets 1.35 0.48 0.31 0.37 0.30 0.31 0.24 0.47 0.24 0.19 0.87 0.36 0.21 0.35 0.46 1.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring, Analytics 4.72 3.00 2.38 2.57 2.75 2.16 2.19 2.00 4.26 1.98 2.53 2.35 2.60 2.09 1.37 1.44 5.85 1.48 1.98 1.32 2.23 1.04 1.59 0.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring, E S G And Climate 1.43 1.29 1.17 1.33 1.36 1.24 1.09 1.46 1.13 1.10 0.74 0.61 0.29 0.40 0.39 0.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring, Index 32.11 14.60 23.44 9.58 14.05 11.09 9.02 11.21 12.27 14.45 9.76 10.67 8.75 8.93 9.43 9.22 9.07 8.01 5.67 5.29 5.50 6.90 5.67 3.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Subscriptions, All Other Private Assets 59.77 35.53 37.43 38.33 33.37 35.58 33.80 36.89 31.27 15.42 16.13 16.80 11.13 12.40 12.38 15.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Subscriptions, Analytics 160.01 151.27 147.50 144.50 146.96 142.75 139.50 137.80 133.82 134.32 133.37 131.67 129.80 126.25 126.19 124.06 122.35 122.12 121.70 120.11 119.70 118.86 117.53 118.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Subscriptions, E S G And Climate 74.83 71.74 70.05 65.73 62.20 56.35 54.04 50.57 47.31 42.59 38.57 34.14 30.98 28.15 25.91 24.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Subscriptions, Index 210.74 206.45 200.71 196.68 189.97 185.53 179.71 174.50 170.14 165.31 160.06 155.12 148.76 146.39 145.40 139.84 137.75 133.40 132.15 127.67 123.50 121.28 119.63 113.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

All Other Private Assets 61.12 36.01 37.74 38.71 33.68 35.89 34.05 37.36 31.51 15.61 17.01 17.16 11.34 12.75 12.84 16.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Analytics 164.74 154.27 149.88 147.07 149.71 144.91 141.68 139.80 138.08 136.30 135.90 134.02 132.40 128.34 127.56 125.51 128.21 123.60 123.68 121.44 121.94 119.90 119.12 118.99 117.51 114.97 113.37 112.42 114.41 111.29 112.39 110.26 110.67 108.34 107.57 106.84 105.42 103.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

E S G And Climate 76.25 73.04 71.22 67.06 63.56 57.59 55.13 52.03 48.44 43.69 39.31 34.75 31.28 28.55 26.30 25.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Index 388.00 362.12 362.32 339.38 329.26 322.24 320.95 330.76 331.81 321.50 305.96 292.49 268.64 255.69 242.91 249.26 243.19 237.43 225.55 214.77 210.43 210.19 212.93 201.91 193.77 184.59 177.16 163.44 159.07 157.75 152.12 144.61 143.70 141.58 140.13 133.55 129.46 129.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

331.69 274.33 284.01 265.95 263.64 257.65 253.37 255.82 248.14 235.82 221.81 216.86 205.61 198.25 192.71 198.80 198.87 193.03 190.04 182.17 178.61 182.53 179.55 179.72 175.36 171.12 167.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

111.70 105.04 99.69 91.66 86.37 88.68 89.19 86.99 93.99 87.10 84.80 79.08 69.15 65.16 62.83 65.06 59.94 60.86 58.92 55.21 54.51 53.00 53.77 52.93 50.69 48.88 47.24 47.02 44.47 44.69 43.98 42.61 41.37 42.25 42.16 40.24 38.35 40.10 38.38 37.48 49.23 35.76 33.71 37.04 34.49 28.13 28.38 27.83 27.28 26.96 25.35 27.05 8.95 27.76 24.27 20.13 NA NA

25.57 24.96 24.29 26.02 23.45 21.78 22.84 23.19 23.40 23.38 22.99 21.64 21.59 19.89 19.73 19.39 18.79 18.17 16.72 17.95 18.16 16.57 17.19 15.18 14.71 13.58 13.24 12.83 12.48 13.48 13.56 12.64 11.53 11.28 10.96 11.60 11.26 11.57 11.85 11.96 15.54 11.92 11.12 13.04 14.20 14.40 14.44 14.38 15.54 14.65 14.07 13.75 4.36 12.78 12.18 11.30 NA NA

US 303.08 246.09 256.43 238.42 238.18 233.20 229.73 233.36 225.65 213.76 200.78 196.69 186.89 180.21 175.82 181.05 181.54 177.15 173.23 166.19 164.07 167.41 166.02 164.84 162.17 159.12 156.00 144.84 145.04 139.38 134.72 137.65 134.99 128.77 130.06 125.62 123.37 118.72 118.23 110.83 198.05 104.92 102.16 125.30 123.14 122.20 123.26 117.00 116.98 116.51 117.39 106.72 37.88 109.27 104.07 56.28 NA NA

Asia And Australia 98.68 103.25 97.61 96.29 93.87 88.70 86.73 85.56 86.03 81.08 78.31 76.29 73.03 71.39 63.87 64.99 60.32 60.34 55.51 57.37 54.32 52.80 53.02 45.98 44.11 40.53 37.77 37.39 36.17 36.14 37.08 34.55 33.71 34.37 32.61 32.13 30.97 31.60 30.76 30.82 36.27 29.52 27.82 30.75 31.93 31.06 30.89 30.43 36.22 29.75 29.76 28.19 9.19 26.96 26.04 21.26 NA NA

Other America Countries 28.61 28.24 27.57 27.54 25.46 24.45 23.64 22.47 22.48 22.06 21.03 20.17 18.72 18.04 16.89 17.76 17.33 15.88 16.81 15.98 14.54 15.12 13.53 14.88 13.19 12.00 11.30 11.65 11.31 11.91 11.39 10.58 10.51 10.82 10.38 9.86 9.23 9.17 9.36 9.43 14.12 8.99 7.77 8.91 7.62 8.42 8.37 7.52 8.57 7.45 8.14 8.03 2.58 7.82 7.58 4.29 NA NA

Other Asia And Australia Countries 73.12 78.29 73.32 70.27 70.43 66.92 63.89 62.37 62.63 57.70 55.32 54.64 51.44 51.51 44.15 45.60 41.53 42.17 38.79 39.42 36.16 36.23 35.83 30.80 29.40 26.95 24.53 24.56 23.69 22.67 23.52 21.91 22.18 23.09 21.66 20.53 19.71 20.02 18.90 18.86 20.73 17.60 16.70 17.71 17.73 16.66 16.46 16.05 20.68 15.09 15.69 14.44 4.83 14.18 13.86 9.95 NA NA

Other Europe Middle East And Africa Countries 148.04 142.83 139.85 138.32 132.32 125.61 122.52 131.57 121.69 113.10 113.26 106.19 95.87 90.54 90.21 87.93 87.48 80.02 81.09 76.64 74.25 69.60 76.71 72.69 64.61 61.57 63.79 60.30 55.82 56.32 63.44 53.44 52.32 52.56 55.38 54.93 49.20 52.07 57.50 51.13 61.49 49.42 56.97 49.91 49.91 45.64 47.65 46.27 37.08 44.36 45.84 53.32 13.92 41.51 40.78 23.22 NA NA

EMEA 259.74 247.86 239.54 229.98 218.69 214.29 211.70 218.56 215.68 200.20 198.06 185.28 165.02 155.69 153.03 152.99 147.42 140.88 140.01 131.84 128.76 122.60 130.48 125.62 115.30 110.44 111.02 107.33 100.29 101.01 107.41 NA NA NA 97.53 95.17 87.55 92.17 95.88 88.60 110.72 85.18 90.68 80.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Stockholders Equity

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Dividends Payable Current And Noncurrent

Current Liabilities

Accounts Payable Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Stockholders Equity

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept