Home Data Calendar Blog

SKIN

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Common Stock Value 0.010.020.020.020.010.01NA0.00NANA
Weighted Average Number Of Diluted Shares Outstanding 151.42151.72152.71NA132.3191.8035.50NA35.3934.48
Weighted Average Number Of Shares Outstanding Basic 150.79150.73150.60NA132.3191.8035.50NA35.3934.48
Earnings Per Share Basic 0.000.050.220.43-1.63-1.52-0.09-0.21-0.06-0.30
Earnings Per Share Diluted -0.03-0.05-0.130.43-1.63-1.52-0.09-0.21-0.06-0.30

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax 88.79103.5475.4277.8968.1566.5147.5437.8834.5614.12
Revenues 88.79103.5475.4277.8968.1566.5147.5437.8834.5614.12
Cost Of Revenue 27.2231.8823.4821.1322.0719.2615.8014.8413.609.84
Gross Profit 61.5871.6551.9456.7646.0847.2531.7423.0420.964.28
Operating Expenses 65.7275.0764.9063.9751.5373.6029.3627.7518.1712.20
Research And Development Expense 2.172.602.231.881.882.991.450.860.580.60
General And Administrative Expense 23.7827.5926.2625.0519.2044.4010.8110.997.055.41
Selling And Marketing Expense 39.7744.8836.4137.0530.4526.2117.0915.9010.546.19
Operating Income Loss -4.14-3.41-12.96-7.21-5.46-26.352.38-4.712.79-7.92
Interest Paid Net 0.000.005.130.000.007.133.123.103.17NA
Interest Income Expense Nonoperating Net -3.38-3.22-3.40-3.49-0.53-2.06-5.70-5.83-5.63-5.67
Allocated Share Based Compensation Expense 7.456.387.053.805.103.500.030.070.08NA
Income Tax Expense Benefit -0.820.082.621.06-1.13-1.87-0.31-3.05-0.59-3.05
Income Taxes Paid Net -4.986.61-3.651.510.09NANA0.042.30NA
Net Income Loss 0.137.9332.51-17.31-215.15-139.3813.6420.57-2.21-10.40
Comprehensive Income Net Of Tax -1.504.2432.36-16.99-216.68-139.65-3.28-7.43-2.11-10.41
Net Income Loss Available To Common Stockholders Basic 0.137.9332.51NA-215.15-139.38-3.27NANANA
Net Income Loss Available To Common Stockholders Diluted -4.15-7.25-19.55NA-215.15-139.38-3.27NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets 1104.801214.961199.181218.81997.88342.51463.53464.00NANA
Liabilities 846.89862.62857.47916.511139.93326.4468.4182.51NANA
Liabilities And Stockholders Equity 1104.801214.961199.181218.81997.88342.51463.53464.00NANA
Stockholders Equity 257.91352.33341.71302.30-142.0616.07-64.915.000.02-20.51

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Current 892.43995.76982.391000.89797.80174.443.353.90NANA
Cash And Cash Equivalents At Carrying Value 684.21820.97859.24901.89718.62101.472.753.270.03NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 684.21820.97859.24901.89718.62101.4714.129.4911.8514.62
Accounts Receivable Net Current 83.9879.9260.7746.8238.3940.13NA18.58NANA
Inventory Net 101.7173.5347.0335.2628.1123.76NA23.20NANA
Prepaid Expense And Other Assets Current 21.8320.3413.5512.32NANANA3.22NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Amortization Of Intangible Assets 3.133.293.174.913.152.312.923.183.05NA
Goodwill 122.75124.03123.77123.69122.86103.1098.5398.5398.5198.49
Finite Lived Intangible Assets Net 46.6251.2052.5456.0159.3551.88NA50.94NANA
Other Assets Noncurrent 10.339.828.036.714.762.49NA4.81NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Current 76.4487.0668.9376.4449.4739.490.810.77NANA
Accounts Payable Current 32.5836.8326.9629.0518.1217.33NA18.48NANA
Other Accrued Liabilities Current 3.814.055.102.112.883.07NA2.46NANA
Accrued Income Taxes Current 1.132.514.200.292.180.76NANANANA
Accrued Liabilities Current 17.1115.3812.4214.727.90NA0.800.75NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Deferred Income Tax Liabilities Net 3.683.843.763.562.681.31NA3.99NANA
Other Liabilities Noncurrent NANA0.01NA1.751.77NA1.85NANA
Operating Lease Liability Noncurrent 11.3913.1212.0312.78NANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Stockholders Equity 257.91352.33341.71302.30-142.0616.07-64.915.000.02-20.51
Common Stock Value 0.010.020.020.020.010.01NA0.00NANA
Additional Paid In Capital 642.76735.68729.30722.25260.91202.353.1043.91NANA
Retained Earnings Accumulated Deficit -378.14-378.27-386.20-418.71-401.40-186.26-68.02-38.91NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -6.72-5.09-1.40-1.26-1.58-0.04NA0.24NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.456.387.05NA5.083.510.03NA0.080.22

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities -31.40-31.34-38.473.280.30-33.201.26-0.41-0.39NA
Net Cash Provided By Used In Investing Activities -7.74-4.88-3.42-8.53-20.08-8.13-0.99-1.12-1.27NA
Net Cash Provided By Used In Financing Activities -100.00-1.98-0.78188.21637.78128.674.38-0.92-1.34NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities -31.40-31.34-38.473.280.30-33.201.26-0.41-0.39NA
Net Income Loss 0.137.9332.51-17.31-215.15-139.3813.6420.57-2.21-10.40
Increase Decrease In Accounts Receivable 6.2220.2614.1513.72-3.8012.638.460.355.14NA
Increase Decrease In Inventories 30.1127.3611.886.942.271.64-1.412.07-0.68NA
Increase Decrease In Accounts Payable -0.6210.34-2.6618.57-5.68-5.443.076.29-3.59NA
Share Based Compensation 7.456.387.053.795.083.510.030.040.08NA
Amortization Of Financing Costs 1.061.061.06NA0.000.10NANA0.400.40

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Investing Activities -7.74-4.88-3.42-8.53-20.08-8.13-0.99-1.12-1.27NA
Payments To Acquire Property Plant And Equipment 4.302.433.156.340.153.890.820.911.27NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Financing Activities -100.00-1.98-0.78188.21637.78128.674.38-0.92-1.34NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 88.79103.5475.4277.8968.1566.5147.5437.8834.5614.12
Consumables 39.7038.7533.7735.2231.9631.5621.8720.4918.648.14
Delivery Systems 49.0964.7841.6542.6736.1834.9425.6717.3915.935.97
15.1110.3912.9011.9810.4912.448.794.845.302.58
US 58.3875.3544.6150.4445.0542.6631.2826.8921.189.47
EMEA 15.3117.8017.9115.4712.6111.417.476.148.082.06
Revenue From Contract With Customer Excluding Assessed Tax 88.79103.5475.4277.8968.1566.5147.5437.8834.5614.12
Consumables 39.7038.7533.7735.2231.9631.5621.8720.4918.648.14
Delivery Systems 49.0964.7841.6542.6736.1834.9425.6717.3915.935.97
15.1110.3912.9011.9810.4912.448.794.845.302.58
US 58.3875.3544.6150.4445.0542.6631.2826.8921.189.47
EMEA 15.3117.8017.9115.4712.6111.417.476.148.082.06

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Liabilities Current
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Common Stock Shares Issued
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Raw Materials Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Goodwill
us-gaap:BusinessAcquisition
(None,)
Goodwillus-gaap: Business Acquisition
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical