Home Data Calendar Blog

SON

Tables

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Weighted Average Number Of Diluted Shares Outstanding 99.3498.7099.2799.2499.1699.1698.9198.8798.61NA98.7698.6998.55NA99.42100.08101.49NA101.25101.11101.07NA101.19101.18101.07NA101.04101.04100.90NA100.68100.72100.98NA101.58101.87102.33NA102.41102.42102.17NA103.09103.45103.77NANA103.51102.98102.81NA102.54102.57NA102.60NANA101.96NA101.98NA102.75NANA102.68102.48101.84
Weighted Average Number Of Shares Outstanding Basic 98.9198.7098.6898.6798.5098.3598.3498.3398.17NA98.0198.0097.92NA98.95100.08101.05NA100.97100.97100.86NA100.78100.76100.64NA100.64100.57100.40NA100.28100.26100.11NA100.92101.28101.63NA101.55101.43101.28NA102.13102.46102.77NANA102.83102.64102.27NA101.89101.81NA101.45NANA101.00NA100.89NA101.31NANA101.69101.51101.17
Earnings Per Share Basic 0.55-0.440.520.920.660.821.331.171.510.991.251.341.180.651.12-3.340.72-0.110.830.550.800.450.910.810.730.780.720.890.740.060.730.430.541.040.650.560.590.550.430.630.870.540.690.600.510.530.600.600.540.470.420.580.500.500.420.420.290.760.760.530.530.570.570.340.580.580.48
Earnings Per Share Diluted 0.55-0.440.510.920.660.821.321.161.500.981.241.331.170.651.12-3.340.71-0.120.820.550.800.440.910.800.730.770.720.880.730.060.720.430.531.040.640.550.590.550.430.630.860.530.690.590.500.530.590.590.530.470.420.570.500.500.420.420.290.760.760.520.520.560.560.330.570.580.48
Income Loss From Continuing Operations Per Basic Share 0.00-0.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.00-0.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Revenue From Contract With Customer Excluding Assessed Tax 1709.231363.281675.871623.481637.541335.731710.421705.291729.781676.021890.221913.331770.981439.191415.191382.751353.301376.351312.311245.481303.301308.851353.931359.721351.701355.621364.761366.371304.191299.021324.631240.671172.321142.201208.721205.681226.281267.131242.591248.591203.261317.951263.571247.381185.631214.871227.751227.751226.261179.211175.871195.531202.361202.361212.371212.371129.571124.171124.171127.871127.871117.321117.321127.151051.721010.12935.13
Revenues 1709.231363.281354.651278.801308.641335.731381.131337.591386.971827.271890.221913.331770.981569.191415.191382.751353.301512.581312.311245.481303.301308.851353.931359.721351.701355.621364.761366.371304.191299.021324.631240.671172.321142.201208.721205.681226.281267.131242.591248.591203.261317.951263.571247.381185.631214.871227.751227.751226.261179.211175.871195.531202.361202.361212.371212.371129.571124.171124.171127.871127.871117.321117.321127.151051.721010.12935.13
Cost Of Goods And Services Sold 1355.54282.891317.131266.121299.991296.151346.161347.971355.361362.091523.071526.331399.421175.561157.461120.101075.401101.591055.30997.501036.711061.961088.451084.381081.581101.311105.131089.911053.591056.601073.761004.80952.10927.41973.35963.67981.021027.791013.221008.27979.821068.361035.911015.64973.32993.69NA1003.711003.69973.50971.87989.30985.82NA995.51NA944.83937.43NA936.77NA923.11NA927.48852.14817.59759.38
Gross Profit 353.69282.97358.74357.35337.55287.98364.26357.32374.43313.94367.15387.00371.56263.62257.73262.65277.90274.76257.01247.98266.59246.89265.49275.34270.12254.31259.64276.46250.60242.42250.87235.88220.22214.79235.37242.01245.25239.34229.37240.32223.45249.59227.66231.74212.30221.19224.04224.04222.56205.72204.00206.23216.54216.54216.86216.86184.74186.74186.74191.09191.09194.21194.21199.67199.58192.52175.76
Selling General And Administrative Expense 209.06137.50190.65202.21193.48200.44182.67170.77187.98173.47164.55178.96190.36153.56130.58128.81145.23157.06126.12121.37123.89135.77120.32132.21142.56148.83136.00141.03137.44130.05130.28157.21126.14123.61121.58126.61134.19138.35130.34130.8996.67146.28110.51126.45123.75127.38NA117.94121.85120.01112.03110.33118.55NA122.81NA105.9889.92NA99.27NA102.30NA107.05102.5399.6496.14
Operating Income Loss 126.86-54.38128.13140.37112.45135.35162.94187.86229.65126.92181.94197.48169.06104.74126.51135.29120.3117.23106.74103.73130.1081.88138.55129.77116.8994.10101.57131.86110.1086.47120.0870.7789.97194.03104.8492.12101.8380.0079.4898.98127.1492.09111.25101.6186.5687.56NA100.2892.0481.4283.2896.3488.59NA78.84NA65.8884.77NA82.24NA89.59NA87.2484.8990.3775.67
Interest Expense NANA61.6429.6431.2235.3232.8534.2834.2330.4226.7123.9520.5813.2214.7517.5118.5019.5819.3819.5616.5316.7317.2916.8016.0316.1515.9916.2214.7915.5714.7413.8213.0912.7613.1314.0914.1914.6214.3414.2413.7814.5713.6213.6713.2814.51NA15.1215.1415.1415.7315.9116.20NA16.27NA13.849.29NA9.34NA9.37NA10.379.188.948.93
Income Loss From Continuing Operations 49.26NANANA35.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 68.54-203.5569.56115.9881.50102.55166.78152.18193.3294.84155.13172.64148.6786.65111.77-454.7095.29-9.0480.7177.44106.4860.46116.58108.2795.4678.1887.10116.2297.0372.23106.4457.9877.92182.2592.4178.5888.0565.9165.7985.38113.9278.3998.3388.4873.9273.79NA86.0077.6367.1568.8281.4973.34NA63.42NA53.0576.43NA74.06NA80.86NA28.9676.4481.8267.24
Income Tax Expense Benefit 21.15-60.3121.1527.3117.3622.2739.3540.7446.911.8036.8244.6035.2924.112.56-118.1524.053.69-0.6523.2326.7616.0626.1028.4922.623.0318.3230.2923.3668.3435.5517.1725.5481.0329.6224.7929.1912.7224.7724.0227.1426.8728.8929.9923.1721.46NA27.0926.4121.2530.5625.4025.91NA21.90NA27.122.34NA23.77NA25.18NA-2.3721.0925.8519.91
Profit Loss 54.49-43.4951.2190.9565.2781.83131.06114.75148.2697.10122.50131.77115.6167.68111.56-334.2472.29-11.2883.3054.9980.2445.3392.2881.2973.7777.3572.8289.6474.926.0573.4143.6654.33105.0065.9856.7260.1956.3143.9964.6387.8354.5271.7361.6152.2356.13NA61.4255.0547.7942.8359.0351.35NA42.91NA29.5377.17NA53.71NA57.64NA34.7459.2258.9648.55
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 1.76-0.700.06-1.660.17-0.48-1.721.432.51-1.05-1.25-2.092.55-4.250.933.480.960.772.291.83-4.550.74-0.09-0.481.86-2.011.66-2.311.051.07-0.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 178.14-121.3037.02-32.99-19.5754.15-47.3521.3635.2483.05-82.36-74.333.4519.33-35.12438.82-26.2080.7532.2139.11-93.99NA-51.3711.076.05NA9.81-57.4829.85NA37.5665.7239.19NA3.28-11.6638.687.71-48.545.06-58.23-206.19-44.861.42-2.95112.80NA29.59-16.62-8.46NANANANANANANANANANANANANANANANANA
Net Income Loss 54.43-42.9650.9290.8165.1881.24130.75114.65148.3297.20122.23131.67115.3365.16111.14-334.0772.30-11.6483.4555.2180.4444.9092.0681.1673.6677.6872.4289.4174.065.6772.8143.1253.73104.8765.3956.2559.9156.0643.9164.3887.9254.4570.9261.4852.3054.7561.2461.2454.9948.1442.7858.8451.3251.3243.0743.0729.5277.2077.2053.4153.4157.3957.3934.5159.0258.9548.57
Comprehensive Income Net Of Tax 232.59-163.6887.2357.8646.07135.0984.07136.30183.32179.6540.3857.86117.8984.6476.69103.9946.6268.73115.6994.91-11.902.4741.5492.0679.5918.6382.9534.04103.479.60109.86109.0092.2440.5069.0443.8797.1859.20-0.2268.9730.32-151.8526.3162.6549.47166.95NA90.8038.3739.68-6.9299.1712.07NA76.17NA-100.55-26.90NA75.03NA102.50NA42.40103.9833.85NA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Assets 12680.5912507.799042.867154.667198.287191.967270.007048.997061.437052.946975.656989.516955.995073.234925.154994.045280.755277.265767.235738.865012.145126.294986.184945.564941.504583.474658.634622.974653.074557.724569.634292.744190.403923.204044.553964.884048.014020.274113.644205.494155.164210.004013.004038.953980.323979.29NA4089.363956.833949.124176.064056.304024.92NA4032.43NA3986.173350.18NA3393.59NA3397.24NA3281.01NANANA
Liabilities 10218.6610221.58NANANA4760.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 12680.5912507.799042.867154.667198.287191.967270.007048.997061.437052.946975.656989.516955.995073.234925.154994.045280.755277.265767.235738.865012.145126.294986.184945.564941.504583.474658.634622.974653.074557.724569.634292.744190.403923.204044.553964.884048.014020.274113.644205.494155.164210.004013.004038.953980.323979.29NA4089.363956.833949.124176.064056.304024.92NA4032.43NA3986.173350.18NA3393.59NA3397.24NA3281.01NANANA
Stockholders Equity 2448.182271.612478.942434.642420.362424.342332.552292.352198.402065.811928.611929.671911.791837.441849.991811.441902.401899.611871.141797.341744.261802.681841.681840.361788.181759.091810.821767.831772.161707.071732.171657.801585.241532.361566.591552.891563.711512.931480.051519.561505.631507.121720.491742.691726.781710.74NA1580.461520.561505.781488.991521.691452.15NA1465.81NA1411.801534.02NA1588.19NA1535.66NA1491.79NANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Assets Current 3174.273178.563969.032114.462064.602050.362239.892359.882362.332361.252411.322376.482250.641658.681600.651646.841950.741830.552283.432238.661513.831521.201564.021579.021568.491519.271650.511574.971664.041563.641575.331464.981391.301348.771480.211271.751320.481307.381403.171448.831425.841390.281470.811462.461404.951378.47NA1459.351330.941289.951499.901379.111363.63NA1350.38NA1312.791245.37NA1245.40NA1264.56NA1157.52NANANA
Cash And Cash Equivalents At Carrying Value 181.83431.011930.63140.23172.21151.94257.94319.22209.65227.44182.24175.00151.54170.98160.01263.53587.53564.85782.68857.27123.33145.28115.8596.30124.33120.39250.42197.69305.25254.91247.91207.59212.79257.23159.32107.75152.34182.43193.42217.78200.80161.17231.56199.78191.41217.57NA287.58179.36163.45373.08201.14196.00NA176.10NA175.52146.29NA133.98NA185.18NA158.25168.70167.38188.23
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 191.72443.061930.63140.23172.21151.94257.94319.22209.65227.44182.24175.00151.54170.98160.01263.53587.53564.85782.68857.27123.33145.28115.8596.30124.33120.39250.42197.69305.25254.91NANANA257.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 994.29907.531042.52960.26939.72904.90964.05888.19903.42862.71972.871025.681000.41755.61755.64727.97667.06658.81693.61692.94737.76698.15773.49784.91773.94737.42775.05768.34756.10725.25751.45716.31663.31625.41669.20669.09679.53627.96688.48676.58689.00668.71707.31705.47683.86614.05NA688.95668.67645.00619.76673.63647.20NA664.43NA606.03590.59NA608.80NA591.64NA508.14NANANA
Land NA314.28NANANA135.52NANANA131.36NANANA112.71NANANA119.26NANANA114.44NANANA110.70NANANA87.88NANANA84.40NANANA84.81NANANA86.45NANANA81.91NANANANA78.52NANANANANA75.80NANANANANANA71.66NANANA
Machinery And Equipment Gross NA3726.38NANANA3825.13NANANA3528.55NANANA3179.78NANANA3191.01NANANA3077.50NANANA2977.16NANANA2871.62NANANA2637.75NANANA2796.26NANANA2851.05NANANA2725.43NANANANA2567.40NANANANANA2501.95NANANANANANA2430.51NANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Property Plant And Equipment Gross NA5345.69NANANA4969.85NANANA4592.82NANANA4122.40NANANA4051.33NANANA3937.64NANANA3824.81NANANA3646.61NANANA3355.64NANANA3518.15NANANA3564.87NANANA3405.76NANANANA3296.29NANANANANA3173.36NANANANANANA3064.90NANANA
Construction In Progress Gross NA337.80NANANA269.06NANANA226.70NANANA237.06NANANA132.22NANANA143.02NANANA159.66NANANA143.40NANANA113.12NANANA116.08NANANA103.21NANANA90.77NANANANA142.69NANANANANA102.71NANANANANANA94.29NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA2626.94NANANA3063.71NANANA2882.42NANANA2824.90NANANA2807.22NANANA2650.79NANANA2590.99NANANA2477.24NANANA2295.62NANANA2406.11NANANA2416.26NANANA2383.84NANANANA2261.38NANANANANA2153.07NANANANANANA2120.77NANANA
Amortization Of Intangible Assets 41.9610.5022.6422.5122.9424.1821.3820.5421.1620.0820.6920.8718.8012.3012.2612.1112.7513.2812.9913.3613.2713.5412.1413.1012.7912.9111.6612.4010.2011.4610.129.387.217.557.778.238.348.428.538.178.157.947.046.966.866.92NA7.047.147.177.386.956.82NA7.36NANA3.57NA3.65NANANANANANANA
Property Plant And Equipment Net 2775.732718.751930.031893.401921.851906.141826.231747.121717.621710.401627.281628.821640.771297.501232.071233.071212.521244.111227.121235.511236.831286.841249.761233.621224.141233.821140.111167.661164.971169.381182.381150.991155.191060.021068.431109.011121.821112.041102.471114.381102.481148.611018.781028.811016.751021.92NA1049.601033.191041.531034.911034.891017.71NA1027.62NA1020.29923.94NA953.22NA953.77NA944.14NANANA
Goodwill 2589.202525.661780.971769.521796.081810.651762.411681.971679.551675.311641.951658.361688.311324.501323.721333.401328.211389.261369.281423.711412.061429.351345.271310.641307.171309.171285.371287.841252.881241.881240.441177.561156.671092.211076.491151.561154.951140.461145.921160.931151.171182.941089.701100.981095.211099.21NA1102.561096.481103.961110.511110.991105.04NA1110.50NA1103.68833.59NA857.12NA848.86NA839.75NANANA
Intangible Assets Net Excluding Goodwill 2623.962586.70785.62803.91828.09853.67873.52694.76717.78741.60709.72733.21756.97278.14281.53295.19306.74321.93374.37361.00372.72388.29344.25328.62340.84352.04340.82350.42321.77331.30342.32274.32273.89224.96217.77229.70239.90245.09256.14265.70261.38280.94222.54233.42236.54243.92NA251.59257.93268.90276.81284.08289.62NA297.18NA299.70119.01NA125.48NA128.54NA130.40NANANA
Other Assets Noncurrent 197.00208.76233.93232.19227.23224.86225.38247.04247.28237.72266.27272.97278.10220.21178.91173.22163.26152.91165.31144.63148.67155.72138.33140.92144.82121.87191.76192.60197.60189.49176.62173.37165.98155.12153.19153.60157.75162.67161.34172.41173.33167.18173.46172.70170.50168.41NA164.09164.96163.83163.01168.09171.31NA169.82NA170.84172.96NA171.66NA165.23NA167.11NANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Liabilities Current 3985.154038.291678.281626.131577.311165.281185.201519.581609.491743.901755.471745.141715.011525.761349.241404.911530.671511.631499.041576.271363.801404.491307.461274.891156.231082.93994.381030.071035.37999.97991.17906.11882.40802.62885.70824.69916.27922.52974.71970.33864.55905.45928.67935.58890.18867.23NA1034.25956.82963.811044.23860.07836.49NA884.66NA836.48790.04NA786.59NA803.57NA780.65NANANA
Debt Current 2147.792054.53481.71485.48453.7147.1342.28437.21447.60502.44416.93399.02440.70411.56275.80404.03444.17455.78508.96646.62452.83488.23374.75357.22221.20195.4473.90177.65175.53159.33125.92117.0676.7132.0560.7951.72117.13113.10129.02146.7851.9452.2871.7090.0738.9135.20NA152.09143.52167.01273.6132.3742.45NA39.84NA53.6717.97NA19.37NA21.15NA16.95NANANA
Accounts Payable Current 1023.011130.50748.19730.56722.56707.49695.55689.21746.12818.88888.39938.93872.34721.31686.11641.00565.78536.94506.17554.09538.35537.76544.80554.43571.37556.01583.05556.52555.25548.31559.43525.82521.78477.83488.73491.04495.20508.06510.17521.90506.33511.63514.40520.53506.07491.81NA496.81484.69466.44426.79463.70452.76NA487.73NA436.73442.73NA469.92NA467.42NA436.79NANANA
Accrued Income Taxes Current 22.526.7510.087.337.2510.6426.4317.4933.2116.9136.6020.5218.3711.5421.208.6519.817.4214.0921.2617.3811.389.0114.6320.068.5215.5910.8126.228.9810.9310.6918.0918.7412.055.3422.417.1311.127.5415.438.946.165.0517.218.65NA27.2512.5412.116.309.265.37NA14.86NA5.556.28NA5.10NA18.25NA6.98NANANA
Accrued Liabilities Current 551.45463.54438.30402.76393.79324.34420.94375.67382.56295.84413.55386.66383.60290.87366.13351.22500.90430.24375.97354.30355.25289.07378.90348.61343.60237.20321.84285.10278.38217.02294.89252.54265.82205.30304.00276.58281.52225.30324.40294.11290.85255.08336.42319.93328.00261.89NA358.10316.07318.25281.53354.74335.91NA342.24NA284.85323.07NA292.20NA296.76NA240.83NANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Long Term Debt Noncurrent 4978.344985.504320.442541.932630.423035.873212.452716.252717.892719.782723.102727.922730.151199.111192.711194.061251.511244.441627.041618.641187.901193.131180.221188.031189.411189.72NANANANANANANANANANANA1021.85NANANA1200.88NANANA946.26NANANANA1099.45NANANANANA1232.97NANANANANANA603.94NANANA
Long Term Debt And Capital Lease Obligations 4978.344985.504320.442541.93NA3035.873212.45NANA2719.782723.102727.922730.151199.111192.711194.06NA1244.441627.041618.64NA1193.13NANANA1189.721312.681274.331289.051288.001300.191190.651177.191020.701030.341029.941015.801021.851073.041124.581200.511200.88945.90947.08946.51946.26NA947.54947.96947.571099.451204.111276.50NA1212.05NA1232.97717.23NA716.81NA745.19NA603.94NANANA
Deferred Income Tax Liabilities Net 578.68583.4784.0592.0099.69100.7998.10110.02127.67107.29115.22130.42124.9270.4867.6379.1479.6886.0294.8395.9681.0676.21117.43116.5763.8164.2785.4779.8972.3074.0791.01NANA59.75NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 183.28180.83137.30140.01142.42142.90131.67121.52118.16120.08152.12153.81153.82158.26164.58166.00169.86171.52303.62303.61304.36304.80197.45178.07369.91374.42335.38340.60349.82355.19388.49398.25419.18447.34409.46412.57412.97432.96438.72444.29436.90444.23222.93228.01233.33263.72NA446.49451.33453.96461.88386.83374.65NA382.50NA420.05232.63NA227.06NA237.25NA323.04NANANA
Minority Interest 13.7514.608.227.227.127.506.616.977.176.986.476.727.1412.1010.7410.9910.4010.9210.1910.3711.1813.0212.6413.2612.9613.1922.1122.4324.2922.9926.4524.0023.6222.3523.0422.8221.6319.9419.2423.5714.9315.6515.3314.7714.3914.59NA13.5313.3113.5914.2314.1013.45NA13.79NA13.6113.45NA14.25NA16.47NA15.90NANANA
Other Liabilities Noncurrent 118.1260.8566.3845.2338.0849.8440.7639.9138.9438.0941.1941.3241.0135.9153.6790.0589.6491.0892.5887.4677.1977.9676.8575.8498.3499.8597.79107.81110.07110.4340.1438.9839.3038.0948.0941.8939.4437.1338.0645.8842.6341.6045.0947.0147.2748.76NA52.3852.1249.9051.6354.1256.69NA57.45NA54.4738.99NA40.36NA41.06NA41.11NANANA
Operating Lease Liability Noncurrent 277.93258.74269.25267.49282.88265.45262.67242.38243.71250.99253.47254.52272.16234.17236.59237.45246.59262.05268.79249.22242.38253.99252.46258.55262.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Stockholders Equity 2448.182271.612478.942434.642420.362424.342332.552292.352198.402065.811928.611929.671911.791837.441849.991811.441902.401899.611871.141797.341744.261802.681841.681840.361788.181759.091810.821767.831772.161707.071732.171657.801585.241532.361566.591552.891563.711512.931480.051519.561505.631507.121720.491742.691726.781710.74NA1580.461520.561505.781488.991521.691452.15NA1465.81NA1411.801534.02NA1588.19NA1535.66NA1491.79NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2461.932286.212487.162441.872427.482431.842339.162299.322205.572072.801935.081936.391918.931849.541860.731822.431912.801910.531881.331807.701755.441815.701854.311853.621801.141772.281832.931790.271796.461730.061758.631681.791608.871554.701589.641575.721585.341532.871499.291543.131520.561522.781735.831757.461741.171725.33NA1593.991533.871519.371503.211535.781465.60NA1479.60NA1425.411547.48NA1602.43NA1552.13NA1507.69NANANA
Additional Paid In Capital Common Stock 178.78183.25175.53167.11159.34159.05152.15145.84138.01140.54134.92128.33120.27119.69172.66166.29315.74314.06310.91309.43307.81310.78308.87305.75302.27304.71333.85332.53329.60330.16325.71322.05319.37321.05356.82374.33392.15404.46399.74399.05398.22396.98426.09441.61455.76457.19NA462.62461.61453.32445.49440.65439.70NA434.86NA427.48419.86NA417.83NA411.08NA441.33NANANA
Retained Earnings Accumulated Deficit 2586.792583.922678.242678.672639.212624.382593.332512.772448.302348.182299.042224.842141.212070.012049.071982.432362.002335.222390.272350.192338.432301.532300.012251.282213.472188.112151.662120.532072.422036.011996.241962.571958.581942.511874.831846.901828.241803.831783.381775.041769.551714.071692.141653.951625.311604.89NA1581.981552.691529.571512.141499.981471.73NA1450.97NA1437.431437.23NA1389.32NA1365.16NA1336.15NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -324.57-502.73-382.01-418.32-385.37-366.26-420.11-373.43-395.08-430.08-512.52-430.68-356.87-359.43-378.91-344.46-782.52-756.84-837.21-869.45-909.15-816.80-774.37-723.85-734.75-740.91-681.87-692.40-637.03-666.27-596.95-634.00-699.87-738.38-672.24-675.52-663.86-702.53-710.25-661.71-669.33-611.10-404.91-360.05-361.47-358.52NA-471.31-500.91-484.29-475.83-426.12-466.45NA-427.19NA-460.30-330.24NA-226.13NA-247.75NA-292.87NANANA
Minority Interest 13.7514.608.227.227.127.506.616.977.176.986.476.727.1412.1010.7410.9910.4010.9210.1910.3711.1813.0212.6413.2612.9613.1922.1122.4324.2922.9926.4524.0023.6222.3523.0422.8221.6319.9419.2423.5714.9315.6515.3314.7714.3914.59NA13.5313.3113.5914.2314.1013.45NA13.79NA13.6113.45NA14.25NA16.47NA15.90NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.83NA7.686.668.32NA5.917.647.57NA6.398.3810.69NA6.194.836.37NA4.611.340.60NA2.944.314.56NA3.323.073.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.24NANANANANANANANANANANANANANANANANANANA0.00NANANA0.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Net Cash Provided By Used In Operating Activities -208.09396.21162.15109.25166.24266.04268.29250.5898.00186.99137.59183.411.0678.59118.12-36.76138.72216.12207.51194.2887.71187.03198.74-52.2492.32138.38200.27131.48119.7767.25177.8336.8867.4050.00162.63119.6666.39134.79145.06115.5957.49150.52161.8660.0745.46116.74NA176.80108.16136.32107.39152.1642.90NA101.47NA113.3799.83NA45.92NA-13.85NA114.55145.2141.5973.79
Net Cash Provided By Used In Investing Activities -88.58-3927.47-81.45-14.88-81.73-159.61-379.30-77.46-2.97-171.02-90.15-64.50-1415.77-115.04-46.3634.46-38.9730.79-82.28-40.66-34.17-225.46-153.71-58.96-40.97-182.06-38.64-187.57-35.86-43.07-208.55-43.81-270.26162.08-60.91-51.26-53.05-50.09-55.60-63.97-10.21-363.11-51.20-57.73-35.40-27.21NA-47.71-35.61-58.92-40.75-40.08-54.86NA-47.67NA-603.55-44.75NA-44.38NA-36.49NA-48.01-169.21-38.19-28.30
Net Cash Provided By Used In Financing Activities 29.592138.931707.49-115.32-62.67-222.9255.90-66.79-118.1823.34-32.55-89.221392.6449.67-169.04-324.36-69.82-474.28-202.93576.99-62.6664.74-22.2982.57-47.82-84.15-110.11-42.80-36.60-15.0965.72-1.41154.02-111.44-48.78-115.50-39.97-100.07-101.47-29.60-25.21144.10-73.633.90-34.90-156.33NA-24.10-51.33-283.31106.21-113.1138.03NA-58.49NA520.46-29.52NA-55.17NA71.72NA-77.4319.29-20.41-38.03

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Net Cash Provided By Used In Operating Activities -208.09396.21162.15109.25166.24266.04268.29250.5898.00186.99137.59183.411.0678.59118.12-36.76138.72216.12207.51194.2887.71187.03198.74-52.2492.32138.38200.27131.48119.7767.25177.8336.8867.4050.00162.63119.6666.39134.79145.06115.5957.49150.52161.8660.0745.46116.74NA176.80108.16136.32107.39152.1642.90NA101.47NA113.3799.83NA45.92NA-13.85NA114.55145.2141.5973.79
Net Income Loss 54.43-42.9650.9290.8165.1881.24130.75114.65148.3297.20122.23131.67115.3365.16111.14-334.0772.30-11.6483.4555.2180.4444.9092.0681.1673.6677.6872.4289.4174.065.6772.8143.1253.73104.8765.3956.2559.9156.0643.9164.3887.9254.4570.9261.4852.3054.7561.2461.2454.9948.1442.7858.8451.3251.3243.0743.0729.5277.2077.2053.4153.4157.3957.3934.5159.0258.9548.57
Profit Loss 54.49-43.4951.2190.9565.2781.83131.06114.75148.2697.10122.50131.77115.6167.68111.56-334.2472.29-11.2883.3054.9980.2445.3392.2881.2973.7777.3572.8289.6474.926.0573.4143.6654.33105.0065.9856.7260.1956.3143.9964.6387.8354.5271.7361.6152.2356.13NA61.4255.0547.7942.8359.0351.35NA42.91NA29.5377.17NA53.71NA57.64NA34.7459.2258.9648.55
Depreciation Depletion And Amortization 121.49104.1790.6589.4990.5691.6085.5781.6882.1477.7385.1475.3570.6057.6859.6260.1961.6068.7663.1662.6260.8266.0656.1158.3658.6159.3556.4962.3358.0758.4955.4854.6449.0148.6451.0151.9653.5755.9553.1952.1551.8853.9949.2148.3447.1852.10NA47.3251.0247.2351.2448.0349.90NA51.23NA48.2643.93NA43.34NA44.34NA45.2643.1340.8740.41
Increase Decrease In Accounts Receivable 64.29-200.3980.1359.1643.33-109.2867.09-16.2333.48-140.75-30.8444.39129.677.0637.7760.6244.31-59.9528.59-51.3564.87-93.19-12.626.1640.04-96.3813.1525.6919.35-27.1415.7745.1410.00-24.5228.83-1.2741.62-55.4037.71-3.9537.04-50.5318.7315.9868.14-78.17NA13.8733.5330.60-57.8312.72-4.39NA48.32NA-43.9417.31NA13.19NA65.93NA-39.2510.7332.0362.90
Increase Decrease In Inventories 110.186.5722.073.04-18.41-65.32-128.51-135.33-13.5565.8754.88116.56116.1735.0533.3425.0436.68-1.50-42.6019.8012.19-3.27-16.18-3.8120.63-2.79-7.80-1.0717.811.102.173.049.750.23-4.714.7811.22-9.41-6.0411.956.07-6.40-11.687.483.1919.72NA-1.65-0.8015.52-12.91-18.485.29NA9.95NA-34.7312.49NA0.45NA18.37NA14.933.5910.9227.63
Share Based Compensation 5.837.007.686.668.326.665.917.647.575.866.398.3810.695.226.194.836.374.064.621.340.602.532.934.314.561.293.323.073.054.463.352.663.035.014.614.834.844.470.430.473.885.312.543.695.563.81NA2.632.602.442.38-0.352.73NA4.09NA2.061.75NA2.80NA5.48NA3.453.193.865.31

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Net Cash Provided By Used In Investing Activities -88.58-3927.47-81.45-14.88-81.73-159.61-379.30-77.46-2.97-171.02-90.15-64.50-1415.77-115.04-46.3634.46-38.9730.79-82.28-40.66-34.17-225.46-153.71-58.96-40.97-182.06-38.64-187.57-35.86-43.07-208.55-43.81-270.26162.08-60.91-51.26-53.05-50.09-55.60-63.97-10.21-363.11-51.20-57.73-35.40-27.21NA-47.71-35.61-58.92-40.75-40.08-54.86NA-47.67NA-603.55-44.75NA-44.38NA-36.49NA-48.01-169.21-38.19-28.30
Payments To Acquire Property Plant And Equipment 92.66121.9091.6493.2486.46108.2093.1878.2983.4092.0087.8681.4167.5199.4356.6360.4139.5577.4640.2542.5733.8548.9244.7460.1242.1657.1546.5747.4941.3644.1745.9248.3650.4544.6743.3043.0955.6951.4354.1645.7640.9541.7949.4048.1737.7228.52NA44.9543.4455.5456.6553.7856.47NA47.96NA48.8944.27NA41.93NA38.29NA44.7542.1330.5228.51

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Net Cash Provided By Used In Financing Activities 29.592138.931707.49-115.32-62.67-222.9255.90-66.79-118.1823.34-32.55-89.221392.6449.67-169.04-324.36-69.82-474.28-202.93576.99-62.6664.74-22.2982.57-47.82-84.15-110.11-42.80-36.60-15.0965.72-1.41154.02-111.44-48.78-115.50-39.97-100.07-101.47-29.60-25.21144.10-73.633.90-34.90-156.33NA-24.10-51.33-283.31106.21-113.1138.03NA-58.49NA520.46-29.52NA-55.17NA71.72NA-77.4319.29-20.41-38.03
Payments Of Dividends Common Stock 51.2851.0951.0951.1750.1449.9449.7949.9647.7347.8047.7647.7843.7543.9744.2545.2645.1443.1843.1143.1343.2043.0843.0143.0241.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 10.570.070.010.029.140.010.000.0310.580.490.070.573.4158.430.08154.525.051.153.380.013.940.910.151.167.397.572.430.474.090.390.060.345.5441.7222.8923.1918.930.140.000.147.5939.0718.9919.0610.6818.40NA6.870.271.690.730.010.03NA3.40NA1.000.84NA0.07NA47.53NA24.280.050.220.11

    2025-03-30 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-10-02 2011-09-30 2011-07-03 2011-06-30 2011-04-03 2011-03-31 2010-12-31 2010-09-26 2010-06-27 2010-03-28
Revenues 1709.231363.281354.651278.801308.641335.731381.131337.591386.971827.271890.221913.331770.981569.191415.191382.751353.301512.581312.311245.481303.301308.851353.931359.721351.701355.621364.761366.371304.191299.021324.631240.671172.321142.201208.721205.681226.281267.131242.591248.591203.261317.951263.571247.381185.631214.871227.751227.751226.261179.211175.871195.531202.361202.361212.371212.371129.571124.171124.171127.871127.871117.321117.321127.151051.721010.12935.13
Revenue From Contract With Customer Excluding Assessed Tax 1709.231363.281675.871623.481637.541335.731710.421705.291729.781676.021890.221913.331770.981439.191415.191382.751353.301376.351312.311245.481303.301308.851353.931359.721351.701355.621364.761366.371304.191299.021324.631240.671172.321142.201208.721205.681226.281267.131242.591248.591203.261317.951263.571247.381185.631214.871227.751227.751226.261179.211175.871195.531202.361202.361212.371212.371129.571124.171124.171127.871127.871117.321117.321127.151051.721010.12935.13
Intersegment Elimination -31.15NANANA-31.98NANA39.9844.0521.9838.1338.1337.75NA31.9031.0431.57NA35.1331.8033.16NA36.2034.1336.20NA35.0635.4636.39NA42.1639.3830.75NA27.5426.0428.80NA29.0827.2730.24NA27.5828.7528.33NANA28.3627.7126.14NA26.2028.05NANANANANANANANANANANANANANA
Material Reconciling Items 84.93NA107.2794.98133.91329.91145.54148.83155.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating NA280.611568.591528.501503.64149.961564.881556.461573.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Consumer Packaging 1066.59-289.96983.51927.73910.58855.69938.41923.61909.28879.331030.55989.98868.10588.82598.97597.80582.75616.13583.74614.62588.42559.55581.37602.75589.72573.93600.15616.06569.85554.23565.79521.26482.18485.04519.73511.01527.34554.43521.50531.11519.88548.79479.61473.67464.93487.05NA473.33475.01463.30471.36475.95477.04NANANANANANANANANANANANANANA
Operating, Industrial Paper Packaging 557.71570.58585.08600.77593.06593.08580.03585.14615.86596.58661.45727.40699.13655.15635.23608.53565.40543.59490.37455.03502.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Consumer Packaging, Intersubsegment Eliminations NANA4.164.533.54NA2.792.362.01NA1.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Industrial Paper Packaging, Intersubsegment Eliminations NANA26.6826.8928.42NA3.0335.4138.72NA33.94NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items, 0.25NA0.570.360.35NA0.630.360.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items, NANA15.9514.6314.3929.0914.9418.0118.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items,US 69.48NA90.4879.73109.57278.89122.49120.98127.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items, Europe Middle East And Africa E M E A 14.47NANANA14.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items, Other Geographical Areas 0.72NA0.270.269.59NA7.489.4710.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Consumer Packaging 24.64NA25.4924.4925.91NA24.8324.4724.14NA25.49NANANANANA21.15NANANA16.54NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Industrial Paper Packaging 35.84NA55.8953.9456.95NA59.2855.7958.83NA65.47NANANANANA73.37NANANA55.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Consumer Packaging 3.87NA32.9735.7430.4526.7329.2731.7928.8028.3330.15NANANANANA26.14NANANA25.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Industrial Paper Packaging 21.4322.7122.9725.4124.7724.0724.8724.2126.9525.0528.47NANANANANA21.05NANANA25.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Consumer Packaging NANA114.94109.70112.79105.70116.15119.83118.84111.00101.67NANANANANA115.18NANANA89.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Industrial Paper Packaging NA86.6391.1496.4397.7089.1291.17101.16107.81100.0799.80NANANANANA96.68NANANA83.54NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,US, Consumer Packaging 448.03NA754.31697.61677.91648.85726.14749.08737.79677.54837.05NANANANANA397.80NANANA387.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,US, Industrial Paper Packaging 357.59358.16355.49363.21354.37353.64335.14339.93360.78352.04405.38NANANANANA325.22NANANA296.22NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Europe Middle East And Africa E M E A, Consumer Packaging 567.02NANANA105.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Europe Middle East And Africa E M E A, Industrial Paper Packaging 86.11NANANA97.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Geographical Areas, Consumer Packaging 23.03NA55.7960.1863.52NA42.0346.1648.44NA36.19NANANANANA22.48NANANA21.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Geographical Areas, Industrial Paper Packaging 56.74NA59.5961.7759.27NA69.5764.0561.48NA62.32NANANANANA49.07NANANA41.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Material Reconciling Items, Intersubsegment Eliminations NANA1.881.861.79NA1.741.842.79NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Intersubsegment Eliminations NANA30.8431.4231.96NA5.7937.7740.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Foreign Exchange Contract, Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent 0.40-1.33-0.510.230.444.093.192.521.061.030.560.840.570.450.941.490.34-0.42-1.72-3.38-1.140.390.140.530.32-1.390.61-0.240.813.644.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income 0.40NA-0.510.230.44NA3.192.521.06NA0.560.840.57NA0.941.490.34NA-1.72-3.38-1.14NA0.140.530.32NA0.61-0.240.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
60.73NA81.9578.7883.21NA84.7480.6283.30NA91.15100.4899.55NA102.2296.8494.77NA81.3270.7372.5287.2989.5287.5585.8990.9554.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
25.30NA55.9461.1655.2250.8054.1356.0055.7653.3758.6257.2958.3855.1155.8054.1847.1942.4039.8847.7351.4253.6553.5358.7460.1358.6162.6664.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
NANA222.03220.76224.88212.02225.63239.00244.70229.44221.28249.85261.12238.79233.17236.42233.27279.92275.90242.52257.49266.57273.04264.12275.03272.67275.79271.54NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 875.10NA1200.291140.561141.851160.171222.871209.991225.701197.051407.911389.361237.77926.18923.98902.18897.75882.88848.58829.30850.50825.57859.25871.94851.70857.06894.37899.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Europe Middle East And Africa E M E A 667.61NANANA217.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Geographical Areas 80.50NA115.65122.22132.39NA123.05119.68120.33NA111.25116.35114.16NA100.0293.1480.33NA66.6455.2171.36NA78.5977.3678.95NA77.6877.89NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersubsegment Eliminations NANA32.7233.2733.75NA7.7339.6243.52NA38.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Common Stock Shares Issued
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept