Home Data Calendar Blog

STEP

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Weighted Average Number Of Diluted Shares Outstanding 66.20 65.74 NA 62.19 61.41 61.14 NA 61.48 45.91 42.89 NA 32.70 29.24 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 62.86 62.83 NA 62.19 61.41 61.14 NA 57.88 41.75 39.04 NA 29.24 29.24 NA NA NA NA

Earnings Per Share Basic 0.42 0.34 0.47 -0.11 -0.48 -0.18 0.60 0.84 1.49 1.07 1.26 0.87 -0.03 NA NA NA NA

Earnings Per Share Diluted 0.42 0.34 0.47 -0.11 -0.48 -0.18 0.62 0.83 1.45 1.06 1.22 0.87 -0.03 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Weighted Average Number Of Diluted Shares Outstanding	66.20	65.74	NA	62.19	61.41	61.14	NA	61.48	45.91	42.89	NA	32.70	29.24	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	62.86	62.83	NA	62.19	61.41	61.14	NA	57.88	41.75	39.04	NA	29.24	29.24	NA	NA	NA	NA
Earnings Per Share Basic	0.42	0.34	0.47	-0.11	-0.48	-0.18	0.60	0.84	1.49	1.07	1.26	0.87	-0.03	NA	NA	NA	NA
Earnings Per Share Diluted	0.42	0.34	0.47	-0.11	-0.48	-0.18	0.62	0.83	1.45	1.06	1.22	0.87	-0.03	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Revenues 191.42 178.01 172.37 -4.24 -158.50 -77.22 364.69 410.46 281.76 308.61 359.07 247.15 242.91 -61.41 143.94 71.22 131.87

Costs And Expenses 130.32 121.20 100.24 5.25 -104.15 -68.42 273.31 292.73 173.40 173.72 205.12 136.43 132.88 -15.13 92.33 51.40 84.34

General And Administrative Expense 31.73 33.28 35.61 43.58 33.73 34.23 38.42 30.30 25.32 16.43 14.00 12.62 11.11 10.51 14.38 13.31 12.76

Interest Expense 2.11 2.01 1.67 1.11 0.82 0.59 0.48 0.54 0.09 0.01 0.01 0.03 5.27 2.06 2.46 2.43 2.57

Allocated Share Based Compensation Expense 5.92 8.47 9.34 8.11 3.78 3.71 3.63 3.41 3.21 3.74 3.26 3.21 0.95 0.48 0.48 0.48 0.47

Income Tax Expense Benefit 7.73 8.60 10.69 -0.73 -7.42 1.29 12.23 15.79 -14.14 14.42 11.67 9.55 0.88 1.16 1.28 1.00 1.05

Profit Loss 59.25 49.45 56.82 -13.55 -67.06 -21.47 103.61 126.29 127.86 126.52 151.19 107.39 -1.68 -52.36 50.18 17.23 46.36

Other Comprehensive Income Loss Net Of Tax -0.37 -0.08 -0.51 -0.24 0.29 -0.23 1.46 -0.15 0.14 0.25 0.39 0.45 -0.15 0.26 -0.51 0.35 -0.24

Net Income Loss 26.23 21.27 28.80 -6.94 -29.22 -11.04 41.81 48.35 62.07 41.65 37.85 25.58 -0.79 NA NA NA NA

Comprehensive Income Net Of Tax 26.11 21.25 28.66 -7.01 -29.14 -11.10 42.22 48.31 62.11 41.70 37.91 25.65 -0.81 NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 27.57 22.23 28.80 -6.94 -29.22 -11.04 44.04 51.16 66.62 45.54 40.85 28.47 -0.79 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenues	191.42	178.01	172.37	-4.24	-158.50	-77.22	364.69	410.46	281.76	308.61	359.07	247.15	242.91	-61.41	143.94	71.22	131.87
Costs And Expenses	130.32	121.20	100.24	5.25	-104.15	-68.42	273.31	292.73	173.40	173.72	205.12	136.43	132.88	-15.13	92.33	51.40	84.34
General And Administrative Expense	31.73	33.28	35.61	43.58	33.73	34.23	38.42	30.30	25.32	16.43	14.00	12.62	11.11	10.51	14.38	13.31	12.76
Interest Expense	2.11	2.01	1.67	1.11	0.82	0.59	0.48	0.54	0.09	0.01	0.01	0.03	5.27	2.06	2.46	2.43	2.57
Allocated Share Based Compensation Expense	5.92	8.47	9.34	8.11	3.78	3.71	3.63	3.41	3.21	3.74	3.26	3.21	0.95	0.48	0.48	0.48	0.47
Income Tax Expense Benefit	7.73	8.60	10.69	-0.73	-7.42	1.29	12.23	15.79	-14.14	14.42	11.67	9.55	0.88	1.16	1.28	1.00	1.05
Profit Loss	59.25	49.45	56.82	-13.55	-67.06	-21.47	103.61	126.29	127.86	126.52	151.19	107.39	-1.68	-52.36	50.18	17.23	46.36
Other Comprehensive Income Loss Net Of Tax	-0.37	-0.08	-0.51	-0.24	0.29	-0.23	1.46	-0.15	0.14	0.25	0.39	0.45	-0.15	0.26	-0.51	0.35	-0.24
Net Income Loss	26.23	21.27	28.80	-6.94	-29.22	-11.04	41.81	48.35	62.07	41.65	37.85	25.58	-0.79	NA	NA	NA	NA
Comprehensive Income Net Of Tax	26.11	21.25	28.66	-7.01	-29.14	-11.10	42.22	48.31	62.11	41.70	37.91	25.65	-0.81	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted	27.57	22.23	28.80	-6.94	-29.22	-11.04	44.04	51.16	66.62	45.54	40.85	28.47	-0.79	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Assets 3608.36 3530.78 3497.40 3503.14 3575.59 3906.18 4188.12 4036.63 3831.49 1622.77 1320.77 994.82 817.72 NA 680.83 NA NA

Liabilities 1910.68 1860.62 1844.09 1892.96 1934.48 2156.81 2363.80 2218.57 2099.73 861.63 661.08 460.69 393.33 NA 443.86 NA NA

Liabilities And Stockholders Equity 3608.36 3530.78 3497.40 3503.14 3575.59 3906.18 4188.12 4036.63 3831.49 1622.77 1320.77 994.82 817.72 NA 680.83 NA NA

Stockholders Equity 794.66 765.96 771.57 751.72 761.18 799.80 817.62 775.70 683.63 304.93 249.41 146.20 119.56 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Assets	3608.36	3530.78	3497.40	3503.14	3575.59	3906.18	4188.12	4036.63	3831.49	1622.77	1320.77	994.82	817.72	NA	680.83	NA	NA
Liabilities	1910.68	1860.62	1844.09	1892.96	1934.48	2156.81	2363.80	2218.57	2099.73	861.63	661.08	460.69	393.33	NA	443.86	NA	NA
Liabilities And Stockholders Equity	3608.36	3530.78	3497.40	3503.14	3575.59	3906.18	4188.12	4036.63	3831.49	1622.77	1320.77	994.82	817.72	NA	680.83	NA	NA
Stockholders Equity	794.66	765.96	771.57	751.72	761.18	799.80	817.62	775.70	683.63	304.93	249.41	146.20	119.56	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Cash And Cash Equivalents At Carrying Value NA NA NA NA 143.56 106.35 116.39 135.88 175.01 218.58 179.89 185.02 156.91 90.71 89.94 116.11 61.64

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 176.80 127.93 129.52 141.03 144.48 107.33 117.45 136.92 176.03 222.59 183.86 188.99 159.83 90.71 89.94 116.11 61.64

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Cash And Cash Equivalents At Carrying Value		NA	NA	NA	NA	143.56	106.35	116.39	135.88	175.01	218.58	179.89	185.02	156.91	90.71	89.94	116.11	61.64
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		176.80	127.93	129.52	141.03	144.48	107.33	117.45	136.92	176.03	222.59	183.86	188.99	159.83	90.71	89.94	116.11	61.64

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Property Plant And Equipment Gross NA NA 28.72 NA NA NA 22.04 NA NA NA 18.88 NA NA NA 17.64 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 12.88 NA NA NA 9.28 NA NA NA 8.65 NA NA NA 6.69 NA NA

Amortization Of Intangible Assets 10.70 10.70 10.90 10.90 10.90 10.90 11.10 11.00 1.90 0.60 0.80 0.80 0.80 0.80 1.00 1.30 1.30

Property Plant And Equipment Net NA NA 15.84 NA NA NA 12.76 NA NA NA 10.23 NA NA NA 10.96 NA NA

Goodwill 580.54 580.54 580.54 580.54 580.54 580.54 580.54 583.20 582.97 6.79 6.79 6.79 6.79 NA 6.79 NA NA

Intangible Assets Net Excluding Goodwill 333.32 343.98 354.64 365.51 376.38 387.25 398.13 409.17 420.13 4.87 5.49 6.33 7.16 NA 8.83 NA NA

Finite Lived Intangible Assets Net 333.32 343.98 354.64 365.51 376.38 387.25 398.12 409.17 420.13 4.87 5.49 6.33 7.16 NA 8.83 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Property Plant And Equipment Gross	NA	NA	28.72	NA	NA	NA	22.04	NA	NA	NA	18.88	NA	NA	NA	17.64	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	12.88	NA	NA	NA	9.28	NA	NA	NA	8.65	NA	NA	NA	6.69	NA	NA
Amortization Of Intangible Assets	10.70	10.70	10.90	10.90	10.90	10.90	11.10	11.00	1.90	0.60	0.80	0.80	0.80	0.80	1.00	1.30	1.30
Property Plant And Equipment Net	NA	NA	15.84	NA	NA	NA	12.76	NA	NA	NA	10.23	NA	NA	NA	10.96	NA	NA
Goodwill	580.54	580.54	580.54	580.54	580.54	580.54	580.54	583.20	582.97	6.79	6.79	6.79	6.79	NA	6.79	NA	NA
Intangible Assets Net Excluding Goodwill	333.32	343.98	354.64	365.51	376.38	387.25	398.13	409.17	420.13	4.87	5.49	6.33	7.16	NA	8.83	NA	NA
Finite Lived Intangible Assets Net	333.32	343.98	354.64	365.51	376.38	387.25	398.12	409.17	420.13	4.87	5.49	6.33	7.16	NA	8.83	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Long Term Debt 123.59 98.47 98.35 83.23 63.12 63.00 62.88 62.76 112.64 NA NA NA NA NA 143.14 NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Long Term Debt		123.59	98.47	98.35	83.23	63.12	63.00	62.88	62.76	112.64	NA	NA	NA	NA	NA	143.14	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Stockholders Equity 794.66 765.96 771.57 751.72 761.18 799.80 817.62 775.70 683.63 304.93 249.41 146.20 119.56 NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1638.41 1628.54 1628.79 1605.22 1641.11 1749.38 1824.33 1818.05 1731.75 761.13 659.69 534.14 424.39 NA NA NA NA

Additional Paid In Capital 628.98 612.80 610.57 606.50 596.36 593.16 587.24 578.12 525.12 205.56 188.75 121.27 120.28 NA NA NA NA

Retained Earnings Accumulated Deficit 165.24 152.61 160.43 144.50 164.04 205.95 229.62 197.22 158.13 99.06 60.41 24.79 -0.79 NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 0.34 0.44 0.46 0.61 0.67 0.59 0.66 0.25 0.27 0.21 0.15 0.05 -0.02 NA 0.18 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.71 4.61 4.58 4.31 3.78 3.71 3.63 3.41 3.21 3.74 0.00 3.21 0.71 NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 38.85 26.17 26.64 14.35 30.95 48.70 39.68 23.28 26.35 29.49 NA 1.32 0.01 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Stockholders Equity	794.66	765.96	771.57	751.72	761.18	799.80	817.62	775.70	683.63	304.93	249.41	146.20	119.56	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	1638.41	1628.54	1628.79	1605.22	1641.11	1749.38	1824.33	1818.05	1731.75	761.13	659.69	534.14	424.39	NA	NA	NA	NA
Additional Paid In Capital	628.98	612.80	610.57	606.50	596.36	593.16	587.24	578.12	525.12	205.56	188.75	121.27	120.28	NA	NA	NA	NA
Retained Earnings Accumulated Deficit	165.24	152.61	160.43	144.50	164.04	205.95	229.62	197.22	158.13	99.06	60.41	24.79	-0.79	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	0.34	0.44	0.46	0.61	0.67	0.59	0.66	0.25	0.27	0.21	0.15	0.05	-0.02	NA	0.18	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	4.71	4.61	4.58	4.31	3.78	3.71	3.63	3.41	3.21	3.74	0.00	3.21	0.71	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders	38.85	26.17	26.64	14.35	30.95	48.70	39.68	23.28	26.35	29.49	NA	1.32	0.01	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Operating Activities 71.13 57.59 -0.52 5.99 88.23 57.48 32.30 47.08 59.77 75.12 29.00 37.44 53.94 28.92 -1.92 21.20 NA

Net Cash Provided By Used In Investing Activities -12.92 -14.49 -7.39 -6.10 -9.71 -7.60 -8.77 -11.48 -184.34 -5.66 -2.62 -2.80 -4.14 -1.61 -2.23 40.85 NA

Net Cash Provided By Used In Financing Activities -9.46 -43.97 -3.37 -1.80 -42.13 -60.72 -43.37 -74.15 77.62 -30.55 -32.80 -5.32 19.45 -26.63 -21.83 -7.58 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities	71.13	57.59	-0.52	5.99	88.23	57.48	32.30	47.08	59.77	75.12	29.00	37.44	53.94	28.92	-1.92	21.20	NA
Net Cash Provided By Used In Investing Activities	-12.92	-14.49	-7.39	-6.10	-9.71	-7.60	-8.77	-11.48	-184.34	-5.66	-2.62	-2.80	-4.14	-1.61	-2.23	40.85	NA
Net Cash Provided By Used In Financing Activities	-9.46	-43.97	-3.37	-1.80	-42.13	-60.72	-43.37	-74.15	77.62	-30.55	-32.80	-5.32	19.45	-26.63	-21.83	-7.58	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Operating Activities 71.13 57.59 -0.52 5.99 88.23 57.48 32.30 47.08 59.77 75.12 29.00 37.44 53.94 28.92 -1.92 21.20 NA

Net Income Loss 26.23 21.27 28.80 -6.94 -29.22 -11.04 41.81 48.35 62.07 41.65 37.85 25.58 -0.79 NA NA NA NA

Profit Loss 59.25 49.45 56.82 -13.55 -67.06 -21.47 103.61 126.29 127.86 126.52 151.19 107.39 -1.68 -52.36 50.18 17.23 46.36

Depreciation Depletion And Amortization 11.99 11.99 12.13 12.06 11.72 11.52 11.69 11.66 2.45 1.18 1.34 1.39 1.39 1.37 1.60 1.91 NA

Increase Decrease In Accounts Receivable -0.85 1.64 1.68 8.43 -0.55 0.75 1.50 -1.62 -8.01 9.91 4.46 0.15 -6.96 9.32 -1.49 -1.15 NA

Share Based Compensation 5.92 8.47 9.34 8.11 3.78 3.71 3.63 3.41 3.21 3.74 3.26 3.21 0.95 0.48 0.48 0.48 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities	71.13	57.59	-0.52	5.99	88.23	57.48	32.30	47.08	59.77	75.12	29.00	37.44	53.94	28.92	-1.92	21.20	NA
Net Income Loss	26.23	21.27	28.80	-6.94	-29.22	-11.04	41.81	48.35	62.07	41.65	37.85	25.58	-0.79	NA	NA	NA	NA
Profit Loss	59.25	49.45	56.82	-13.55	-67.06	-21.47	103.61	126.29	127.86	126.52	151.19	107.39	-1.68	-52.36	50.18	17.23	46.36
Depreciation Depletion And Amortization	11.99	11.99	12.13	12.06	11.72	11.52	11.69	11.66	2.45	1.18	1.34	1.39	1.39	1.37	1.60	1.91	NA
Increase Decrease In Accounts Receivable	-0.85	1.64	1.68	8.43	-0.55	0.75	1.50	-1.62	-8.01	9.91	4.46	0.15	-6.96	9.32	-1.49	-1.15	NA
Share Based Compensation	5.92	8.47	9.34	8.11	3.78	3.71	3.63	3.41	3.21	3.74	3.26	3.21	0.95	0.48	0.48	0.48	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Investing Activities -12.92 -14.49 -7.39 -6.10 -9.71 -7.60 -8.77 -11.48 -184.34 -5.66 -2.62 -2.80 -4.14 -1.61 -2.23 40.85 NA

Payments To Acquire Property Plant And Equipment 6.85 7.76 2.48 1.05 1.75 0.35 0.46 0.32 0.13 1.19 0.26 0.26 0.40 0.34 0.65 0.04 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Investing Activities		-12.92	-14.49	-7.39	-6.10	-9.71	-7.60	-8.77	-11.48	-184.34	-5.66	-2.62	-2.80	-4.14	-1.61	-2.23	40.85	NA
Payments To Acquire Property Plant And Equipment		6.85	7.76	2.48	1.05	1.75	0.35	0.46	0.32	0.13	1.19	0.26	0.26	0.40	0.34	0.65	0.04	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Financing Activities -9.46 -43.97 -3.37 -1.80 -42.13 -60.72 -43.37 -74.15 77.62 -30.55 -32.80 -5.32 19.45 -26.63 -21.83 -7.58 NA

Payments Of Dividends Common Stock 13.26 28.28 12.61 12.85 12.29 12.22 9.12 9.11 NA NA NA NA NA NA NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Financing Activities		-9.46	-43.97	-3.37	-1.80	-42.13	-60.72	-43.37	-74.15	77.62	-30.55	-32.80	-5.32	19.45	-26.63	-21.83	-7.58	NA
Payments Of Dividends Common Stock		13.26	28.28	12.61	12.85	12.29	12.22	9.12	9.11	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Revenues 191.42 178.01 172.37 -4.24 -158.50 -77.22 364.69 410.46 281.76 308.61 359.07 247.15 242.91 -61.41 143.94 71.22 131.87

Carried Interest Allocation 56.96 63.84 119.45 -47.05 -154.31 -40.34 164.73 199.09 196.39 226.36 282.47 176.74 NA NA NA NA NA

Carried Interest Allocation Realized 1.58 14.47 18.69 16.32 22.47 73.61 31.66 66.56 52.53 49.96 24.70 26.06 8.56 3.64 2.64 19.58 11.06

Carried Interest Allocation Unrealized 55.37 49.36 100.75 -63.37 -176.78 -113.95 133.06 132.53 143.85 176.40 257.78 150.68 157.51 -132.14 76.34 -14.86 66.25

Incentive Fees 4.95 0.01 1.32 2.98 5.37 NA 5.59 0.03 1.80 4.18 0.38 0.31 1.20 3.59 0.78 0.23 0.78

Legacy Carried Interest Allocation -12.60 -23.95 -80.96 -88.92 -128.67 -153.61 82.15 104.96 3.00 NA NA NA NA NA NA NA NA

Management And Advisory Fees Net 142.12 138.12 132.57 128.75 119.12 116.73 112.23 106.38 83.58 78.06 76.22 70.09 75.65 63.50 64.18 66.27 53.79

Performance Fees 49.30 NA NA NA -277.62 NA NA NA NA NA NA NA NA NA NA NA NA

US 47.02 45.09 -14.96 -24.88 -91.65 -106.95 145.92 170.73 60.98 50.66 69.94 44.82 46.55 5.41 34.77 20.95 28.54

Non Us 144.40 132.92 187.34 20.65 -66.85 29.73 218.77 239.74 220.78 257.95 289.13 202.33 196.36 -66.82 109.18 50.26 103.34

Incentive Fees 4.95 0.01 1.32 2.98 5.37 NA 5.59 0.03 1.80 4.18 0.38 0.31 1.20 3.59 0.78 0.23 0.78

Incentive Fees Focused Commingled Funds 0.34 NA 0.08 2.98 NA NA 0.05 0.03 0.00 0.07 0.00 0.00 0.03 NA NA NA NA

Incentive Fees Separately Managed Accounts 4.60 0.01 1.24 0.01 5.37 NA 5.54 0.00 1.79 4.11 0.38 0.31 1.17 3.59 0.78 0.23 0.78

Management And Advisory Fees Net 142.12 138.12 132.57 128.75 119.12 116.73 112.23 106.38 83.58 78.06 76.22 70.09 75.65 63.50 64.18 66.27 53.79

Management And Advisory Fees Net Advisory And Other Services 13.74 14.10 15.55 13.93 13.79 12.98 14.86 15.03 12.38 13.26 12.31 13.44 13.60 12.86 12.61 13.67 10.45

Management And Advisory Fees Net Focused Commingled Funds 70.32 67.01 62.03 60.68 51.55 52.74 49.55 46.52 28.50 24.15 22.98 23.57 30.82 19.85 22.48 24.31 17.43

Management And Advisory Fees Net Fund Reimbursement Revenues 1.63 1.26 0.97 0.63 1.60 0.55 0.64 0.81 0.19 0.05 0.17 0.01 0.00 0.06 0.12 0.10 0.23

Management And Advisory Fees Net Separately Managed Accounts 56.43 55.74 54.03 53.52 52.18 50.46 47.18 44.02 42.51 40.60 40.75 33.08 31.23 30.72 28.96 28.18 25.68

Management And Advisory Fees Net, Equity Method Investee 96.30 92.80 NA NA 78.10 79.40 NA NA NA NA NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenues	191.42	178.01	172.37	-4.24	-158.50	-77.22	364.69	410.46	281.76	308.61	359.07	247.15	242.91	-61.41	143.94	71.22	131.87
Carried Interest Allocation	56.96	63.84	119.45	-47.05	-154.31	-40.34	164.73	199.09	196.39	226.36	282.47	176.74	NA	NA	NA	NA	NA
Carried Interest Allocation Realized	1.58	14.47	18.69	16.32	22.47	73.61	31.66	66.56	52.53	49.96	24.70	26.06	8.56	3.64	2.64	19.58	11.06
Carried Interest Allocation Unrealized	55.37	49.36	100.75	-63.37	-176.78	-113.95	133.06	132.53	143.85	176.40	257.78	150.68	157.51	-132.14	76.34	-14.86	66.25
Incentive Fees	4.95	0.01	1.32	2.98	5.37	NA	5.59	0.03	1.80	4.18	0.38	0.31	1.20	3.59	0.78	0.23	0.78
Legacy Carried Interest Allocation	-12.60	-23.95	-80.96	-88.92	-128.67	-153.61	82.15	104.96	3.00	NA	NA	NA	NA	NA	NA	NA	NA
Management And Advisory Fees Net	142.12	138.12	132.57	128.75	119.12	116.73	112.23	106.38	83.58	78.06	76.22	70.09	75.65	63.50	64.18	66.27	53.79
Performance Fees	49.30	NA	NA	NA	-277.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US	47.02	45.09	-14.96	-24.88	-91.65	-106.95	145.92	170.73	60.98	50.66	69.94	44.82	46.55	5.41	34.77	20.95	28.54
Non Us	144.40	132.92	187.34	20.65	-66.85	29.73	218.77	239.74	220.78	257.95	289.13	202.33	196.36	-66.82	109.18	50.26	103.34
Incentive Fees	4.95	0.01	1.32	2.98	5.37	NA	5.59	0.03	1.80	4.18	0.38	0.31	1.20	3.59	0.78	0.23	0.78
Incentive Fees Focused Commingled Funds	0.34	NA	0.08	2.98	NA	NA	0.05	0.03	0.00	0.07	0.00	0.00	0.03	NA	NA	NA	NA
Incentive Fees Separately Managed Accounts	4.60	0.01	1.24	0.01	5.37	NA	5.54	0.00	1.79	4.11	0.38	0.31	1.17	3.59	0.78	0.23	0.78
Management And Advisory Fees Net	142.12	138.12	132.57	128.75	119.12	116.73	112.23	106.38	83.58	78.06	76.22	70.09	75.65	63.50	64.18	66.27	53.79
Management And Advisory Fees Net Advisory And Other Services	13.74	14.10	15.55	13.93	13.79	12.98	14.86	15.03	12.38	13.26	12.31	13.44	13.60	12.86	12.61	13.67	10.45
Management And Advisory Fees Net Focused Commingled Funds	70.32	67.01	62.03	60.68	51.55	52.74	49.55	46.52	28.50	24.15	22.98	23.57	30.82	19.85	22.48	24.31	17.43
Management And Advisory Fees Net Fund Reimbursement Revenues	1.63	1.26	0.97	0.63	1.60	0.55	0.64	0.81	0.19	0.05	0.17	0.01	0.00	0.06	0.12	0.10	0.23
Management And Advisory Fees Net Separately Managed Accounts	56.43	55.74	54.03	53.52	52.18	50.46	47.18	44.02	42.51	40.60	40.75	33.08	31.23	30.72	28.96	28.18	25.68
Management And Advisory Fees Net, Equity Method Investee	96.30	92.80	NA	NA	78.10	79.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:ProfitLoss
us-gaap:ConsolidatedEntities, us-gaap:StatementEquityComponents
(None, 'us-gaap:NoncontrollingInterest')

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:ConsolidatedEntities, us-gaap:StatementEquityComponents
(None, 'us-gaap:NoncontrollingInterest')

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:ConsolidatedEntities
(None,)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:ConsolidatedEntities, us-gaap:InvestmentType
('us-gaap:VariableInterestEntityPrimaryBeneficiary', None)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:InvestmentType
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:MinorityInterest
us-gaap:ConsolidatedEntities
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:ConsolidatedEntities, us-gaap:StatementEquityComponents
(None, 'us-gaap:NoncontrollingInterest')