Home Data Calendar Blog

NFE

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Common Stock Value		2.05	2.05	2.05	2.09	2.09	2.08	2.08	2.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		205.03	205.71	209.33	NA	209.80	209.67	210.08	NA	207.50	202.33	176.50	NA	170.07	57.34	26.03	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		205.03	205.05	208.71	NA	209.63	209.67	209.93	NA	207.50	202.33	176.50	NA	170.07	57.34	26.03	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.30	0.58	0.72	0.31	0.30	-0.81	1.14	0.76	-0.05	-0.03	-0.21	0.43	-0.21	-2.40	-0.32	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		0.30	0.58	0.71	0.31	0.29	-0.81	1.13	0.74	-0.05	-0.03	-0.21	0.43	-0.21	-2.40	-0.32	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax		420.87	494.62	501.69	448.65	632.68	497.24	400.07	548.39	188.39	102.84	91.20	145.70	83.86	76.18	63.50	69.75	35.34	31.74	26.14	31.37	24.63	22.65	22.26
Revenues		514.46	561.35	579.13	546.37	731.93	584.86	505.12	648.63	304.66	223.84	145.68	145.70	136.86	94.57	74.53	69.75	49.66	39.77	29.95	31.37	28.42	26.80	25.71
Realized Investment Gains Losses		NA	NA	146.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		191.92	225.77	184.94	135.90	393.83	272.40	208.30	282.48	135.43	101.43	96.67	68.99	71.67	69.90	68.22	60.13	45.83	44.04	33.35	27.12	22.09	25.77	20.77
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		191.92	225.77	184.94	135.90	393.83	272.40	208.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Costs And Expenses		11.61	11.44	13.29	1.61	20.32	18.63	22.96	20.98	15.30	15.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		364.87	370.38	311.91	295.88	545.20	451.16	338.66	429.14	250.72	236.08	167.99	127.67	125.81	242.77	110.53	106.00	97.38	83.72	89.29	53.33	38.35	43.94	35.17
Selling General And Administrative Expense		49.11	55.80	52.14	70.10	67.60	50.31	48.04	74.93	46.80	44.54	45.18	32.87	30.85	31.85	28.37	30.09	40.91	32.17	49.75	21.31	13.42	15.54	11.87
Operating Income Loss		149.59	190.97	267.22	250.49	186.74	133.69	166.46	219.49	53.94	-12.24	-22.31	18.03	11.05	-148.21	-36.00	-36.25	-47.73	-43.96	-59.34	-21.96	-9.92	-17.14	-9.46
Interest Expense		64.82	64.40	71.67	80.52	63.59	47.84	44.92	46.57	57.59	31.48	18.68	14.82	19.81	17.20	13.89	4.96	4.97	6.20	3.28	4.86	3.18	1.60	1.60
Gains Losses On Extinguishment Of Debt		NA	NA	NA	0.00	-15.00	NA	NA	NA	NA	NA	NA	0.00	-23.50	0.00	-9.56	NA	NA	0.00	0.00	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		87.04	133.15	170.55	186.41	97.94	107.96	141.26	165.64	1.74	-36.27	-40.39	2.38	-34.83	-166.40	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		25.19	15.32	28.96	2.81	9.97	-86.54	-49.68	5.40	3.53	4.41	-0.88	2.87	1.84	0.12	-0.00	0.10	-0.06	0.15	0.25	-0.74	0.31	0.28	-0.19
Profit Loss		62.34	120.10	151.57	65.81	56.23	-178.43	241.18	151.72	-17.77	-1.73	-39.51	-0.48	-36.67	-166.52	-60.05	-38.37	-54.42	-51.23	-52.29	-34.76	-13.68	-18.82	-10.91
Other Comprehensive Income Loss Net Of Tax		-11.36	16.91	2.14	NA	-33.09	-39.70	120.83	NA	-77.00	101.69	-1.00	NA	0.97	0.52	-0.37	NA	-0.14	NA	NA	NA	-0.29	-0.20	0.93
Net Income Loss		61.22	119.25	150.21	64.13	61.85	-169.76	238.27	150.86	-9.81	-6.04	-37.90	0.17	-36.36	-137.43	-8.30	-7.34	-6.72	-6.19	-13.56	-34.73	-13.61	-18.82	-10.91
Comprehensive Income Net Of Tax		50.19	136.25	152.15	85.93	29.23	-208.32	357.14	124.15	-86.60	95.32	-38.03	0.27	-36.62	-136.99	-8.35	-7.35	-6.74	-6.19	-13.56	-37.85	-13.90	-19.02	-9.98
Net Income Loss Available To Common Stockholders Diluted		61.22	118.94	NA	64.13	61.85	-169.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Assets		9796.37	9135.24	8223.75	7705.08	7440.98	7251.38	7365.81	6876.49	6665.09	6392.07	1832.11	1908.09	1399.81	1421.51	1489.12	1123.81	1147.78	1056.88	1116.62	699.40	NA	NA	NA
Liabilities		8217.81	7584.36	6774.42	6263.22	5438.79	5178.85	5047.90	4882.44	4780.94	4390.16	1540.93	1533.01	1301.08	1271.44	1174.92	736.49	727.38	589.74	607.22	416.75	NA	NA	NA
Liabilities And Stockholders Equity		9796.37	9135.24	8223.75	7705.08	7440.98	7251.38	7365.81	6876.49	6665.09	6392.07	1832.11	1908.09	1399.81	1421.51	1489.12	1123.81	1147.78	1056.88	1116.62	699.40	NA	NA	NA
Stockholders Equity		1436.07	1406.16	1298.75	1289.82	1847.37	1885.03	2113.58	1791.58	1656.08	1762.35	285.53	366.96	90.74	143.00	71.52	84.81	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Assets Current		866.20	713.69	1154.14	1387.15	1044.56	736.63	606.33	584.87	615.72	475.95	548.21	762.01	280.52	345.16	414.61	211.12	316.83	319.42	431.50	153.78	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		171.33	104.34	296.86	675.49	364.31	138.33	156.17	187.51	224.38	143.14	360.13	601.52	112.72	167.32	232.70	27.10	178.19	200.31	359.45	78.30	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		251.70	216.06	636.12	855.08	403.99	217.89	239.01	264.03	334.60	230.32	379.20	629.34	153.44	223.39	291.26	93.03	244.06	258.02	417.00	100.85	68.20	81.46	128.09
Accounts Receivable Net Current		360.82	275.29	353.19	280.31	438.44	313.46	238.61	208.50	161.01	121.96	95.73	76.54	93.00	65.07	45.98	49.89	37.25	43.99	31.65	28.53	NA	NA	NA
Inventory Net		103.33	128.41	76.54	39.07	62.80	72.15	54.27	37.18	82.39	61.49	28.03	22.86	19.40	50.88	28.60	63.43	28.62	19.62	27.00	15.96	NA	NA	NA
Other Assets Current		18.56	24.39	28.67	27.50	27.55	29.77	21.37	28.08	55.83	57.38	30.92	29.46	17.09	17.82	21.12	22.52	NA	NA	5.27	9.17	NA	NA	NA
Prepaid Expense And Other Assets Current		164.56	105.13	102.25	226.88	154.80	141.09	82.39	83.11	75.60	92.01	60.24	48.27	29.69	28.94	74.83	38.65	49.71	35.23	12.38	30.02	NA	NA	NA
Equity Securities Fv Ni		NA	NA	NA	17.81	NA	NA	NA	18.87	14.27	NA	NA	1.26	0.16	0.32	0.14	2.54	NA	NA	NA	3.66	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Construction In Progress Gross		4789.80	4593.13	3357.43	2418.61	1835.29	1401.47	1238.31	1043.88	973.88	692.75	337.69	234.04	206.11	346.95	333.65	466.59	394.52	324.83	343.96	254.70	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		331.89	300.47	274.34	248.08	221.61	194.76	168.40	141.91	116.79	93.14	72.23	62.48	52.65	43.38	35.94	16.91	14.79	12.97	10.97	9.39	NA	NA	NA
Amortization Of Intangible Assets		6.29	6.29	6.80	9.57	9.29	9.96	8.34	5.06	7.33	5.92	0.29	0.26	0.31	0.28	0.27	0.32	0.25	0.27	0.28	NA	NA	NA	NA
Goodwill		776.76	776.76	776.76	776.76	778.49	778.49	760.13	760.13	740.13	748.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		67.44	74.54	80.31	85.90	92.34	121.09	135.65	142.94	166.96	225.67	65.93	46.10	44.38	42.93	42.28	43.54	NA	NA	NA	43.06	NA	NA	NA
Finite Lived Intangible Assets Net		NA	NA	NA	84.79	NA	NA	NA	138.83	NA	NA	NA	44.83	NA	NA	NA	42.38	40.69	42.01	42.30	43.06	NA	NA	NA
Other Assets Noncurrent		110.68	164.24	138.56	137.08	137.66	95.37	102.14	98.42	121.14	117.00	114.14	86.03	83.61	77.17	74.03	81.63	65.30	46.36	42.78	35.26	NA	NA	NA
Equity Securities Fv Ni		NA	NA	NA	17.81	NA	NA	NA	18.87	14.27	NA	NA	1.26	0.16	0.32	0.14	2.54	NA	NA	NA	3.66	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Liabilities Current		1911.20	2067.87	1396.18	1409.24	570.99	596.00	578.33	562.51	767.90	635.46	195.87	191.15	222.25	249.70	151.65	102.26	599.01	574.40	594.75	404.75	NA	NA	NA
Debt Current		270.55	366.94	NA	64.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	492.76	NA	NA	272.19	NA	NA	NA
Long Term Debt Current		NA	NA	277.04	64.82	58.19	99.76	100.67	97.25	249.75	204.55	NA	NA	NA	NA	0.00	0.00	492.76	NA	NA	272.19	NA	NA	NA
Accounts Payable Current		892.92	602.76	310.27	80.39	104.04	111.44	81.13	68.08	210.26	97.45	27.97	21.33	92.77	24.85	21.26	11.59	17.11	16.28	28.22	43.18	NA	NA	NA
Other Accrued Liabilities Current		39.48	66.83	71.26	82.21	85.93	84.45	82.41	31.53	40.65	51.21	53.90	28.44	26.04	30.11	29.46	14.91	16.04	12.44	14.04	8.29	NA	NA	NA
Taxes Payable Current		31.18	19.16	26.59	6.26	26.27	19.45	10.48	8.88	NA	NA	NA	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Dividends Payable Current		NA	NA	NA	626.31	NA	NA	NA	0.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		435.69	821.14	602.93	1162.41	278.73	236.53	252.86	244.03	159.30	192.72	88.81	90.35	52.61	165.29	68.53	54.94	50.80	42.07	53.92	67.51	NA	NA	NA
Other Liabilities Current		169.74	143.60	99.28	52.88	78.67	94.29	83.13	106.04	109.66	104.60	33.38	35.01	31.27	26.13	24.55	25.48	30.50	19.20	16.67	17.39	NA	NA	NA
Contract With Customer Liability Current		69.25	62.40	36.02	12.75	16.67	30.52	18.93	28.66	NA	NA	NA	7.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Long Term Debt		NA	NA	NA	4541.69	4455.29	4151.51	3937.28	3855.13	3847.41	3530.85	1239.80	1239.56	980.18	950.24	945.21	619.06	605.93	NA	NA	272.19	NA	NA	NA
Long Term Debt Noncurrent		5897.53	5064.19	4951.55	4476.86	4397.10	4051.76	3836.61	3757.88	3597.66	3326.30	1239.80	1239.56	980.18	950.24	945.21	619.06	113.16	NA	NA	0.00	NA	NA	NA
Deferred Income Tax Liabilities Net		27.21	27.19	26.45	25.99	101.11	140.29	239.06	269.51	284.18	293.07	5.19	2.33	0.18	0.02	0.00	0.24	NA	NA	NA	0.00	NA	NA	NA
Minority Interest		142.49	144.71	150.57	152.04	154.82	187.50	204.33	202.48	228.07	239.57	5.65	8.13	8.00	7.07	242.67	302.52	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		63.79	75.78	50.62	49.01	52.32	60.84	57.50	58.48	37.88	45.64	25.70	15.64	14.62	14.31	13.30	14.93	15.04	15.12	12.38	12.00	NA	NA	NA
Operating Lease Liability Noncurrent		294.97	319.24	313.82	290.90	305.12	316.92	322.42	219.19	80.74	84.00	74.36	84.32	83.84	57.17	64.76	0.00	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Stockholders Equity		1436.07	1406.16	1298.75	1289.82	1847.37	1885.03	2113.58	1791.58	1656.08	1762.35	285.53	366.96	90.74	143.00	71.52	84.81	NA	NA	NA	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1578.56	1550.88	1449.33	1441.86	2002.20	2072.53	2317.91	1994.05	1884.15	2001.92	291.18	375.09	98.74	150.07	314.19	387.32	420.40	467.14	509.40	282.65	306.08	320.06	339.08
Common Stock Value		2.05	2.05	2.05	2.09	2.09	2.08	2.08	2.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Additional Paid In Capital		1039.43	1039.20	1047.54	1170.25	1801.72	1868.62	1888.84	1923.99	1912.64	1932.32	551.13	594.53	325.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		331.28	290.56	191.82	62.08	-2.05	-63.90	105.87	-132.40	-283.26	-273.45	-267.41	-229.50	-229.67	-192.85	-55.43	-45.82	-38.48	-31.76	-25.57	-158.42	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		63.31	74.35	57.34	55.40	45.61	78.23	116.79	-2.08	24.62	101.42	0.06	0.18	0.09	0.35	-0.08	-0.03	-0.02	0.00	0.00	-0.01	NA	NA	NA
Minority Interest		142.49	144.71	150.57	152.04	154.82	187.50	204.33	202.48	228.07	239.57	5.65	8.13	8.00	7.07	242.67	302.52	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		0.23	1.18	NA	NA	13.42	0.36	0.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Operating Activities		33.31	303.74	200.14	264.01	-79.83	56.55	114.38	224.46	-28.34	0.63	-111.99	-9.86	-35.39	-29.01	-51.31	-79.50	-62.69	-61.02	-31.05	-40.07	-25.44	-9.75	-17.97
Net Cash Provided By Used In Investing Activities		-698.47	-903.82	-463.27	113.23	245.75	-252.49	-189.22	-242.40	-200.22	-1740.68	-90.26	-41.93	-20.36	-39.30	-56.05	-81.13	-63.16	-95.88	-136.00	-72.32	-36.13	-35.03	-40.97
Net Cash Provided By Used In Financing Activities		701.49	179.36	43.22	72.25	23.06	189.82	36.84	-57.20	329.56	1592.47	-47.89	527.68	-14.21	0.44	305.59	9.61	111.89	-2.08	483.19	145.04	48.32	-1.84	68.69

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Operating Activities		33.31	303.74	200.14	264.01	-79.83	56.55	114.38	224.46	-28.34	0.63	-111.99	-9.86	-35.39	-29.01	-51.31	-79.50	-62.69	-61.02	-31.05	-40.07	-25.44	-9.75	-17.97
Net Income Loss		61.22	119.25	150.21	64.13	61.85	-169.76	238.27	150.86	-9.81	-6.04	-37.90	0.17	-36.36	-137.43	-8.30	-7.34	-6.72	-6.19	-13.56	-34.73	-13.61	-18.82	-10.91
Profit Loss		62.34	120.10	151.57	65.81	56.23	-178.43	241.18	151.72	-17.77	-1.73	-39.51	-0.48	-36.67	-166.52	-60.05	-38.37	-54.42	-51.23	-52.29	-34.76	-13.68	-18.82	-10.91
Depreciation Depletion And Amortization		48.90	42.34	34.61	36.40	36.01	36.32	34.85	30.57	31.51	27.30	10.16	10.28	9.70	7.84	5.48	2.44	2.09	2.26	1.85	1.26	1.01	0.91	0.86
Increase Decrease In Inventories		-31.47	58.44	2.27	-20.14	-7.09	16.55	18.62	-45.02	20.71	30.29	5.17	3.46	-31.48	39.62	-34.83	37.68	9.00	-7.38	11.04	-3.19	2.16	0.66	5.18
Deferred Income Tax Expense Benefit		NA	NA	NA	-76.51	-24.92	-119.34	-58.77	-4.54	-6.73	3.86	-1.41	2.37	0.37	0.03	-0.02	0.07	-0.06	0.18	0.20	-0.65	0.28	0.23	-0.19
Share Based Compensation		NA	NA	NA	15.73	13.42	0.36	0.88	32.10	1.56	1.61	1.77	2.24	2.07	1.92	2.51	5.37	7.83	8.97	19.04	0.00	0.00	0.00	0.00

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Investing Activities		-698.47	-903.82	-463.27	113.23	245.75	-252.49	-189.22	-242.40	-200.22	-1740.68	-90.26	-41.93	-20.36	-39.30	-56.05	-81.13	-63.16	-95.88	-136.00	-72.32	-36.13	-35.03	-40.97
Payments To Acquire Property Plant And Equipment		725.96	902.37	563.27	386.84	345.46	252.49	189.22	238.80	195.22	154.51	80.81	41.15	20.42	39.32	56.10	81.42	63.29	96.07	136.28	68.29	36.41	35.24	41.21

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Financing Activities		701.49	179.36	43.22	72.25	23.06	189.82	36.84	-57.20	329.56	1592.47	-47.89	527.68	-14.21	0.44	305.59	9.61	111.89	-2.08	483.19	145.04	48.32	-1.84	68.69
Payments Of Dividends		23.52	27.12	649.80	23.90	27.77	23.60	23.77	23.70	23.70	23.69	17.66	16.87	16.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Revenues		514.46	561.35	579.13	546.37	731.93	584.86	505.12	648.63	304.66	223.84	145.68	145.70	136.86	94.57	74.53	69.75	49.66	39.77	29.95	31.37	28.42	26.80	25.71
Intersegment Elimination		0.00	0.00	-21.39	-17.95	-67.17	-69.62	-90.17	-158.94	-160.53	-53.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating		514.46	561.35	600.52	564.31	799.10	654.48	595.29	807.57	465.19	277.31	145.68	145.70	136.86	94.57	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Ships		66.56	65.84	97.92	106.99	111.66	111.02	114.94	117.80	116.05	95.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Terminals And Infrastructure		447.90	495.50	502.61	457.32	687.44	543.46	480.35	689.77	349.14	181.55	145.68	145.70	136.86	94.57	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		420.87	494.62	501.69	448.65	632.68	497.24	400.07	548.39	188.39	102.84	91.20	145.70	83.86	76.18	63.50	69.75	35.34	31.74	26.14	31.37	24.63	22.65	22.26
G M L P Merger Agreement		NA	NA	NA	NA	32.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Hygo Merger Agreement		NA	NA	NA	NA	15.37	27.43	21.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cargo Sales		0.00	267.78	349.36	231.12	350.55	309.03	285.17	430.09	32.60	7.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cargo Sales Cancellation Fee		0.00	162.50	169.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept