Home Data Calendar Blog

PCOR

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA 0.00 NA NA

Weighted Average Number Of Diluted Shares Outstanding 142.83 141.24 139.65 NA 137.18 135.93 134.53 NA 131.44 73.54 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 142.83 141.24 139.65 NA 137.18 135.93 134.53 NA 131.44 73.54 NA NA NA NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 134.53 NA 131.44 73.54 31.36 NA 28.23 27.35

Earnings Per Share Basic -0.31 -0.37 -0.45 -0.51 -0.52 -0.54 -0.53 -0.15 -0.39 -2.04 NA NA NA NA

Earnings Per Share Diluted -0.31 -0.37 -0.45 NA -0.52 -0.54 -0.53 NA -0.39 -2.04 NA NA NA NA

Earnings Per Share Basic And Diluted NA NA NA NA NA NA -0.53 -0.15 -0.39 -2.04 -0.44 -1.76 -0.58 -0.50

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	142.83	141.24	139.65	NA	137.18	135.93	134.53	NA	131.44	73.54	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	142.83	141.24	139.65	NA	137.18	135.93	134.53	NA	131.44	73.54	NA	NA	NA	NA
Weighted Average Number Of Share Outstanding Basic And Diluted	NA	NA	NA	NA	NA	NA	134.53	NA	131.44	73.54	31.36	NA	28.23	27.35
Earnings Per Share Basic	-0.31	-0.37	-0.45	-0.51	-0.52	-0.54	-0.53	-0.15	-0.39	-2.04	NA	NA	NA	NA
Earnings Per Share Diluted	-0.31	-0.37	-0.45	NA	-0.52	-0.54	-0.53	NA	-0.39	-2.04	NA	NA	NA	NA
Earnings Per Share Basic And Diluted	NA	NA	NA	NA	NA	NA	-0.53	-0.15	-0.39	-2.04	-0.44	-1.76	-0.58	-0.50

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 247.91 228.54 213.53 202.05 186.43 172.21 159.52 146.10 131.99 122.79 113.94 109.51 101.89 96.55

Revenues 247.91 228.54 213.53 202.05 186.43 172.21 159.52 146.10 131.99 122.79 113.94 109.51 101.89 96.55

Cost Of Revenue 44.12 42.30 40.20 40.57 37.78 36.73 33.33 29.77 22.69 25.49 20.36 19.07 18.06 17.07

Gross Profit 203.78 186.23 173.32 161.48 148.65 135.47 126.18 116.34 109.30 97.30 93.58 90.44 83.83 79.48

Operating Expenses 254.13 244.96 242.59 236.69 220.46 207.77 197.32 190.79 158.85 246.36 106.44 112.02 100.23 82.62

Research And Development Expense 72.71 73.22 80.04 75.41 71.49 63.82 60.25 60.67 53.45 88.63 34.55 35.41 34.50 26.52

General And Administrative Expense 51.75 46.38 45.19 43.10 39.36 40.67 43.15 45.83 35.05 57.83 17.93 25.70 18.32 13.47

Selling And Marketing Expense 129.67 125.36 117.36 118.17 109.61 103.28 93.92 84.28 70.36 99.91 53.97 50.92 47.41 42.64

Operating Income Loss -50.35 -58.73 -69.26 -75.20 -71.81 -72.30 -71.14 -74.45 -49.56 -149.06 -12.86 -21.59 -16.41 -3.14

Interest Expense 0.49 0.49 0.50 0.50 0.50 0.57 0.49 0.49 0.52 0.58 0.56 0.57 0.57 0.54

Interest Paid Net NA NA NA 0.02 0.00 0.04 0.04 0.04 0.04 0.07 0.04 0.04 0.04 NA

Interest Income Expense Nonoperating Net NA NA NA NA NA 0.11 NA NA NA -0.58 NA NA NA NA

Allocated Share Based Compensation Expense 44.81 42.49 44.94 47.01 44.78 33.90 37.21 41.23 38.18 137.44 10.30 21.62 10.02 6.63

Income Tax Expense Benefit 0.19 0.32 0.06 -0.24 0.33 0.04 0.33 -23.93 0.01 0.04 0.13 -1.46 0.22 0.21

Income Taxes Paid Net -0.00 0.61 0.08 -0.05 -0.09 0.73 0.10 0.11 0.10 NA NA 0.06 0.02 NA

Profit Loss -43.85 -52.88 -63.45 -71.18 -71.20 -73.12 -71.42 -50.97 -50.74 -149.72 -13.73 -47.43 -15.95 -13.75

Other Comprehensive Income Loss Net Of Tax -0.42 0.01 0.31 NA -1.72 -0.79 0.34 NA NA NA NA NA NA NA

Net Income Loss -43.85 -52.88 -63.45 -71.18 -71.20 -73.12 -71.42 -50.97 -50.74 -149.72 -13.73 -47.43 -15.95 -13.75

Comprehensive Income Net Of Tax -44.27 -52.87 -63.14 -70.75 -72.92 -73.91 -71.07 -50.96 -51.30 -149.92 -13.76 -47.30 -15.89 -13.68

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax	247.91	228.54	213.53	202.05	186.43	172.21	159.52	146.10	131.99	122.79	113.94	109.51	101.89	96.55
Revenues	247.91	228.54	213.53	202.05	186.43	172.21	159.52	146.10	131.99	122.79	113.94	109.51	101.89	96.55
Cost Of Revenue	44.12	42.30	40.20	40.57	37.78	36.73	33.33	29.77	22.69	25.49	20.36	19.07	18.06	17.07
Gross Profit	203.78	186.23	173.32	161.48	148.65	135.47	126.18	116.34	109.30	97.30	93.58	90.44	83.83	79.48
Operating Expenses	254.13	244.96	242.59	236.69	220.46	207.77	197.32	190.79	158.85	246.36	106.44	112.02	100.23	82.62
Research And Development Expense	72.71	73.22	80.04	75.41	71.49	63.82	60.25	60.67	53.45	88.63	34.55	35.41	34.50	26.52
General And Administrative Expense	51.75	46.38	45.19	43.10	39.36	40.67	43.15	45.83	35.05	57.83	17.93	25.70	18.32	13.47
Selling And Marketing Expense	129.67	125.36	117.36	118.17	109.61	103.28	93.92	84.28	70.36	99.91	53.97	50.92	47.41	42.64
Operating Income Loss	-50.35	-58.73	-69.26	-75.20	-71.81	-72.30	-71.14	-74.45	-49.56	-149.06	-12.86	-21.59	-16.41	-3.14
Interest Expense	0.49	0.49	0.50	0.50	0.50	0.57	0.49	0.49	0.52	0.58	0.56	0.57	0.57	0.54
Interest Paid Net	NA	NA	NA	0.02	0.00	0.04	0.04	0.04	0.04	0.07	0.04	0.04	0.04	NA
Interest Income Expense Nonoperating Net	NA	NA	NA	NA	NA	0.11	NA	NA	NA	-0.58	NA	NA	NA	NA
Allocated Share Based Compensation Expense	44.81	42.49	44.94	47.01	44.78	33.90	37.21	41.23	38.18	137.44	10.30	21.62	10.02	6.63
Income Tax Expense Benefit	0.19	0.32	0.06	-0.24	0.33	0.04	0.33	-23.93	0.01	0.04	0.13	-1.46	0.22	0.21
Income Taxes Paid Net	-0.00	0.61	0.08	-0.05	-0.09	0.73	0.10	0.11	0.10	NA	NA	0.06	0.02	NA
Profit Loss	-43.85	-52.88	-63.45	-71.18	-71.20	-73.12	-71.42	-50.97	-50.74	-149.72	-13.73	-47.43	-15.95	-13.75
Other Comprehensive Income Loss Net Of Tax	-0.42	0.01	0.31	NA	-1.72	-0.79	0.34	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	-43.85	-52.88	-63.45	-71.18	-71.20	-73.12	-71.42	-50.97	-50.74	-149.72	-13.73	-47.43	-15.95	-13.75
Comprehensive Income Net Of Tax	-44.27	-52.87	-63.14	-70.75	-72.92	-73.91	-71.07	-50.96	-51.30	-149.92	-13.76	-47.30	-15.89	-13.68

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 1783.00 1725.95 1711.18 1740.41 1677.30 1661.95 1672.26 1690.66 1541.06 1518.15 NA 820.77 NA NA

Liabilities 659.25 609.52 606.83 623.63 553.00 515.96 507.88 501.37 419.48 391.49 NA 365.39 NA NA

Liabilities And Stockholders Equity 1783.00 1725.95 1711.18 1740.41 1677.30 1661.95 1672.26 1690.66 1541.06 1518.15 NA 820.77 NA NA

Stockholders Equity 1123.75 1116.43 1104.35 1116.78 1124.30 1145.99 1164.38 1189.29 1121.59 1126.66 -265.11 -272.10 -265.20 -264.98

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets	1783.00	1725.95	1711.18	1740.41	1677.30	1661.95	1672.26	1690.66	1541.06	1518.15	NA	820.77	NA	NA
Liabilities	659.25	609.52	606.83	623.63	553.00	515.96	507.88	501.37	419.48	391.49	NA	365.39	NA	NA
Liabilities And Stockholders Equity	1783.00	1725.95	1711.18	1740.41	1677.30	1661.95	1672.26	1690.66	1541.06	1518.15	NA	820.77	NA	NA
Stockholders Equity	1123.75	1116.43	1104.35	1116.78	1124.30	1145.99	1164.38	1189.29	1121.59	1126.66	-265.11	-272.10	-265.20	-264.98

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 841.95 797.91 774.99 799.22 735.37 715.83 725.78 752.29 1186.44 1165.86 NA 487.97 NA NA

Cash And Cash Equivalents At Carrying Value 318.32 312.52 328.96 296.71 264.62 563.22 586.91 586.11 1072.10 1060.51 413.76 379.91 301.59 279.23

Marketable Securities Current 308.16 290.44 273.85 285.49 293.43 NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 145.71 125.58 106.19 148.68 106.75 89.27 79.78 113.98 74.47 66.78 NA 77.69 NA NA

Prepaid Expense And Other Assets Current 43.10 43.71 41.78 44.73 49.91 44.08 40.73 35.17 23.88 23.24 NA 16.77 NA NA

Available For Sale Securities Debt Securities 308.16 290.44 273.85 285.49 293.43 NA NA 3.50 NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current	841.95	797.91	774.99	799.22	735.37	715.83	725.78	752.29	1186.44	1165.86	NA	487.97	NA	NA
Cash And Cash Equivalents At Carrying Value	318.32	312.52	328.96	296.71	264.62	563.22	586.91	586.11	1072.10	1060.51	413.76	379.91	301.59	279.23
Marketable Securities Current	308.16	290.44	273.85	285.49	293.43	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	145.71	125.58	106.19	148.68	106.75	89.27	79.78	113.98	74.47	66.78	NA	77.69	NA	NA
Prepaid Expense And Other Assets Current	43.10	43.71	41.78	44.73	49.91	44.08	40.73	35.17	23.88	23.24	NA	16.77	NA	NA
Available For Sale Securities Debt Securities	308.16	290.44	273.85	285.49	293.43	NA	NA	3.50	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Property Plant And Equipment Gross NA NA NA 65.14 NA NA NA 57.72 NA NA NA 45.60 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 25.94 NA NA NA 20.89 NA NA NA 15.35 NA NA

Amortization Of Intangible Assets 9.29 9.27 9.33 9.45 9.61 9.65 9.66 7.42 2.40 2.23 1.75 1.78 1.35 NA

Property Plant And Equipment Net 37.38 37.12 38.28 39.19 40.67 41.03 40.05 36.84 32.99 31.47 NA 30.25 NA NA

Goodwill 539.11 539.36 539.13 539.13 539.02 539.58 540.02 540.92 137.38 137.34 NA 125.97 NA NA

Finite Lived Intangible Assets Net 144.23 144.52 153.62 162.95 172.30 182.50 192.50 201.98 41.19 43.94 NA 33.24 NA NA

Other Assets Noncurrent 18.68 18.64 21.86 21.90 22.09 23.57 24.09 18.90 9.03 7.88 NA 10.38 NA NA

Available For Sale Debt Securities Amortized Cost Basis 308.59 291.02 274.03 286.00 294.00 NA NA 0.00 NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross	NA	NA	NA	65.14	NA	NA	NA	57.72	NA	NA	NA	45.60	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	NA	25.94	NA	NA	NA	20.89	NA	NA	NA	15.35	NA	NA
Amortization Of Intangible Assets	9.29	9.27	9.33	9.45	9.61	9.65	9.66	7.42	2.40	2.23	1.75	1.78	1.35	NA
Property Plant And Equipment Net	37.38	37.12	38.28	39.19	40.67	41.03	40.05	36.84	32.99	31.47	NA	30.25	NA	NA
Goodwill	539.11	539.36	539.13	539.13	539.02	539.58	540.02	540.92	137.38	137.34	NA	125.97	NA	NA
Finite Lived Intangible Assets Net	144.23	144.52	153.62	162.95	172.30	182.50	192.50	201.98	41.19	43.94	NA	33.24	NA	NA
Other Assets Noncurrent	18.68	18.64	21.86	21.90	22.09	23.57	24.09	18.90	9.03	7.88	NA	10.38	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	308.59	291.02	274.03	286.00	294.00	NA	NA	0.00	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 561.55 519.88 514.69 531.64 458.90 419.36 408.62 403.70 317.50 287.58 NA 261.71 NA NA

Accounts Payable Current 16.91 15.54 19.45 14.28 16.28 21.25 14.41 15.49 8.91 6.51 NA 9.01 NA NA

Other Accrued Liabilities Current 15.73 12.94 13.98 16.32 13.31 15.67 10.65 10.23 21.97 14.11 NA 8.55 NA NA

Accrued Liabilities Current 95.13 60.09 69.62 99.18 83.08 52.09 58.89 65.91 56.06 42.96 NA 28.49 NA NA

Other Liabilities Current 23.92 27.47 22.60 21.64 30.48 29.46 25.32 20.75 12.44 11.95 NA 10.77 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current	561.55	519.88	514.69	531.64	458.90	419.36	408.62	403.70	317.50	287.58	NA	261.71	NA	NA
Accounts Payable Current	16.91	15.54	19.45	14.28	16.28	21.25	14.41	15.49	8.91	6.51	NA	9.01	NA	NA
Other Accrued Liabilities Current	15.73	12.94	13.98	16.32	13.31	15.67	10.65	10.23	21.97	14.11	NA	8.55	NA	NA
Accrued Liabilities Current	95.13	60.09	69.62	99.18	83.08	52.09	58.89	65.91	56.06	42.96	NA	28.49	NA	NA
Other Liabilities Current	23.92	27.47	22.60	21.64	30.48	29.46	25.32	20.75	12.44	11.95	NA	10.77	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Other Liabilities Noncurrent 6.57 4.28 4.25 3.05 3.35 3.44 4.33 4.72 7.96 7.69 NA 1.92 NA NA

Operating Lease Liability Noncurrent 41.27 35.63 37.23 38.09 39.94 42.76 43.82 41.57 41.90 43.60 NA 46.56 NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Other Liabilities Noncurrent		6.57	4.28	4.25	3.05	3.35	3.44	4.33	4.72	7.96	7.69	NA	1.92	NA	NA
Operating Lease Liability Noncurrent		41.27	35.63	37.23	38.09	39.94	42.76	43.82	41.57	41.90	43.60	NA	46.56	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 1123.75 1116.43 1104.35 1116.78 1124.30 1145.99 1164.38 1189.29 1121.59 1126.66 -265.11 -272.10 -265.20 -264.98

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA 0.00 NA NA

Additional Paid In Capital 2235.48 2183.89 2118.94 2068.22 2004.99 1953.76 1898.24 1852.07 1733.41 1687.18 NA 124.75 NA NA

Retained Earnings Accumulated Deficit -1109.32 -1065.47 -1012.59 -949.14 -877.96 -806.75 -733.63 -662.21 -611.24 -560.50 NA -397.05 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.42 -2.00 -2.01 -2.32 -2.75 -1.03 -0.24 -0.58 -0.60 -0.04 NA 0.19 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 47.52 44.65 47.06 NA 47.00 35.79 39.38 NA 40.43 138.06 9.71 NA 9.34 6.12

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity	1123.75	1116.43	1104.35	1116.78	1124.30	1145.99	1164.38	1189.29	1121.59	1126.66	-265.11	-272.10	-265.20	-264.98
Common Stock Value	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	NA	NA
Additional Paid In Capital	2235.48	2183.89	2118.94	2068.22	2004.99	1953.76	1898.24	1852.07	1733.41	1687.18	NA	124.75	NA	NA
Retained Earnings Accumulated Deficit	-1109.32	-1065.47	-1012.59	-949.14	-877.96	-806.75	-733.63	-662.21	-611.24	-560.50	NA	-397.05	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-2.42	-2.00	-2.01	-2.32	-2.75	-1.03	-0.24	-0.58	-0.60	-0.04	NA	0.19	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	47.52	44.65	47.06	NA	47.00	35.79	39.38	NA	40.43	138.06	9.71	NA	9.34	6.12

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 33.67 -11.68 29.27 22.69 6.59 -26.95 10.28 -3.58 15.14 -3.13 28.30 11.78 11.03 NA

Net Cash Provided By Used In Investing Activities -30.94 -27.52 -0.08 -1.83 -308.24 -14.21 -16.20 -499.75 -8.68 -28.76 -4.59 -14.06 -3.88 NA

Net Cash Provided By Used In Financing Activities 3.63 19.70 3.31 9.39 4.25 18.46 6.54 16.88 5.43 678.74 10.77 80.03 15.12 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	33.67	-11.68	29.27	22.69	6.59	-26.95	10.28	-3.58	15.14	-3.13	28.30	11.78	11.03	NA
Net Cash Provided By Used In Investing Activities	-30.94	-27.52	-0.08	-1.83	-308.24	-14.21	-16.20	-499.75	-8.68	-28.76	-4.59	-14.06	-3.88	NA
Net Cash Provided By Used In Financing Activities	3.63	19.70	3.31	9.39	4.25	18.46	6.54	16.88	5.43	678.74	10.77	80.03	15.12	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 33.67 -11.68 29.27 22.69 6.59 -26.95 10.28 -3.58 15.14 -3.13 28.30 11.78 11.03 NA

Net Income Loss -43.85 -52.88 -63.45 -71.18 -71.20 -73.12 -71.42 -50.97 -50.74 -149.72 -13.73 -47.43 -15.95 -13.75

Profit Loss -43.85 -52.88 -63.45 -71.18 -71.20 -73.12 -71.42 -50.97 -50.74 -149.72 -13.73 -47.43 -15.95 -13.75

Depreciation Depletion And Amortization 17.73 17.34 16.87 16.59 15.90 15.40 15.15 13.11 8.15 7.82 7.30 7.10 6.50 NA

Increase Decrease In Accounts Receivable 20.43 19.37 -42.95 42.54 17.61 9.79 -34.12 37.54 7.73 9.61 -20.72 22.93 3.12 NA

Increase Decrease In Accounts Payable 1.11 -3.50 4.65 -1.68 -3.79 5.59 0.34 4.08 2.78 0.61 -3.52 3.17 -2.36 NA

Deferred Income Tax Expense Benefit 0.00 0.00 0.00 0.07 0.29 -0.29 -0.35 -24.59 0.19 -0.07 -0.03 -1.28 NA NA

Share Based Compensation 44.81 42.49 44.94 47.01 44.78 33.90 37.21 41.23 38.18 137.44 10.30 21.62 10.02 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	33.67	-11.68	29.27	22.69	6.59	-26.95	10.28	-3.58	15.14	-3.13	28.30	11.78	11.03	NA
Net Income Loss	-43.85	-52.88	-63.45	-71.18	-71.20	-73.12	-71.42	-50.97	-50.74	-149.72	-13.73	-47.43	-15.95	-13.75
Profit Loss	-43.85	-52.88	-63.45	-71.18	-71.20	-73.12	-71.42	-50.97	-50.74	-149.72	-13.73	-47.43	-15.95	-13.75
Depreciation Depletion And Amortization	17.73	17.34	16.87	16.59	15.90	15.40	15.15	13.11	8.15	7.82	7.30	7.10	6.50	NA
Increase Decrease In Accounts Receivable	20.43	19.37	-42.95	42.54	17.61	9.79	-34.12	37.54	7.73	9.61	-20.72	22.93	3.12	NA
Increase Decrease In Accounts Payable	1.11	-3.50	4.65	-1.68	-3.79	5.59	0.34	4.08	2.78	0.61	-3.52	3.17	-2.36	NA
Deferred Income Tax Expense Benefit	0.00	0.00	0.00	0.07	0.29	-0.29	-0.35	-24.59	0.19	-0.07	-0.03	-1.28	NA	NA
Share Based Compensation	44.81	42.49	44.94	47.01	44.78	33.90	37.21	41.23	38.18	137.44	10.30	21.62	10.02	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -30.94 -27.52 -0.08 -1.83 -308.24 -14.21 -16.20 -499.75 -8.68 -28.76 -4.59 -14.06 -3.88 NA

Payments To Acquire Property Plant And Equipment 3.38 2.52 2.17 2.11 4.24 1.91 7.53 3.98 4.21 1.80 2.39 0.48 1.41 NA

Payments To Acquire Investments NA NA NA NA NA 0.69 2.33 0.85 0.00 NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities	-30.94	-27.52	-0.08	-1.83	-308.24	-14.21	-16.20	-499.75	-8.68	-28.76	-4.59	-14.06	-3.88	NA
Payments To Acquire Property Plant And Equipment	3.38	2.52	2.17	2.11	4.24	1.91	7.53	3.98	4.21	1.80	2.39	0.48	1.41	NA
Payments To Acquire Investments	NA	NA	NA	NA	NA	0.69	2.33	0.85	0.00	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities 3.63 19.70 3.31 9.39 4.25 18.46 6.54 16.88 5.43 678.74 10.77 80.03 15.12 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		3.63	19.70	3.31	9.39	4.25	18.46	6.54	16.88	5.43	678.74	10.77	80.03	15.12	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 247.91 228.54 213.53 202.05 186.43 172.21 159.52 146.10 131.99 122.79 113.94 109.51 101.89 96.55

US 212.90 196.31 183.93 173.69 159.59 147.17 136.20 124.16 111.77 105.33 98.61 95.46 89.38 85.11

Non Us 35.01 32.23 29.60 28.36 26.84 25.03 23.31 21.94 20.22 17.46 15.33 14.05 12.51 11.44

Revenue From Contract With Customer Excluding Assessed Tax 247.91 228.54 213.53 202.05 186.43 172.21 159.52 146.10 131.99 122.79 113.94 109.51 101.89 96.55

US 212.90 196.31 183.93 173.69 159.59 147.17 136.20 124.16 111.77 105.33 98.61 95.46 89.38 85.11

Non Us 35.01 32.23 29.60 28.36 26.84 25.03 23.31 21.94 20.22 17.46 15.33 14.05 12.51 11.44

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues	247.91	228.54	213.53	202.05	186.43	172.21	159.52	146.10	131.99	122.79	113.94	109.51	101.89	96.55
US	212.90	196.31	183.93	173.69	159.59	147.17	136.20	124.16	111.77	105.33	98.61	95.46	89.38	85.11
Non Us	35.01	32.23	29.60	28.36	26.84	25.03	23.31	21.94	20.22	17.46	15.33	14.05	12.51	11.44
Revenue From Contract With Customer Excluding Assessed Tax	247.91	228.54	213.53	202.05	186.43	172.21	159.52	146.10	131.99	122.79	113.94	109.51	101.89	96.55
US	212.90	196.31	183.93	173.69	159.59	147.17	136.20	124.16	111.77	105.33	98.61	95.46	89.38	85.11
Non Us	35.01	32.23	29.60	28.36	26.84	25.03	23.31	21.94	20.22	17.46	15.33	14.05	12.51	11.44

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', None)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)