Home Data Calendar Blog

SCHN

Tables

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Weighted Average Number Of Diluted Shares Outstanding		28.66	28.62	27.72	NA	29.62	29.71	29.89	NA	29.54	28.86	28.48	NA	27.72	28.14	27.52	NA	28.07	28.11	28.36	NA	28.64	28.80	28.66	NA	27.70	27.86	27.37	NA	27.33	27.20	27.12	NA	27.04	27.02	26.94	NA	27.02	26.95	26.75	NA	26.81	26.78	26.57	NA	27.80	27.78	27.71	NA	28.00	27.94	27.87	NA	28.21	28.12	28.13
Weighted Average Number Of Shares Outstanding Basic		28.11	28.08	27.72	NA	28.14	28.23	28.16	NA	28.05	27.99	27.81	NA	27.72	27.72	27.52	NA	27.51	27.63	27.50	NA	27.68	27.80	27.70	NA	27.60	27.52	27.37	NA	27.26	27.20	27.12	NA	27.04	27.02	26.94	NA	26.85	26.82	26.75	NA	26.67	26.64	26.57	NA	27.53	27.51	27.45	NA	27.68	27.63	27.56	NA	27.90	27.87	27.80
Earnings Per Share Basic		0.48	0.16	0.64	0.38	2.65	1.33	1.64	1.52	2.27	1.59	0.51	0.14	-0.18	0.14	-0.25	0.42	0.57	0.47	0.59	2.18	1.35	1.48	0.66	0.66	0.60	0.40	-0.05	0.59	0.40	-1.52	-0.20	0.40	-0.36	-7.24	-0.09	0.27	0.12	0.07	-0.23	-10.82	0.03	0.32	-0.06	-0.02	0.41	0.35	0.26	1.32	1.19	1.12	0.65	0.63	1.45	0.63	-0.31
Earnings Per Share Diluted		0.47	0.15	0.64	0.39	2.52	1.27	1.55	1.44	2.15	1.54	0.50	0.14	-0.18	0.14	-0.25	0.41	0.56	0.46	0.57	2.09	1.31	1.42	0.64	0.64	0.60	0.40	-0.05	0.58	0.40	-1.52	-0.20	0.39	-0.36	-7.24	-0.09	0.27	0.12	0.07	-0.23	-10.82	0.03	0.32	-0.06	-0.02	0.40	0.35	0.25	1.31	1.18	1.10	0.64	0.62	1.43	0.62	-0.30
Income Loss From Continuing Operations Per Basic Share		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	0.00	-0.00	-0.00	0.00	-0.00	-0.00	-0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income Loss From Continuing Operations Per Diluted Share		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	0.00	-0.00	-0.00	0.00	-0.00	-0.00	-0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Revenue From Contract With Customer Excluding Assessed Tax		809.61	755.95	598.73	894.41	1010.09	783.20	798.12	2758.55	820.72	600.11	492.11	464.59	402.68	439.48	405.58	547.80	547.40	473.56	564.02	669.58	652.42	559.44	483.28	494.26	477.09	382.08	334.16	390.66	351.60	289.08	321.20	457.02	467.31	439.23	555.59	691.90	637.79	626.15	587.75	656.59	710.29	662.21	592.82	762.28	879.87	886.61	812.18	1081.19	981.06	721.84	675.10	639.09	703.54	564.33	394.28
Revenue From Contract With Customer Including Assessed Tax		809.61	755.95	598.73	894.41	1010.09	783.20	798.12	2758.55	820.72	600.11	492.11	464.59	402.68	439.48	405.58	547.80	547.40	473.56	564.02	669.58	652.42	559.44	483.28	494.26	477.09	382.08	334.16	390.66	351.60	289.08	321.20	457.02	467.31	439.23	555.59	691.90	637.79	626.15	587.75	656.59	710.29	662.21	592.82	762.28	879.87	886.61	812.18	1081.19	981.06	721.84	675.10	639.09	703.54	564.33	394.28
Revenues		809.61	755.95	598.73	894.41	1010.09	783.20	798.12	2758.55	820.72	600.11	492.11	464.59	402.68	439.48	405.58	547.80	547.40	473.56	564.02	669.58	652.42	559.44	483.28	494.26	477.09	382.08	334.16	390.66	351.60	289.08	321.20	457.02	467.31	439.23	555.59	691.90	637.79	626.15	587.75	656.59	710.29	662.21	592.82	762.28	879.87	886.61	812.18	1081.19	981.06	721.84	675.10	639.09	703.54	564.33	394.28
Cost Of Revenue		713.68	682.94	550.01	809.59	834.38	670.54	683.24	719.94	678.30	487.02	420.09	402.23	356.22	380.52	364.76	479.12	474.60	414.69	490.13	582.61	549.16	472.46	406.25	430.70	411.11	326.80	295.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		713.68	682.94	550.01	809.59	834.38	670.54	683.24	719.94	678.30	487.02	420.09	402.23	356.22	380.52	364.76	479.12	474.60	414.69	490.13	582.61	549.16	472.46	406.25	430.70	411.11	326.80	295.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Selling General And Administrative Expense		68.53	63.96	64.23	69.24	77.67	61.08	55.27	76.53	61.89	54.14	49.91	49.13	45.54	46.43	46.77	51.92	48.58	39.49	51.42	50.01	54.19	53.64	51.04	41.80	48.45	43.82	37.49	35.20	41.70	33.60	38.42	43.90	39.80	42.74	45.37	51.57	46.24	45.86	47.55	47.39	49.39	48.76	47.99	46.67	50.15	52.37	56.29	59.60	56.32	44.03	45.08	41.92	42.78	39.66	34.45
Operating Income Loss		27.51	8.54	-16.31	16.08	97.84	52.16	59.82	50.99	81.38	58.58	22.77	10.78	-3.71	7.69	-7.91	17.68	24.46	19.04	22.69	37.97	51.23	33.36	26.42	22.11	19.15	14.17	0.59	18.38	14.89	-37.08	-4.03	8.72	-4.02	-204.91	0.08	15.73	1.63	6.58	-3.62	-347.58	7.19	11.39	1.21	-1.37	22.08	17.99	14.97	56.26	55.33	45.94	28.44	24.30	63.77	28.54	9.28
Interest Expense		5.15	4.91	3.32	3.04	2.22	1.90	1.37	0.90	1.38	1.22	1.78	3.27	2.66	1.32	1.42	2.00	2.29	2.07	1.91	2.16	2.48	2.28	2.06	2.11	2.13	2.10	1.74	2.11	2.90	2.02	1.86	2.15	2.38	2.35	2.42	2.71	2.58	2.82	2.70	2.58	2.79	2.35	2.02	2.41	2.73	3.47	3.27	3.55	3.13	1.16	0.60	0.53	0.50	0.69	0.62
Interest Paid Net		4.42	4.64	2.70	1.46	1.50	1.14	0.61	0.21	0.63	0.46	1.36	3.50	0.31	0.81	0.89	1.36	1.45	1.94	1.44	2.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations		13.69	4.13	-17.72	10.39	74.68	37.59	46.23	42.81	63.68	44.56	14.15	4.02	-4.93	3.88	-7.02	11.62	15.68	13.03	16.26	59.40	37.46	40.85	18.40	18.35	16.69	11.13	-1.27	16.28	11.12	-40.22	-5.23	11.64	-8.39	-191.40	-1.63	4.08	3.44	NA	NA	NA	NA	NA	NA	-0.48	11.24	9.63	7.02	37.13	32.75	30.81	17.77	NA	NA	NA	NA
Income Tax Expense Benefit		7.22	-0.51	-6.03	1.39	20.04	12.07	11.10	6.35	14.40	11.47	5.72	2.73	-1.80	1.77	-2.53	3.94	5.76	3.85	4.12	-23.62	10.65	-10.58	5.96	0.59	0.16	0.64	-0.06	-0.07	0.10	1.29	-0.58	-4.44	1.40	-9.75	0.01	6.30	-4.50	0.99	-0.78	-61.62	2.99	0.24	0.96	-1.83	7.54	4.77	3.56	14.20	18.06	15.74	9.16	7.51	21.71	9.74	1.86
Income Taxes Paid Net		0.23	4.35	-0.02	6.81	0.67	9.91	-0.08	6.98	5.79	-0.14	-4.39	0.24	0.04	0.09	0.10	0.09	0.04	3.41	-0.01	3.42	8.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		13.61	4.27	-17.56	11.05	75.50	38.16	47.28	43.80	65.44	45.68	15.06	4.58	-4.72	4.50	-6.57	11.97	16.44	13.30	16.62	60.20	38.45	41.92	19.22	18.73	17.25	11.70	-0.71	16.66	11.69	-40.97	-4.97	11.35	-8.94	-195.88	-1.60	8.19	4.12	2.64	-5.37	-288.88	1.55	8.74	-1.44	-0.84	11.65	10.37	7.75	38.09	34.40	32.13	18.92	18.14	41.78	18.50	-7.75
Other Comprehensive Income Loss Net Of Tax		0.42	-1.30	-2.21	-2.84	0.19	0.84	-0.72	-3.82	4.55	1.61	-0.02	4.03	-1.86	-0.52	0.24	0.66	-1.70	0.67	-1.16	0.03	-0.24	-0.11	-1.63	6.03	-0.43	0.32	-1.10	-1.59	1.55	-0.83	-0.73	-4.79	2.41	-15.36	-8.14	0.24	3.08	-5.87	-0.73	1.61	-1.07	-5.36	-0.87	3.87	-5.98	5.27	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		13.46	4.35	-17.79	10.35	74.63	37.62	46.20	42.78	63.63	44.59	14.10	3.96	-5.00	3.88	-7.00	11.57	15.69	12.89	16.19	59.67	37.40	41.02	18.36	18.23	16.57	11.04	-1.33	16.13	11.00	-41.24	-5.30	10.73	-9.63	-195.64	-2.47	7.25	3.11	1.79	-6.23	-289.23	0.82	8.64	-1.67	-0.48	11.24	9.63	7.02	36.71	33.03	30.82	17.79	17.41	40.45	17.46	-8.57
Comprehensive Income Net Of Tax		13.88	3.05	-20.00	7.51	74.83	38.46	45.47	38.96	68.19	46.20	14.08	7.99	-6.85	3.37	-6.76	12.23	13.99	13.56	15.03	59.70	37.16	40.91	16.74	24.26	16.14	11.36	-2.42	14.55	12.55	-42.07	-6.02	5.95	-7.22	-211.00	-10.62	7.49	6.19	-4.08	-6.95	-287.62	-0.28	2.40	-2.71	4.46	4.33	14.23	0.27	36.34	33.66	33.79	NA	NA	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Assets		1866.43	1781.10	1822.62	1826.60	1912.44	1724.33	1719.77	1494.36	1485.74	1405.33	1277.53	1229.93	1474.10	1197.25	1158.59	1160.75	1092.62	1087.25	1109.20	1104.82	1077.27	1051.70	985.91	933.75	921.23	920.45	878.89	891.43	876.44	852.17	900.69	962.30	1010.30	1070.61	1322.18	1355.21	1387.84	1383.77	1392.12	1405.51	1797.77	1807.43	1759.20	1763.57	1811.16	1873.79	1928.30	1890.17	1888.79	1659.79	1416.14	1343.42	NA	NA	NA
Liabilities		926.84	852.66	894.12	868.12	944.57	819.68	845.01	654.58	683.15	671.29	588.99	549.49	799.75	512.30	473.56	459.45	398.92	406.40	433.22	434.71	457.71	464.60	434.30	396.26	403.67	417.77	384.83	390.00	387.51	375.10	376.24	423.75	473.99	525.27	561.33	579.23	616.62	616.99	619.85	624.31	722.16	704.04	654.85	655.63	686.02	735.49	807.20	769.88	795.24	622.64	416.50	363.79	NA	NA	NA
Liabilities And Stockholders Equity		1866.43	1781.10	1822.62	1826.60	1912.44	1724.33	1719.77	1494.36	1485.74	1405.33	1277.53	1229.93	1474.10	1197.25	1158.59	1160.75	1092.62	1087.25	1109.20	1104.82	1077.27	1051.70	985.91	933.75	921.23	920.45	878.89	891.43	876.44	852.17	900.69	962.30	1010.30	1070.61	1322.18	1355.21	1387.84	1383.77	1392.12	1405.51	1797.77	1807.43	1759.20	1763.57	1811.16	1873.79	1928.30	1890.17	1888.79	1659.79	1416.14	1343.42	NA	NA	NA
Stockholders Equity		936.01	924.95	924.74	953.98	963.69	900.79	870.69	835.76	798.03	729.84	684.58	676.71	670.63	680.65	680.85	696.96	689.03	676.61	671.91	666.08	614.98	582.66	547.18	533.59	513.06	498.55	490.26	497.72	484.80	473.42	520.93	534.53	532.07	541.10	755.92	770.78	765.65	761.50	767.26	776.56	1070.27	1073.29	1075.35	1080.58	1099.80	1111.31	1096.18	1094.71	1067.95	1031.63	994.84	975.33	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Assets Current		659.38	593.49	634.56	671.39	787.92	659.30	672.43	543.11	585.19	515.23	401.03	362.63	653.23	386.34	339.88	466.29	417.35	418.95	446.67	448.36	476.72	460.06	395.42	337.95	334.27	331.50	294.28	299.81	289.73	260.97	270.32	322.37	362.34	413.21	450.60	463.93	493.12	478.60	465.91	467.23	535.51	545.00	515.38	516.82	589.65	642.48	701.14	654.00	668.66	604.79	522.79	460.79	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		4.51	11.46	3.54	43.80	16.12	17.82	19.08	27.82	17.93	11.33	7.26	17.89	307.65	10.33	9.62	12.38	8.12	13.17	11.22	4.72	10.09	15.01	9.19	7.29	15.21	9.83	8.10	26.82	7.02	8.94	18.93	22.75	8.93	7.60	14.67	25.67	29.36	20.40	29.93	13.48	37.08	34.54	24.40	89.86	56.47	51.72	26.99	49.46	32.80	48.24	57.03	30.34	31.52	33.57	19.98
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		4.51	11.46	3.54	43.80	16.12	17.82	19.08	27.82	17.93	11.33	7.26	17.89	307.65	10.33	9.62	12.38	8.12	13.17	11.22	4.72	10.09	NA	NA	7.29	NA	NA	NA	26.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		1.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		296.00	238.00	212.00	230.00	278.00	276.00	299.00	210.00	262.00	208.00	161.00	135.00	131.00	155.00	112.00	142.00	164.00	161.00	189.00	169.42	190.19	194.34	144.58	139.00	127.46	132.79	112.67	113.95	100.00	81.16	71.10	111.49	117.31	112.20	155.60	189.36	193.59	173.88	125.97	188.27	161.81	159.06	152.86	137.31	149.72	210.08	209.47	229.97	245.78	161.01	161.04	126.16	NA	NA	NA
Inventory Net		298.98	286.73	345.20	315.19	439.70	323.93	313.87	256.43	257.23	252.27	185.35	157.27	161.54	183.57	177.93	187.32	202.19	198.56	200.56	205.88	234.44	221.94	216.37	166.94	165.83	168.89	148.09	132.97	156.95	146.03	152.87	156.53	197.01	255.93	244.27	216.17	230.83	252.85	280.10	236.05	295.68	305.45	302.63	246.99	328.06	324.82	410.12	335.12	364.16	356.56	275.99	268.10	NA	NA	NA
Inventory Finished Goods		69.21	70.18	69.85	72.62	69.95	60.68	46.96	39.37	52.15	53.64	49.57	44.48	45.35	43.70	55.39	53.80	58.55	52.89	43.01	39.81	43.16	45.46	45.33	40.46	44.89	53.02	39.48	40.65	35.91	51.14	50.20	50.44	57.42	65.12	64.46	59.04	65.59	62.34	53.83	56.83	63.97	71.57	51.80	49.99	58.44	53.78	58.31	54.40	NA	NA	NA	43.35	NA	NA	NA
Prepaid Expense And Other Assets Current		56.14	52.45	66.00	73.04	46.99	36.10	35.30	43.93	43.52	34.62	28.81	30.07	32.19	28.00	31.53	115.11	35.07	36.72	37.79	63.67	38.30	26.98	24.59	22.36	23.58	18.55	23.97	24.81	19.09	17.72	20.09	21.53	20.46	18.75	21.91	24.11	26.55	21.97	21.08	22.16	29.61	35.00	23.76	28.62	30.79	31.00	30.58	24.12	NA	NA	NA	12.55	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Property Plant And Equipment Gross		NA	NA	NA	1519.15	NA	NA	NA	1399.97	NA	NA	NA	1298.63	NA	NA	NA	1222.43	NA	NA	NA	1147.27	NA	NA	NA	1147.12	NA	NA	NA	1107.79	NA	NA	NA	1106.59	NA	NA	NA	1183.31	NA	NA	NA	1162.41	NA	NA	NA	1099.91	NA	NA	NA	1026.59	993.25	926.98	890.11	871.90	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		894.22	882.12	867.98	855.03	847.37	841.30	844.96	837.29	843.12	835.80	823.09	811.62	800.62	788.43	776.51	766.03	759.45	750.95	741.69	731.56	724.76	722.58	719.19	756.49	743.20	733.77	726.29	714.97	715.06	703.56	691.37	679.03	678.69	668.65	669.90	659.87	644.04	628.13	615.46	597.99	586.47	570.02	553.10	535.73	518.90	503.42	486.74	471.31	454.36	438.66	424.28	411.09	NA	NA	NA
Property Plant And Equipment Net		697.40	689.37	682.74	664.12	629.10	597.26	579.87	562.67	510.76	502.48	495.38	487.00	459.31	454.02	456.71	456.40	437.46	428.78	422.69	415.71	393.39	386.68	386.85	390.63	382.82	384.88	385.75	392.82	387.27	393.77	419.49	427.55	432.31	440.87	507.97	523.43	526.45	537.19	554.01	564.43	569.22	566.89	564.11	564.18	544.97	552.85	552.83	555.28	538.89	488.33	465.83	460.81	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		10.12	11.68	11.25	12.84	13.46	13.01	13.26	12.84	11.34	10.38	10.93	10.06	9.90	9.67	10.43	10.28	10.63	10.70	11.86	11.53	11.63	11.45	11.52	11.20	13.38	13.06	13.77	13.62	12.79	12.70	15.12	15.32	15.23	15.41	15.02	14.62	14.44	14.52	14.53	14.81	16.74	16.49	16.34	17.13	17.05	17.65	17.66	17.21	16.50	15.73	16.64	13.71	NA	NA	NA
Goodwill		268.60	268.50	270.35	255.20	254.51	232.54	232.37	170.30	171.23	170.10	169.69	169.63	168.59	169.12	169.29	169.24	168.95	169.44	167.69	168.06	168.19	168.38	167.20	167.84	166.27	166.53	166.43	166.85	166.90	166.28	175.38	175.68	176.80	176.73	322.96	325.90	326.02	324.83	327.21	327.26	646.91	647.47	634.45	635.49	627.43	628.08	622.38	627.80	628.98	514.68	383.42	380.33	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.08	NA	NA	NA	1.17	NA	NA	NA	1.17	NA	NA	NA	1.17	NA	NA	NA	1.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		34.05	35.57	35.44	26.16	26.20	23.22	23.10	3.98	4.13	4.28	4.43	4.58	4.13	3.65	3.81	4.48	4.03	4.12	4.19	4.36	4.51	4.67	4.25	4.42	4.60	4.78	4.78	4.93	5.14	5.48	5.97	6.35	6.79	7.21	8.97	9.84	10.22	11.15	12.23	13.26	14.35	15.66	14.54	15.78	16.63	18.03	19.51	20.91	22.81	22.62	19.82	20.44	NA	NA	NA
Finite Lived Intangible Assets Net		NA	NA	NA	25.07	NA	NA	NA	2.90	NA	NA	NA	3.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		55.79	47.63	47.37	49.89	48.94	46.86	44.30	42.66	42.89	40.37	29.67	28.29	24.82	25.13	25.71	25.21	25.68	25.71	26.64	26.46	22.82	20.45	20.67	21.71	19.87	19.70	13.89	13.41	14.60	12.98	14.42	15.03	16.82	17.17	16.66	17.48	17.58	17.48	18.22	18.52	15.05	15.93	14.38	14.17	15.43	14.69	14.77	14.97	12.95	13.64	7.64	7.33	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Liabilities Current		342.16	321.21	309.01	381.57	380.86	329.17	348.64	352.85	296.70	264.48	213.42	223.66	165.27	182.76	157.43	268.23	176.94	170.95	194.03	254.68	216.84	190.32	171.48	176.26	144.99	135.02	125.91	133.65	113.29	105.33	101.01	120.45	127.48	130.57	134.95	177.27	157.05	152.82	140.30	166.13	162.12	158.18	166.46	178.84	186.68	186.54	193.53	233.31	195.13	191.29	127.52	160.11	NA	NA	NA
Accounts Payable Current		209.79	212.60	185.17	217.69	223.82	191.42	196.85	179.92	153.45	142.72	116.51	106.68	68.48	92.48	72.17	110.30	100.39	95.73	110.23	128.50	118.10	106.59	97.18	94.67	69.41	72.64	68.87	58.44	56.88	53.08	49.45	57.10	67.89	74.14	73.56	103.45	91.51	91.77	85.85	96.35	99.17	96.33	97.33	115.01	115.58	115.42	111.08	141.01	123.37	119.78	76.87	91.88	NA	NA	NA
Other Accrued Liabilities Current		63.67	46.19	50.23	59.59	50.90	59.32	71.50	49.98	50.42	44.94	42.35	47.31	44.13	44.54	43.04	123.03	48.49	43.79	52.48	71.95	47.03	42.22	40.59	37.26	38.16	33.39	35.29	35.76	31.44	34.09	32.97	36.21	38.47	35.92	39.45	36.90	39.82	37.05	33.11	35.47	35.64	36.80	37.91	38.80	35.51	41.52	40.27	38.37	29.72	25.98	26.40	28.48	NA	NA	NA
Accrued Income Taxes Current		1.07	0.76	4.19	3.86	10.14	2.44	2.87	3.52	1.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	1.13	2.18	0.01	NA	NA	NA	0.00	0.00	0.00	0.00	0.15	0.00	0.35	0.04	3.20	0.00	0.00	0.00	0.39	1.10	0.00	0.05	0.04	9.45	3.84	2.79	13.83	2.59	17.32	0.93	1.82	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Long Term Debt		NA	NA	NA	230.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	97.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt And Capital Lease Obligations		344.08	303.55	351.20	242.52	316.11	254.13	256.21	71.30	150.94	168.44	141.17	102.23	426.79	140.52	126.88	103.78	140.90	161.87	167.39	106.24	171.54	210.03	184.22	144.40	183.80	208.80	186.94	184.14	202.07	197.22	202.95	227.57	262.75	312.90	340.36	318.84	375.80	378.22	393.43	372.66	413.40	400.72	345.80	334.63	NA	NA	480.94	403.29	468.61	320.11	179.14	99.24	NA	NA	NA
Deferred Income Tax Liabilities Net		61.76	55.97	57.03	63.33	62.13	53.29	51.27	40.59	42.41	42.17	41.84	38.29	32.67	23.35	22.23	25.47	20.34	NA	NA	11.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		3.58	3.49	3.77	4.50	4.18	3.86	4.07	4.01	4.55	4.20	3.97	3.73	3.72	4.30	4.18	4.33	4.68	4.24	4.07	4.03	4.59	4.43	4.43	3.91	4.50	4.14	3.81	3.71	4.13	3.65	3.52	4.02	4.25	4.24	4.93	5.19	5.57	5.28	5.01	4.64	5.34	5.34	5.41	5.11	5.47	5.82	5.98	6.52	5.94	5.52	4.80	4.31	NA	NA	NA
Other Liabilities Noncurrent		26.32	23.87	24.28	23.58	23.77	21.45	24.61	24.29	23.19	22.48	21.22	13.14	15.06	14.24	13.44	16.21	15.23	14.15	14.54	14.90	13.24	11.61	11.43	10.06	10.03	10.22	10.91	11.13	10.57	10.72	11.03	10.72	15.12	14.29	13.09	13.09	11.03	12.94	14.37	13.55	13.40	11.63	11.59	11.84	9.59	9.56	10.31	10.03	9.61	10.70	11.02	8.52	NA	NA	NA
Operating Lease Liability Noncurrent		98.17	93.07	97.54	101.65	106.75	106.80	109.19	113.17	116.02	119.75	124.22	125.00	111.96	105.68	107.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Stockholders Equity		936.01	924.95	924.74	953.98	963.69	900.79	870.69	835.76	798.03	729.84	684.58	676.71	670.63	680.65	680.85	696.96	689.03	676.61	671.91	666.08	614.98	582.66	547.18	533.59	513.06	498.55	490.26	497.72	484.80	473.42	520.93	534.53	532.07	541.10	755.92	770.78	765.65	761.50	767.26	776.56	1070.27	1073.29	1075.35	1080.58	1099.80	1111.31	1096.18	1094.71	1067.95	1031.63	994.84	975.33	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		939.59	928.44	928.50	958.47	967.87	904.65	874.76	839.78	802.58	734.04	688.55	680.44	674.35	684.95	685.04	701.30	693.70	680.85	675.98	670.11	619.56	587.10	551.62	537.49	517.56	502.68	494.07	501.43	488.93	477.07	524.45	538.55	536.31	545.34	760.85	775.98	771.23	766.78	772.27	781.20	1075.61	1078.63	1080.75	1085.70	1105.28	1117.12	1102.17	1101.24	1073.90	1037.15	999.64	979.63	NA	NA	NA
Additional Paid In Capital Common Stock		23.29	20.83	18.58	22.98	34.43	40.82	43.64	49.07	44.98	39.70	35.31	36.62	33.26	31.17	29.53	33.70	32.74	29.14	32.59	36.93	40.17	39.61	40.06	38.05	36.58	32.97	30.84	30.95	27.45	23.49	23.81	26.21	24.60	21.30	19.95	19.16	16.54	13.48	10.10	7.48	8.65	6.14	3.17	0.82	0.00	5.10	3.77	0.76	9.66	6.54	3.09	1.81	NA	NA	NA
Retained Earnings Accumulated Deficit		925.40	917.27	918.09	941.15	936.06	866.78	834.50	793.71	756.26	697.97	658.71	649.86	651.16	661.42	662.71	675.36	668.93	658.42	650.70	639.68	585.13	552.98	516.84	503.77	490.76	479.43	473.63	480.10	469.12	463.26	509.62	520.07	514.42	529.16	729.97	737.57	735.37	737.35	740.65	751.88	1046.13	1050.58	1049.40	1056.02	1080.44	1079.53	1070.36	1065.11	1028.89	996.33	965.97	948.64	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-40.19	-40.60	-39.30	-37.09	-34.24	-34.44	-35.28	-34.55	-30.73	-35.28	-36.89	-36.87	-40.90	-39.04	-38.52	-38.76	-39.42	-37.73	-38.40	-37.24	-37.27	-37.03	-36.92	-35.29	-41.32	-40.89	-41.21	-40.12	-38.53	-40.08	-39.25	-38.52	-33.74	-36.15	-20.79	-12.64	-12.88	-15.96	-10.09	-9.36	-10.97	-9.88	-3.63	-2.59	-7.53	-0.61	-5.21	1.54	1.91	1.28	-1.69	-2.55	NA	NA	NA
Minority Interest		3.58	3.49	3.77	4.50	4.18	3.86	4.07	4.01	4.55	4.20	3.97	3.73	3.72	4.30	4.18	4.33	4.68	4.24	4.07	4.03	4.59	4.43	4.43	3.91	4.50	4.14	3.81	3.71	4.13	3.65	3.52	4.02	4.25	4.24	4.93	5.19	5.57	5.28	5.01	4.64	5.34	5.34	5.41	5.11	5.47	5.82	5.98	6.52	5.94	5.52	4.80	4.31	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.31	2.34	2.83	4.49	4.84	4.85	4.44	4.31	6.81	4.39	3.02	3.35	2.09	2.52	2.15	3.86	3.63	2.40	7.40	5.15	5.72	3.09	5.00	1.67	3.61	2.16	3.41	3.80	4.01	-0.31	2.94	2.88	3.30	1.37	2.93	4.25	3.08	3.31	3.87	1.72	2.60	2.95	4.21	2.04	1.30	1.06	5.21	3.38	2.76	3.12	3.57	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.06	0.19	0.96	0.39	0.55	0.76	1.03	1.55	1.45	0.86	0.72	0.61	0.85	0.51	0.58	0.74	0.31	0.23	0.39	1.09	0.89	0.49	0.33	1.09	0.33	0.33	0.52	0.95	0.21	0.14	0.83	0.85	0.68	0.45	1.14	1.32	0.72	0.58	0.49	1.05	0.74	0.63	0.38	0.59	1.13	0.89	1.48	0.76	0.88	0.59	0.63	NA	NA	NA	NA

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Net Cash Provided By Used In Operating Activities		-21.16	87.84	-62.15	179.67	45.29	46.98	-34.27	139.47	53.20	4.82	-7.43	68.76	39.18	5.52	11.13	81.71	39.70	34.93	-11.61	106.03	64.27	4.96	-15.59	49.09	45.05	0.30	5.93	48.05	3.86	6.71	40.63	65.21	63.57	31.90	-16.05	68.65	26.90	19.86	25.84	37.71	45.37	15.74	-59.53	108.35	95.07	127.53	-86.16	127.79	-7.60	37.90	-17.62	49.22	24.07	106.22	-90.02
Net Cash Provided By Used In Investing Activities		-19.01	-26.18	-72.20	-54.27	-89.58	-29.28	-143.01	-42.01	-21.50	-22.39	-31.75	-20.94	-22.06	-11.89	-23.97	-30.55	-18.20	-15.52	-25.29	-28.40	-17.57	-13.81	-13.61	-10.89	-8.80	-15.12	-10.59	-11.69	-4.19	-5.98	-8.62	-7.00	-5.56	-6.48	-9.14	-8.08	-9.09	-8.14	-15.92	-22.09	-44.80	-44.37	-25.92	-29.39	-11.89	-18.05	-24.95	-30.02	-156.85	-180.54	-32.49	-29.68	-24.49	-25.01	14.88
Net Cash Provided By Used In Financing Activities		33.21	-53.72	94.13	-97.80	42.74	-18.98	168.61	-87.29	-25.55	21.45	28.56	-338.06	280.37	7.12	10.07	-46.82	-26.50	-17.65	43.70	-82.63	-51.54	14.90	31.13	-46.55	-30.70	16.50	-13.92	-16.72	-1.43	-10.93	-35.83	-43.94	-55.84	-33.15	14.18	-64.31	-8.48	-21.60	6.21	-39.44	1.53	38.21	20.28	-46.17	-77.93	-84.73	88.78	-80.72	150.61	133.55	76.52	-20.30	-1.76	-67.57	53.94

		2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30
Net Cash Provided By Used In Operating Activities		-21.16	87.84	-62.15	179.67	45.29	46.98	-34.27	139.47	53.20	4.82	-7.43	68.76	39.18	5.52	11.13	81.71	39.70	34.93	-11.61	106.03	64.27	4.96	-15.59	49.09	45.05	0.30	5.93	48.05	3.86	6.71	40.63	65.21	63.57	31.90	-16.05	68.65	26.90	19.86	25.84	37.71	45.37	15.74	-59.53	108.35	95.07	127.53	-86.16	127.79	-7.60	37.90	-17.62	49.22	24.07	106.22	-90.02
Net Income Loss		13.46	4.35	-17.79	10.35	74.63	37.62	46.20	42.78	63.63	44.59	14.10	3.96	-5.00	3.88	-7.00	11.57	15.69	12.89	16.19	59.67	37.40	41.02	18.36	18.23	16.57	11.04	-1.33	16.13	11.00	-41.24	-5.30	10.73	-9.63	-195.64	-2.47	7.25	3.11	1.79	-6.23	-289.23	0.82	8.64	-1.67	-0.48	11.24	9.63	7.02	36.71	33.03	30.82	17.79	17.41	40.45	17.46	-8.57
Profit Loss		13.61	4.27	-17.56	11.05	75.50	38.16	47.28	43.80	65.44	45.68	15.06	4.58	-4.72	4.50	-6.57	11.97	16.44	13.30	16.62	60.20	38.45	41.92	19.22	18.73	17.25	11.70	-0.71	16.66	11.69	-40.97	-4.97	11.35	-8.94	-195.88	-1.60	8.19	4.12	2.64	-5.37	-288.88	1.55	8.74	-1.44	-0.84	11.65	10.37	7.75	38.09	34.40	32.13	18.92	18.14	41.78	18.50	-7.75
Depreciation Depletion And Amortization		22.54	22.40	21.45	20.49	18.75	18.60	17.22	14.98	14.33	14.47	14.83	14.96	14.74	14.38	14.09	13.69	13.15	13.19	13.30	12.66	12.33	12.16	12.52	12.38	12.32	12.60	12.54	12.69	12.99	14.12	14.83	15.52	15.55	17.99	18.88	19.09	19.07	20.03	21.02	20.72	20.78	20.67	20.90	20.82	20.45	20.64	20.35	20.88	19.51	18.16	16.32	16.39	15.97	15.73	15.33
Increase Decrease In Accounts Receivable		57.10	30.84	-16.93	-43.97	-4.42	-20.73	68.49	-49.08	57.20	46.84	29.12	6.17	-22.25	46.54	-28.20	-19.26	6.46	-24.72	28.05	-16.62	-0.49	53.41	8.64	14.24	-2.56	22.96	1.55	16.00	20.72	12.34	-38.37	5.04	8.79	-38.86	-30.58	-0.49	22.19	52.03	-57.38	36.43	10.52	12.16	20.01	-12.66	-60.80	0.04	-8.28	-21.19	83.89	63.76	-34.74	-12.51	-23.18	56.40	-9.14
Increase Decrease In Inventories		10.62	-61.68	27.85	-126.96	111.57	7.04	45.58	-3.49	1.96	64.22	25.93	-6.47	-23.69	2.80	-11.87	-18.63	0.96	-6.17	-9.63	-33.77	8.62	2.17	47.27	-2.83	-5.39	17.84	12.59	-23.69	8.77	-7.78	-4.80	-43.42	-64.24	12.63	25.77	-18.16	-25.69	-31.50	39.08	-66.58	-25.98	-5.04	50.78	-82.99	2.48	-87.70	74.12	-28.04	-6.24	86.00	-6.46	-23.88	83.55	140.20	-90.73
Increase Decrease In Accounts Payable		-1.99	30.94	-18.69	-24.30	33.11	-8.75	20.51	8.56	11.34	26.04	19.02	24.52	-24.19	20.66	-28.95	2.41	4.13	-16.74	-6.88	-0.21	11.07	6.64	8.55	19.70	-3.69	2.71	14.34	-4.29	3.10	5.45	-5.03	-6.23	-7.21	2.66	-24.85	7.16	0.49	6.16	-4.40	-0.61	0.31	-0.17	-10.43	-8.64	-2.55	4.31	-19.19	29.28	-15.18	38.74	-7.39	-6.94	15.82	10.85	-11.26
Share Based Compensation		3.29	2.33	2.82	4.47	4.82	4.84	4.39	4.23	6.71	4.29	2.98	3.32	2.07	2.49	2.15	3.86	3.63	2.40	7.40	5.15	5.72	3.09	5.00	1.67	3.61	2.16	3.41	3.80	4.01	-0.31	2.94	2.88	3.30	1.37	2.93	4.25	3.08	3.31	3.87	1.72	2.60	2.95	4.21	1.37	1.53	1.28	4.61	4.20	2.76	3.12	3.57	3.15	2.58	2.57	2.73