Home Data Calendar Blog

OTEX

Tables

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Weighted Average Number Of Diluted Shares Outstanding		270.19	269.80	NA	271.21	272.93	273.23	NA	273.92	272.43	272.85	NA	272.20	271.59	271.25	NA	270.03	269.40	269.39	NA	267.76	266.86	266.24	NA	265.44	495.00	244.74	NA	243.41	243.58	245.28	NA	246.11	245.97	245.72	NA	244.20	119.19	118.76	NA	118.15	117.97	117.84	NA	117.64	117.34	117.20	NA	0.12	116.18	115.84	NA	0.12	114.90
Weighted Average Number Of Shares Outstanding Basic		270.19	269.80	NA	270.69	272.11	272.04	NA	272.83	272.43	271.99	NA	271.22	270.45	270.01	NA	268.99	268.52	268.03	NA	266.57	265.50	264.80	NA	263.33	491.31	242.91	NA	242.32	242.49	244.32	NA	244.32	244.10	243.84	NA	241.75	118.27	118.13	NA	117.19	117.01	116.85	NA	116.08	115.69	114.82	NA	0.11	114.04	113.77	NA	0.11	112.81
Earnings Per Share Basic		0.96	-0.43	0.37	0.28	0.32	0.48	0.67	0.34	-0.24	0.38	0.09	0.10	0.40	0.28	0.26	0.27	0.39	0.14	0.23	0.22	0.32	0.14	0.13	0.08	0.09	3.76	0.35	0.28	0.36	0.17	0.28	0.11	0.30	0.27	0.36	0.19	0.45	0.26	0.35	0.22	0.52	0.17	0.07	0.30	0.41	0.30	0.25	0.32	0.33	0.19	0.48	0.12	0.19
Earnings Per Share Diluted		0.96	-0.43	0.38	0.28	0.32	0.48	0.67	0.33	-0.24	0.38	0.09	0.10	0.40	0.27	0.27	0.27	0.39	0.13	0.23	0.22	0.32	0.14	0.13	0.08	0.09	3.73	0.35	0.28	0.36	0.17	0.28	0.11	0.30	0.27	0.36	0.19	0.45	0.26	0.35	0.22	0.52	0.17	0.06	0.29	0.41	0.30	0.24	0.30	0.32	0.18	0.46	0.12	0.18

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Revenue From Contract With Customer Excluding Assessed Tax		897.44	852.04	902.45	882.28	876.80	832.31	893.53	832.93	855.64	804.01	826.61	814.68	771.56	696.89	747.22	719.15	735.23	667.16	754.27	685.88	734.40	640.69	663.55	593.13	542.71	491.66	483.80	440.54	465.35	434.54	482.71	447.58	467.85	453.79	493.98	442.75	363.51	324.46	347.27	337.69	352.18	326.19	305.62	292.35	321.46	288.05	285.45	262.96	267.49	217.41	240.03	212.78	247.79
Revenues		897.44	852.04	902.45	882.28	876.80	832.31	893.53	832.93	855.64	804.01	826.61	814.68	771.56	696.89	747.22	719.15	735.23	667.16	754.27	685.88	734.40	640.69	663.55	593.13	542.71	491.66	483.80	440.54	465.35	434.54	482.71	447.58	467.85	453.79	493.98	442.75	363.51	324.46	347.27	337.69	352.18	326.19	305.62	292.35	321.46	288.05	285.45	262.96	267.49	217.41	240.03	212.78	247.79
Cost Of Revenue		261.69	258.35	268.66	274.24	261.18	258.12	271.71	261.27	252.56	248.93	260.69	282.19	232.38	228.51	236.74	239.63	228.02	226.31	244.87	242.73	240.31	223.50	219.52	210.49	168.03	164.35	152.77	141.43	139.74	140.05	151.18	153.56	149.18	147.87	152.72	144.56	107.96	106.44	121.77	120.78	122.72	120.64	104.52	106.40	105.69	101.41	95.06	87.98	84.58	73.40	76.43	70.88	77.71
Cost Of Goods And Services Sold		261.69	258.35	268.66	274.24	261.18	258.12	271.71	261.27	252.56	248.93	260.69	282.19	232.38	228.51	236.74	239.63	228.02	226.31	245.00	242.54	240.20	223.25	218.68	210.49	168.03	164.35	152.77	141.43	139.74	140.05	151.18	153.56	149.18	147.87	152.72	144.56	107.96	106.44	121.77	120.78	122.72	120.64	104.52	106.40	105.69	101.41	95.06	87.98	84.58	73.40	76.43	70.88	77.71
Gross Profit		635.75	593.69	633.79	608.05	615.62	574.18	621.81	571.66	603.08	555.09	565.92	532.49	539.17	468.38	510.48	479.51	507.21	440.84	509.40	443.15	494.09	417.19	444.04	382.64	374.68	327.31	331.03	299.11	325.61	294.48	331.53	294.02	318.67	305.92	341.26	298.19	255.55	218.02	225.50	216.92	229.46	205.56	201.10	185.95	215.76	186.64	190.39	174.98	182.91	144.01	163.61	141.90	170.08
Operating Expenses		451.08	447.33	496.20	476.44	422.73	391.50	450.13	419.27	368.61	372.73	474.72	437.42	354.43	335.87	352.51	343.64	333.28	341.62	360.05	340.82	327.49	330.06	337.59	317.38	267.52	253.25	237.55	210.54	215.56	218.01	249.02	241.41	208.10	202.89	233.56	231.34	181.62	165.98	176.03	176.05	162.22	165.47	161.41	158.65	160.53	159.50	153.29	146.24	130.32	111.82	121.50	115.47	134.17
Research And Development Expense Excluding Acquired In Process Cost		109.70	110.20	118.93	117.73	103.62	100.17	117.23	110.07	100.24	93.90	100.77	108.18	80.28	81.18	83.71	84.91	75.75	77.47	82.01	83.52	80.30	77.63	81.30	77.09	64.72	58.57	53.75	48.16	45.71	46.44	52.36	53.22	46.17	44.74	47.50	47.20	41.92	40.22	42.38	43.00	38.72	39.91	41.20	41.74	42.65	43.46	39.44	41.32	34.27	30.96	31.84	31.65	34.35
General And Administrative Expense		77.60	78.07	85.96	88.14	71.51	71.48	73.02	71.55	62.77	56.19	62.57	68.83	54.59	51.53	52.95	51.83	52.20	50.92	52.60	54.82	48.98	48.91	47.50	44.83	39.91	38.20	33.33	37.73	33.77	35.57	41.72	45.72	39.85	35.76	41.41	39.34	32.81	28.89	24.13	27.06	30.00	28.13	24.19	22.00	25.13	25.76	24.09	23.32	19.48	19.81	21.29	18.41	22.38
Selling And Marketing Expense		177.17	167.17	185.99	180.96	163.94	146.24	183.24	158.69	147.90	132.40	152.88	166.23	137.31	128.62	139.42	132.24	126.19	120.18	147.43	129.99	129.14	122.82	129.54	117.50	102.65	95.15	95.81	84.60	85.88	77.94	104.02	95.79	90.01	80.10	101.24	93.70	81.29	69.41	79.34	77.33	67.98	64.52	71.64	69.57	68.45	64.88	68.42	61.13	58.60	44.18	47.64	45.98	53.89
Operating Income Loss		184.66	146.35	137.59	131.61	192.88	182.69	171.68	152.40	234.47	182.36	91.20	95.08	184.74	132.51	157.97	135.88	173.93	99.23	149.35	102.32	166.61	87.12	106.45	65.26	107.16	74.06	93.48	88.57	110.04	76.47	82.51	52.60	110.57	103.03	107.70	66.85	73.93	52.04	49.47	40.87	67.23	40.09	39.69	27.30	55.23	27.14	37.10	28.74	52.58	32.18	42.11	26.43	35.91
Interest Income Expense Net		-38.72	-40.38	-40.34	-40.24	-40.24	-37.05	-37.55	-37.33	-37.59	-39.09	-40.53	-41.26	-32.38	-32.21	-32.84	-35.61	-33.61	-34.53	-35.34	-34.53	-34.09	-33.29	-32.37	-31.73	-27.74	-27.27	-21.90	-16.23	-19.19	-19.05	-18.19	-16.87	-8.46	-11.10	-10.78	-9.73	-3.04	-4.38	-3.99	-4.11	-4.51	-4.37	-4.41	-4.76	-3.61	-4.35	-2.25	-2.98	-2.47	-4.13	-1.98	-2.62	-2.72
Interest Paid Net		45.59	46.42	37.65	41.71	31.73	41.66	30.64	41.93	31.56	43.87	34.91	43.66	34.69	33.44	36.28	33.59	36.14	32.63	35.45	32.49	34.40	30.47	31.64	29.89	24.39	29.19	6.65	29.18	6.94	29.29	6.76	7.29	10.09	10.51	10.37	8.83	3.76	3.74	3.83	3.93	4.30	4.24	4.29	7.30	1.14	2.58	2.02	2.22	2.06	2.11	NA	NA	NA
Gains Losses On Extinguishment Of Debt		-8.10	NA	0.00	0.00	-27.41	NA	NA	NA	NA	NA	0.00	-17.85	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		28.82	23.21	24.46	16.75	14.41	13.93	13.35	12.36	14.53	11.74	8.00	6.86	7.78	6.89	6.62	6.71	6.88	6.55	7.12	5.08	7.16	8.23	8.13	6.66	7.57	8.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		50.77	33.62	-5.00	41.04	39.27	43.45	-2.21	31.82	267.56	42.74	32.04	8.89	46.82	23.09	56.31	32.54	36.24	29.85	43.18	20.13	53.15	27.37	39.00	13.24	30.82	-859.42	-14.35	5.35	4.07	11.20	-3.76	-0.31	18.31	17.40	9.88	12.97	16.65	18.95	-0.87	11.19	3.15	16.22	20.71	-14.04	6.82	-2.92	0.78	-7.16	7.00	8.86	-17.60	5.13	10.32
Income Taxes Paid Net		52.98	38.46	28.32	27.97	47.51	12.78	30.89	321.05	20.49	27.70	18.85	42.51	23.04	10.34	14.58	26.19	31.45	8.37	20.95	23.65	19.25	9.58	22.26	21.15	32.86	6.82	18.92	5.05	9.06	7.41	5.06	7.87	15.49	-2.55	10.47	13.64	11.16	4.55	6.14	9.13	21.28	16.28	0.81	6.40	7.89	0.77	10.50	14.16	4.44	0.45	NA	NA	NA
Profit Loss		258.52	-116.89	102.23	74.72	88.34	131.97	181.36	91.53	-65.43	103.41	26.42	26.00	107.52	74.43	72.02	72.79	104.46	36.37	61.89	58.80	84.92	36.69	46.26	21.71	45.03	912.91	86.33	69.11	87.74	41.31	68.77	26.49	74.49	64.65	88.15	45.80	53.50	30.63	42.17	25.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		41.55	-34.92	NA	NA	-22.54	-12.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		258.49	-116.93	102.20	74.68	88.30	131.91	181.28	91.49	-65.48	103.38	26.39	25.96	107.47	74.40	71.98	72.76	104.43	36.32	61.72	58.79	85.11	36.60	46.14	21.62	45.02	912.88	86.39	69.11	87.69	41.29	68.80	26.61	74.29	64.63	88.11	45.88	53.50	30.63	42.17	25.81	61.11	19.43	7.97	34.77	47.44	34.99	28.59	35.83	37.11	21.67	53.17	13.11	21.20
Comprehensive Income Net Of Tax		300.03	-151.85	77.27	60.60	65.76	119.56	193.45	79.09	-38.70	125.25	34.75	10.74	117.06	65.37	70.69	72.21	98.15	34.94	43.56	63.08	83.11	37.31	51.66	25.01	36.18	915.30	81.45	70.99	85.18	41.34	76.91	30.70	77.70	61.39	88.07	42.70	53.79	33.13	43.36	21.85	58.05	20.79	6.85	34.04	49.56	18.62	29.91	40.73	39.75	29.26	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets		11218.21	10077.09	10178.97	10162.64	10164.53	9519.36	9609.34	9556.62	9769.10	10161.81	10234.82	10162.07	9498.23	8019.51	7933.98	7864.64	7729.40	7619.05	7765.03	7820.88	7739.22	7696.42	7480.56	7433.22	6882.19	6072.31	5154.14	4423.36	4320.77	4264.99	4388.49	4318.54	3896.32	3868.88	3918.64	3954.52	2680.72	2670.87	2654.82	2665.32	2577.20	2555.64	2444.29	2470.04	2381.58	2033.14	1932.36	1921.99	1785.65	NA	1715.68	NA	NA
Liabilities And Stockholders Equity		11218.21	10077.09	10178.97	10162.64	10164.53	9519.36	9609.34	9556.62	9769.10	10161.81	10234.82	10162.07	9498.23	8019.51	7933.98	7864.64	7729.40	7619.05	7765.03	7820.88	7739.22	7696.42	7480.56	7433.22	6882.19	6072.31	5154.14	4423.36	4320.77	4264.99	4388.49	4318.54	3896.32	3868.88	3918.64	3954.52	2680.72	2670.87	2654.82	2665.32	2577.20	2555.64	2444.29	2470.04	2381.58	2033.14	1932.36	1921.99	1785.65	NA	1715.68	NA	NA
Stockholders Equity		4120.16	3848.95	4031.12	4054.75	4128.76	4207.49	4097.94	4030.49	4001.85	4066.37	4005.39	3996.89	3997.94	3906.87	3883.45	3837.19	3784.86	3725.91	3716.22	3696.11	3627.99	3563.88	3532.36	3502.92	3489.60	2878.66	1978.66	1909.88	1853.25	1809.55	1829.28	1778.48	1758.84	1694.65	1641.87	1565.91	1406.29	1359.55	1337.21	1297.50	1270.34	1208.03	1179.39	1176.29	1127.41	1071.27	1039.44	1004.58	954.75	NA	887.88	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets Current		3458.81	2244.05	2285.37	2232.46	2099.36	2250.79	2202.06	2062.18	2128.56	2436.06	2386.40	2110.98	1353.79	1543.29	1561.33	1398.31	1212.54	1325.11	1327.58	1269.05	1112.91	958.65	1003.48	911.34	2118.65	1225.80	1672.27	1256.42	1122.66	1041.10	1100.35	994.07	901.32	822.45	815.74	698.77	761.77	725.52	717.09	708.97	614.43	544.87	789.27	767.96	657.96	344.71	515.16	467.00	544.78	NA	544.17	NA	NA
Cash And Cash Equivalents At Carrying Value		2820.93	1704.38	1693.74	1633.70	1511.79	1735.27	1607.31	1475.63	1500.56	1845.58	1692.85	1452.57	675.40	999.30	941.01	765.22	595.07	787.92	682.94	605.50	476.01	376.39	443.36	449.00	1722.49	834.94	1283.76	877.40	725.96	690.78	700.00	613.18	542.81	492.49	427.89	336.07	515.35	491.15	470.44	446.91	367.26	302.24	559.75	508.91	413.91	119.29	284.14	237.75	340.78	384.69	326.19	321.33	247.63
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		2822.92	1706.28	1695.91	1635.85	1514.10	1737.72	1609.80	1478.68	1503.68	1848.62	1697.26	1457.60	680.23	1001.82	943.54	769.52	597.87	790.58	683.99	607.95	478.55	379.39	446.21	NA	NA	NA	1285.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		470.79	378.14	426.65	429.88	427.02	370.97	438.55	402.67	445.84	396.90	466.36	459.35	526.02	410.98	463.79	478.26	482.29	416.35	487.96	515.01	511.97	457.76	445.81	360.27	315.56	297.54	285.90	266.45	278.63	233.95	284.13	251.83	258.23	239.76	292.93	257.29	173.35	153.45	174.93	174.56	168.07	169.97	163.66	176.09	166.68	143.84	154.57	150.16	135.31	NA	132.14	NA	NA
Prepaid Expense And Other Assets Current		131.17	124.87	120.55	122.62	118.35	107.49	98.55	140.58	130.18	140.47	136.44	112.07	104.96	91.75	97.24	96.05	82.19	80.62	101.06	105.66	101.06	98.53	81.62	79.32	58.13	70.64	59.02	56.03	53.02	47.10	53.19	53.56	52.53	47.50	42.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Property Plant And Equipment Gross		875.84	849.02	832.74	804.31	865.51	770.11	767.60	748.29	732.72	719.36	735.33	736.35	736.59	655.20	678.87	649.03	632.64	585.17	588.30	552.35	528.37	493.55	458.46	414.47	382.05	375.25	367.09	349.66	327.65	319.94	306.65	289.92	279.96	268.67	249.74	231.18	187.92	176.93	168.43	160.89	157.06	155.15	145.87	143.43	142.57	140.25	127.39	NA	NA	NA	99.55	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		625.13	597.87	588.03	576.48	621.66	546.75	534.00	517.78	505.28	483.86	490.77	477.45	463.14	406.58	429.42	407.05	385.92	338.67	324.10	287.49	267.47	248.17	231.04	219.35	203.01	193.53	183.43	177.64	165.98	156.76	146.23	134.79	126.12	117.09	107.47	101.61	91.18	85.68	80.07	77.11	73.92	69.82	64.72	62.70	59.03	55.66	49.57	NA	NA	NA	45.26	NA	NA
Amortization Of Intangible Assets		53.45	54.44	56.34	56.22	52.66	51.88	52.47	54.16	54.93	54.99	59.72	63.40	42.30	40.30	42.95	44.60	48.37	47.48	47.48	47.30	47.13	43.96	43.29	39.28	24.85	23.14	17.99	17.63	18.73	19.88	22.45	22.14	18.21	18.21	18.20	17.15	13.04	21.53	23.58	23.06	23.19	23.78	21.27	21.26	21.25	20.79	18.52	17.68	16.42	15.43	16.13	15.04	15.15
Property Plant And Equipment Net		250.71	251.15	244.71	227.83	243.85	223.36	233.59	230.52	227.43	235.50	244.56	258.89	273.45	248.61	249.45	241.97	246.73	246.50	264.20	264.86	260.90	245.38	227.42	195.12	179.04	181.73	183.66	172.02	161.68	163.18	160.42	155.13	153.84	151.57	142.26	129.57	96.74	91.25	88.36	83.78	83.14	85.33	81.16	80.72	83.54	84.59	77.83	73.53	65.65	NA	54.29	NA	NA
Goodwill		5250.14	5226.81	5244.65	5265.19	5195.08	4686.91	4691.67	4688.45	4696.35	4682.78	4672.36	4678.69	4656.49	3765.90	3769.91	3772.11	3732.67	3578.64	3580.13	3592.60	3578.98	3576.22	3416.75	3407.53	2597.68	2595.61	2325.59	2169.64	2169.64	2161.59	2161.59	2155.24	1940.30	1940.08	1963.56	2105.60	1267.32	1267.32	1246.87	1241.96	1212.66	1211.42	1040.23	1040.39	1040.14	1038.57	832.48	832.56	705.21	NA	666.05	NA	NA
Intangible Assets Net Excluding Goodwill		883.75	974.59	1075.21	1181.27	1355.00	1080.69	1187.26	1291.80	1402.93	1506.41	1612.56	1731.78	1808.07	1057.15	1146.50	1233.14	1284.30	1203.28	1296.64	1391.41	1468.38	1560.37	1472.54	1558.42	772.53	831.20	646.24	558.57	604.17	631.79	679.48	730.67	637.66	681.23	725.32	770.16	324.19	349.65	363.62	397.15	428.36	468.70	312.56	347.25	381.92	414.28	345.00	374.32	321.31	NA	328.19	NA	NA
Finite Lived Intangible Assets Net		883.75	974.59	1075.21	1181.27	1355.00	1080.69	1187.26	1291.80	1402.93	1506.41	1612.56	1731.78	1808.07	1057.15	1146.50	1233.14	1284.30	1203.28	1296.64	1391.41	1468.38	1560.37	1472.54	1558.42	772.53	831.20	646.24	558.57	604.17	631.79	679.48	730.67	637.66	681.23	725.32	770.16	324.19	349.65	363.62	397.15	428.36	468.70	312.56	NA	NA	NA	345.00	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		303.56	299.61	256.99	257.30	228.14	231.18	208.89	174.97	164.24	161.14	154.47	171.11	158.06	146.10	148.98	135.16	124.41	116.54	111.27	99.73	96.61	94.72	93.76	72.04	66.91	65.53	53.70	75.29	74.18	74.57	85.58	84.22	57.82	54.82	52.04	50.07	26.65	27.62	25.08	21.53	22.66	23.76	23.74	27.51	28.46	19.41	19.36	20.92	19.73	NA	16.90	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Liabilities Current		1494.43	1577.52	1468.26	1417.96	1302.85	1198.01	1361.90	1339.02	1536.38	1784.50	1904.23	1854.74	2167.98	951.85	1014.72	1015.08	911.47	875.27	994.60	1300.80	1288.72	1304.02	1127.04	1131.04	643.15	670.63	671.03	610.55	559.84	536.87	625.43	599.68	563.52	573.45	659.88	637.77	498.27	520.57	527.88	552.62	477.70	497.61	476.51	484.10	428.41	471.64	415.37	435.69	379.53	NA	422.89	NA	NA
Long Term Debt Current		10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	610.00	610.00	610.00	913.63	10.00	10.00	10.00	10.00	10.00	10.00	282.76	382.76	382.76	182.76	232.76	8.00	8.00	8.00	8.00	8.00	8.00	8.00	15.80	65.29	62.10	62.58	62.38	54.99	55.47	51.74	48.48	45.14	41.68	41.37	41.85	41.66	63.39	15.54	NA	NA	NA	15.49	NA	NA
Accounts Payable Current		96.01	101.54	113.98	87.24	63.32	49.79	57.50	65.07	42.12	31.27	41.47	50.08	45.28	36.21	46.32	34.08	25.93	21.18	41.72	39.28	48.86	20.56	43.70	47.50	33.80	35.02	35.80	43.64	33.24	11.64	15.56	18.00	13.88	14.79	16.02	15.53	11.44	10.19	8.78	5.69	3.48	10.80	7.57	7.38	8.13	12.02	10.77	NA	NA	NA	12.25	NA	NA
Taxes Payable Current		24.82	14.53	20.42	22.27	25.00	19.54	31.58	26.51	39.41	43.72	50.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current		87.55	58.69	51.07	7.48	16.22	15.62	17.37	26.48	320.08	29.67	44.63	31.71	51.30	36.10	33.16	45.12	45.68	31.05	38.23	33.69	30.08	30.52	31.84	34.55	24.77	39.20	32.03	20.91	17.80	16.00	17.00	4.53	11.73	15.34	31.63	9.12	6.49	17.54	4.18	6.32	13.04	16.31	27.81	20.39	20.50	19.16	18.42	32.81	42.12	NA	39.67	NA	NA
Accrued Liabilities Current		103.25	93.30	81.56	103.58	93.09	76.72	82.20	94.45	91.37	83.20	129.05	114.28	229.41	102.15	117.55	111.47	126.24	100.46	108.90	118.63	138.50	161.74	135.51	114.84	116.33	110.79	113.27	82.10	100.37	93.58	107.87	106.65	110.09	110.71	121.56	133.33	124.47	115.67	120.98	142.85	123.95	114.94	64.83	70.61	77.40	72.22	60.06	NA	NA	NA	53.84	NA	NA
Contract With Customer Liability Current		879.23	848.79	902.20	936.75	848.98	814.99	852.63	873.58	798.34	770.92	812.22	819.27	718.86	584.19	641.66	664.21	572.91	582.14	644.21	NA	NA	NA	570.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Liabilities Noncurrent		5602.39	4649.42	4678.45	4688.83	4731.86	4112.84	4147.98	4185.67	4229.47	4309.59	4323.88	4309.15	3331.02	3159.54	3034.59	3011.18	3031.93	3016.74	3053.17	2823.10	2821.64	2827.46	2820.20	2798.59	2748.87	2522.45	2503.92	1902.34	1907.08	1918.03	1933.25	1939.82	1573.41	1600.46	1616.59	1750.58	776.16	790.75	789.73	815.21	829.16	850.00	788.39	809.65	825.75	490.23	477.55	481.73	451.37	NA	404.91	NA	NA
Long Term Debt		5203.16	4218.55	4219.57	4220.58	4221.49	3587.52	3588.86	3590.21	3591.57	4192.92	4194.31	4195.68	3514.02	2613.51	2614.88	2616.28	2617.71	2619.13	2620.52	2668.08	2768.47	2769.18	2569.82	2621.57	2397.83	2145.28	2145.99	NA	NA	NA	1588.00	1597.80	1291.79	1305.61	1319.33	1332.38	546.24	557.97	565.49	573.48	581.39	589.18	596.37	604.35	611.66	344.67	297.58	NA	NA	NA	300.51	NA	NA
Long Term Debt Noncurrent		5193.16	4208.55	4209.57	4210.58	4211.49	3577.52	3578.86	3580.21	3581.57	3582.92	3584.31	3585.68	NA	NA	2604.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	570.00	281.29	282.03	NA	NA	NA	285.03	NA	NA
Deferred Income Tax Liabilities Net		18.81	42.63	65.89	56.21	89.29	92.42	108.22	147.73	179.16	125.75	148.74	158.81	165.46	52.73	55.87	52.94	87.75	74.33	79.94	75.38	77.18	92.03	94.72	97.10	72.12	90.38	79.23	NA	NA	NA	65.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent		57.35	53.20	60.95	76.36	75.06	75.02	74.51	80.65	83.27	78.54	73.13	67.44	73.68	77.47	75.24	71.56	65.27	64.73	65.72	63.00	62.21	61.23	58.63	57.30	55.83	63.69	61.99	58.29	54.84	55.74	56.74	64.00	65.35	61.68	60.30	55.92	25.06	25.49	24.51	24.43	25.04	23.46	22.07	21.00	17.18	18.17	18.48	18.58	17.12	NA	15.89	NA	NA
Minority Interest		1.22	1.19	1.14	1.10	1.06	1.02	1.51	1.43	1.39	1.35	1.32	1.29	1.29	1.24	1.22	1.18	1.15	1.12	1.04	0.87	0.86	1.05	0.96	0.68	0.58	0.57	0.54	0.60	0.60	0.55	0.52	0.56	0.53	0.33	0.30	0.26	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		188.81	197.33	198.69	203.10	214.82	211.28	224.45	217.58	227.26	207.72	217.16	205.79	218.68	177.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Stockholders Equity		4120.16	3848.95	4031.12	4054.75	4128.76	4207.49	4097.94	4030.49	4001.85	4066.37	4005.39	3996.89	3997.94	3906.87	3883.45	3837.19	3784.86	3725.91	3716.22	3696.11	3627.99	3563.88	3532.36	3502.92	3489.60	2878.66	1978.66	1909.88	1853.25	1809.55	1829.28	1778.48	1758.84	1694.65	1641.87	1565.91	1406.29	1359.55	1337.21	1297.50	1270.34	1208.03	1179.39	1176.29	1127.41	1071.27	1039.44	1004.58	954.75	NA	887.88	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		4121.38	3850.14	4032.26	4055.85	4129.82	4208.52	4099.45	4031.93	4003.25	4067.72	4006.71	3998.18	3999.23	3908.11	3884.67	3838.37	3786.01	3727.03	3717.26	3696.98	3628.85	3564.94	3533.32	3503.60	3490.18	2879.23	1979.20	1910.48	1853.85	1810.10	1829.81	1779.04	1759.38	1694.97	1642.17	1566.17	NA	NA	1337.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stocks Including Additional Paid In Capital		2092.08	2067.88	2038.67	2010.15	1990.91	1991.72	1947.76	1915.76	1889.86	1872.41	1851.78	1839.15	NA	NA	1774.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		2171.24	1978.44	2160.07	2151.37	2174.47	2225.36	2153.33	2130.05	2093.08	2213.05	2159.40	2180.34	2201.65	2141.28	2113.88	2088.86	2056.83	1993.10	1994.23	1973.13	1949.50	1899.20	1897.62	1886.12	1894.80	1877.64	992.55	933.79	888.77	838.49	863.01	818.67	813.13	759.90	716.32	649.21	621.55	585.79	572.88	548.42	522.61	461.50	442.07	434.10	399.32	351.88	316.89	288.30	252.47	215.36	193.69	140.52	127.41
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.03	-42.58	-7.66	17.27	31.35	53.89	66.24	54.07	66.48	39.70	17.82	9.47	24.69	15.10	24.12	25.42	25.97	32.26	33.65	51.81	47.52	49.52	48.80	43.28	39.88	48.73	46.31	51.25	49.38	51.88	51.83	43.72	39.63	36.22	39.45	39.49	42.68	42.39	39.89	38.70	42.66	45.72	44.36	45.49	46.22	44.10	60.47	59.15	54.26	NA	44.02	NA	NA
Treasury Stock Value		NA	NA	NA	124.03	67.97	63.48	69.39	69.39	47.55	58.79	23.61	32.07	32.07	41.19	28.77	28.90	29.24	30.38	18.73	18.82	19.25	27.34	27.52	23.91	20.71	25.17	25.27	25.27	25.52	19.99	19.99	10.68	10.68	19.13	19.13	20.87	20.12	29.07	29.07	29.07	29.07	37.39	37.39	26.50	26.50	26.50	26.50	26.50	26.50	NA	14.00	NA	NA
Minority Interest		1.22	1.19	1.14	1.10	1.06	1.02	1.51	1.43	1.39	1.35	1.32	1.29	1.29	1.24	1.22	1.18	1.15	1.12	1.04	0.87	0.86	1.05	0.96	0.68	0.58	0.57	0.54	0.60	0.60	0.55	0.52	0.56	0.53	0.33	0.30	0.26	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		28.82	23.21	24.46	16.75	14.41	13.93	13.35	12.36	14.53	11.74	8.00	6.86	7.78	6.89	6.62	6.71	6.88	6.55	NA	5.08	7.16	8.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		NA	NA	0.00	0.00	0.00	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		195.17	131.96	251.94	323.56	216.64	189.67	296.19	63.57	282.45	233.90	280.25	329.60	207.24	137.45	229.78	286.00	189.10	171.40	205.46	270.68	166.65	67.10	102.48	156.30	107.02	73.45	119.12	189.94	123.94	92.72	131.82	143.11	109.57	138.53	134.91	141.41	60.88	79.92	65.22	116.83	74.69	61.76	79.85	96.60	44.70	45.35	51.96	82.33	40.00	48.93	65.22	78.00	NA
Net Cash Provided By Used In Investing Activities		-33.09	-36.32	-38.00	-36.84	-869.70	-26.42	-30.56	-13.96	-6.71	-17.54	-20.49	-184.39	-1243.89	-20.65	-22.17	-88.96	-325.62	-27.78	-29.20	-50.69	-37.85	-326.70	-32.45	-1642.64	-14.71	-501.17	-279.60	-21.31	-34.58	-25.68	-8.23	-332.81	-19.53	-37.83	-13.26	-1087.68	-11.80	-40.62	-22.74	-25.46	-5.61	-320.59	-5.26	-5.36	-8.78	-262.15	-9.78	-202.20	-66.27	-9.02	-37.51	0.33	NA
Net Cash Provided By Used In Financing Activities		926.72	-57.16	-127.61	-153.75	445.87	-26.05	-141.69	-63.39	-643.66	-75.80	-39.98	648.14	711.43	-50.81	-33.67	-27.39	-49.86	-37.46	-78.92	-100.67	-28.95	184.87	-83.00	202.13	816.22	-25.81	571.84	-22.04	-49.33	-70.30	-40.85	271.02	-32.42	-27.15	-29.81	766.07	-24.82	-23.49	-16.25	-6.54	-5.00	-3.32	-15.61	1.10	261.34	55.75	1.52	4.95	-11.97	2.80	-13.61	2.13	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		195.17	131.96	251.94	323.56	216.64	189.67	296.19	63.57	282.45	233.90	280.25	329.60	207.24	137.45	229.78	286.00	189.10	171.40	205.46	270.68	166.65	67.10	102.48	156.30	107.02	73.45	119.12	189.94	123.94	92.72	131.82	143.11	109.57	138.53	134.91	141.41	60.88	79.92	65.22	116.83	74.69	61.76	79.85	96.60	44.70	45.35	51.96	82.33	40.00	48.93	65.22	78.00	NA
Net Income Loss		258.49	-116.93	102.20	74.68	88.30	131.91	181.28	91.49	-65.48	103.38	26.39	25.96	107.47	74.40	71.98	72.76	104.43	36.32	61.72	58.79	85.11	36.60	46.14	21.62	45.02	912.88	86.39	69.11	87.69	41.29	68.80	26.61	74.29	64.63	88.11	45.88	53.50	30.63	42.17	25.81	61.11	19.43	7.97	34.77	47.44	34.99	28.59	35.83	37.11	21.67	53.17	13.11	21.20
Profit Loss		258.52	-116.89	102.23	74.72	88.34	131.97	181.36	91.53	-65.43	103.41	26.42	26.00	107.52	74.43	72.02	72.79	104.46	36.37	61.89	58.80	84.92	36.69	46.26	21.71	45.03	912.91	86.33	69.11	87.74	41.31	68.77	26.49	74.49	64.65	88.15	45.80	53.50	30.63	42.17	25.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		-26.14	-20.67	-79.42	22.44	6.21	14.68	-7.80	0.45	81.58	-1.18	14.68	2.54	27.92	6.24	36.12	2.40	1.14	7.77	27.10	18.27	38.43	5.95	19.05	-22.01	7.59	-875.82	-38.77	-7.82	-3.69	-4.18	-10.54	-5.26	2.76	-1.54	-26.81	-1.00	-1.33	-1.87	1.57	-6.21	-2.01	0.86	-57.70	-14.13	7.89	-14.85	-6.99	-6.96	-3.65	-0.18	-20.50	-2.41	NA
Share Based Compensation		28.82	23.21	24.46	16.75	14.41	13.93	13.35	12.36	14.53	11.74	8.00	6.86	7.78	6.89	6.62	6.71	6.88	6.55	7.12	5.08	7.16	8.23	8.13	6.66	7.57	8.14	6.90	5.97	6.58	6.53	6.11	6.56	4.93	4.45	4.20	4.42	6.68	4.61	5.42	3.88	3.17	3.10	4.69	5.17	3.40	4.84	2.88	3.10	2.74	2.60	2.61	1.33	NA
Amortization Of Financing Costs		1.69	1.48	1.49	1.48	1.29	1.16	1.15	1.14	1.14	1.11	1.13	1.23	1.15	1.13	1.10	1.08	1.08	1.08	0.81	1.30	1.23	1.30	1.23	1.13	1.33	1.32	1.21	1.16	1.16	1.16	1.15	1.14	1.13	1.14	1.13	1.02	0.52	0.53	0.53	0.52	0.54	0.54	0.54	0.59	0.25	0.33	0.35	0.34	0.33	0.33	0.33	0.33	NA