Home Data Calendar Blog

PTON

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Weighted Average Number Of Diluted Shares Outstanding		358.55	NA	350.43	341.93	339.01	NA	333.86	317.11	301.16	NA	295.65	347.89	342.10	NA	280.88	279.97	38.45	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		358.55	NA	350.43	341.93	339.01	NA	333.86	317.11	301.16	NA	295.65	292.46	288.72	NA	280.88	279.97	38.45	NA	NA	NA	NA
Earnings Per Share Basic		-0.44	-0.67	-0.79	-0.98	-1.20	-3.72	-2.27	-1.39	-1.25	-1.05	-0.03	0.22	0.24	0.31	-0.20	-0.20	-1.29	NA	NA	NA	NA
Earnings Per Share Diluted		-0.44	-0.67	-0.79	-0.98	-1.20	-3.72	-2.27	-1.39	-1.25	-1.05	-0.03	0.18	0.20	0.27	-0.20	-0.20	-1.29	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Revenue From Contract With Customer Excluding Assessed Tax		595.50	642.10	748.90	792.70	616.50	678.70	964.30	1133.90	805.20	936.90	1262.30	1064.80	757.90	607.10	524.60	466.30	228.00	223.30	316.70	262.90	112.10
Revenues		595.50	642.10	748.90	792.70	616.50	678.70	964.30	1133.90	805.20	936.90	1262.30	1064.80	757.90	607.10	524.60	466.30	228.00	223.30	316.70	262.90	112.10
Cost Of Revenue		310.10	441.10	478.70	557.60	399.30	708.50	780.10	853.70	542.50	683.20	817.40	640.00	429.20	318.20	278.80	269.10	122.90	123.20	196.10	151.50	60.60
Gross Profit		285.40	201.10	270.20	235.00	217.20	-29.80	184.20	280.20	262.70	253.60	444.90	424.80	328.70	288.80	245.80	197.10	105.10	100.10	120.60	111.30	51.50
Operating Expenses		417.60	426.80	536.20	566.40	591.10	1183.00	920.00	705.90	622.40	555.40	458.60	366.00	259.80	198.80	304.20	258.70	156.00	149.40	162.00	167.30	107.10
Research And Development Expense		78.70	72.10	78.20	80.00	88.10	84.90	77.10	100.00	97.70	93.90	69.80	47.50	36.60	28.40	22.50	20.70	17.40	17.00	13.80	12.40	11.60
General And Administrative Expense		151.10	162.80	249.20	192.60	193.50	232.10	242.30	248.70	240.30	232.10	180.60	141.10	108.60	86.20	126.90	77.50	60.90	54.60	47.00	55.40	50.00
Selling And Marketing Expense		146.00	137.80	154.60	217.10	138.70	158.10	227.70	349.60	284.30	229.40	208.20	177.40	114.60	84.20	154.80	160.50	77.60	77.90	101.10	99.50	45.50
Operating Income Loss		-132.30	-225.80	-266.00	-331.30	-374.00	-1212.80	-735.80	-425.70	-359.70	-301.70	-13.70	58.80	68.90	90.00	-58.40	-61.50	-50.90	-49.40	-41.40	-56.00	-55.60
Interest Expense		27.20	27.40	26.60	22.20	20.90	16.50	9.10	8.80	8.60	9.10	4.90	0.40	0.40	0.40	0.40	NA	NA	NA	NA	NA	NA
Interest Expense Debt		1.10	1.10	1.10	1.10	1.10	8.70	8.50	8.30	8.40	8.30	4.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		23.50	22.30	23.60	16.30	16.80	0.00	0.50	0.20	0.30	0.70	0.30	0.00	0.30	1.90	0.00	0.00	0.00	0.40	0.30	0.30	0.10
Allocated Share Based Compensation Expense		74.20	71.30	70.00	81.60	182.10	86.50	117.10	71.90	52.90	85.20	41.70	37.50	29.60	32.50	20.50	17.10	18.70	13.50	7.50	31.80	NA
Income Tax Expense Benefit		0.80	0.20	0.80	1.90	0.80	12.10	2.10	3.10	2.40	1.60	-9.10	-3.00	1.30	3.80	-0.10	-0.40	0.10	-0.10	0.20	0.00	0.00
Income Taxes Paid Net		1.20	2.00	5.30	5.00	2.60	1.50	4.60	7.20	1.90	0.60	1.60	0.80	0.50	3.10	NA	NA	NA	0.00	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		NA	NA	NA	NA	NA	-1.60	-3.60	1.90	-1.00	NA	NA	5.30	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		1.90	-3.10	-1.20	4.00	4.80	1.90	-7.90	1.20	-1.10	4.10	-2.60	4.00	2.60	9.80	-3.00	4.50	-1.30	-0.80	0.40	0.70	-0.10
Net Income Loss		-159.30	-241.80	-275.90	-335.40	-408.50	-1255.30	-757.10	-439.40	-376.00	-313.20	-8.60	63.60	69.30	89.10	-55.60	-55.40	-49.80	-47.40	-38.60	-55.10	-54.50
Comprehensive Income Net Of Tax		-157.40	-244.90	-277.10	-331.40	-403.60	-1253.50	-765.00	-438.20	-377.10	-309.10	-11.20	67.50	71.90	98.90	-58.60	-50.90	-51.10	-48.20	-38.20	-54.40	-54.60
Net Income Loss Available To Common Stockholders Basic		-159.30	-241.80	-275.90	-335.40	-408.50	-1255.30	-757.10	-439.40	-376.00	-313.20	-8.60	63.60	69.30	89.10	-55.60	-55.40	-49.80	-47.40	-38.60	-105.20	NA
Net Income Loss Available To Common Stockholders Diluted		-159.30	-241.80	-275.90	-335.40	-408.50	-1255.30	-757.10	-439.40	-376.00	-313.20	-8.60	63.60	69.30	NA	-55.60	-55.40	-49.80	NA	NA	NA	NA
Goodwill Impairment Loss		NA	NA	NA	NA	NA	0.00	181.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Assets		2672.80	2769.10	3016.30	3301.10	3592.50	4028.50	4414.80	5482.50	4414.50	4485.60	4712.40	3910.50	3477.50	2981.80	2569.40	2584.20	2387.70	864.50	NA	NA	NA
Liabilities		3043.80	3064.20	3143.30	3270.60	3334.00	3435.60	2661.80	3113.60	2907.60	2731.50	2719.10	1982.10	1676.50	1303.80	1052.10	1039.00	811.80	462.00	NA	NA	NA
Liabilities And Stockholders Equity		2672.80	2769.10	3016.30	3301.10	3592.50	4028.50	4414.80	5482.50	4414.50	4485.60	4712.40	3910.50	3477.50	2981.80	2569.40	2584.20	2387.70	864.50	NA	NA	NA
Stockholders Equity		-370.90	-295.10	-127.00	30.50	258.50	592.90	1753.00	2368.90	1506.90	1754.10	1993.40	1928.30	1801.00	1678.00	1517.30	1545.20	1576.00	-538.60	-508.70	-479.50	-368.70

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Assets Current		1587.50	1639.10	1817.60	2058.30	2292.90	2634.60	2571.30	3456.60	2555.10	2818.10	3513.80	2860.00	2583.00	2158.60	1792.70	1857.10	1749.30	581.70	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		748.50	813.90	873.60	871.00	938.50	1253.90	879.30	1606.90	612.60	1134.80	2055.90	1248.40	1430.50	1035.50	509.00	532.80	1375.90	162.10	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		809.90	885.50	952.90	951.90	1016.60	1257.60	966.20	1694.60	613.50	1135.70	2057.40	1249.90	1432.00	1037.00	510.50	534.40	1376.70	163.00	236.20	557.50	649.50
Accounts Receivable Net Current		99.80	97.20	108.30	125.10	81.90	83.60	74.70	94.70	81.10	71.40	30.30	54.10	49.90	34.60	51.20	22.00	20.90	18.50	NA	NA	NA
Inventory Net		514.60	522.60	625.70	790.60	993.20	1104.50	1410.00	1541.30	1269.20	937.10	614.20	522.80	364.00	244.50	194.20	243.60	205.60	136.60	NA	NA	NA
Inventory Finished Goods		689.80	703.00	792.20	988.80	1179.80	1306.30	1408.00	1522.00	1232.90	879.50	557.10	495.30	345.90	232.50	204.00	251.10	216.60	152.00	NA	NA	NA
Inventory Raw Materials And Supplies		48.60	53.20	50.00	60.70	93.40	76.70	97.70	100.30	105.20	109.80	54.70	34.00	24.10	17.80	13.00	8.50	2.20	0.00	NA	NA	NA
Prepaid Expense And Other Assets Current		224.50	205.40	210.00	271.60	279.20	192.50	207.30	213.70	280.70	202.80	184.00	172.60	146.30	124.50	114.50	104.30	46.50	48.40	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Property Plant And Equipment Gross		NA	652.40	NA	NA	NA	783.90	NA	NA	NA	684.90	NA	NA	NA	306.20	NA	NA	NA	275.40	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	207.50	NA	NA	NA	173.00	NA	NA	NA	93.00	NA	NA	NA	64.00	NA	NA	NA	25.60	NA	NA	NA
Property Plant And Equipment Net		420.30	444.80	478.60	485.50	495.90	610.90	754.00	737.60	682.20	591.90	473.00	405.10	295.50	242.30	207.30	159.10	119.70	249.70	NA	NA	NA
Goodwill		41.20	41.20	41.20	41.20	41.20	41.20	41.20	224.40	212.70	210.10	65.30	40.80	39.70	39.10	38.10	38.80	4.30	4.30	NA	NA	NA
Finite Lived Intangible Assets Net		22.80	25.60	29.30	33.30	37.30	41.30	218.20	229.20	238.10	247.90	78.50	38.90	14.70	16.00	17.30	17.00	18.30	19.50	NA	NA	NA
Other Assets Noncurrent		24.50	22.70	24.60	29.00	31.10	34.30	39.40	41.60	41.30	36.70	29.70	26.50	26.40	31.80	28.00	18.50	9.90	8.50	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Liabilities Current		750.00	761.40	813.20	903.20	927.20	1105.50	1031.30	1481.70	1303.70	1243.00	1282.70	1384.40	1093.70	772.20	539.90	535.80	327.60	290.80	NA	NA	NA
Accounts Payable Current		NA	76.50	NA	NA	NA	93.00	NA	NA	NA	364.40	NA	NA	275.00	135.80	141.50	182.50	90.70	92.20	NA	NA	NA
Accounts Payable And Accrued Liabilities Current		485.50	478.40	514.90	591.70	622.30	797.40	716.80	1136.00	1012.80	989.10	855.20	721.40	NA	361.70	NA	NA	NA	NA	NA	NA	NA
Other Accrued Liabilities Current		NA	53.60	NA	NA	NA	119.80	NA	NA	NA	95.20	NA	NA	NA	58.50	NA	NA	NA	36.80	NA	NA	NA
Accrued Liabilities Current		NA	478.40	NA	NA	NA	797.40	NA	NA	NA	989.10	NA	NA	246.70	225.90	151.70	165.30	116.20	104.50	NA	NA	NA
Other Liabilities Current		3.60	4.60	2.50	7.00	10.30	13.20	15.90	24.40	15.20	27.20	18.60	10.20	NA	13.90	31.40	28.40	21.40	3.30	NA	NA	NA
Contract With Customer Liability Current		173.70	187.30	200.50	210.70	197.40	201.10	211.00	240.50	205.20	164.80	363.70	611.00	521.20	363.60	215.20	159.60	99.20	90.80	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Secured Long Term Debt		691.20	690.90	690.60	690.40	690.10	690.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		27.70	30.10	33.10	44.10	40.50	50.70	39.30	41.50	39.50	38.30	25.60	20.20	29.10	23.40	14.50	7.10	0.40	0.40	NA	NA	NA
Operating Lease Liability Noncurrent		585.70	593.80	619.50	647.20	691.60	725.40	736.00	743.70	726.30	620.40	589.30	577.50	553.70	508.20	497.70	496.10	483.80	0.00	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Stockholders Equity		-370.90	-295.10	-127.00	30.50	258.50	592.90	1753.00	2368.90	1506.90	1754.10	1993.40	1928.30	1801.00	1678.00	1517.30	1545.20	1576.00	-538.60	-508.70	-479.50	-368.70
Additional Paid In Capital		4701.40	4619.80	4543.00	4423.40	4320.00	4291.30	4197.90	4048.80	2748.60	2618.90	2548.90	2472.70	2412.90	2361.80	2300.00	2269.30	2249.10	90.70	NA	NA	NA
Retained Earnings Accumulated Deficit		-5091.00	-4931.80	-4690.00	-4414.00	-4078.60	-3710.60	-2455.30	-1698.20	-1258.80	-883.00	-569.60	-561.00	-624.60	-693.90	-783.00	-727.40	-672.00	-629.50	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		18.70	16.80	19.90	21.10	17.10	12.20	10.40	18.30	17.10	18.20	14.10	16.60	12.70	10.10	0.30	3.30	-1.10	0.20	NA	NA	NA
Stock Issued During Period Value New Issues		NA	NA	NA	NA	NA	0.00	0.00	1218.70	NA	NA	NA	NA	NA	0.00	0.00	0.00	1195.70	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		79.50	76.80	115.10	103.40	185.40	93.30	138.90	81.50	118.00	49.30	43.10	38.50	45.90	72.90	21.10	17.60	19.00	14.00	7.60	39.70	0.80

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Net Cash Provided By Used In Operating Activities		-79.20	-55.40	-40.90	-88.50	-202.80	-342.20	-670.20	-446.60	-561.00	-599.00	-151.20	198.40	312.10	327.30	15.90	109.40	-76.20	-33.00	-96.30	50.90	-30.20
Net Cash Provided By Used In Investing Activities		-4.10	-18.50	-1.90	-5.90	-43.60	-69.70	-76.60	270.30	29.30	-351.70	113.30	-409.10	62.40	164.60	-35.10	-963.60	92.80	-44.90	-226.70	-14.70	-11.20
Net Cash Provided By Used In Financing Activities		8.20	6.80	42.10	25.80	2.10	706.10	21.80	1257.60	29.60	26.30	846.90	24.80	18.80	30.90	7.40	3.50	1198.40	5.40	1.30	-128.80	539.30

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Net Cash Provided By Used In Operating Activities		-79.20	-55.40	-40.90	-88.50	-202.80	-342.20	-670.20	-446.60	-561.00	-599.00	-151.20	198.40	312.10	327.30	15.90	109.40	-76.20	-33.00	-96.30	50.90	-30.20
Net Income Loss		-159.30	-241.80	-275.90	-335.40	-408.50	-1255.30	-757.10	-439.40	-376.00	-313.20	-8.60	63.60	69.30	89.10	-55.60	-55.40	-49.80	-47.40	-38.60	-55.10	-54.50
Depreciation Depletion And Amortization		30.80	31.20	32.20	31.90	29.00	40.40	38.20	36.10	28.10	25.00	14.60	12.80	11.40	12.00	11.00	10.10	7.10	6.70	5.80	5.00	4.20
Increase Decrease In Accounts Receivable		3.00	-11.10	-16.50	42.70	-1.30	9.20	-19.80	13.60	9.80	-9.10	-24.00	3.00	15.00	-16.70	29.20	-26.20	2.40	-4.70	-3.60	17.30	0.10
Increase Decrease In Inventories		1.40	-102.40	-118.70	-206.50	-109.90	-74.70	-128.20	269.10	332.40	223.50	90.70	155.00	118.00	50.60	-48.00	25.10	69.10	24.80	4.40	56.30	25.80
Share Based Compensation		74.20	71.30	70.00	81.60	182.10	86.50	117.10	71.90	52.90	85.20	41.70	37.50	29.60	32.50	20.50	17.10	18.70	13.50	7.50	31.80	36.70
Amortization Of Financing Costs		1.10	1.10	1.10	1.10	1.10	0.80	0.80	0.80	0.80	0.80	0.40	NA	NA	NA	NA	0.10	0.10	NA	NA	0.10	0.10

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Net Cash Provided By Used In Investing Activities		-4.10	-18.50	-1.90	-5.90	-43.60	-69.70	-76.60	270.30	29.30	-351.70	113.30	-409.10	62.40	164.60	-35.10	-963.60	92.80	-44.90	-226.70	-14.70	-11.20
Payments To Acquire Property Plant And Equipment		NA	NA	NA	NA	NA	NA	65.20	91.20	87.20	73.10	48.50	70.20	49.20	46.30	61.30	26.30	22.50	35.10	22.00	14.70	11.20
Payments To Acquire Productive Assets		4.10	18.60	14.30	5.90	43.60	253.30	-107.00	100.00	91.00	NA	NA	NA	49.20	NA	NA	NA	19.10	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Net Cash Provided By Used In Financing Activities		8.20	6.80	42.10	25.80	2.10	706.10	21.80	1257.60	29.60	26.30	846.90	24.80	18.80	30.90	7.40	3.50	1198.40	5.40	1.30	-128.80	539.30

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30
Revenues		595.50	642.10	748.90	792.70	616.50	678.70	964.30	1133.90	805.20	936.90	1262.30	1064.80	757.90	607.10	524.60	466.30	228.00	223.30	316.70	262.90	112.10
Product		180.60	220.40	324.10	381.40	204.20	295.60	594.40	796.40	501.00	655.30	1022.90	870.10	601.40	503.30	420.20	381.10	157.60	173.10	261.60	221.30	77.90
Subscription And Circulation		415.00	421.80	424.70	411.30	412.30	383.10	369.90	337.50	304.10	281.60	239.40	194.70	156.50	121.20	98.20	77.10	67.20	61.00	51.10	37.30	31.70
Product, Sales Returns And Allowances		-1.60	0.00	-11.90	0.00	26.50	12.60	17.50	7.40	11.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Connected Fitness Products		180.60	220.40	324.10	381.40	204.20	295.60	594.40	796.40	501.00	655.30	1022.90	870.10	601.40	503.30	420.20	381.10	157.60	173.10	261.60	221.30	77.90
Subscription		415.00	421.80	424.70	411.30	412.30	383.10	369.90	337.50	304.10	281.60	239.40	194.70	156.50	121.20	98.20	77.10	67.20	61.00	51.10	37.30	31.70
		548.80	594.50	692.50	737.50	566.70	622.60	873.20	1035.00	728.80	841.50	1167.70	1007.80	721.90	566.90	503.90	451.00	221.70	217.90	309.40	258.60	112.10
US		528.00	572.70	666.80	711.70	545.10	596.80	824.30	982.70	696.10	800.50	1102.90	971.40	702.30	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		46.70	47.70	56.40	55.20	49.90	56.00	91.20	98.90	76.40	95.40	94.50	57.00	36.00	40.10	20.60	15.20	6.30	5.40	7.30	4.30	NA
Revenue From Contract With Customer Excluding Assessed Tax		595.50	642.10	748.90	792.70	616.50	678.70	964.30	1133.90	805.20	936.90	1262.30	1064.80	757.90	607.10	524.60	466.30	228.00	223.30	316.70	262.90	112.10
Product		180.60	220.40	324.10	381.40	204.20	295.60	594.40	796.40	501.00	655.30	1022.90	870.10	601.40	503.30	420.20	381.10	157.60	173.10	261.60	221.30	77.90
Subscription And Circulation		415.00	421.80	424.70	411.30	412.30	383.10	369.90	337.50	304.10	281.60	239.40	194.70	156.50	121.20	98.20	77.10	67.20	61.00	51.10	37.30	31.70
Product, Sales Returns And Allowances		-1.60	0.00	-11.90	0.00	26.50	12.60	17.50	7.40	11.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Connected Fitness Products		180.60	220.40	324.10	381.40	204.20	295.60	594.40	796.40	501.00	655.30	1022.90	870.10	601.40	503.30	420.20	381.10	157.60	173.10	261.60	221.30	77.90
Subscription		415.00	421.80	424.70	411.30	412.30	383.10	369.90	337.50	304.10	281.60	239.40	194.70	156.50	121.20	98.20	77.10	67.20	61.00	51.10	37.30	31.70
		548.80	594.50	692.50	737.50	566.70	622.60	873.20	1035.00	728.80	841.50	1167.70	1007.80	721.90	566.90	503.90	451.00	221.70	217.90	309.40	258.60	112.10
US		528.00	572.70	666.80	711.70	545.10	596.80	824.30	982.70	696.10	800.50	1102.90	971.40	702.30	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		46.70	47.70	56.40	55.20	49.90	56.00	91.20	98.90	76.40	95.40	94.50	57.00	36.00	40.10	20.60	15.20	6.30	5.40	7.30	4.30	NA

Plots across concepts

Line plots across dimensions of each concept