Home Data Calendar Blog

NVCR

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Weighted Average Number Of Diluted Shares Outstanding		106.77	106.29	105.67	105.03	104.88	104.63	104.19	103.88	103.73	103.48	102.63	110.60	108.64	107.65	108.10	107.91	107.60	96.36	94.81	NA	92.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		106.77	106.29	105.67	105.03	104.88	104.63	104.19	103.88	103.73	103.48	102.63	101.95	101.23	100.72	99.88	99.23	98.49	96.36	94.81	NA	92.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		-0.46	-0.54	-0.50	-0.36	-0.25	-0.23	-0.04	-0.25	-0.13	-0.14	-0.04	0.05	0.09	0.02	0.04	0.04	0.02	-0.01	-0.13	-0.17	-0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		-0.46	-0.54	-0.50	-0.36	-0.25	-0.23	-0.04	-0.25	-0.13	-0.14	-0.04	0.04	0.09	0.02	0.04	0.04	0.02	-0.01	-0.13	-0.17	-0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Revenues		127.32	126.05	122.18	128.43	131.00	140.87	137.55	133.21	133.61	133.52	134.69	143.95	132.66	115.92	101.83	99.23	92.06	86.71	73.31	69.67	64.76	61.51	52.12	53.66	50.11	38.38	34.88	30.24	21.67	17.92	13.05	12.38	8.95	6.54	5.21	3.80	4.37
Cost Of Revenue		32.09	34.02	29.61	28.89	29.75	28.50	27.73	29.69	30.21	28.60	26.39	28.14	28.39	25.47	24.50	24.79	22.90	21.11	19.81	23.03	18.95	19.83	18.24	15.64	15.15	13.15	11.66	10.97	11.12	9.80	7.98	6.30	5.66	4.75	3.90	2.63	2.59
Gross Profit		95.23	92.03	92.57	99.54	101.25	112.36	109.82	103.53	103.40	104.92	108.31	115.82	104.27	90.45	77.33	74.45	69.16	65.61	53.49	46.65	45.81	41.68	33.89	38.02	34.96	25.22	23.22	19.27	10.56	1.71	5.07	6.08	3.29	1.79	1.31	1.17	1.79
Operating Expenses		153.47	154.69	152.82	142.52	125.86	133.49	110.63	126.92	111.95	117.21	108.40	103.72	89.24	83.78	80.71	74.30	65.31	64.41	59.61	55.31	51.05	48.77	46.56	42.53	40.88	40.75	36.59	37.15	38.82	38.95	37.01	36.69	27.53	29.00	23.26	24.18	19.69
Research And Development Expense		53.62	55.43	59.70	54.82	51.96	57.08	42.23	56.93	48.14	50.31	45.92	44.00	32.82	29.92	25.27	23.74	18.77	19.45	17.04	15.03	13.07	11.36	11.10	10.05	9.27	9.37	9.41	8.47	10.23	11.32	11.45	10.85	10.21	12.77	9.93	11.19	9.28
General And Administrative Expense		41.89	40.78	41.94	38.07	32.51	31.67	30.51	31.01	31.23	32.76	31.12	28.36	27.06	25.40	26.61	23.75	22.71	21.25	20.24	19.07	18.86	18.21	17.32	16.45	15.21	15.02	12.42	13.00	12.72	13.03	12.26	11.12	8.40	7.37	6.97	8.25	5.03
Selling And Marketing Expense		57.96	58.49	51.17	49.63	41.40	44.75	37.88	38.98	32.58	34.14	31.36	31.36	29.36	28.46	28.83	26.80	23.83	23.71	22.33	21.21	19.12	19.20	18.14	16.02	16.39	16.36	14.76	15.68	15.87	14.60	13.31	14.72	8.92	8.87	6.36	4.74	5.38
Operating Income Loss		-58.24	-62.66	-60.25	-42.98	-24.61	-21.13	-0.81	-23.40	-8.55	-12.29	-0.09	12.09	15.02	6.67	-3.38	0.15	3.85	1.20	-6.12	-8.66	-5.25	-7.08	-12.68	-4.51	-5.92	-15.53	-13.37	-17.88	-28.27	-37.24	-31.94	-30.61	-24.24	-27.21	-21.95	-23.01	-17.91
Interest And Debt Expense		NA	NA	NA	NA	NA	2.23	1.71	2.17	1.98	0.94	2.65	3.27	3.98	2.62	2.43	1.75	2.56	1.24	2.37	2.16	2.40	2.86	4.85	2.38	2.16	2.18	2.45	2.85	2.19	0.56	0.55	0.87	0.81	0.88	0.59	0.05	0.05
Interest Income Expense Net		10.02	8.76	9.17	10.42	1.19	-2.23	-1.71	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.01	1.84	3.42	3.42	3.45	3.45	3.42	3.38	3.46	3.45	3.42	3.01	2.56	2.56	2.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Income Expense Nonoperating Net		NA	NA	NA	10.42	1.19	NA	NA	-2.17	-1.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		26.35	32.74	39.08	29.78	26.30	25.82	25.05	22.40	25.76	27.88	18.86	20.27	20.12	18.77	16.56	14.70	14.34	13.73	9.65	10.64	10.48	10.21	8.52	6.36	8.63	7.57	4.56	4.72	5.63	5.64	5.46	4.49	2.93	2.63	1.81	1.27	1.21
Income Tax Expense Benefit		1.26	3.51	1.98	4.75	3.16	0.65	2.13	0.89	2.59	1.41	1.39	3.91	1.75	2.40	-9.77	-5.85	-0.63	1.23	3.66	4.81	4.05	5.57	3.19	4.05	3.42	3.46	2.23	1.44	3.17	2.82	2.95	1.45	0.98	1.27	0.74	-0.15	0.36
Income Taxes Paid Net		1.20	5.83	1.71	1.55	0.91	1.85	1.17	2.04	0.99	2.49	-2.40	-14.58	4.38	4.73	2.21	0.81	3.04	4.36	3.03	4.19	4.14	8.26	3.76	3.05	2.33	1.50	3.40	1.65	4.62	1.59	1.58	0.67	0.66	0.17	0.10	0.05	NA
Other Comprehensive Income Loss Net Of Tax		-0.01	0.71	-0.26	NA	-0.21	-0.77	1.84	NA	0.22	0.83	1.88	NA	0.30	0.10	-0.86	NA	-0.28	-0.61	-0.34	-0.27	0.15	0.06	0.01	0.12	0.28	0.18	-0.04	0.20	-0.40	0.29	-0.47	NA	NA	NA	NA	NA	NA
Net Income Loss		-49.48	-57.42	-53.06	-37.30	-26.58	-24.01	-4.65	-26.46	-13.12	-14.64	-4.13	4.92	9.28	1.66	3.95	4.26	1.93	-1.27	-12.15	-15.63	-11.69	-15.51	-20.72	-10.95	-11.50	-21.17	-18.05	-22.17	-33.63	-40.61	-35.44	-32.93	-26.02	-29.36	-23.27	-22.92	-18.32
Comprehensive Income Net Of Tax		-49.50	-56.71	-53.32	-37.43	-26.79	-24.77	-2.81	-28.73	-12.90	-13.81	-2.24	4.32	9.58	1.75	3.09	4.13	1.65	-1.89	-12.49	-15.90	-11.55	-15.46	-20.71	-10.83	-11.22	-20.99	-18.08	-21.97	-34.03	-40.32	-35.91	-34.43	-23.27	-29.36	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Assets		1146.35	1159.02	1174.34	1191.65	1174.21	1162.67	1150.21	1139.49	1120.45	1097.06	1067.63	1051.98	431.05	528.94	502.45	479.45	443.86	406.19	370.25	339.79	315.51	309.88	303.48	265.30	262.28	257.04	264.63	282.08	291.09	250.52	279.02	307.34	173.78	NA	NA	117.88	NA
Liabilities		752.65	743.33	742.19	750.48	728.81	721.00	714.33	729.00	707.29	699.79	695.50	575.46	124.01	261.12	260.50	261.66	253.49	247.28	243.86	227.53	200.58	197.79	197.36	151.73	145.59	139.50	135.73	139.74	132.85	63.87	58.59	56.52	52.56	NA	NA	20.00	NA
Liabilities And Stockholders Equity		1146.35	1159.02	1174.34	1191.65	1174.21	1162.67	1150.21	1139.49	1120.45	1097.06	1067.63	1051.98	431.05	528.94	502.45	479.45	443.86	406.19	370.25	339.79	315.51	309.88	303.48	265.30	262.28	257.04	264.63	282.08	291.09	250.52	279.02	307.34	173.78	NA	NA	117.88	NA
Stockholders Equity		393.70	415.68	432.15	441.17	445.40	441.67	435.88	410.49	413.16	397.27	372.13	476.53	307.04	267.82	241.95	217.79	190.37	158.91	126.39	112.26	114.94	112.08	106.12	113.56	116.69	117.55	128.90	142.34	158.24	186.65	220.43	250.82	121.22	NA	NA	97.88	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Assets Current		1048.00	1065.49	1088.99	1111.53	1102.37	1094.56	1080.58	1073.53	1069.01	1045.57	1015.24	999.44	383.49	487.78	462.18	439.95	406.94	369.98	335.67	321.37	296.82	289.89	282.84	245.13	241.89	236.49	243.46	261.87	271.43	234.70	263.64	293.90	158.80	NA	NA	111.83	NA
Cash And Cash Equivalents At Carrying Value		154.86	156.98	185.96	115.33	243.81	367.01	190.74	208.80	689.84	349.12	314.55	234.67	234.46	196.78	181.92	177.32	208.03	180.07	152.07	140.62	122.96	114.46	111.60	78.59	82.10	80.19	84.59	99.78	115.82	80.87	115.93	119.42	110.32	106.51	74.22	57.61	79.98
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		156.51	157.49	186.64	115.83	244.04	367.76	191.63	209.61	690.69	360.59	325.98	246.17	235.38	197.59	182.71	179.42	210.17	182.18	154.16	142.76	125.16	116.62	113.76	80.72	84.23	81.73	86.12	100.05	NA	NA	NA	119.51	NA	NA	NA	NA	NA
Accounts Receivable Net Current		65.13	70.99	74.83	86.26	87.55	97.56	100.97	93.57	94.13	90.44	92.51	96.70	84.56	76.03	65.14	58.86	49.90	42.53	39.22	36.52	35.39	37.64	34.04	29.57	23.00	13.89	11.82	6.34	NA	NA	NA	0.00	NA	NA	NA	NA	NA
Inventory Net		36.81	33.02	31.72	29.38	26.79	29.53	29.08	24.43	22.64	26.69	27.97	27.42	26.48	26.14	22.50	23.70	24.39	25.45	24.14	22.55	21.64	19.91	20.39	22.02	24.64	25.15	25.95	25.55	23.97	21.21	16.45	13.59	11.15	NA	NA	3.45	NA
Available For Sale Securities Debt Securities		NA	NA	NA	NA	145.71	147.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Assets Noncurrent		98.35	93.53	85.35	80.12	71.84	68.12	69.63	65.97	51.45	51.49	52.39	52.54	47.56	41.16	40.27	39.50	36.92	36.21	34.58	18.42	18.69	19.99	20.64	20.16	20.39	20.55	21.17	20.21	19.66	15.82	15.38	13.43	14.98	NA	NA	6.05	NA
Property Plant And Equipment Gross		NA	NA	NA	56.28	NA	NA	NA	44.79	NA	NA	NA	29.82	NA	NA	NA	23.99	NA	NA	NA	19.95	NA	NA	NA	17.97	NA	NA	NA	16.12	NA	NA	NA	10.49	NA	NA	NA	6.08	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	NA	NA	23.60	NA	NA	NA	22.09	NA	NA	NA	18.43	NA	NA	NA	14.65	NA	NA	NA	11.51	NA	NA	NA	8.94	NA	NA	NA	6.30	NA	NA	NA	3.94	NA	NA	NA	2.35	NA
Property Plant And Equipment Net		45.56	41.16	36.45	32.68	29.75	26.56	25.07	22.69	11.70	11.86	11.73	11.39	10.27	10.53	9.78	9.34	8.43	8.40	8.42	8.44	8.56	8.89	8.90	9.03	9.36	9.62	10.04	9.81	9.89	8.81	7.09	6.55	6.11	NA	NA	3.73	NA
Other Assets Noncurrent		12.42	14.57	11.15	11.16	10.71	10.90	11.83	12.09	10.73	10.63	10.79	10.91	11.04	4.86	4.82	4.90	5.72	5.68	4.97	2.94	2.71	2.88	2.60	1.99	1.98	1.77	1.76	1.50	1.65	1.08	0.99	0.77	1.71	NA	NA	0.23	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss		0.31	0.86	1.47	1.14	0.76	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Fair Value		607.36	538.94	518.20	537.10	333.90	89.73	741.56	728.91	243.96	549.92	549.89	607.90	0.00	149.99	149.95	148.74	104.61	104.56	104.55	105.27	104.67	104.51	104.66	104.66	104.42	104.11	104.58	119.83	119.60	119.84	119.78	149.98	27.00	NA	NA	45.00	NA
Held To Maturity Securities		607.57	539.75	517.99	537.15	334.65	89.94	NA	304.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		NA	NA	NA	NA	146.60	147.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Gain		0.10	0.06	1.67	1.09	NA	NA	NA	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss		0.31	0.86	1.47	1.14	0.76	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Liabilities Current		157.16	150.09	148.78	158.78	141.08	135.40	127.80	142.60	124.55	116.21	110.49	113.61	95.33	85.12	84.20	86.31	80.41	73.57	70.95	64.56	48.09	45.25	44.76	50.20	40.98	35.17	31.91	36.88	29.71	34.62	29.43	28.63	25.91	NA	NA	17.67	NA
Other Accrued Liabilities Current		NA	NA	NA	6.11	NA	NA	NA	6.85	NA	NA	NA	6.54	NA	NA	NA	4.70	NA	NA	NA	0.03	NA	NA	NA	0.14	NA	NA	NA	0.08	NA	NA	NA	0.76	NA	NA	NA	0.10	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Liabilities Noncurrent		595.49	593.25	593.42	591.70	587.74	585.60	586.53	586.40	582.74	583.58	585.01	461.85	28.68	176.00	176.30	175.35	173.09	173.72	172.91	162.97	152.49	152.55	152.60	101.53	104.61	104.33	103.81	102.85	103.14	29.25	29.16	27.89	26.64	NA	NA	2.33	NA
Long Term Debt		NA	NA	NA	565.51	NA	NA	NA	562.22	NA	NA	NA	429.90	NA	NA	NA	149.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		567.99	567.15	566.32	565.51	564.68	563.85	563.03	562.22	561.39	560.56	559.58	429.90	NA	149.51	149.47	149.42	149.38	149.34	149.31	149.27	149.23	149.19	149.16	97.34	97.05	96.77	96.49	96.23	95.97	23.29	23.19	23.10	24.55	NA	NA	0.00	NA
Long Term Debt And Capital Lease Obligations		NA	NA	NA	0.07	NA	NA	NA	0.01	NA	NA	NA	0.04	NA	NA	NA	0.07	NA	NA	NA	0.09	NA	NA	NA	0.13	NA	NA	NA	0.19	NA	NA	NA	0.25	NA	NA	NA	0.32	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent		NA	NA	NA	29.43	NA	NA	NA	29.98	NA	NA	NA	22.75	NA	NA	NA	15.69	NA	NA	NA	12.25	NA	NA	NA	10.32	NA	NA	NA	8.24	NA	NA	NA	6.22	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.07	0.12	0.14	0.15	0.22	0.24	0.16	0.17	0.38	0.17	0.18	0.34	0.17	0.17	0.27	0.22	0.29	0.31	0.36	1.09	0.91	0.88	0.92	1.74	5.07	4.88	4.57	4.03	4.04	3.37	3.15	2.73	1.84	NA	NA	2.09	NA
Operating Lease Liability Noncurrent		22.05	20.33	19.97	18.76	14.83	13.38	14.81	13.00	11.48	11.94	12.71	14.29	13.08	13.67	13.27	14.14	11.37	11.58	11.02	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Stockholders Equity		393.70	415.68	432.15	441.17	445.40	441.67	435.88	410.49	413.16	397.27	372.13	476.53	307.04	267.82	241.95	217.79	190.37	158.91	126.39	112.26	114.94	112.08	106.12	113.56	116.69	117.55	128.90	142.34	158.24	186.65	220.43	250.82	121.22	NA	NA	97.88	NA
Additional Paid In Capital		1334.12	1306.60	1266.36	1222.06	1188.86	1158.35	1127.78	1099.59	1073.53	1044.73	1005.78	1111.43	946.27	916.63	892.51	871.44	848.15	818.34	783.94	757.31	744.09	729.68	708.27	697.16	689.46	679.10	669.46	664.15	658.09	652.46	645.92	640.41	476.38	NA	NA	374.38	NA
Retained Earnings Accumulated Deficit		-938.42	-888.94	-831.52	-778.46	-741.16	-714.58	-690.57	-685.93	-659.47	-646.34	-631.70	-631.08	-635.99	-645.28	-646.93	-650.88	-655.14	-657.08	-655.80	-643.65	-628.02	-616.33	-600.82	-582.26	-571.31	-559.82	-538.64	-519.93	-497.76	-464.13	-423.52	-388.08	-355.15	NA	NA	-276.50	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.99	-1.98	-2.69	-2.43	-2.31	-2.10	-1.33	-3.17	-0.90	-1.12	-1.95	-3.83	-3.24	-3.53	-3.63	-2.77	-2.64	-2.36	-1.74	-1.40	-1.13	-1.27	-1.33	-1.34	-1.46	-1.74	-1.92	-1.88	-2.08	-1.68	-1.98	-1.50	NA	NA	NA	0.00	NA
Stock Issued During Period Value New Issues		NA	2.88	NA	NA	NA	2.76	NA	NA	NA	2.37	NA	NA	NA	1.67	NA	NA	NA	1.21	NA	0.90	0.00	0.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		26.35	32.74	39.08	NA	26.30	25.82	25.05	NA	25.76	27.88	18.86	NA	20.12	18.77	16.56	NA	14.34	13.73	9.65	10.64	10.48	10.21	8.52	6.36	8.63	7.57	4.56	4.72	5.63	5.64	5.46	4.49	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Net Cash Provided By Used In Operating Activities		-19.31	-22.74	-16.73	-3.71	22.42	15.76	-3.69	14.40	24.40	26.17	17.78	53.48	30.97	12.74	1.96	6.96	14.91	9.07	-4.32	16.81	5.64	-7.49	-16.82	-2.90	2.55	-5.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		17.26	-13.90	82.29	-128.06	-150.24	155.76	-17.41	-499.09	302.70	-2.62	54.17	-613.64	147.22	-3.31	-3.11	-46.76	-2.17	-1.75	-0.99	-1.79	-1.00	-0.84	-1.86	-1.95	-1.75	-0.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		1.17	7.50	5.20	3.41	4.20	4.74	3.14	3.65	3.04	11.06	7.96	570.85	-140.49	5.34	4.50	8.59	15.47	20.66	16.97	2.56	3.90	11.19	51.71	1.33	1.71	2.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Net Cash Provided By Used In Operating Activities		-19.31	-22.74	-16.73	-3.71	22.42	15.76	-3.69	14.40	24.40	26.17	17.78	53.48	30.97	12.74	1.96	6.96	14.91	9.07	-4.32	16.81	5.64	-7.49	-16.82	-2.90	2.55	-5.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-49.48	-57.42	-53.06	-37.30	-26.58	-24.01	-4.65	-26.46	-13.12	-14.64	-4.13	4.92	9.28	1.66	3.95	4.26	1.93	-1.27	-12.15	-15.63	-11.69	-15.51	-20.72	-10.95	-11.50	-21.17	-18.05	-22.17	-33.63	-40.61	-35.44	-32.93	-26.02	-29.36	-23.27	-22.92	-18.32
Increase Decrease In Accounts Receivable		-2.64	-6.94	-14.51	3.77	-11.52	-2.26	7.46	-1.35	3.73	-3.03	-4.62	-3.20	7.68	6.16	19.72	19.48	9.99	3.31	2.70	1.14	-2.25	3.60	1.67	6.57	9.11	2.06	5.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Inventories		4.08	1.45	2.72	2.28	-2.95	0.21	4.80	1.70	-3.82	-1.66	1.30	0.49	0.06	3.54	-1.15	-0.67	-1.07	1.32	1.58	0.91	1.74	-0.48	-1.64	-2.62	-0.50	-0.80	0.40	1.58	2.76	4.77	2.85	2.44	2.56	1.42	3.73	0.75	NA
Share Based Compensation		26.35	32.74	39.08	29.78	26.30	25.82	25.05	22.40	25.76	27.88	18.86	20.27	20.12	18.77	16.56	14.70	14.34	13.73	9.65	10.64	10.48	10.21	8.52	6.36	8.63	7.57	4.56	5.42	5.63	5.64	5.46	4.49	2.93	2.63	1.81	1.27	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Net Cash Provided By Used In Investing Activities		17.26	-13.90	82.29	-128.06	-150.24	155.76	-17.41	-499.09	302.70	-2.62	54.17	-613.64	147.22	-3.31	-3.11	-46.76	-2.17	-1.75	-0.99	-1.79	-1.00	-0.84	-1.86	-1.95	-1.75	-0.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		7.25	6.93	6.09	6.43	5.70	4.13	5.09	14.27	3.30	2.62	3.98	5.76	2.78	3.31	3.11	3.06	2.71	0.89	0.86	0.75	0.57	0.85	0.74	0.51	0.54	0.38	1.03	0.62	1.72	2.34	1.00	1.05	1.20	1.81	0.61	0.41	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Net Cash Provided By Used In Financing Activities		1.17	7.50	5.20	3.41	4.20	4.74	3.14	3.65	3.04	11.06	7.96	570.85	-140.49	5.34	4.50	8.59	15.47	20.66	16.97	2.56	3.90	11.19	51.71	1.33	1.71	2.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30
Revenues		127.32	126.05	122.18	128.43	131.00	140.87	137.55	133.21	133.61	133.52	134.69	143.95	132.66	115.92	101.83	99.23	92.06	86.71	73.31	69.67	64.76	61.51	52.12	53.66	50.11	38.38	34.88	30.24	21.67	17.92	13.05	12.38	8.95	6.54	5.21	3.80	4.37
		6.76	6.75	5.32	4.87	6.16	5.93	4.37	5.80	6.51	4.93	5.53	4.53	4.28	2.14	1.64	1.95	1.40	1.09	0.81	0.82	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		14.68	15.74	15.12	9.75	6.78	10.35	19.24	19.00	23.21	25.36	26.36	27.24	22.76	21.47	21.80	22.50	21.69	22.14	21.29	19.30	17.54	17.65	13.36	13.34	14.66	6.82	5.40	7.14	1.77	1.77	0.89	NA	NA	NA	NA	NA	NA
		7.59	7.86	8.67	7.89	7.87	8.27	8.75	8.83	8.78	8.75	8.28	7.92	7.52	7.18	6.45	5.58	4.78	4.18	3.37	2.85	1.99	1.06	0.45	0.08	0.05	0.12	0.05	0.00	0.02	NA	NA	NA	NA	NA	NA	NA	NA
US		86.24	86.96	85.23	98.62	102.65	108.20	97.42	92.03	88.03	87.14	85.91	97.68	92.64	81.21	69.26	65.87	61.40	58.93	46.60	44.21	44.47	41.94	37.80	38.86	35.30	31.37	29.16	26.51	18.13	16.12	12.01	11.25	8.55	6.19	4.97	3.55	4.12
E M E A Exculding Germany		NA	NA	NA	NA	7.54	8.11	7.78	7.54	7.08	7.33	8.62	6.58	5.47	3.93	2.67	3.34	2.79	1.41	2.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Others Countries		12.05	8.74	7.85	7.29	7.54	8.11	7.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept