Home Data Calendar Blog

NOVA

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA NA 0.00 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 119.55 116.24 115.07 NA 114.82 114.55 113.50 NA 112.16 111.97 106.36 NA 87.77 84.03 NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 119.55 116.24 115.07 NA 114.82 114.55 113.50 NA 112.16 111.97 106.36 NA 87.77 84.03 NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic -0.53 -0.74 -0.70 -0.18 -0.54 -0.32 -0.30 -0.13 -0.25 -0.57 -0.31 -0.99 -0.73 -0.30 NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.53 -0.74 -0.70 -0.18 -0.54 -0.32 -0.30 -0.13 -0.25 -0.57 -0.31 -0.99 -0.73 -0.30 NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Revenue From Contract With Customer Excluding Assessed Tax 198.40 166.38 161.70 195.59 149.36 147.01 65.72 65.02 68.90 66.56 41.28 38.02 50.18 42.79 29.83 33.61 36.62 34.61 26.71 25.21 30.43 28.96 19.78

Revenues 198.40 166.38 161.70 195.59 149.36 147.01 65.72 65.02 68.90 66.56 41.28 38.02 50.18 42.79 29.83 33.61 36.62 34.61 26.71 25.21 30.43 28.96 19.78

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization NA NA NA NA NA NA 7.57 8.26 7.34 5.00 1.23 1.43 1.40 2.87 1.04 0.96 1.19 1.08 0.65 0.53 0.61 0.45 NA

Costs And Expenses 236.61 226.15 210.48 212.44 177.09 149.74 99.93 74.08 77.08 80.90 64.58 56.00 48.53 47.93 44.13 42.77 42.51 37.32 31.22 37.62 27.02 26.53 26.94

General And Administrative Expense 111.55 101.38 101.26 87.64 75.90 68.24 70.22 60.21 53.37 48.34 42.32 30.57 28.55 28.13 27.89 27.00 28.51 23.79 18.68 18.33 17.17 15.58 NA

Operating Income Loss -38.22 -59.77 -48.78 -16.85 -27.72 -2.73 -34.21 -9.06 -8.18 -14.34 -23.31 -17.98 1.65 -5.14 -14.31 -9.15 -5.90 -2.71 -4.51 -12.42 3.40 2.44 -7.15

Interest Paid Net 89.05 54.93 69.03 37.49 44.23 24.22 36.93 17.84 22.14 20.10 28.18 18.77 30.58 13.11 25.37 9.19 23.47 8.06 17.33 12.11 17.92 NA NA

Interest Income Expense Nonoperating Net -57.60 -56.95 -85.61 -71.50 -18.33 -20.44 2.49 -31.50 -26.59 -50.11 -8.05 NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -9.32 7.18 0.51 NA NA NA NA 0.20 0.06 NA NA 0.01 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA

Income Taxes Paid 2.50 8.68 0.51 NA NA NA NA 0.10 NA NA NA 0.12 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA

Profit Loss -56.46 -100.78 -110.35 -61.99 -29.85 -9.70 -20.63 -31.25 -25.92 -66.27 -24.06 -128.79 -73.29 -28.73 -77.00 -13.76 -34.37 -49.81 -35.50 -39.10 -6.65 -9.22 -13.44

Net Income Loss -63.15 -86.09 -81.08 -29.01 -62.05 -37.00 -33.58 -14.21 -27.54 -63.40 -32.98 -91.77 -64.18 -25.26 -71.08 -17.51 -37.59 -50.74 -38.51 -40.83 -6.63 -12.57 -14.21

Net Income Loss Available To Common Stockholders Basic -63.15 -86.09 -81.08 -20.90 -62.05 -37.00 -33.58 -14.21 -27.54 -63.40 -32.98 -91.77 -64.18 -25.26 -71.08 -17.51 -37.59 -63.26 -50.72 -53.02 -17.86 -23.27 -41.72

Net Income Loss Available To Common Stockholders Diluted -63.15 -86.09 -81.08 -20.90 -62.05 -37.00 -33.58 -14.21 -27.54 -63.40 -32.98 -91.77 -64.18 -25.26 -71.08 -17.51 -37.59 -63.26 -50.72 -53.02 -17.86 -23.27 -41.72

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Assets 10785.31 9606.80 8902.21 8336.89 7649.73 6687.81 5928.45 5504.23 5060.41 4566.11 3756.61 3587.58 3154.29 2867.59 2682.18 2487.07 2149.79 1952.66 NA 1665.09 NA NA NA

Liabilities 8583.43 7618.67 6955.44 6449.44 5896.31 4910.11 4275.84 3882.62 3568.24 3153.55 2395.70 2306.90 2142.97 1967.60 1847.73 1668.83 1366.65 1403.53 NA 1078.29 NA NA NA

Liabilities And Stockholders Equity 10785.31 9606.80 8902.21 8336.89 7649.73 6687.81 5928.45 5504.23 5060.41 4566.11 3756.61 3587.58 3154.29 2867.59 2682.18 2487.07 2149.79 1952.66 NA 1665.09 NA NA NA

Stockholders Equity 1557.92 1389.78 1278.78 1273.08 1246.44 1300.44 1233.57 1189.49 1095.16 1066.73 1022.88 951.73 722.59 661.69 592.02 645.93 626.56 441.58 473.31 501.12 512.02 454.65 461.02

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Assets Current 993.94 746.77 828.12 948.39 937.31 670.71 562.55 615.74 717.69 639.68 376.81 456.65 309.43 286.81 279.96 274.32 126.39 109.00 NA 89.53 NA NA NA

Cash 467.90 187.33 210.88 360.26 412.58 208.11 208.50 243.10 408.16 368.63 150.89 209.86 84.64 102.28 73.44 83.48 51.03 58.78 43.86 52.71 71.15 53.72 NA

Cash And Cash Equivalents At Carrying Value 467.90 187.33 210.88 360.26 412.58 NA NA 243.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 725.07 405.87 420.82 545.57 539.84 363.89 324.93 391.90 520.27 469.10 263.46 377.89 211.69 184.43 169.24 150.29 109.27 99.50 79.29 87.05 99.93 82.38 NA

Accounts Receivable Net Current 40.17 28.76 25.61 24.43 35.74 28.02 21.27 18.58 25.44 17.89 11.80 10.24 11.80 12.50 10.04 10.67 10.38 11.15 NA 6.31 NA NA NA

Inventory Net 137.67 179.21 182.95 152.11 186.57 150.72 150.52 127.95 134.89 128.00 107.68 102.59 111.01 120.80 115.11 43.75 17.12 16.53 NA 9.19 NA NA NA

Other Assets Current 383.96 416.59 402.98 351.30 336.05 323.15 283.14 296.32 259.77 230.04 192.58 215.18 199.64 165.93 187.22 174.02 59.06 34.55 NA 26.79 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Property Plant And Equipment Gross 5634.64 4988.16 4495.11 4192.98 3915.73 3639.36 3382.17 3210.35 3015.23 2846.91 2679.14 2536.76 2368.24 2184.80 2047.60 1893.22 1753.91 1621.47 NA 1427.54 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 515.61 475.65 440.74 408.18 378.55 351.12 325.27 300.74 277.61 255.87 233.04 213.59 195.51 178.69 163.03 148.16 133.87 121.58 NA 99.08 NA NA NA

Amortization Of Intangible Assets 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.24 7.05 NA NA 0.01 0.01 NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 5119.03 4512.51 4054.37 3784.80 3537.18 3288.23 3056.90 2909.61 2737.62 2591.04 2446.10 2323.17 2172.73 2006.12 1884.58 1745.06 1620.05 1499.89 NA 1328.46 NA NA NA

Goodwill 13.15 13.15 13.15 13.15 13.15 13.15 13.15 13.15 13.15 4.10 NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 141.18 148.29 155.40 162.51 169.19 176.30 183.41 190.52 197.76 200.10 NA 0.05 NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net NA NA NA 162.51 NA NA NA 190.52 197.76 200.10 NA 0.04 NA NA NA 0.07 NA NA NA 0.00 NA NA NA

Other Assets Noncurrent 986.93 957.78 986.62 961.89 920.63 802.86 662.46 571.14 431.70 357.73 310.79 294.37 243.55 195.70 179.13 169.71 148.28 120.12 NA 75.06 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Liabilities Current 868.77 580.47 527.95 541.95 458.07 387.74 345.62 310.90 263.19 239.06 217.35 210.85 185.53 189.76 190.85 195.00 131.15 158.60 NA 95.40 NA NA NA

Long Term Debt Current 470.13 241.97 209.34 214.43 191.13 165.89 155.11 129.79 118.59 128.32 116.20 110.88 109.73 114.14 100.72 97.46 59.40 75.91 NA 43.47 NA NA NA

Accounts Payable Current 194.55 138.84 123.50 116.14 94.65 82.48 72.45 55.03 53.61 39.95 33.90 39.91 29.29 27.59 59.66 36.19 40.34 45.13 NA 20.07 NA NA NA

Accrued Liabilities Current 107.14 105.62 122.23 139.87 121.19 90.92 80.74 81.72 57.89 42.68 44.31 34.05 27.94 21.50 15.16 39.54 17.90 18.86 NA 18.65 NA NA NA

Other Liabilities Current 96.95 94.04 72.88 71.51 51.09 48.46 37.31 44.35 33.10 28.10 22.93 26.01 18.57 26.53 15.32 21.80 13.50 18.70 NA 13.21 NA NA NA

Contract With Customer Liability Current 46.40 41.30 38.90 30.20 24.50 21.30 19.20 15.30 11.50 9.70 9.00 3.80 2.90 4.70 2.90 2.10 1.30 0.65 NA 1.60 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Long Term Debt NA NA NA 5539.35 NA NA NA 3344.35 NA NA NA 2123.09 NA NA NA 1498.71 NA NA NA NA NA NA NA

Long Term Debt Noncurrent 6710.73 6123.92 5621.44 5194.76 4807.11 3985.74 3461.61 3135.68 2932.12 2592.80 1994.73 1924.65 1795.04 1628.67 1511.56 1346.42 1116.37 1152.88 NA 916.43 NA NA NA

Minority Interest 519.88 498.27 488.49 448.64 353.50 325.75 273.85 286.78 254.64 205.64 200.91 192.83 152.88 NA NA 45.18 NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 14.41 14.73 15.13 15.75 16.14 16.56 17.16 17.68 9.47 10.12 9.88 9.74 8.85 8.84 9.11 9.39 9.66 2.17 NA 2.08 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Stockholders Equity 1557.92 1389.78 1278.78 1273.08 1246.44 1300.44 1233.57 1189.49 1095.16 1066.73 1022.88 951.73 722.59 661.69 592.02 645.93 626.56 441.58 473.31 501.12 512.02 454.65 461.02

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2077.79 1888.04 1767.26 1721.71 1599.95 1626.19 1507.42 1476.28 1349.80 1272.38 1223.79 1144.56 875.47 767.42 703.66 691.11 662.27 441.58 473.31 501.12 NA NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA NA 0.00 NA NA NA

Additional Paid In Capital Common Stock 1749.42 1661.95 1645.74 1637.85 1633.51 1677.65 1657.09 1649.20 1600.94 1596.66 1547.38 1482.72 1198.68 1088.22 1010.65 1007.75 991.94 86.44 NA 85.44 NA NA NA

Retained Earnings Accumulated Deficit -191.51 -272.19 -366.97 -364.78 -387.07 -377.22 -423.53 -459.71 -505.79 -529.94 -524.51 -531.00 -476.10 -426.54 -418.64 -361.82 -365.38 -347.15 NA -286.31 NA NA NA

Minority Interest 519.88 498.27 488.49 448.64 353.50 325.75 273.85 286.78 254.64 205.64 200.91 192.83 152.88 NA NA 45.18 NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 81.98 11.41 -1.62 NA -0.18 15.83 -2.98 NA 1.19 138.02 65.54 NA 152.92 0.56 0.21 NA 164.39 NA 0.00 NA -0.00 NA 97.33

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.49 4.80 9.52 NA 4.46 4.73 10.86 NA 3.09 2.92 7.92 NA 2.35 3.35 2.69 NA 5.98 0.71 0.28 NA 0.77 0.68 0.73

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 8.44 7.32 7.11 NA 7.31 5.24 4.73 NA 3.00 2.30 1.74 NA 0.77 1.23 1.37 NA 1.15 1.49 3.65 NA 0.53 0.45 0.34

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Net Cash Provided By Used In Operating Activities -12.25 -13.21 -169.33 -67.63 -103.45 -70.21 -92.13 -62.38 -36.16 -60.78 -49.91 -29.67 -18.87 -24.82 -58.11 -95.72 -18.84 -31.26 -24.43 13.67 -4.68 NA NA

Net Cash Provided By Used In Investing Activities -717.85 -649.63 -524.29 -530.25 -557.36 -536.34 -357.65 -394.04 -337.99 -282.98 -226.21 -235.24 -236.68 -173.28 -184.31 -178.62 -172.29 -124.73 -92.68 -89.02 -87.99 NA NA

Net Cash Provided By Used In Financing Activities 1049.29 647.89 568.87 603.61 836.76 645.51 382.81 328.05 425.33 549.39 161.69 431.12 282.81 213.29 261.37 315.36 200.91 176.20 109.35 62.46 110.22 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Net Cash Provided By Used In Operating Activities -12.25 -13.21 -169.33 -67.63 -103.45 -70.21 -92.13 -62.38 -36.16 -60.78 -49.91 -29.67 -18.87 -24.82 -58.11 -95.72 -18.84 -31.26 -24.43 13.67 -4.68 NA NA

Net Income Loss -63.15 -86.09 -81.08 -29.01 -62.05 -37.00 -33.58 -14.21 -27.54 -63.40 -32.98 -91.77 -64.18 -25.26 -71.08 -17.51 -37.59 -50.74 -38.51 -40.83 -6.63 -12.57 -14.21

Profit Loss -56.46 -100.78 -110.35 -61.99 -29.85 -9.70 -20.63 -31.25 -25.92 -66.27 -24.06 -128.79 -73.29 -28.73 -77.00 -13.76 -34.37 -49.81 -35.50 -39.10 -6.65 -9.22 -13.44

Increase Decrease In Accounts Receivable -10.60 -68.32 -20.84 58.76 39.29 66.20 -4.96 26.07 17.89 7.53 1.77 1.51 0.84 -0.81 2.75 1.34 1.41 5.43 1.17 -2.69 3.19 NA NA

Increase Decrease In Accounts Payable -6.67 10.58 -10.62 3.08 -5.94 9.43 -2.09 -1.17 -2.95 -1.52 -0.76 2.13 -2.57 -14.47 13.77 0.14 2.88 -4.49 6.77 -0.85 0.43 NA NA

Share Based Compensation 5.49 4.80 9.52 4.16 4.46 4.73 10.86 3.30 3.09 2.92 7.92 2.48 2.35 3.35 2.69 2.26 5.98 0.71 0.28 0.80 0.77 NA NA

Amortization Of Financing Costs 6.27 5.56 5.17 3.95 3.77 3.29 2.63 2.49 2.72 6.67 2.16 2.25 1.37 1.92 3.49 1.03 1.02 1.45 6.32 2.59 2.12 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Net Cash Provided By Used In Investing Activities -717.85 -649.63 -524.29 -530.25 -557.36 -536.34 -357.65 -394.04 -337.99 -282.98 -226.21 -235.24 -236.68 -173.28 -184.31 -178.62 -172.29 -124.73 -92.68 -89.02 -87.99 NA NA

Payments To Acquire Property Plant And Equipment 567.04 458.86 289.30 230.65 257.12 242.25 138.18 210.50 107.70 118.89 117.46 138.51 165.52 133.10 141.23 131.62 134.40 95.89 68.90 68.36 60.19 NA NA

Payments To Acquire Investments 199.87 242.74 274.36 333.45 329.52 326.98 246.27 175.45 247.98 182.97 122.53 104.51 81.71 48.57 50.45 54.91 42.03 34.63 27.73 27.80 30.05 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Net Cash Provided By Used In Financing Activities 1049.29 647.89 568.87 603.61 836.76 645.51 382.81 328.05 425.33 549.39 161.69 431.12 282.81 213.29 261.37 315.36 200.91 176.20 109.35 62.46 110.22 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31

Revenues 198.40 166.38 161.70 195.59 149.36 147.01 65.72 65.02 68.90 66.56 41.28 38.02 50.18 42.79 29.83 33.61 36.62 34.61 26.71 25.21 30.43 28.96 19.78

Cash Sales Revenue 24.28 21.72 16.82 26.73 18.93 15.41 11.35 11.56 8.68 6.94 NA NA NA NA NA NA NA NA NA NA NA NA NA

Easy Own Program Revenue 9.28 8.11 7.14 6.02 5.01 4.19 3.38 2.77 2.13 1.68 1.20 1.01 0.79 0.63 0.60 NA NA NA NA NA NA NA NA

Inventory Sales Revenue 51.36 26.49 59.91 96.21 45.53 54.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Lease Revenue 37.97 34.16 31.34 28.35 25.91 24.02 21.78 20.02 17.84 17.52 16.40 14.65 13.12 12.34 11.54 NA NA NA NA NA NA NA NA

Other Revenue 1.75 1.70 16.94 6.43 5.85 3.29 1.79 2.14 2.03 2.33 0.89 0.36 2.41 1.16 0.69 NA NA NA NA NA NA NA NA

Power Purchase Agreement P P A 38.30 39.16 21.75 20.33 31.89 31.16 21.18 17.64 25.36 26.25 16.83 13.49 19.71 19.92 12.63 NA NA NA NA NA NA NA NA

Service Revenue 19.32 19.98 NA NA 4.31 1.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Solar Renewable Energy Certificate Revenue 16.14 15.05 7.79 11.53 16.24 14.69 6.24 10.89 12.86 11.83 5.96 8.50 14.15 8.73 4.36 NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 198.40 166.38 161.70 195.59 149.36 147.01 65.72 65.02 68.90 66.56 41.28 38.02 50.18 42.79 29.83 33.61 36.62 34.61 26.71 25.21 30.43 28.96 19.78

Cash Sales Revenue 24.28 21.72 16.82 26.73 18.93 15.41 11.35 11.56 8.68 6.94 NA NA NA NA NA NA NA NA NA NA NA NA NA

Easy Own Program Revenue 9.28 8.11 7.14 6.02 5.01 4.19 3.38 2.77 2.13 1.68 1.20 1.01 0.79 0.63 0.60 NA NA NA NA NA NA NA NA

Inventory Sales Revenue 51.36 26.49 59.91 96.21 45.53 54.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Lease Revenue 37.97 34.16 31.34 28.35 25.91 24.02 21.78 20.02 17.84 17.52 16.40 14.65 13.12 12.34 11.54 NA NA NA NA NA NA NA NA

Other Revenue 1.75 1.70 16.94 6.43 5.85 3.29 1.79 2.14 2.03 2.33 0.89 0.36 2.41 1.16 0.69 NA NA NA NA NA NA NA NA

Power Purchase Agreement P P A 38.30 39.16 21.75 20.33 31.89 31.16 21.18 17.64 25.36 26.25 16.83 13.49 19.71 19.92 12.63 NA NA NA NA NA NA NA NA

Service Revenue 19.32 19.98 NA NA 4.31 1.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Solar Renewable Energy Certificate Revenue 16.14 15.05 7.79 11.53 16.24 14.69 6.24 10.89 12.86 11.83 5.96 8.50 14.15 8.73 4.36 NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Accounts Receivable Net Current

NonCurrent Assets

Goodwill

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Proceeds From Payments For Other Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:EarningsPerShareBasic
us-gaap:Restatement
(None,)

Earnings Per Share Basicus-gaap: Restatement

us-gaap:EarningsPerShareDiluted
us-gaap:Restatement
(None,)

Earnings Per Share Dilutedus-gaap: Restatement

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:InterestIncomeExpenseNonoperatingNet
us-gaap:Restatement
(None,)

Interest Income Expense Nonoperating Netus-gaap: Restatement

us-gaap:ProfitLoss
us-gaap:Restatement
(None,)

Profit Lossus-gaap: Restatement

us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)

Net Income Lossus-gaap: Restatement

us-gaap:Assets
us-gaap:ConsolidatedEntities
(None,)

Assetsus-gaap: Consolidated Entities

us-gaap:Liabilities
us-gaap:ConsolidatedEntities
(None,)

Liabilitiesus-gaap: Consolidated Entities

us-gaap:Cash
us-gaap:ConsolidatedEntities
(None,)

Cashus-gaap: Consolidated Entities

us-gaap:InventoryNet
us-gaap:PublicUtilitiesInventory
(None,)

Inventory Netus-gaap: Public Utilities Inventory

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:OtherAssetsNoncurrent
us-gaap:Restatement
(None,)

Other Assets Noncurrentus-gaap: Restatement

us-gaap:AccountsPayableCurrent
us-gaap:ConsolidatedEntities
(None,)

Accounts Payable Currentus-gaap: Consolidated Entities

us-gaap:OtherLiabilitiesCurrent
us-gaap:ConsolidatedEntities
(None,)

Other Liabilities Currentus-gaap: Consolidated Entities

us-gaap:DeferredFinanceCostsNoncurrentNet
dei:LegalEntity
(None,)

Deferred Finance Costs Noncurrent Netdei: Legal Entity

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:Restatement, us-gaap:StatementEquityComponents
(None, 'us-gaap:RetainedEarnings')

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Restatement, us-gaap: Statement Equity Components

us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:Restatement
(None,)

Retained Earnings Accumulated Deficitus-gaap: Restatement

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components

us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)

Net Income Lossus-gaap: Restatement

us-gaap:ProfitLoss
us-gaap:Restatement
(None,)

Profit Lossus-gaap: Restatement

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service