Home Data Calendar Blog

SNX

Tables

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Common Stock Value		0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.05	0.05	0.05	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	NA	NA	NA	0.07	NA
Weighted Average Number Of Diluted Shares Outstanding		83.97	NA	84.94	85.87	88.20	NA	92.88	93.64	94.54	NA	95.41	95.74	95.89	NA	51.77	51.71	51.56	NA	102.48	102.09	102.46	NA	101.69	101.88	101.85	NA	78.95	79.48	79.96	NA	79.50	79.42	79.41	NA	79.07	78.95	78.92	NA	78.66	78.69	78.61	NA	78.54	78.41	76.45	NA	75.12	75.74	76.06	NA	75.83	76.70	75.26	NA	73.19	74.20	73.93	NA	71.82
Weighted Average Number Of Shares Outstanding Basic		83.61	NA	84.51	85.45	87.89	NA	92.59	93.39	94.26	NA	95.11	95.47	95.58	NA	51.27	51.19	51.15	NA	101.78	101.70	101.63	NA	101.20	101.35	101.41	NA	78.51	79.01	79.39	NA	79.13	79.07	78.99	NA	78.69	78.57	78.45	NA	78.16	78.11	77.94	NA	77.50	77.33	75.31	NA	73.93	73.57	73.33	NA	73.40	73.21	72.61	NA	71.76	71.39	71.20	NA	70.17
Earnings Per Share Basic		1.98	2.29	2.09	1.67	1.94	2.05	1.49	1.41	1.76	2.31	1.55	1.55	1.38	0.96	1.82	1.79	1.70	2.09	1.30	0.56	1.19	1.72	1.21	1.12	0.85	1.27	0.88	1.18	0.30	1.14	0.94	0.92	0.78	1.07	0.74	0.56	0.58	0.79	0.61	0.66	0.58	0.70	0.58	0.51	0.51	0.56	0.63	0.42	0.46	0.59	0.48	0.47	0.53	0.70	0.55	0.44	0.41	0.53	0.44
Earnings Per Share Diluted		1.98	2.28	2.08	1.66	1.93	2.04	1.49	1.41	1.75	2.30	1.55	1.55	1.37	0.97	1.81	1.78	1.69	2.07	1.30	0.55	1.18	1.71	1.20	1.11	0.84	1.26	0.87	1.17	0.30	1.13	0.94	0.92	0.77	1.06	0.73	0.56	0.58	0.78	0.60	0.65	0.58	0.71	0.57	0.51	0.51	0.55	0.10	0.41	0.44	0.58	0.47	0.45	0.51	0.68	0.54	0.42	0.40	0.52	0.43

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Revenue From Contract With Customer Excluding Assessed Tax		14531.71	15844.56	14684.71	13947.91	13975.25	14407.31	13960.61	14062.12	15125.37	16247.96	15356.08	15269.79	15469.98	15611.26	5207.06	5856.82	4939.01	7413.94	6464.78	5532.64	5264.20	6581.29	6203.66	5722.89	5249.45	5544.05	4822.27	4908.28	4493.35	5037.31	4276.69	3936.27	3520.87	3886.90	3669.81	3379.50	3125.62	3549.62	3332.54	3253.78	3202.46	3823.87	3535.20	3453.53	3026.98	3059.05	2733.91	2591.36	2460.84	2765.07	2576.95	2482.80	2460.69	2840.97	2572.13	2495.80	2500.93	2468.22	2177.07
Revenues		14531.71	15844.56	14684.71	13947.91	13975.25	14407.31	13960.61	14062.12	15125.37	16247.96	15356.08	15269.79	15469.98	15611.26	5207.06	5856.82	4939.01	7413.94	6464.78	5532.64	5264.20	6581.29	6203.66	5722.89	5249.45	5622.20	4906.61	4908.28	4493.35	5311.88	4276.69	3936.27	3520.87	3886.90	3669.81	3379.50	3125.62	3549.62	3332.54	3253.78	3202.46	3823.87	3535.20	3453.53	3026.98	3059.05	2733.91	2591.36	2460.84	2765.07	2576.95	2482.80	2460.69	2840.97	2572.13	2495.80	2500.93	2468.22	2177.07
Cost Of Revenue		13533.70	14803.62	13723.66	12974.36	12969.49	13388.73	12989.34	13098.71	14121.80	15188.24	14440.06	14314.00	14501.32	14668.10	4894.44	5527.65	4634.45	5752.18	5008.88	4196.31	3825.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	3041.76	2953.73	2914.24	3510.25	3235.48	3174.52	2820.34	2879.24	2569.63	2436.57	2304.75	2585.97	2425.02	2326.36	2291.42	2653.13	2418.38	2350.69	2357.14	2327.31	2052.20
Cost Of Goods And Services Sold		13533.70	14803.62	13723.66	12974.36	12969.49	13388.73	12989.34	13098.71	14121.80	15188.24	14440.06	14314.00	14501.32	14668.10	4894.44	5527.65	4634.45	5752.18	5008.88	4196.31	3825.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	3041.76	2953.73	2914.24	3510.25	3235.48	3174.52	2820.34	2879.24	2569.63	2436.57	2304.75	2585.97	2425.02	2326.36	2291.42	2653.13	2418.38	2350.69	2357.14	2327.31	2052.20
Gross Profit		998.01	1040.94	961.05	973.55	1005.77	1018.58	971.27	963.41	1003.57	1059.72	916.03	955.79	968.66	943.17	312.62	329.18	304.57	823.36	708.09	617.81	698.35	794.54	725.99	698.47	678.92	651.48	433.17	429.09	413.95	461.97	374.94	372.25	341.78	378.79	325.96	294.03	284.19	312.74	290.78	300.06	288.22	313.62	299.72	279.01	206.65	179.81	164.28	154.79	156.09	179.10	151.93	156.44	169.27	187.84	153.75	145.11	143.80	140.92	124.87
Selling General And Administrative Expense		692.49	715.01	657.51	671.71	671.54	685.19	659.45	673.70	654.22	675.50	628.08	670.57	652.85	645.65	164.42	181.27	162.82	502.77	498.96	506.09	509.69	526.25	517.13	523.81	516.96	453.21	316.27	305.16	302.02	302.11	252.73	247.12	240.02	248.14	227.94	218.72	208.57	207.77	209.50	210.70	209.27	213.95	220.92	210.93	144.70	110.39	100.78	102.83	100.15	104.45	94.88	97.11	105.28	103.14	87.23	90.95	92.94	76.31	72.72
Operating Income Loss		304.46	324.81	302.88	263.95	302.57	286.75	240.23	252.88	298.16	334.16	241.53	252.74	222.44	185.37	148.20	147.90	141.75	320.59	209.14	111.72	188.66	268.29	208.85	174.66	161.96	198.27	116.90	123.94	111.93	159.86	122.22	125.13	101.76	130.64	98.02	75.31	75.63	104.97	81.28	89.36	78.95	99.67	78.80	68.08	61.95	69.42	63.50	51.96	55.94	74.65	57.05	59.32	63.99	84.70	66.52	54.16	50.85	64.61	52.15
Interest Income Expense Nonoperating Net		-87.88	-86.42	-80.45	-76.70	-75.89	-66.13	-67.70	-74.28	-80.20	-80.15	-52.12	-47.97	-42.34	-86.07	-26.36	-22.56	-22.84	-28.29	-28.75	-33.92	-36.38	-38.73	-42.95	-43.14	-41.61	-30.79	-20.06	-16.38	-17.45	-18.46	-9.75	-8.96	-8.18	-8.75	-7.52	-6.51	-6.22	-7.25	-6.79	-5.82	-6.44	-6.93	-7.60	-6.16	-4.50	-3.78	-2.98	-4.86	-5.49	-5.57	-5.81	-5.52	-6.04	-6.59	-6.47	-6.27	-6.17	-4.98	-4.58
Allocated Share Based Compensation Expense		NA	22.11	16.18	13.43	17.49	21.26	10.84	9.13	14.57	20.17	8.15	8.63	8.70	35.05	6.51	6.75	4.90	NA	NA	NA	NA	NA	NA	NA	NA	6.18	5.81	5.64	5.13	5.02	4.12	4.06	4.32	3.37	3.42	3.77	3.46	3.03	3.30	3.72	3.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		47.35	42.37	42.36	40.55	51.67	39.57	30.90	41.35	50.79	43.99	38.73	49.60	43.51	-21.75	31.93	31.48	29.75	75.14	45.36	22.31	32.08	64.16	41.69	38.58	32.56	48.81	26.68	12.42	68.87	50.13	39.15	42.81	31.46	37.44	31.43	25.39	26.81	36.10	26.16	30.05	26.27	34.38	25.65	22.15	21.96	24.53	26.04	16.84	18.32	27.26	17.31	18.59	20.90	26.96	19.66	16.56	15.98	22.87	16.32
Profit Loss		167.54	194.80	178.56	143.60	172.13	187.54	139.26	133.09	167.02	221.23	148.84	148.92	132.32	119.44	94.70	93.10	87.82	215.15	134.46	56.96	122.58	176.00	123.13	114.47	87.11	113.18	69.29	93.69	24.43	91.07	75.16	73.15	61.79	85.31	58.70	44.36	46.64	62.22	48.17	51.91	46.30	57.11	45.01	39.58	38.46	41.51	46.63	30.79	33.39	43.69	34.83	34.83	39.15	50.20	39.17	31.51	29.67	37.53	30.95
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-0.36	NA	NA	NA	NA	-1.42	-2.76	-2.01	0.01	8.82	12.21	17.54	16.40	14.98	8.58	6.21	10.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-41.49	-192.88	100.04	-13.21	-31.82	-6.71	74.47	60.60	84.10	74.17	-324.06	-152.80	19.18	-179.41	-11.61	34.80	10.79	30.06	112.65	-83.32	-44.88	25.99	-46.51	-61.16	0.84	0.43	-36.46	-44.56	16.22	-15.37	29.66	10.01	6.90	-28.51	-3.56	11.65	-17.43	-6.57	-18.53	-7.61	-15.92	-28.11	-7.02	11.39	-2.08	0.10	-2.58	-3.05	-10.72	-1.23	10.91	-10.82	5.89	NA	NA	NA	NA	NA	NA
Net Income Loss		167.54	194.80	178.56	143.60	172.13	187.54	139.26	133.09	167.02	221.23	148.84	148.92	132.32	119.44	94.70	93.10	87.82	215.15	134.46	56.96	122.58	176.00	123.13	114.47	87.11	115.82	66.94	93.74	24.10	91.07	75.16	73.15	61.79	85.32	58.70	44.36	46.56	62.16	48.17	51.87	46.32	57.08	44.99	39.55	38.42	41.49	46.61	30.77	33.37	43.64	35.14	34.37	38.22	50.17	39.04	31.40	29.72	37.53	30.91
Comprehensive Income Net Of Tax		126.05	1.93	278.60	130.39	140.30	180.83	213.73	193.69	251.12	295.40	-175.23	-3.88	151.50	-59.97	83.09	127.91	98.61	245.21	247.11	-26.36	77.70	202.00	76.62	53.31	87.95	116.25	30.48	49.18	40.32	75.70	104.82	83.16	68.69	56.81	55.13	56.01	29.12	55.60	29.64	44.27	30.41	28.99	37.97	50.94	36.34	41.60	44.03	27.72	22.65	42.72	46.06	23.40	44.57	40.49	37.37	33.80	40.66	44.21	27.78
Net Income Loss Available To Common Stockholders Basic		165.96	193.17	176.93	142.28	170.62	185.98	138.26	132.09	165.72	219.54	147.88	147.94	131.44	118.70	93.51	91.87	86.93	212.89	132.97	56.31	121.10	174.30	122.06	113.44	86.32	112.20	68.62	92.83	24.21	90.23	74.47	72.47	61.21	84.47	58.11	43.89	46.06	61.47	47.64	51.24	45.72	56.34	44.39	39.00	37.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		165.97	193.18	176.93	142.28	170.63	185.98	138.26	132.09	165.72	219.55	147.89	147.95	131.45	118.70	93.52	91.88	86.94	212.91	132.98	56.31	121.11	174.31	122.07	113.45	86.32	112.20	68.63	92.83	24.21	90.24	74.48	72.48	61.21	84.47	58.12	43.90	46.06	61.48	47.65	51.25	45.73	56.35	44.40	39.00	37.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets		28796.07	30274.48	29207.55	27715.79	27800.03	29412.81	28504.59	27978.95	29235.17	29734.00	29092.07	28057.83	28722.66	27666.38	10506.98	8159.90	7726.03	13468.59	13263.11	12639.16	11727.05	11697.96	11426.33	11275.96	10761.33	11480.43	7258.30	7315.81	7457.78	7698.53	5739.36	5528.92	5107.77	5223.26	4821.94	4442.82	4183.70	4444.15	4214.52	4114.92	4108.33	4713.04	4477.07	4474.97	3928.57	3325.89	2950.15	2875.93	2813.94	2963.26	2731.82	2560.50	2699.16	2833.30	2655.94	NA	NA	2499.86	NA
Liabilities		20745.67	22239.04	21043.46	19759.33	19697.85	21229.63	20136.85	19710.18	21086.58	21708.49	21320.41	20076.16	20700.81	19760.40	8168.69	5904.23	5596.73	9129.73	9169.52	8804.78	7871.37	7909.51	7824.52	7738.90	7250.89	8048.37	4930.94	5004.33	5142.34	5414.83	3522.49	3412.71	3069.55	3247.47	2895.15	2567.82	2362.30	2644.25	2464.74	2386.53	2423.52	3059.06	2851.96	2893.54	2402.63	1914.25	1583.51	1519.90	1468.05	1643.91	1437.44	1314.71	1475.50	1664.84	1527.57	NA	NA	1507.03	NA
Liabilities And Stockholders Equity		28796.07	30274.48	29207.55	27715.79	27800.03	29412.81	28504.59	27978.95	29235.17	29734.00	29092.07	28057.83	28722.66	27666.38	10506.98	8159.90	7726.03	13468.59	13263.11	12639.16	11727.05	11697.96	11426.33	11275.96	10761.33	11480.43	7258.30	7315.81	7457.78	7698.53	5739.36	5528.92	5107.77	5223.26	4821.94	4442.82	4183.70	4444.15	4214.52	4114.92	4108.33	4713.04	4477.07	4474.97	3928.57	3325.89	2950.15	2875.93	2813.94	2963.26	2731.82	2560.50	2699.16	2833.30	2655.94	NA	NA	2499.86	NA
Stockholders Equity		8050.40	8035.43	8164.08	7956.46	8102.18	8183.18	8367.75	8268.77	8148.59	8025.51	7771.65	7981.66	8021.86	7905.98	2338.29	2255.67	2129.30	4338.86	4093.58	3834.38	NA	3788.45	3601.81	3537.05	NA	3435.05	NA	NA	NA	2283.70	2216.87	2116.21	2038.22	1975.78	1926.74	1874.39	1820.80	1799.38	1749.33	1727.95	1684.41	1653.56	1624.69	1580.94	1525.48	1411.22	1366.24	1355.67	1345.55	1319.02	1287.58	1238.77	1213.11	1158.38	1118.19	NA	NA	992.67	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets Current		19958.87	21324.70	20057.78	18583.71	18580.71	20084.44	19168.50	18721.19	19965.24	20500.87	19882.45	18535.44	18948.87	17734.14	9603.42	7239.76	6804.61	8769.13	8564.15	7968.62	6947.46	7452.99	7202.49	7015.12	6429.15	7099.75	5405.20	5427.35	5525.77	5739.78	4453.93	4325.51	3897.00	4045.11	3615.72	3637.14	3388.36	3649.78	3414.23	3309.01	3297.47	3899.99	3607.55	3585.08	3124.69	2931.73	2561.66	2490.97	2443.40	2580.46	2349.14	2180.22	2297.98	2438.41	2278.32	NA	NA	2209.19	NA
Cash And Cash Equivalents At Carrying Value		541.86	1059.38	853.92	1173.65	1030.95	1033.78	1250.87	852.08	539.28	522.60	350.81	521.51	510.21	993.97	4050.36	1656.87	1443.75	1564.67	1452.27	1112.56	296.19	225.53	262.28	271.49	243.60	454.69	203.99	354.18	372.34	550.69	243.26	305.57	210.15	380.72	223.28	589.01	447.63	336.07	308.08	215.50	169.77	180.14	127.66	204.59	148.40	151.62	139.36	216.39	232.07	163.70	172.99	97.21	68.76	67.57	86.28	95.14	101.17	88.04	68.06
Accounts Receivable Net Current		9424.10	10341.62	10032.40	8852.52	8902.80	10297.81	8892.13	8376.42	9357.06	9421.00	8114.00	7851.54	8732.02	8310.03	2229.64	2451.88	2381.06	3870.79	3580.97	3215.37	3294.22	3926.71	3452.98	3457.11	3167.30	3855.43	2951.01	2712.55	2620.28	2846.37	1861.41	1787.38	1724.77	1756.49	1651.07	1512.67	1485.08	1759.49	1579.74	1692.09	1590.74	2091.51	1851.88	1812.57	1556.99	1593.19	1307.21	1223.21	1196.08	1401.09	1172.89	1113.18	1173.15	1142.94	1017.59	NA	NA	986.92	NA
Inventory Net		8359.74	8287.05	7674.44	7098.25	7091.15	7146.27	7462.16	7797.50	8372.83	9066.62	9755.23	8434.00	7883.27	6642.91	2866.21	2684.68	2556.72	2684.53	2832.61	3033.32	2710.25	2547.22	2787.16	2608.45	2430.39	2518.32	2040.10	2129.78	2323.26	2162.63	2242.08	2112.59	1853.90	1741.73	1568.70	1378.06	1273.47	1328.97	1326.75	1246.50	1306.04	1398.46	1445.26	1424.23	1225.49	1095.11	1012.05	946.74	916.20	923.34	900.95	875.24	952.99	975.05	955.72	NA	NA	912.24	NA
Other Assets Current		663.38	678.54	633.64	628.56	640.90	642.24	741.05	711.56	721.34	671.51	720.30	695.50	720.38	668.26	195.06	167.82	161.10	362.81	375.27	296.38	344.19	385.02	361.76	327.73	317.50	261.54	199.89	220.57	197.28	168.70	97.94	110.50	99.47	105.57	117.95	109.58	103.59	90.52	95.78	88.15	151.73	188.10	150.60	113.17	160.54	54.50	65.71	66.44	59.59	52.73	58.09	49.65	56.51	57.17	51.05	NA	NA	40.03	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Property Plant And Equipment Gross		NA	816.58	NA	NA	NA	859.49	NA	NA	NA	727.74	NA	NA	NA	708.48	354.53	352.70	346.02	1284.61	1220.76	1147.98	1137.33	1102.70	1061.19	1039.58	984.53	956.17	707.95	704.48	695.61	676.18	643.88	614.13	587.39	562.58	547.19	502.98	477.14	449.05	424.41	403.87	500.27	365.52	355.43	335.54	306.87	267.07	253.81	246.72	243.78	245.72	244.35	237.84	237.55	232.30	NA	NA	NA	167.10	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	359.56	NA	NA	NA	409.47	NA	NA	NA	306.67	NA	NA	NA	225.03	202.24	197.96	190.16	675.31	636.81	584.63	561.56	532.80	508.28	475.29	415.99	384.84	364.41	360.19	348.90	329.59	313.99	293.18	272.08	249.87	231.95	225.24	213.47	200.43	188.22	181.37	287.34	164.72	158.22	148.05	138.36	133.82	129.68	126.02	123.36	122.80	119.97	114.12	111.74	107.15	NA	NA	NA	75.11	NA
Property Plant And Equipment Net		468.39	457.02	477.42	462.95	459.09	450.02	437.02	427.62	429.88	421.06	412.31	418.08	429.76	483.44	152.29	154.74	155.87	609.29	583.95	563.35	575.77	569.90	552.90	564.29	568.55	571.33	343.55	344.29	346.70	346.59	329.88	320.95	315.32	312.72	315.24	277.74	263.67	248.63	236.19	222.50	212.94	200.80	197.20	187.49	168.51	133.25	124.13	120.70	120.42	122.92	124.38	123.72	125.81	125.16	116.25	NA	NA	92.00	NA
Goodwill		3877.53	3895.08	3951.77	3902.88	3902.23	3904.17	3883.43	3857.42	3832.76	3803.85	3775.14	3856.81	3911.97	3917.28	425.10	428.43	423.99	2259.93	2257.29	2234.07	2249.32	2254.40	2214.11	2192.08	2201.65	2203.32	853.91	861.46	871.11	872.64	536.31	485.63	488.94	486.24	519.70	298.85	294.77	298.79	306.84	312.88	315.82	314.21	373.91	376.46	376.40	188.53	188.14	189.04	184.53	189.09	184.01	181.25	184.54	185.31	176.47	NA	NA	139.58	NA
Intangible Assets Net Excluding Goodwill		3819.18	3912.27	4066.71	4087.74	4162.44	4244.31	4313.83	4348.85	4390.10	4422.88	4455.20	4680.56	4832.80	4913.12	158.40	168.48	176.55	985.01	1031.17	1060.51	1113.14	1162.21	1208.31	1266.67	1328.80	1377.31	497.01	525.87	558.41	583.05	279.82	266.53	280.89	298.55	274.86	142.37	151.07	166.57	180.61	196.40	212.53	229.68	252.09	271.38	200.54	23.77	26.11	27.52	25.91	29.05	31.46	33.20	35.37	37.54	33.96	NA	NA	28.27	NA
Finite Lived Intangible Assets Net		NA	2894.06	NA	NA	NA	3210.94	NA	NA	NA	3418.90	NA	NA	NA	3863.05	158.40	168.48	176.55	985.01	1031.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		672.10	685.41	653.87	678.52	695.56	729.87	701.82	623.87	617.19	585.34	566.97	566.94	599.26	618.39	127.64	134.31	128.71	758.17	710.28	694.99	728.50	160.92	158.82	155.45	154.12	152.23	126.83	125.04	124.11	124.78	73.20	69.91	66.58	66.20	67.44	59.35	59.62	60.54	62.05	61.88	57.91	57.56	45.94	54.18	58.07	40.73	40.07	37.76	39.03	41.12	42.23	41.55	54.83	46.28	48.74	NA	NA	30.22	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Liabilities Current		15733.86	17221.24	15990.39	14703.06	15254.93	16738.76	15532.02	14412.99	15790.62	16428.72	15930.89	14659.71	15206.97	14233.45	4007.39	4270.33	3968.31	5630.09	5632.15	5229.30	4227.15	4607.12	4578.68	4461.22	3880.48	4894.44	3582.00	3639.82	3741.17	4041.21	2773.36	2665.24	2316.00	2477.83	2115.98	1842.12	1630.42	1918.16	1737.96	1660.12	2093.81	2721.73	2515.52	2549.22	2032.78	1789.38	1459.04	1395.29	1332.38	1494.71	1284.27	1162.82	1182.56	1372.25	1242.09	NA	NA	1314.01	NA
Debt Current		590.96	171.09	314.20	860.11	926.74	983.59	939.71	299.74	572.77	268.13	252.19	208.57	1111.40	181.26	8.74	66.03	135.80	158.72	244.11	159.44	423.61	298.97	571.72	728.96	701.08	833.22	732.27	705.12	694.56	805.47	489.90	510.72	418.85	363.74	187.88	91.43	69.49	92.09	89.92	81.12	579.58	716.26	726.20	697.42	480.88	252.52	165.07	229.57	NA	194.13	75.15	66.63	80.07	159.20	228.63	NA	NA	245.97	NA
Accounts Payable Current		13037.47	15084.11	13873.24	12134.58	12372.75	13347.28	12485.18	12134.92	12997.68	13988.98	13718.98	12521.14	12193.26	12034.95	3222.28	3503.04	3116.09	3891.82	3655.22	3405.32	2589.89	3149.44	2932.05	2764.92	2187.71	3025.20	2214.04	2257.59	2427.85	2626.72	1770.43	1686.98	1486.26	1683.15	1515.94	1378.36	1197.31	1445.19	1267.74	1231.09	1125.22	1585.61	1372.64	1481.81	1304.72	1350.04	1106.58	968.82	947.01	1111.83	908.75	800.86	928.27	1035.69	843.06	NA	NA	896.40	NA
Accrued Liabilities Current		2105.43	1966.04	1802.96	1708.38	1955.44	2407.90	2107.13	1978.33	2220.16	2171.61	1959.72	1930.00	1902.31	2017.25	647.86	588.08	579.32	989.68	1257.16	1281.97	834.62	723.72	694.78	612.16	606.68	613.45	380.27	402.80	389.12	354.10	291.60	278.84	245.84	217.57	226.37	225.53	234.96	218.69	237.95	336.25	373.94	391.61	388.74	343.76	225.27	181.32	174.95	196.47	145.99	181.27	157.22	155.51	163.21	172.23	166.50	NA	NA	166.86	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Long Term Debt And Capital Lease Obligations		3737.01	3736.40	3736.00	3735.59	3082.37	3099.19	3139.47	3805.37	3815.95	3835.66	3882.25	3902.63	3935.22	3955.18	4016.45	1497.33	1496.97	2608.06	2609.81	2645.48	2682.14	2718.27	2757.02	2792.65	2827.62	2622.78	1090.65	1106.62	1121.21	1136.09	NA	NA	590.40	601.10	620.54	624.54	NA	638.80	NA	654.61	260.32	264.25	274.60	NA	NA	65.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		812.26	812.76	866.70	865.38	867.52	893.02	960.15	952.96	951.17	942.25	1011.24	1034.09	1043.68	1015.64	13.93	5.48	7.12	159.40	205.22	214.37	219.91	222.21	189.50	180.02	196.16	206.02	87.87	87.61	87.61	113.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		462.55	468.65	450.36	455.30	493.03	498.66	505.20	538.86	528.84	501.86	496.04	479.74	514.94	556.13	130.92	131.10	124.34	732.18	722.34	715.63	742.17	361.91	299.31	305.02	346.64	325.12	170.41	170.28	192.36	124.01	114.15	109.32	104.03	103.22	101.37	91.99	90.02	76.58	67.31	60.00	57.27	60.22	53.52	56.16	77.03	56.42	53.06	54.29	54.84	58.78	60.34	58.29	63.58	60.68	59.11	NA	NA	49.43	NA
Operating Lease Liability Noncurrent		NA	390.71	NA	NA	NA	372.94	NA	NA	NA	333.51	NA	NA	NA	353.15	48.93	51.63	47.56	426.77	415.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Stockholders Equity		8050.40	8035.43	8164.08	7956.46	8102.18	8183.18	8367.75	8268.77	8148.59	8025.51	7771.65	7981.66	8021.86	7905.98	2338.29	2255.67	2129.30	4338.86	4093.58	3834.38	NA	3788.45	3601.81	3537.05	NA	3435.05	NA	NA	NA	2283.70	2216.87	2116.21	2038.22	1975.78	1926.74	1874.39	1820.80	1799.38	1749.33	1727.95	1684.41	1653.56	1624.69	1580.94	1525.48	1411.22	1366.24	1355.67	1345.55	1319.02	1287.58	1238.77	1213.11	1158.38	1118.19	NA	NA	992.67	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		8050.40	8035.43	8164.08	7956.46	8102.18	8183.18	8367.75	8268.77	8148.59	8025.51	7771.65	7981.66	8021.86	7905.98	2338.29	2255.67	2129.30	4338.86	4093.58	3834.38	3855.69	3788.45	3601.81	3537.05	3510.44	3432.07	2327.36	2311.47	2315.44	2283.70	2216.87	2116.21	2038.22	1975.80	1926.78	1875.00	1821.40	1799.90	1749.79	1728.39	1684.81	1653.98	1625.11	1581.43	1525.94	1411.64	1366.64	1356.04	1345.89	1319.36	1294.38	1245.79	1223.66	1168.46	1128.37	1083.30	1045.36	992.83	NA
Common Stock Value		0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.05	0.05	0.05	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	NA	NA	NA	0.07	NA
Additional Paid In Capital		7446.31	7437.69	7458.09	7446.83	7438.82	7435.27	7441.65	7422.72	7400.75	7374.10	7339.80	7315.66	7293.78	7271.34	1615.69	1605.68	1596.60	1591.54	1579.03	1566.76	1558.17	1545.42	1534.74	1527.38	1519.52	1512.20	488.54	481.56	474.65	467.95	458.92	452.81	447.44	440.71	432.95	427.22	419.51	411.69	404.75	398.35	391.39	384.62	376.57	370.47	364.32	286.33	279.20	312.60	328.37	324.29	325.79	322.99	320.57	310.32	299.10	NA	NA	285.41	NA
Retained Earnings Accumulated Deficit		2886.10	2755.78	2595.01	2450.66	2341.25	2204.77	2048.70	1942.12	1842.04	1708.23	1515.79	1395.52	1275.37	1171.87	1071.64	987.28	904.63	3133.06	2917.91	2783.45	2726.53	2624.68	2467.80	2363.78	2268.51	2195.64	2100.34	2044.94	1965.22	1954.76	1875.65	1810.44	1747.26	1695.40	1620.00	1569.21	1532.77	1494.18	1439.86	1396.61	1349.70	1308.24	1256.09	1211.11	1171.55	1133.14	1091.65	1045.04	1014.27	980.90	937.26	902.12	867.75	829.52	779.35	NA	NA	679.19	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-686.61	-645.12	-452.24	-552.28	-539.07	-507.25	-500.54	-575.01	-635.61	-719.71	-793.88	-469.82	-317.01	-336.19	-156.78	-145.17	-179.97	-194.57	-224.63	-337.28	-253.96	-209.08	-235.07	-188.56	-127.40	-126.29	-126.72	-90.27	-45.70	-61.92	-46.55	-76.21	-86.22	-93.12	-64.61	-61.04	-72.68	-55.24	-48.68	-30.14	-22.55	-6.63	21.46	28.48	17.09	19.17	19.06	21.64	24.69	35.41	36.31	25.39	36.37	30.03	39.71	NA	NA	28.04	NA
Treasury Stock Value		1595.51	1513.02	1436.87	1388.85	1138.92	949.71	622.16	521.16	458.70	337.22	290.16	259.80	230.37	201.14	192.32	192.17	192.01	191.22	178.78	178.61	175.11	172.63	165.71	165.60	150.24	149.53	134.84	124.80	78.78	77.13	71.18	70.87	70.30	67.26	61.63	61.05	58.85	51.29	46.64	36.90	34.18	32.72	29.47	29.16	27.52	27.45	23.70	23.65	21.81	21.61	11.82	11.77	11.62	11.52	NA	NA	NA	5.11	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Net Cash Provided By Used In Operating Activities		-748.00	561.94	385.78	-114.71	384.71	210.67	591.96	707.54	-102.80	302.19	-67.31	1035.97	-1320.45	561.00	-55.53	279.34	24.98	287.27	320.62	1168.34	58.14	347.45	249.85	110.92	-158.30	141.09	-103.09	68.38	-5.67	256.93	65.46	40.00	-185.63	51.68	-9.67	141.19	143.75	86.19	221.85	127.40	208.18	11.84	-46.87	-164.72	-35.02	-82.38	26.61	50.57	40.91	24.15	96.27	48.19	74.18	103.12	-46.23	102.83	59.42	-32.90	NA
Net Cash Provided By Used In Investing Activities		-44.53	-12.27	-80.78	-32.89	-67.91	-43.25	-48.62	-30.33	-34.21	-38.53	-30.33	-21.43	-25.22	-949.48	4.64	-3.47	-4.04	-71.98	-45.55	-37.66	-54.30	-44.56	-36.36	-36.42	-29.50	-1105.16	-23.90	-22.66	-27.87	-530.10	-84.05	-18.05	-22.05	-39.75	-430.43	-0.49	18.73	-52.28	-92.53	21.74	6.92	-1.21	-38.12	-13.58	-388.74	-10.96	-8.64	-25.08	0.90	-6.08	-13.64	3.11	7.05	-52.12	2.19	-3.99	-72.48	16.20	NA
Net Cash Provided By Used In Financing Activities		288.60	-297.66	-637.95	293.72	-311.21	-380.26	-158.53	-376.63	129.55	-116.34	-29.30	-984.45	854.50	-2625.28	2454.62	-74.74	-147.22	-103.86	49.80	-305.21	67.57	-333.30	-228.58	-42.73	-27.09	1224.21	-16.88	-59.80	-146.39	583.58	-46.56	69.28	32.36	157.15	70.74	3.39	-51.12	-6.90	-21.49	-107.03	-219.65	36.11	9.61	237.64	418.57	106.46	-95.23	-43.84	24.24	-29.36	-3.36	-25.14	-79.63	-71.40	35.02	-105.48	27.42	37.88	NA

		2025-02-28	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Net Cash Provided By Used In Operating Activities		-748.00	561.94	385.78	-114.71	384.71	210.67	591.96	707.54	-102.80	302.19	-67.31	1035.97	-1320.45	561.00	-55.53	279.34	24.98	287.27	320.62	1168.34	58.14	347.45	249.85	110.92	-158.30	141.09	-103.09	68.38	-5.67	256.93	65.46	40.00	-185.63	51.68	-9.67	141.19	143.75	86.19	221.85	127.40	208.18	11.84	-46.87	-164.72	-35.02	-82.38	26.61	50.57	40.91	24.15	96.27	48.19	74.18	103.12	-46.23	102.83	59.42	-32.90	NA
Net Income Loss		167.54	194.80	178.56	143.60	172.13	187.54	139.26	133.09	167.02	221.23	148.84	148.92	132.32	119.44	94.70	93.10	87.82	215.15	134.46	56.96	122.58	176.00	123.13	114.47	87.11	115.82	66.94	93.74	24.10	91.07	75.16	73.15	61.79	85.32	58.70	44.36	46.56	62.16	48.17	51.87	46.32	57.08	44.99	39.55	38.42	41.49	46.61	30.77	33.37	43.64	35.14	34.37	38.22	50.17	39.04	31.40	29.72	37.53	30.91
Profit Loss		167.54	194.80	178.56	143.60	172.13	187.54	139.26	133.09	167.02	221.23	148.84	148.92	132.32	119.44	94.70	93.10	87.82	215.15	134.46	56.96	122.58	176.00	123.13	114.47	87.11	113.18	69.29	93.69	24.43	91.07	75.16	73.15	61.79	85.31	58.70	44.36	46.64	62.22	48.17	51.91	46.30	57.11	45.01	39.58	38.46	41.51	46.63	30.79	33.39	43.69	34.83	34.83	39.15	50.20	39.17	31.51	29.67	37.53	30.95
Depreciation Depletion And Amortization		99.71	102.44	98.19	106.29	100.62	103.40	105.28	104.95	104.68	106.72	101.52	99.62	155.50	104.87	15.29	15.89	15.61	90.18	84.28	82.33	84.86	90.72	91.55	95.47	94.37	79.07	48.71	48.87	48.63	51.58	36.87	35.48	35.95	NA	NA	NA	26.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Other Operating Capital Net		-187.55	-152.89	-97.96	264.47	422.69	-360.01	13.27	249.09	47.68	-249.95	-116.85	-91.93	148.08	32.42	-62.88	14.69	23.26	152.68	3.94	-485.08	65.72	-115.60	-43.44	95.45	17.12	-37.51	5.62	-4.98	-57.28	-27.31	-28.49	-42.23	-1.13	-40.47	2.37	-3.60	22.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-854.22	503.31	1077.56	-42.17	-1343.08	1381.33	479.77	-1016.93	-187.54	1225.33	574.55	-722.86	420.98	1088.97	-195.22	50.53	-427.05	267.79	341.21	-2.43	-619.25	474.81	28.23	311.58	-487.94	359.52	265.01	124.89	-236.44	401.41	52.43	61.13	-36.70	129.13	37.27	15.46	-279.40	188.34	-111.72	109.37	-478.85	281.82	46.06	252.09	-52.03	296.13	85.78	-18.12	-176.30	237.66	49.34	-60.09	-113.94	136.37	120.50	-137.92	-157.84	163.11	NA
Increase Decrease In Inventories		102.86	726.00	513.34	17.34	-42.18	-327.81	-364.99	-598.45	-740.96	-717.23	1490.44	620.20	1243.35	846.33	192.09	118.61	-126.93	-153.87	-212.92	332.80	162.77	-236.88	175.70	181.40	32.91	483.14	-84.71	-185.28	154.75	-241.32	116.45	259.14	109.06	185.41	185.72	98.41	-59.38	7.24	86.04	-56.85	-76.55	-25.69	23.70	195.25	136.89	88.19	66.00	-7.99	9.02	28.70	18.64	-74.68	-22.16	27.43	11.81	-23.69	-43.79	119.97	NA
Increase Decrease In Accounts Payable		-1970.11	1466.05	1610.17	-219.13	-926.84	805.38	286.12	-923.21	-1140.05	155.04	1559.72	511.45	149.74	2388.83	-265.42	367.52	-636.04	230.72	227.07	841.04	-613.82	217.99	170.70	585.46	-875.76	769.48	-45.43	-141.96	-200.13	265.50	85.23	205.25	-214.02	195.25	134.99	175.96	-240.59	180.96	49.12	109.78	-365.88	183.33	-89.29	141.77	-30.71	238.36	95.11	-0.45	-146.83	209.71	115.55	-123.02	-95.29	200.37	-2.49	-86.68	-161.19	200.16	NA
Share Based Compensation		21.86	22.11	16.18	13.43	17.49	21.26	20.44	18.69	24.59	31.36	19.55	19.93	20.33	35.05	6.51	6.75	4.89	8.16	8.83	7.42	8.79	8.44	6.43	6.48	6.61	6.16	5.79	5.62	5.10	4.96	4.08	4.04	4.29	3.36	3.40	3.74	3.47	2.97	3.30	3.72	3.66	4.85	3.59	3.05	2.58	2.38	2.09	2.21	2.48	2.19	2.03	2.22	2.01	2.12	1.95	1.98	1.94	2.35	NA