Home Data Calendar Blog

PD

Tables

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Weighted Average Number Of Diluted Shares Outstanding 93.1092.5491.52NA89.2888.1587.13NA85.0983.8982.92NA79.9478.78NANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 93.1092.5491.52NA89.2888.1587.13NA85.0983.8982.92NA79.9478.78NANANANANANANANANA
Earnings Per Share Basic -0.16-0.26-0.13-0.27-0.36-0.44-0.38-0.33-0.31-0.35-0.27-0.28-0.26-0.19NANANANANANANANANA
Earnings Per Share Diluted -0.16-0.26-0.13-0.27-0.36-0.44-0.38-0.33-0.31-0.35-0.27-0.28-0.26-0.19NANANANANANANANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Revenue From Contract With Customer Excluding Assessed Tax 108.72107.62103.25100.9794.2090.2585.3778.5171.7667.5463.5959.2853.7750.7149.7945.9342.7540.3637.3133.8331.2327.7425.02
Revenues 108.72107.62103.25100.9794.2090.2585.3778.5171.7667.5463.5959.2853.7750.7149.7945.9342.7540.3637.3133.8331.2327.7425.02
Cost Of Goods And Services Sold 19.7019.8317.9418.3418.0118.3715.7213.9312.0411.9810.429.407.686.646.966.356.636.115.494.864.603.913.88
Gross Profit 89.0287.7885.3182.6276.2071.8969.6664.5859.7255.5653.1749.8846.0944.0842.8239.5736.1234.2631.8328.9726.6323.8321.14
Operating Expenses 109.86113.96101.11109.11108.74109.77102.1191.7884.5484.0274.4168.2867.9357.5355.4251.3352.8148.6444.5635.3842.5836.8028.13
Research And Development Expense 34.2736.4433.5134.5735.0034.0131.2927.6324.5522.9120.6017.8616.1615.5415.0113.8512.6211.6310.918.7614.587.807.72
General And Administrative Expense 25.9527.7923.8021.9226.6225.4325.2720.7519.8120.2916.5816.5317.7514.4813.6712.5112.7713.2112.489.929.2613.677.12
Selling And Marketing Expense 49.6349.7243.8052.6247.1250.3345.5543.4040.1840.8137.2333.8834.0227.5126.7424.9727.4323.7921.1716.7118.7415.3213.29
Operating Income Loss -20.84-26.17-15.80-26.49-32.54-37.89-32.46-27.20-24.82-28.46-21.24-18.39-21.84-13.45-12.60-11.76-16.69-14.38-12.73-6.41-15.95-12.96-6.99
Interest Expense 1.451.401.331.361.361.391.321.351.351.381.324.224.131.61NANANA0.00NANANANANA
Interest Paid Net 0.00NANA1.800.00NANA0.000.00NANANANANANANANANANANANANANA
Gains Losses On Extinguishment Of Debt 3.97NANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 31.8335.5427.5523.4331.4430.1224.9122.1717.7816.4813.6111.5013.469.978.317.817.357.234.819.4310.182.533.16
Income Tax Expense Benefit -0.04-0.05-0.110.460.11-0.21-1.200.160.150.020.200.45-4.840.250.23-0.050.240.240.240.390.120.090.10
Income Taxes Paid 0.370.060.080.040.100.010.010.200.050.010.06NANA0.000.000.02-0.000.050.000.000.020.010.01
Profit Loss -13.09-22.62-12.84-25.00-32.80-38.60-32.82-28.89-26.34-29.66NANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 0.08-0.510.31NA-1.42-0.20-0.85NA-0.22-0.11NANANANANANANANANANANANANA
Net Income Loss -12.77-22.05-12.22-24.56-32.54-38.50-32.82-28.89-26.34-29.66-22.56-22.15-20.61-14.69-11.46-10.44-15.27-12.57-12.06-6.21-15.38-12.58-6.58
Comprehensive Income Net Of Tax -12.70-22.56-11.91-23.02-33.97-38.70-33.67-29.37-26.56-29.77-22.76-22.44-21.03-14.41-10.82-10.25-15.31-12.57-12.06-6.21-15.38-12.58-6.58
Net Income Loss Available To Common Stockholders Basic -15.12-23.78NANA-32.54-38.50NANANANANANANANANANANANANANANANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Assets 886.73811.90801.83817.87784.01784.76784.70806.45782.09778.51775.36795.44777.90719.19466.32435.40420.00418.31406.97197.23NANANA
Liabilities 712.14542.58548.86575.79542.11532.68528.54539.47508.70493.34481.30428.72403.34377.32158.78127.46115.51109.1593.3493.14NANANA
Liabilities And Stockholders Equity 886.73811.90801.83817.87784.01784.76784.70806.45782.09778.51775.36795.44777.90719.19466.32435.40420.00418.31406.97197.23NANANA
Stockholders Equity 169.12265.89252.48240.98240.35250.27256.16266.98273.39285.17294.06366.73374.56341.87307.54307.94304.49309.16313.63-68.93-66.50-62.81-59.42

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Assets Current 681.05602.89590.23600.34563.62559.58557.92645.08626.16623.78619.69638.31620.89661.27407.31404.99393.53393.69383.56172.84NANANA
Cash 72.0366.6962.6767.15118.60142.17159.21268.09297.78327.00136.27184.31214.47282.3418.512.13NANANA125.85NANANA
Cash And Cash Equivalents At Carrying Value 380.31298.56300.61274.02262.33278.33273.86349.79359.74354.52326.03339.17336.66376.64139.46124.02176.35306.32338.04127.88128.3037.1339.61
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 383.92302.14300.61274.02262.33278.33273.86349.79359.74354.52326.03339.17336.66376.64139.46124.02176.40306.37340.49130.32130.7439.5842.06
Marketable Securities Current 195.01205.92194.53202.95197.10192.46193.60193.57185.54192.30230.93221.11219.60224.93211.35227.38169.74NANA0.00NANANA
Accounts Receivable Net Current 71.1165.6361.1291.3472.6359.3060.1175.2853.9748.1537.5755.1241.5037.4336.5337.1329.2036.0831.6733.54NANANA
Prepaid Expense And Other Assets Current 15.7414.3415.3913.3513.5412.0913.289.7811.8314.9912.2910.5911.9311.9510.217.169.989.137.295.42NANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Property Plant And Equipment Gross 40.0640.0242.4740.7138.9337.3235.1333.7028.8927.4125.6723.7022.2621.9621.4219.6216.6816.4013.5011.14NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 21.3122.1224.1422.3220.5918.8217.1815.4714.2713.2912.1711.0610.129.168.217.256.656.275.805.37NANANA
Amortization Of Intangible Assets NANANA2.802.603.001.800.900.900.900.900.900.30NANANANANANANANANANA
Property Plant And Equipment Net 18.7517.8918.3418.3918.3418.5017.9518.2314.6214.1213.5012.6412.1512.8013.2112.3710.0310.137.705.77NANANA
Goodwill 118.86118.86118.86118.86118.86118.86119.2672.1372.1372.1372.1372.1371.95NANA0.00NANANANANANANA
Intangible Assets Net Excluding Goodwill 28.8131.6134.4237.2240.0342.6643.0923.1324.0124.8825.7626.6327.51NANANANANANANANANANA
Finite Lived Intangible Assets Net NANANA37.2240.0342.6643.0923.1324.0124.8825.7626.6327.51NANANANANANANANANANA
Other Assets Noncurrent 4.654.870.991.361.051.021.091.491.110.691.481.782.081.731.461.651.771.133.627.16NANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Liabilities Current 247.93239.57245.33271.08237.35226.06219.92226.99195.89179.21165.26172.69150.81129.77122.19115.03106.33100.5088.7688.81NANANA
Accounts Payable Current 6.767.146.127.407.696.609.329.519.566.954.155.755.114.784.626.435.254.306.257.66NANANA
Other Accrued Liabilities Current NANANA2.83NANANA6.84NANANA5.14NANANA2.51NANANA1.31NANANA
Taxes Payable Current NANANA1.71NANANA1.06NANANA1.35NANANA0.96NANANA0.26NANANA
Accrued Liabilities Current 13.3210.9811.3211.8012.8818.2714.2013.6411.1714.1011.689.6311.347.716.377.206.838.387.597.14NANANA
Contract With Customer Liability Current 192.92192.30197.38204.14175.38166.50162.89162.88137.35128.15120.08123.69104.3497.0191.6587.4978.5875.7466.1863.96NANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Long Term Debt NANANA296.49NANANA300.08NANANA303.70NANANANANANANANANANANA
Other Liabilities Noncurrent 4.934.924.524.183.833.673.273.164.264.285.085.677.153.331.537.357.136.594.214.18NANANA
Operating Lease Liability Noncurrent 8.399.9411.2312.7014.1517.9319.4120.9122.4423.8325.2826.5427.7729.0630.26NANANANANANANANA

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Stockholders Equity 169.12265.89252.48240.98240.35250.27256.16266.98273.39285.17294.06366.73374.56341.87307.54307.94304.49309.16313.63-68.93-66.50-62.81-59.42
Additional Paid In Capital 745.11779.19743.22719.82696.17672.13639.32616.47593.51578.73557.84614.49599.89546.17497.43487.01473.31462.67454.5659.94NANANA
Retained Earnings Accumulated Deficit -524.28-511.52-489.46-477.25-452.68-420.14-381.64-348.82-319.93-293.59-263.93-248.11-225.96-205.35-190.67-179.21-168.77-153.50-140.93-128.87NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.71-1.79-1.28-1.59-3.14-1.71-1.52-0.67-0.190.030.140.340.631.060.780.14-0.05NANA0.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 32.2035.9327.8923.8131.7730.4425.2122.4818.1116.6913.9111.5913.499.998.317.817.357.234.813.2210.182.533.16

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Net Cash Provided By Used In Operating Activities 16.9210.7522.1517.57-0.452.84-2.981.342.65-11.601.583.394.842.05-0.181.803.432.16-7.570.632.81-4.74-4.31
Net Cash Provided By Used In Investing Activities 10.89-12.578.56-5.89-7.22-2.69-70.36-11.785.0936.67-12.62-3.36-45.49-14.2913.82-59.39-135.97-35.52-1.19-0.82-2.65-0.27-0.38
Net Cash Provided By Used In Financing Activities 54.163.57-4.07-0.33-7.964.46-2.580.48-2.533.41-2.102.480.66249.431.805.212.57-0.75218.92-0.2391.002.530.30

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Net Cash Provided By Used In Operating Activities 16.9210.7522.1517.57-0.452.84-2.981.342.65-11.601.583.394.842.05-0.181.803.432.16-7.570.632.81-4.74-4.31
Net Income Loss -12.77-22.05-12.22-24.56-32.54-38.50-32.82-28.89-26.34-29.66-22.56-22.15-20.61-14.69-11.46-10.44-15.27-12.57-12.06-6.21-15.38-12.58-6.58
Profit Loss -13.09-22.62-12.84-25.00-32.80-38.60-32.82-28.89-26.34-29.66NANANANANANANANANANANANANA
Depreciation Depletion And Amortization 5.035.274.724.654.504.693.592.202.132.061.971.921.311.021.020.660.630.580.470.440.460.410.38
Increase Decrease In Accounts Receivable 5.425.60-30.0019.6313.47-1.26-15.2621.956.1110.89-17.3613.762.591.280.017.93-7.074.32-1.599.22-1.848.10-0.01
Increase Decrease In Accounts Payable -0.760.96-1.21-0.361.11-2.280.06-0.942.662.74-1.560.531.34-0.50-1.050.281.33-1.62-1.091.040.850.70-1.23
Share Based Compensation 31.8335.5427.5523.4331.4430.1224.9122.1717.7816.4813.6111.5013.469.978.317.817.357.234.813.2210.182.533.16

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Net Cash Provided By Used In Investing Activities 10.89-12.578.56-5.89-7.22-2.69-70.36-11.785.0936.67-12.62-3.36-45.49-14.2913.82-59.39-135.97-35.52-1.19-0.82-2.65-0.27-0.38
Payments To Acquire Property Plant And Equipment 0.240.710.230.880.810.862.082.080.090.360.930.640.110.582.711.981.170.831.190.652.510.180.38

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Net Cash Provided By Used In Financing Activities 54.163.57-4.07-0.33-7.964.46-2.580.48-2.533.41-2.102.480.66249.431.805.212.57-0.75218.92-0.2391.002.530.30

    2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30
Revenues 108.72107.62103.25100.9794.2090.2585.3778.5171.7667.5463.5959.2853.7750.7149.7945.9342.7540.3637.3133.8331.2327.7425.02
US 79.4978.2574.8377.1472.2769.1064.7759.7854.2951.0247.7445.0840.9739.0038.2735.3433.3331.5929.4726.8625.0222.2220.22
Non Us 29.2329.3628.4123.8321.9421.1620.6118.7317.4716.5215.8514.2112.8111.7211.5110.599.428.777.856.976.215.524.80
Revenue From Contract With Customer Excluding Assessed Tax 108.72107.62103.25100.9794.2090.2585.3778.5171.7667.5463.5959.2853.7750.7149.7945.9342.7540.3637.3133.8331.2327.7425.02
US 79.4978.2574.8377.1472.2769.1064.7759.7854.2951.0247.7445.0840.9739.0038.2735.3433.3331.5929.4726.8625.0222.2220.22
Non Us 29.2329.3628.4123.8321.9421.1620.6118.7317.4716.5215.8514.2112.8111.7211.5110.599.428.777.856.976.215.524.80

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Businesses Net Of Cash Acquired
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical