Home Data Calendar Blog

RYAN

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenue From Contract With Customer Including Assessed Tax 487.35573.02447.51427.40407.55490.23386.68378.38352.61389.85311.34326.85236.68246.06
Revenues 501.94585.15457.60435.01412.00491.29386.89378.54352.77390.01311.46326.95236.81246.32
Operating Expenses 432.12462.31387.51355.77350.65385.76343.50323.29353.50297.75271.62278.44210.99188.65
General And Administrative Expense 69.2981.6151.7057.1248.9948.4942.3641.9738.7530.6827.5525.6331.3721.87
Operating Income Loss 69.82122.8470.0979.2561.34105.5343.3955.25-0.7392.2639.8448.5025.8357.68
Interest Expense 31.4928.8829.4729.3728.8624.8521.7519.1321.1918.9920.0520.9510.866.76
Interest Paid Net 43.2133.2740.1427.8830.7516.3815.6728.3118.5315.8216.6917.399.61NA
Allocated Share Based Compensation Expense 17.6118.6517.8816.4018.0619.7823.2528.49NANANANANANA
Income Tax Expense Benefit 24.8311.656.295.863.4111.17-4.505.73-5.372.332.232.872.921.58
Income Taxes Paid 4.713.851.243.142.912.972.210.420.441.234.671.753.76NA
Profit Loss 15.7083.8236.4645.7829.2870.1218.0829.62-32.5963.41-3.80-3.4910.8049.89
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 2.765.68-0.811.297.600.13NANANANANANANANA
Net Income Loss -5.0530.0813.1617.8911.7424.506.9110.05-1.3363.41-6.25-4.3710.2149.94
Comprehensive Income Net Of Tax -5.3434.3211.4119.5617.3722.895.5510.01-1.9864.20-7.34-1.488.4650.47
Net Income Loss Available To Common Stockholders Basic -5.1530.4813.3818.1111.9124.896.9410.05-17.11NANANANANA
Net Income Loss Available To Common Stockholders Diluted -5.1532.1030.5738.8024.8226.4315.2110.05-17.11NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets 6425.867235.806046.966383.745687.966442.425485.645458.714858.464807.15NA4529.38NANA
Liabilities 5484.626291.885195.365565.934930.445740.904861.604863.934303.364586.94NA4218.66NANA
Liabilities And Stockholders Equity 6425.867235.806046.966383.745687.966442.425485.645458.714858.464807.15NA4529.38NANA
Stockholders Equity 542.98NANA478.40NANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Current 3586.424659.373468.923894.073199.593955.443040.643011.012530.922841.05NA2493.35NANA
Cash And Cash Equivalents At Carrying Value 1603.001953.111473.791767.381538.021677.691381.021139.66413.69307.53679.74312.65212.79107.30
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 754.37965.99704.75992.72833.13866.67674.65752.70413.69307.53520.57583.05NANA
Receivables Net Current 238.83301.03234.56231.42187.22244.75189.71210.25171.86206.80NA177.70NANA
Other Assets Current 62.6356.6646.0949.6924.5618.3113.2515.8821.0425.56NA16.01NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Noncurrent 2839.442576.432578.042489.682488.372486.982445.002447.702327.541966.10NA2036.03NANA
Property Plant And Equipment Net 32.2132.5431.8331.2722.6716.0414.6515.2915.0315.96NA17.42NANA
Goodwill 1581.761379.101379.201314.981314.301313.371314.271309.271223.961224.30NA1224.20NANA
Intangible Assets Net Excluding Goodwill 591.88493.86514.57486.44501.25524.81549.12573.93527.80552.90NA604.76NANA
Finite Lived Intangible Assets Net NANANA486.44NANANA573.93NANANA604.76NANA
Other Assets Noncurrent 56.8157.6347.7556.9957.1233.629.6710.7910.5110.53NA12.29NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Current 2981.843827.502766.603134.372517.843347.342505.312918.142376.862860.53NA2482.32NANA
Debt Current 35.5730.5922.4630.5929.1628.9522.6423.4726.7722.55NA19.16NANA
Accounts Payable And Accrued Liabilities Current 114.9595.9273.98119.0281.9779.46101.3399.4078.78131.95NA115.57NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Noncurrent 2502.782464.382428.762431.562412.592393.562356.291945.791926.491726.41NA1736.34NANA
Long Term Debt NANANA1976.771982.621983.981979.271590.101595.181592.77NA1585.35NANA
Long Term Debt Noncurrent 1945.491948.791950.331951.901953.461955.031956.631566.631568.411570.23NA1566.19NANA
Deferred Income Tax Liabilities Net 0.130.210.620.560.620.670.740.630.380.54NA0.58NANA
Minority Interest 398.26NANA339.41NANANANANANANANANANA
Other Liabilities Noncurrent 36.0725.3422.9721.7620.0220.2226.3027.685.316.02NA16.71NANA
Operating Lease Liability Noncurrent 156.98161.92151.41151.94135.04125.2591.8874.3969.9376.05NA83.74NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Stockholders Equity 542.98NANA478.40NANANANANANANANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 941.24943.92851.60817.81757.52701.51624.04594.78555.10NANANANANA
Additional Paid In Capital 442.30452.93436.90418.12402.03385.91371.43348.87327.81NANANANANA
Retained Earnings Accumulated Deficit 92.1897.2367.1553.9936.0924.35-0.15-7.06-17.11-369.65NA-346.30NANA
Accumulated Other Comprehensive Income Loss Net Of Tax 8.248.534.286.044.37-1.260.351.711.762.41NA2.70NANA
Minority Interest 398.26NANA339.41NANANANANANANANANANA
Stock Issued During Period Value New Issues 2.69NANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 17.6118.6517.88NA18.0619.7823.25NA0.863.174.43NA2.221.46

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 105.50304.05-159.21184.53-13.73230.18-65.47119.1246.66182.52-74.81133.13-66.07NA
Net Cash Provided By Used In Investing Activities -272.66-4.42-104.85-10.73-4.90-4.07-2.72-112.49-345.302.05-2.2185.58-813.22NA
Net Cash Provided By Used In Financing Activities -182.78180.44-29.6254.42-119.4271.03308.73135.59406.7925.07-138.17111.61983.75NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 105.50304.05-159.21184.53-13.73230.18-65.47119.1246.66182.52-74.81133.13-66.07NA
Net Income Loss -5.0530.0813.1617.8911.7424.506.9110.05-1.3363.41-6.25-4.3710.2149.94
Profit Loss 15.7083.8236.4645.7829.2870.1218.0829.62-32.5963.41-3.80-3.4910.8049.89
Deferred Income Tax Expense Benefit -0.118.982.884.3911.461.39-8.254.71-5.820.04-0.080.26-0.25NA
Share Based Compensation 17.6118.6517.8816.4018.0619.7823.2520.6639.283.174.434.452.22NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Investing Activities -272.66-4.42-104.85-10.73-4.90-4.07-2.72-112.49-345.302.05-2.2185.58-813.22NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Financing Activities -182.78180.44-29.6254.42-119.4271.03308.73135.59406.7925.07-138.17111.61983.75NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 501.94585.15457.60435.01412.00491.29386.89378.54352.77390.01311.46326.95236.81246.32
Series Of Individually Immaterial Business Acquisitions 17.40NANANANANANANANANANANANANA
Revenue From Contract With Customer Including Assessed Tax 487.35573.02447.51427.40407.55490.23386.68378.38352.61389.85311.34326.85236.68246.06
Binding Authorities 69.2569.7869.5352.7055.6159.7562.9948.1952.8053.6055.0543.0036.1331.56
Underwriting Management 109.23121.6392.1486.7484.72101.2578.8674.4470.6780.2965.1771.4746.0742.39
Wholesale Brokerage 308.87381.62285.85287.97267.22329.23244.83255.75229.15255.96191.12212.38154.48172.12

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Shares Outstandingus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
dei:EntityCommonStockSharesOutstanding
us-gaap:StatementClassOfStock
(None,)
Entity Common Stock Shares Outstandingus-gaap: Statement Class Of Stock
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:SubsidiarySaleOfStock
(None, 'ryan:PostIpoIncentiveAwards')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Subsidiary Sale Of Stock
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:SubsidiarySaleOfStock
(None, 'ryan:IpoAward')
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Subsidiary Sale Of Stock
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:LongTermDebt
us-gaap:LongtermDebtType
(None,)
Long Term Debtus-gaap: Longterm Debt Type
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:CommercialPaper')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service