Home Data Calendar Blog

TFX

Tables

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Common Stock Value 48.05 NA NA NA 47.96 NA NA NA 47.93 NA NA NA 47.81 NA NA NA 47.54 NA NA NA 47.25 NA NA NA 46.87 NA NA NA 45.81 NA NA NA 43.52 NA NA NA 43.42 NA NA NA 43.24 NA NA NA NA 43.10 NA NA NA NA NA 42.92 NA NA NA 42.24 NA NA NA

Earnings Per Share Basic 0.66 2.92 2.37 1.63 1.67 2.17 2.25 1.65 2.74 4.26 1.78 1.60 1.63 2.51 0.25 2.83 2.34 4.95 1.81 0.89 1.97 1.23 -0.05 1.24 -0.95 1.71 1.73 0.89 1.39 1.51 1.36 1.22 2.43 1.46 1.07 0.92 1.22 1.32 1.14 0.85 0.85 1.13 1.13 1.03 0.66 0.72 0.53 1.04 1.04 -6.96 -6.96 4.12 1.07 0.84 1.94 2.03 0.56 1.51 0.95

Earnings Per Share Diluted 0.65 2.90 2.35 1.62 1.67 2.16 2.23 1.63 2.70 4.20 1.76 1.58 1.61 2.46 0.24 2.78 2.29 4.85 1.77 0.87 1.93 1.21 -0.05 1.20 -0.91 1.65 1.67 0.86 1.30 1.40 1.26 1.04 2.09 1.25 0.93 0.81 1.07 1.18 1.02 0.76 0.77 1.08 1.08 0.98 0.63 0.70 0.52 1.04 1.04 -6.96 -6.96 4.10 1.07 0.83 1.92 2.01 0.55 1.49 0.94

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Revenue From Contract With Customer Excluding Assessed Tax 773.91 746.39 743.26 710.93 758.00 686.79 704.54 641.72 761.91 700.25 713.47 633.92 711.18 628.30 567.03 630.64 680.95 648.32 652.51 613.58 641.62 609.67 609.87 587.23 595.11 534.70 528.61 487.88 513.93 455.65 473.55 424.89 484.50 443.71 452.05 429.43 476.01 457.17 468.11 438.55 450.54 413.80 413.80 420.06 411.88 419.06 368.05 383.33 383.33 387.76 380.57 411.73 371.89 391.29 388.66 386.28 345.04 358.43 367.33

Cost Of Goods And Services Sold 342.49 330.08 335.44 319.55 335.93 312.83 315.71 295.48 342.18 312.46 315.92 289.40 327.62 298.98 288.66 297.02 282.69 272.64 279.58 268.84 275.79 267.10 265.09 255.96 264.38 239.48 238.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 431.42 416.31 407.82 391.38 422.07 373.95 388.83 346.23 419.73 387.79 397.56 344.53 383.55 329.32 278.37 333.62 398.27 375.68 372.92 344.74 365.82 342.57 344.78 331.27 330.73 295.23 290.28 255.56 273.05 241.60 256.40 225.15 260.32 228.21 233.24 222.64 241.01 236.17 244.09 221.16 224.94 203.99 203.99 209.49 200.52 199.18 180.57 184.36 184.36 185.84 184.11 192.03 178.27 184.03 176.04 176.79 166.56 174.30 176.90

Research And Development Expense 35.86 37.58 39.45 41.47 42.76 37.77 36.93 36.36 35.80 31.82 33.28 29.95 33.77 29.22 29.36 27.40 31.13 27.98 27.59 27.15 27.80 26.36 26.02 26.03 25.47 21.19 20.28 17.83 15.69 15.07 15.47 12.35 13.22 12.57 13.44 12.88 17.24 14.87 14.87 14.06 17.88 NA 15.64 16.52 15.01 16.26 14.76 13.70 NA 11.56 NA 12.91 12.32 12.46 11.04 12.45 10.57 10.29 9.31

Selling General And Administrative Expense 260.65 213.19 223.31 232.72 233.38 209.62 216.82 203.93 227.58 205.19 224.16 203.15 232.91 171.67 191.19 147.80 240.60 229.90 236.19 227.69 218.54 214.89 229.92 215.34 213.29 163.77 158.93 163.97 144.18 139.80 142.98 136.35 148.22 138.84 142.23 139.70 153.26 138.25 146.84 140.30 143.76 NA 115.23 116.25 126.95 121.52 114.88 105.95 NA 113.38 NA 111.92 102.91 111.75 109.83 178.36 101.54 99.77 100.57

Operating Income Loss 82.47 165.31 143.56 114.97 128.59 132.44 135.16 103.54 155.07 240.97 128.62 103.43 95.08 132.09 38.81 157.09 126.93 117.62 107.46 75.24 119.27 82.11 33.49 86.84 90.90 110.35 110.20 60.82 67.03 86.49 98.44 67.50 96.75 76.55 76.99 65.61 69.16 81.94 74.75 59.02 54.06 66.04 66.04 63.75 49.40 58.44 49.84 64.72 64.72 -270.39 -270.38 63.12 63.21 56.65 54.57 50.34 53.49 64.17 66.56

Interest Expense 25.79 23.19 17.76 18.34 19.05 13.38 11.42 10.42 12.01 11.99 16.17 16.80 18.72 16.65 15.68 15.44 17.27 19.55 20.76 22.69 23.26 27.17 26.65 25.94 23.66 21.26 19.89 17.73 16.36 12.89 11.91 13.78 13.64 14.31 16.21 17.17 16.81 17.18 16.06 15.40 14.34 NA 13.95 14.43 14.19 14.62 18.49 18.24 NA 18.21 NA 19.21 19.18 15.79 16.16 21.53 20.05 19.53 18.99

Income Tax Expense Benefit 28.79 11.94 15.53 20.18 31.30 17.32 18.41 15.97 15.81 29.70 16.41 12.43 -0.04 -0.95 11.85 11.07 -6.51 -130.38 3.84 10.97 8.66 -1.29 9.58 6.24 110.24 9.98 12.10 -2.67 -10.06 7.51 8.01 2.61 -7.58 0.80 5.28 9.33 0.43 9.68 10.01 8.53 4.59 NA 5.21 6.08 7.67 13.45 7.24 -0.28 NA -4.02 NA 2.58 10.60 8.71 6.43 3.20 -7.68 12.44 14.25

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -4.32 -2.41 0.79 2.41 -1.69 2.50 2.58 0.46 0.48 0.66 0.40 0.03 2.24 1.45 -1.09 -3.82 0.03 -0.26 0.76 -0.60 -1.48 1.65 -0.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 31.11 137.14 111.33 76.75 78.59 101.89 105.51 77.14 128.08 199.18 83.25 74.87 76.13 116.59 11.46 131.15 108.27 228.93 83.38 40.90 90.59 56.52 -2.50 56.18 -42.66 77.02 78.00 40.17 61.06 66.32 59.30 50.69 101.12 60.82 44.56 38.35 50.64 54.83 47.25 34.96 34.83 46.57 46.57 42.44 27.04 29.32 21.74 42.61 42.61 -283.74 -283.74 167.80 43.65 34.07 77.81 81.08 22.20 60.15 37.67

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Assets 7532.55 7493.63 6895.73 6917.92 6928.06 6758.09 6731.85 6873.31 6871.72 7039.96 7066.39 7028.02 7152.56 6613.29 6765.13 6701.56 6309.82 6257.18 6314.41 6268.07 6277.99 6200.72 6175.32 6300.60 6181.49 5680.73 5290.02 5232.44 3891.21 4001.67 4000.21 3943.47 3878.52 3907.70 3984.16 3923.59 3977.26 4057.79 4063.83 4242.13 4209.01 NA 3788.36 3724.14 3693.73 3739.50 3670.79 3606.82 NA 3649.89 NA 3924.10 3868.71 3878.23 3678.80 3643.16 NA NA NA

Liabilities 3091.56 3179.59 2680.63 2807.67 2906.09 2862.93 2879.12 3077.78 3116.97 3382.09 3600.28 3652.23 3816.10 3377.09 3667.73 3628.54 3330.50 3404.21 3649.57 3698.19 3738.01 3693.66 3741.34 3740.10 3750.96 3208.26 2931.49 3013.53 1751.87 1831.75 1878.64 1869.39 1867.42 1966.64 2064.16 2062.99 2063.56 2073.88 2079.45 2296.91 2292.99 NA 1926.10 1922.61 1918.65 1957.96 NA 1914.81 NA 1928.04 NA 1941.32 1931.71 1927.89 1789.82 1855.88 NA NA NA

Liabilities And Stockholders Equity 7532.55 7493.63 6895.73 6917.92 6928.06 6758.09 6731.85 6873.31 6871.72 7039.96 7066.39 7028.02 7152.56 6613.29 6765.13 6701.56 6309.82 6257.18 6314.41 6268.07 6277.99 6200.72 6175.32 6300.60 6181.49 5680.73 5290.02 5232.44 3891.21 4001.67 4000.21 3943.47 3878.52 3907.70 3984.16 3923.59 3977.26 4057.79 4063.83 4242.13 4209.01 NA 3788.36 3724.14 3693.73 3739.50 NA 3606.82 NA 3649.89 NA 3924.10 3868.71 3878.23 3678.80 3643.16 NA NA NA

Stockholders Equity 4440.99 4314.05 4215.09 4110.25 4021.97 3895.16 3852.73 3795.53 3754.75 3657.87 3466.10 3375.79 3336.46 3236.20 3097.40 3073.02 2979.32 2852.98 2664.84 2569.88 2539.98 2507.07 2433.98 2560.50 2430.53 2472.48 2358.53 2218.90 2137.52 2169.92 2119.35 2059.22 2009.27 1938.89 1917.78 1857.93 1911.31 1981.73 1982.28 1942.49 1913.53 NA 1860.04 1799.43 1772.25 1778.95 NA 1689.47 NA 1719.35 NA 1980.59 1932.15 1945.62 1884.71 1783.38 NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Assets Current 1407.41 2097.27 1445.80 1428.05 1410.98 1459.38 1385.35 1494.20 1429.12 1541.84 1437.23 1378.78 1422.42 1420.56 1544.62 1446.79 1306.33 1237.61 1245.14 1182.61 1236.17 1240.81 1185.28 1205.16 1128.81 1766.75 1407.62 1395.13 1183.39 1163.87 1161.72 1085.01 1006.43 1036.15 1102.51 1070.77 1053.21 1077.20 1041.25 1220.62 1200.55 NA 1110.45 1056.71 1057.50 1069.08 NA 1249.63 NA 1322.77 NA 1280.26 1186.43 1148.93 925.92 921.23 NA NA NA

Cash And Cash Equivalents At Carrying Value 222.85 881.50 250.82 264.14 292.03 397.26 308.12 466.66 445.08 481.17 361.78 324.63 375.88 347.48 553.53 406.48 301.08 257.54 303.90 271.21 357.16 356.28 346.30 378.87 333.56 1017.57 676.21 689.13 543.79 499.46 476.49 392.56 338.37 276.46 325.01 308.76 303.24 286.38 237.38 421.65 431.98 NA 326.44 281.42 306.55 337.04 634.83 544.99 NA 590.92 NA 584.09 371.70 365.81 202.30 208.45 247.76 287.13 210.72

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 222.85 881.50 250.82 264.14 292.03 397.26 308.12 466.66 445.08 481.17 361.78 324.63 375.88 347.48 553.53 406.48 301.08 257.54 303.90 271.21 357.16 356.28 346.30 NA 333.56 NA NA NA 543.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 443.47 425.19 429.31 410.02 408.83 391.25 415.30 407.16 383.57 399.74 414.19 401.11 395.07 390.48 374.89 441.71 418.67 396.66 382.14 375.76 366.29 374.34 359.12 359.14 345.88 306.47 303.70 282.87 271.99 261.83 273.53 274.66 262.42 273.00 286.37 284.83 273.70 287.18 301.72 295.51 295.29 NA 313.71 311.88 307.02 297.98 NA 275.17 NA 310.93 NA 286.23 277.34 283.18 289.79 294.20 NA NA NA

Inventory Net 626.22 625.08 631.55 614.11 578.51 530.09 510.53 491.42 477.64 484.35 490.32 512.28 513.20 526.12 514.75 488.86 476.56 472.59 461.32 445.57 427.78 411.07 405.43 403.68 395.74 382.42 368.53 355.29 316.17 341.83 338.46 338.91 330.27 345.90 347.10 338.74 335.59 353.23 356.47 349.75 333.62 NA 346.12 348.61 332.82 323.35 NA 284.56 NA 298.97 NA 298.77 311.42 293.82 319.90 338.60 NA NA NA

Inventory Finished Goods 335.57 327.49 322.05 311.03 292.87 271.54 265.71 252.80 249.71 267.88 278.51 304.92 304.95 317.69 305.00 293.73 290.78 279.30 266.60 259.44 254.34 240.18 239.04 242.71 234.91 224.07 212.04 203.05 196.30 236.99 239.16 237.66 230.54 237.78 249.04 244.81 242.75 254.12 255.24 253.76 242.11 NA 249.51 249.88 228.90 222.97 NA 186.69 NA 194.93 NA 198.59 201.46 188.21 NA 194.03 NA NA NA

Prepaid Expense And Other Assets Current 107.47 138.66 120.19 134.95 125.08 113.92 112.59 123.87 117.28 123.78 116.82 121.88 115.44 101.45 94.38 101.61 97.94 81.53 78.48 79.59 72.48 55.17 52.10 53.00 47.88 51.60 47.30 47.24 40.38 34.35 35.84 40.73 37.51 33.80 34.66 40.94 35.70 43.28 38.39 47.54 39.81 NA 33.39 27.77 28.94 28.71 NA 24.81 NA 36.94 NA 33.41 33.07 30.58 NA 28.83 NA NA NA

Machinery And Equipment Gross 459.27 NA NA NA 462.45 NA NA NA 475.04 NA NA NA 496.66 NA NA NA 443.61 NA NA NA 421.87 NA NA NA 384.71 NA NA NA 319.47 NA NA NA 313.40 NA NA NA 321.00 NA NA NA 322.06 NA NA NA NA 313.32 NA NA NA NA NA 285.77 NA NA NA 351.26 NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Property Plant And Equipment Gross 1053.08 NA NA NA 1003.89 NA NA NA 1001.73 NA NA NA 1026.55 NA NA NA 914.24 NA NA NA 889.70 NA NA NA 789.45 NA NA NA 664.12 NA NA NA 656.06 NA NA NA 675.50 NA NA NA 679.42 NA NA NA NA 626.52 NA NA NA NA NA 566.05 NA NA NA 665.72 NA NA NA

Construction In Progress Gross 94.63 NA NA NA 76.08 NA NA NA 49.78 NA NA NA 84.34 NA NA NA 63.99 NA NA NA 105.32 NA NA NA 73.92 NA NA NA 47.43 NA NA NA 45.95 NA NA NA 51.83 NA NA NA 55.09 NA NA NA NA 41.42 NA NA NA NA NA 26.39 NA NA NA 16.49 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 573.16 NA NA NA 556.68 NA NA NA 557.97 NA NA NA 552.64 NA NA NA 483.52 NA NA NA 456.93 NA NA NA 406.45 NA NA NA 361.23 NA NA NA 339.93 NA NA NA 358.06 NA NA NA 353.52 NA NA NA NA 328.58 NA NA NA NA NA 314.14 NA NA NA 378.02 NA NA NA

Amortization Of Intangible Assets 48.74 41.63 42.06 41.54 42.18 40.77 40.54 40.60 40.77 40.97 41.95 41.92 40.04 40.01 39.73 38.91 37.31 37.38 37.53 37.75 37.51 36.97 37.19 37.82 34.82 22.60 22.59 18.79 16.01 16.10 16.00 15.36 17.10 15.50 15.10 14.74 13.87 15.00 16.10 16.02 13.54 NA 12.50 12.10 12.44 12.00 11.10 10.70 NA 10.88 NA 10.92 11.10 11.10 11.22 12.03 10.40 10.90 10.73

Property Plant And Equipment Net 479.91 464.47 464.61 458.86 447.20 422.36 429.37 436.02 443.76 446.32 449.75 467.65 473.91 445.24 432.40 427.45 430.72 429.57 425.48 409.96 432.77 421.26 410.98 389.52 383.00 374.46 369.30 355.23 302.90 322.02 314.67 318.18 316.12 313.24 315.54 310.11 317.44 347.23 343.41 328.68 325.90 NA 320.54 311.46 300.83 297.94 NA 253.68 NA 263.42 NA 251.91 250.58 255.25 274.33 287.70 NA NA NA

Goodwill 2914.05 2528.30 2546.13 2547.84 2536.73 2415.30 2461.08 2492.73 2504.20 2522.95 2537.43 2565.87 2585.97 2363.84 2343.56 2332.41 2245.30 2231.33 2250.22 2247.77 2246.58 2223.43 2220.89 2264.45 2235.59 1886.16 1854.08 1815.50 1276.72 1305.08 1301.35 1303.46 1295.85 1303.17 1317.87 1293.51 1323.55 1352.05 1373.36 1372.06 1354.20 NA 1241.39 1240.59 1236.88 1249.46 NA 1095.59 NA 1119.70 NA 1438.54 1456.71 1475.44 1468.99 1442.41 NA NA NA

Intangible Assets Net Excluding Goodwill 2501.96 2180.54 2227.95 2269.53 2306.16 2176.26 2226.88 2243.56 2289.07 2337.25 2381.33 2470.24 2519.75 2228.93 2260.86 2297.18 2156.28 2175.67 2242.27 2274.49 2325.05 2262.82 2306.20 2390.55 2383.75 1606.94 1612.90 1620.45 1091.66 1164.64 1175.10 1188.85 1199.97 1192.36 1185.52 1183.55 1216.72 1208.25 1233.90 1250.53 1255.60 NA 1048.15 1052.85 1034.59 1058.79 NA 938.13 NA 871.71 NA 879.79 897.85 917.55 927.64 918.52 NA NA NA

Other Assets Noncurrent 98.94 93.28 81.75 80.38 89.37 166.99 104.31 75.62 69.10 53.19 41.67 42.88 41.80 46.88 76.12 84.92 52.45 64.86 40.71 38.46 34.98 50.09 49.59 46.95 46.54 44.40 44.16 44.16 34.83 43.24 45.15 45.41 57.64 61.51 61.19 63.81 64.01 70.27 69.50 67.79 70.09 NA 65.19 60.55 61.78 61.86 NA 67.84 NA 70.15 NA 71.32 74.64 78.40 76.84 68.03 NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Liabilities Current 606.75 585.42 555.45 575.71 581.49 610.94 610.45 656.20 680.12 562.21 526.85 508.05 540.03 475.25 456.62 402.30 563.05 530.36 493.89 520.92 582.46 549.29 536.45 551.77 483.88 374.64 376.05 392.36 427.65 452.40 423.80 674.67 666.71 657.47 661.89 664.42 634.90 676.32 652.49 631.81 635.12 NA 267.82 263.24 261.47 274.40 NA 242.67 NA 275.35 NA 271.01 383.97 364.28 341.91 420.76 NA NA NA

Debt Current 87.50 87.50 87.50 87.50 87.50 114.38 110.00 110.00 110.00 101.25 92.50 83.75 100.50 91.75 83.00 53.62 50.00 50.00 50.00 86.62 86.62 77.25 86.88 77.50 86.62 77.25 112.04 131.09 183.07 181.90 173.95 421.20 419.94 416.69 415.99 401.56 368.40 365.36 362.27 NA 356.29 NA NA NA NA NA NA NA NA NA NA NA 29.70 29.70 29.70 103.71 NA NA NA

Long Term Debt Current 87.50 87.50 NA NA 87.50 NA NA NA 110.00 101.25 92.50 NA 100.50 91.75 83.00 53.62 50.00 50.00 50.00 NA 86.62 NA NA NA NA 77.25 112.04 131.09 183.07 181.90 173.95 421.20 417.35 416.69 415.99 401.56 368.40 360.66 357.57 -354.56 -351.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 72.50 NA NA NA

Accounts Payable Current 132.25 130.69 142.08 136.24 126.81 121.51 121.42 117.46 118.24 104.14 106.57 101.34 102.52 96.92 107.14 104.35 102.92 100.63 108.06 103.53 106.71 97.63 94.83 84.69 92.03 85.42 81.97 82.02 69.40 70.25 72.79 73.31 66.31 67.91 74.36 75.31 64.10 71.03 73.53 71.09 71.97 NA 70.78 76.49 67.38 75.17 NA 65.47 NA 62.33 NA 67.09 76.25 67.56 82.67 84.85 NA NA NA

Accrued Income Taxes Current 41.45 24.38 20.18 30.18 24.74 41.32 52.17 88.45 83.94 17.18 14.84 14.83 17.36 10.87 18.34 6.99 6.69 3.30 4.45 6.64 5.94 13.35 5.60 13.50 11.51 12.86 3.44 8.04 7.91 11.27 12.96 12.70 8.06 9.73 11.70 17.56 13.77 26.73 21.82 27.45 23.82 NA 20.96 17.92 17.22 15.57 NA 12.91 NA 27.76 NA 21.08 10.70 3.79 4.63 4.89 NA NA NA

Accrued Liabilities Current 146.88 133.07 127.86 123.45 140.64 140.86 151.72 158.94 163.44 127.12 138.28 134.31 136.28 117.49 103.56 99.80 100.47 91.57 87.70 93.65 97.55 105.58 104.34 101.13 96.85 88.09 85.05 82.39 65.15 68.97 63.40 68.80 64.02 67.03 65.84 71.91 72.38 77.33 80.04 79.45 74.87 NA 77.76 78.15 74.20 65.06 NA 83.18 NA 84.51 NA 78.16 112.58 114.75 116.58 117.49 NA NA NA

Other Liabilities Current 46.55 65.27 65.85 79.40 63.38 55.41 56.00 62.12 55.63 63.24 46.27 50.04 33.33 32.09 31.85 38.29 33.40 30.18 29.08 31.28 38.05 38.06 37.91 11.98 9.05 8.91 8.72 9.53 8.40 18.12 16.51 12.60 8.96 10.65 10.63 11.45 10.36 42.27 35.31 23.64 22.23 NA 13.82 3.53 6.03 6.21 NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Long Term Debt 1815.07 2037.62 NA NA 1711.52 NA NA NA 1850.10 2049.92 2308.17 NA 2478.39 2127.57 2411.79 2394.52 1908.94 1999.07 2131.37 NA 2158.82 NA NA NA 2249.55 2250.05 1999.76 2088.89 1033.32 1031.86 1081.88 1063.17 1065.94 1062.68 1111.99 1101.57 1068.40 1060.66 1057.57 1284.56 1281.59 NA NA NA NA 965.28 NA NA NA NA NA 954.81 952.32 949.87 NA 885.91 NA NA NA

Long Term Debt Noncurrent 1727.57 1950.12 1470.67 1549.47 1624.02 1593.50 1605.95 1740.78 1740.10 1948.67 2215.67 2295.44 2377.89 2035.82 2328.79 2340.89 1858.94 1949.07 2081.37 2072.94 2072.20 2075.83 2145.47 2154.22 2162.93 2172.80 1887.72 1957.80 850.25 849.97 907.93 641.97 646.00 646.00 696.00 700.00 700.00 700.00 700.00 930.00 930.00 NA 980.69 970.83 968.03 965.28 NA 959.95 NA 957.36 NA 954.81 952.32 949.87 822.47 813.41 NA NA NA

Deferred Income Tax Liabilities Net 456.08 389.08 385.11 388.19 388.89 387.33 379.93 369.74 370.12 479.11 483.27 482.48 484.68 486.35 488.97 489.68 439.56 468.94 604.86 610.61 608.22 606.08 596.43 NA 603.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 23.99 30.05 30.69 30.92 31.39 40.34 42.10 43.43 45.19 49.84 51.18 57.12 74.50 55.80 60.87 66.38 82.72 72.02 86.15 89.29 92.91 99.35 113.08 117.87 121.41 116.44 128.34 130.23 133.06 131.22 143.99 146.80 149.44 148.51 161.04 162.59 167.24 97.01 102.19 106.09 109.50 NA 153.97 156.42 159.15 170.95 NA 182.46 NA 187.06 NA 194.98 110.50 114.91 117.59 141.77 NA NA NA

Other Liabilities Noncurrent 162.50 106.56 119.95 141.07 154.06 122.19 127.44 149.42 156.76 217.41 211.94 219.75 226.70 203.06 204.15 197.54 202.74 196.88 203.80 212.23 204.13 208.02 204.94 167.10 168.86 58.46 52.98 54.56 52.02 60.07 59.17 57.73 48.89 57.74 61.43 59.87 58.99 49.22 50.65 49.61 48.51 NA 47.88 51.43 51.79 59.77 NA 72.05 NA 32.58 NA 38.00 37.41 41.28 47.15 46.52 NA NA NA

Operating Lease Liability Noncurrent 111.30 111.81 112.23 115.84 120.44 99.61 104.70 109.60 116.03 114.78 101.30 79.40 86.10 91.38 91.92 96.33 101.37 104.14 96.50 100.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Stockholders Equity 4440.99 4314.05 4215.09 4110.25 4021.97 3895.16 3852.73 3795.53 3754.75 3657.87 3466.10 3375.79 3336.46 3236.20 3097.40 3073.02 2979.32 2852.98 2664.84 2569.88 2539.98 2507.07 2433.98 2560.50 2430.53 2472.48 2358.53 2218.90 2137.52 2169.92 2119.35 2059.22 2009.27 1938.89 1917.78 1857.93 1911.31 1981.73 1982.28 1942.49 1913.53 NA 1860.04 1799.43 1772.25 1778.95 NA 1689.47 NA 1719.35 NA 1980.59 1932.15 1945.62 1884.71 1783.38 NA NA NA

Common Stock Value 48.05 NA NA NA 47.96 NA NA NA 47.93 NA NA NA 47.81 NA NA NA 47.54 NA NA NA 47.25 NA NA NA 46.87 NA NA NA 45.81 NA NA NA 43.52 NA NA NA 43.42 NA NA NA 43.24 NA NA NA NA 43.10 NA NA NA NA NA 42.92 NA NA NA 42.24 NA NA NA

Additional Paid In Capital 749.71 NA NA NA 715.12 NA NA NA 693.09 NA NA NA 652.30 NA NA NA 616.98 NA NA NA 574.76 NA NA NA 591.72 NA NA NA 506.80 NA NA NA 440.13 NA NA NA 422.39 NA NA NA 409.34 NA NA NA NA 394.38 NA NA NA NA NA 380.96 NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 4109.74 NA NA NA 3817.30 NA NA NA 3517.95 NA NA NA 3096.23 NA NA NA 2824.92 NA NA NA 2427.60 NA NA NA 2285.89 NA NA NA 2194.59 NA NA NA 2016.18 NA NA NA 1827.85 NA NA NA 1696.42 NA NA NA NA 1601.46 NA NA NA NA NA 1847.11 NA NA NA 1578.91 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -314.40 NA NA NA -403.52 NA NA NA -346.96 NA NA NA -297.30 NA NA NA -344.39 NA NA NA -341.08 NA NA NA -265.09 NA NA NA -438.72 NA NA NA -371.12 -349.90 -321.11 -342.10 -260.89 -149.45 -104.25 -106.11 -110.86 NA -138.38 -162.76 -157.52 -132.05 -138.83 -188.25 NA -125.31 NA -159.35 NA NA NA -51.88 NA NA NA

Treasury Stock Value 152.10 NA NA NA 154.89 NA NA NA 157.27 NA NA NA 162.59 NA NA NA 165.72 NA NA NA 168.54 NA NA NA 228.86 NA NA NA 170.97 NA NA NA 119.42 NA NA NA 121.45 NA NA NA 124.62 NA NA NA NA 127.95 NA NA NA NA NA 131.05 NA NA NA 135.06 NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Net Cash Provided By Used In Financing Activities -237.50 462.03 -92.40 -93.59 -17.13 -25.60 -153.81 -20.96 -215.41 -259.70 -109.22 -131.50 338.94 -296.22 7.11 405.33 -108.31 NA NA NA -6.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Net Income Loss 31.11 137.14 111.33 76.75 78.59 101.89 105.51 77.14 128.08 199.18 83.25 74.87 76.13 116.59 11.46 131.15 108.27 228.93 83.38 40.90 90.59 56.52 -2.50 56.18 -42.66 77.02 78.00 40.17 61.06 66.32 59.30 50.69 101.12 60.82 44.56 38.35 50.64 54.83 47.25 34.96 34.83 46.57 46.57 42.44 27.04 29.32 21.74 42.61 42.61 -283.74 -283.74 167.80 43.65 34.07 77.81 81.08 22.20 60.15 37.67

Increase Decrease In Accounts Receivable -2.55 1.73 17.93 -1.34 2.06 -7.54 16.13 27.80 -13.23 -9.33 10.86 12.30 -9.20 10.30 -68.99 23.14 18.57 21.47 5.64 14.10 -6.42 13.94 12.48 3.40 17.47 -1.36 13.62 -18.69 15.35 -14.55 -0.33 10.57 -9.11 -9.27 -3.92 21.91 -6.95 -1.80 5.33 -5.97 -11.10 NA -5.69 1.66 16.42 4.87 -15.16 -5.54 NA 18.76 NA 1.86 3.39 16.92 20.95 7.86 -2.43 7.85 43.02

Increase Decrease In Inventories -9.63 5.07 15.53 30.10 25.39 36.61 28.83 19.85 0.19 -2.70 3.57 10.07 -32.60 3.22 22.53 12.35 -0.09 19.29 14.77 19.20 17.53 4.65 15.05 -0.03 2.11 8.07 6.87 5.32 -12.03 2.33 -1.82 5.10 -11.53 3.01 2.32 14.58 -7.55 6.70 8.91 7.47 -14.64 NA -5.78 15.66 13.69 -2.65 7.32 -0.45 NA -2.25 NA -7.88 23.44 6.44 10.66 -13.86 12.29 5.75 -0.49

Deferred Income Tax Expense Benefit -15.12 1.62 -1.63 2.09 -13.07 -0.87 0.53 0.41 -110.17 -1.12 0.62 0.42 -35.27 1.54 0.38 0.68 -27.63 -135.47 -8.10 2.60 -14.76 3.84 6.29 -1.47 -26.14 -6.90 -5.70 -3.08 -20.65 -7.41 -2.05 0.76 -32.45 -22.59 -0.46 1.08 -11.35 -5.62 -0.70 3.52 -8.47 NA 1.98 -2.92 0.48 -11.96 -5.74 -8.86 NA -12.62 NA -10.60 -3.50 2.64 -1.70 -28.43 5.49 14.13 10.13

Share Based Compensation 9.33 8.12 7.00 7.01 7.42 7.00 7.50 5.30 5.87 5.37 6.35 5.34 5.98 6.28 4.96 3.52 6.90 7.34 6.92 5.78 5.97 5.73 5.95 4.79 4.88 4.99 5.29 4.24 4.33 4.59 4.51 3.44 4.09 3.25 3.29 3.83 3.10 3.40 2.65 3.07 3.44 NA 2.66 2.98 2.79 2.45 2.17 2.28 NA 1.72 NA 1.52 1.51 2.01 -1.05 2.67 2.63 2.62 1.70

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Payments To Acquire Property Plant And Equipment 27.67 24.39 17.54 21.84 26.54 20.20 19.37 13.08 19.53 15.43 17.38 19.28 28.32 23.32 19.37 19.68 18.90 27.69 32.61 23.49 25.04 17.75 22.26 15.75 16.93 17.14 23.94 12.89 17.22 16.38 11.71 7.82 15.88 14.24 16.88 14.45 19.35 17.37 18.74 12.11 8.94 NA 17.74 21.26 15.63 19.30 17.20 15.56 NA 15.03 NA 17.53 12.28 9.29 6.44 12.27 7.61 6.92 6.74

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Net Cash Provided By Used In Financing Activities -237.50 462.03 -92.40 -93.59 -17.13 -25.60 -153.81 -20.96 -215.41 -259.70 -109.22 -131.50 338.94 -296.22 7.11 405.33 -108.31 NA NA NA -6.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments Of Dividends Common Stock 15.98 15.98 15.97 15.97 15.95 15.95 15.95 15.95 15.93 15.92 15.90 15.89 15.84 15.83 15.79 15.77 15.76 15.72 15.70 15.65 15.64 15.59 15.49 15.45 15.33 15.31 15.30 15.29 14.98 14.98 14.82 14.18 14.15 14.15 14.12 14.12 14.08 14.08 14.04 14.05 14.00 NA 13.97 13.98 13.96 13.93 13.90 13.89 NA 13.87 NA 13.86 13.84 13.82 13.61 13.61 13.58 13.58 13.54

2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-09-25 2022-06-26 2022-03-27 2021-12-31 2021-09-26 2021-06-27 2021-03-28 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-09-25 2016-06-26 2016-03-27 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-06-30 2012-04-01 2012-03-31 2011-12-31 2011-09-25 2011-06-26 2011-03-27 2010-12-31 2010-09-26 2010-06-27 2010-03-28

Revenue From Contract With Customer Excluding Assessed Tax 773.91 746.39 743.26 710.93 758.00 686.79 704.54 641.72 761.91 700.25 713.47 633.92 711.18 628.30 567.03 630.64 680.95 648.32 652.51 613.58 641.62 609.67 609.87 587.23 595.11 534.70 528.61 487.88 513.93 455.65 473.55 424.89 484.50 443.71 452.05 429.43 476.01 457.17 468.11 438.55 450.54 413.80 413.80 420.06 411.88 419.06 368.05 383.33 383.33 387.76 380.57 411.73 371.89 391.29 388.66 386.28 345.04 358.43 367.33

Anesthesia 98.17 97.61 100.84 93.33 99.63 97.61 104.69 86.96 102.78 97.07 95.43 84.86 86.09 75.65 64.87 75.70 85.31 87.12 85.72 80.25 86.17 87.97 89.81 84.92 89.49 87.96 85.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interventional 135.67 134.09 124.78 116.90 125.08 108.74 114.34 96.86 114.94 104.30 112.08 96.17 106.73 93.19 82.59 99.93 112.71 106.88 104.78 103.18 167.16 79.40 77.18 90.14 143.10 69.19 68.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interventional Urology 92.97 73.62 77.82 75.38 89.15 78.97 79.82 74.89 92.95 83.11 92.24 73.36 93.91 81.77 40.09 74.19 89.14 73.63 67.95 59.73 57.77 48.99 47.67 42.30 38.96 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Oem 82.57 82.31 84.13 77.00 73.68 71.29 70.00 57.66 67.15 64.08 60.96 53.49 51.63 49.40 55.83 63.39 54.61 55.44 56.43 54.24 52.69 54.84 52.59 45.85 45.90 48.59 45.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 68.26 76.03 75.95 71.65 73.59 69.91 72.14 69.51 84.68 83.38 86.84 81.68 98.10 86.02 91.41 91.74 89.37 83.94 88.40 85.56 37.40 105.84 111.52 94.36 41.38 110.23 105.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Surgical 109.58 112.81 105.95 99.02 110.45 93.12 99.64 89.70 106.35 92.83 98.19 80.39 92.27 82.22 67.28 75.43 95.16 92.62 95.57 86.72 92.66 89.91 90.49 85.62 92.90 85.21 90.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Vascular Access 186.69 169.92 173.78 177.65 186.42 167.15 163.91 166.13 193.05 175.48 167.74 163.97 182.45 160.05 164.96 150.26 154.65 148.68 153.65 143.90 147.77 142.71 140.60 144.03 143.37 133.52 133.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Common Stock Value	48.05	NA	NA	NA	47.96	NA	NA	NA	47.93	NA	NA	NA	47.81	NA	NA	NA	47.54	NA	NA	NA	47.25	NA	NA	NA	46.87	NA	NA	NA	45.81	NA	NA	NA	43.52	NA	NA	NA	43.42	NA	NA	NA	43.24	NA	NA	NA	NA	43.10	NA	NA	NA	NA	NA	42.92	NA	NA	NA	42.24	NA	NA	NA
Earnings Per Share Basic	0.66	2.92	2.37	1.63	1.67	2.17	2.25	1.65	2.74	4.26	1.78	1.60	1.63	2.51	0.25	2.83	2.34	4.95	1.81	0.89	1.97	1.23	-0.05	1.24	-0.95	1.71	1.73	0.89	1.39	1.51	1.36	1.22	2.43	1.46	1.07	0.92	1.22	1.32	1.14	0.85	0.85	1.13	1.13	1.03	0.66	0.72	0.53	1.04	1.04	-6.96	-6.96	4.12	1.07	0.84	1.94	2.03	0.56	1.51	0.95
Earnings Per Share Diluted	0.65	2.90	2.35	1.62	1.67	2.16	2.23	1.63	2.70	4.20	1.76	1.58	1.61	2.46	0.24	2.78	2.29	4.85	1.77	0.87	1.93	1.21	-0.05	1.20	-0.91	1.65	1.67	0.86	1.30	1.40	1.26	1.04	2.09	1.25	0.93	0.81	1.07	1.18	1.02	0.76	0.77	1.08	1.08	0.98	0.63	0.70	0.52	1.04	1.04	-6.96	-6.96	4.10	1.07	0.83	1.92	2.01	0.55	1.49	0.94
Income Loss From Continuing Operations Per Basic Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income Loss From Continuing Operations Per Diluted Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Revenue From Contract With Customer Excluding Assessed Tax	773.91	746.39	743.26	710.93	758.00	686.79	704.54	641.72	761.91	700.25	713.47	633.92	711.18	628.30	567.03	630.64	680.95	648.32	652.51	613.58	641.62	609.67	609.87	587.23	595.11	534.70	528.61	487.88	513.93	455.65	473.55	424.89	484.50	443.71	452.05	429.43	476.01	457.17	468.11	438.55	450.54	413.80	413.80	420.06	411.88	419.06	368.05	383.33	383.33	387.76	380.57	411.73	371.89	391.29	388.66	386.28	345.04	358.43	367.33
Cost Of Goods And Services Sold	342.49	330.08	335.44	319.55	335.93	312.83	315.71	295.48	342.18	312.46	315.92	289.40	327.62	298.98	288.66	297.02	282.69	272.64	279.58	268.84	275.79	267.10	265.09	255.96	264.38	239.48	238.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	431.42	416.31	407.82	391.38	422.07	373.95	388.83	346.23	419.73	387.79	397.56	344.53	383.55	329.32	278.37	333.62	398.27	375.68	372.92	344.74	365.82	342.57	344.78	331.27	330.73	295.23	290.28	255.56	273.05	241.60	256.40	225.15	260.32	228.21	233.24	222.64	241.01	236.17	244.09	221.16	224.94	203.99	203.99	209.49	200.52	199.18	180.57	184.36	184.36	185.84	184.11	192.03	178.27	184.03	176.04	176.79	166.56	174.30	176.90
Research And Development Expense	35.86	37.58	39.45	41.47	42.76	37.77	36.93	36.36	35.80	31.82	33.28	29.95	33.77	29.22	29.36	27.40	31.13	27.98	27.59	27.15	27.80	26.36	26.02	26.03	25.47	21.19	20.28	17.83	15.69	15.07	15.47	12.35	13.22	12.57	13.44	12.88	17.24	14.87	14.87	14.06	17.88	NA	15.64	16.52	15.01	16.26	14.76	13.70	NA	11.56	NA	12.91	12.32	12.46	11.04	12.45	10.57	10.29	9.31
Selling General And Administrative Expense	260.65	213.19	223.31	232.72	233.38	209.62	216.82	203.93	227.58	205.19	224.16	203.15	232.91	171.67	191.19	147.80	240.60	229.90	236.19	227.69	218.54	214.89	229.92	215.34	213.29	163.77	158.93	163.97	144.18	139.80	142.98	136.35	148.22	138.84	142.23	139.70	153.26	138.25	146.84	140.30	143.76	NA	115.23	116.25	126.95	121.52	114.88	105.95	NA	113.38	NA	111.92	102.91	111.75	109.83	178.36	101.54	99.77	100.57
Operating Income Loss	82.47	165.31	143.56	114.97	128.59	132.44	135.16	103.54	155.07	240.97	128.62	103.43	95.08	132.09	38.81	157.09	126.93	117.62	107.46	75.24	119.27	82.11	33.49	86.84	90.90	110.35	110.20	60.82	67.03	86.49	98.44	67.50	96.75	76.55	76.99	65.61	69.16	81.94	74.75	59.02	54.06	66.04	66.04	63.75	49.40	58.44	49.84	64.72	64.72	-270.39	-270.38	63.12	63.21	56.65	54.57	50.34	53.49	64.17	66.56
Interest Expense	25.79	23.19	17.76	18.34	19.05	13.38	11.42	10.42	12.01	11.99	16.17	16.80	18.72	16.65	15.68	15.44	17.27	19.55	20.76	22.69	23.26	27.17	26.65	25.94	23.66	21.26	19.89	17.73	16.36	12.89	11.91	13.78	13.64	14.31	16.21	17.17	16.81	17.18	16.06	15.40	14.34	NA	13.95	14.43	14.19	14.62	18.49	18.24	NA	18.21	NA	19.21	19.18	15.79	16.16	21.53	20.05	19.53	18.99
Income Tax Expense Benefit	28.79	11.94	15.53	20.18	31.30	17.32	18.41	15.97	15.81	29.70	16.41	12.43	-0.04	-0.95	11.85	11.07	-6.51	-130.38	3.84	10.97	8.66	-1.29	9.58	6.24	110.24	9.98	12.10	-2.67	-10.06	7.51	8.01	2.61	-7.58	0.80	5.28	9.33	0.43	9.68	10.01	8.53	4.59	NA	5.21	6.08	7.67	13.45	7.24	-0.28	NA	-4.02	NA	2.58	10.60	8.71	6.43	3.20	-7.68	12.44	14.25
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax	-4.32	-2.41	0.79	2.41	-1.69	2.50	2.58	0.46	0.48	0.66	0.40	0.03	2.24	1.45	-1.09	-3.82	0.03	-0.26	0.76	-0.60	-1.48	1.65	-0.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	31.11	137.14	111.33	76.75	78.59	101.89	105.51	77.14	128.08	199.18	83.25	74.87	76.13	116.59	11.46	131.15	108.27	228.93	83.38	40.90	90.59	56.52	-2.50	56.18	-42.66	77.02	78.00	40.17	61.06	66.32	59.30	50.69	101.12	60.82	44.56	38.35	50.64	54.83	47.25	34.96	34.83	46.57	46.57	42.44	27.04	29.32	21.74	42.61	42.61	-283.74	-283.74	167.80	43.65	34.07	77.81	81.08	22.20	60.15	37.67

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Assets	7532.55	7493.63	6895.73	6917.92	6928.06	6758.09	6731.85	6873.31	6871.72	7039.96	7066.39	7028.02	7152.56	6613.29	6765.13	6701.56	6309.82	6257.18	6314.41	6268.07	6277.99	6200.72	6175.32	6300.60	6181.49	5680.73	5290.02	5232.44	3891.21	4001.67	4000.21	3943.47	3878.52	3907.70	3984.16	3923.59	3977.26	4057.79	4063.83	4242.13	4209.01	NA	3788.36	3724.14	3693.73	3739.50	3670.79	3606.82	NA	3649.89	NA	3924.10	3868.71	3878.23	3678.80	3643.16	NA	NA	NA
Liabilities	3091.56	3179.59	2680.63	2807.67	2906.09	2862.93	2879.12	3077.78	3116.97	3382.09	3600.28	3652.23	3816.10	3377.09	3667.73	3628.54	3330.50	3404.21	3649.57	3698.19	3738.01	3693.66	3741.34	3740.10	3750.96	3208.26	2931.49	3013.53	1751.87	1831.75	1878.64	1869.39	1867.42	1966.64	2064.16	2062.99	2063.56	2073.88	2079.45	2296.91	2292.99	NA	1926.10	1922.61	1918.65	1957.96	NA	1914.81	NA	1928.04	NA	1941.32	1931.71	1927.89	1789.82	1855.88	NA	NA	NA
Liabilities And Stockholders Equity	7532.55	7493.63	6895.73	6917.92	6928.06	6758.09	6731.85	6873.31	6871.72	7039.96	7066.39	7028.02	7152.56	6613.29	6765.13	6701.56	6309.82	6257.18	6314.41	6268.07	6277.99	6200.72	6175.32	6300.60	6181.49	5680.73	5290.02	5232.44	3891.21	4001.67	4000.21	3943.47	3878.52	3907.70	3984.16	3923.59	3977.26	4057.79	4063.83	4242.13	4209.01	NA	3788.36	3724.14	3693.73	3739.50	NA	3606.82	NA	3649.89	NA	3924.10	3868.71	3878.23	3678.80	3643.16	NA	NA	NA
Stockholders Equity	4440.99	4314.05	4215.09	4110.25	4021.97	3895.16	3852.73	3795.53	3754.75	3657.87	3466.10	3375.79	3336.46	3236.20	3097.40	3073.02	2979.32	2852.98	2664.84	2569.88	2539.98	2507.07	2433.98	2560.50	2430.53	2472.48	2358.53	2218.90	2137.52	2169.92	2119.35	2059.22	2009.27	1938.89	1917.78	1857.93	1911.31	1981.73	1982.28	1942.49	1913.53	NA	1860.04	1799.43	1772.25	1778.95	NA	1689.47	NA	1719.35	NA	1980.59	1932.15	1945.62	1884.71	1783.38	NA	NA	NA

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Assets Current	1407.41	2097.27	1445.80	1428.05	1410.98	1459.38	1385.35	1494.20	1429.12	1541.84	1437.23	1378.78	1422.42	1420.56	1544.62	1446.79	1306.33	1237.61	1245.14	1182.61	1236.17	1240.81	1185.28	1205.16	1128.81	1766.75	1407.62	1395.13	1183.39	1163.87	1161.72	1085.01	1006.43	1036.15	1102.51	1070.77	1053.21	1077.20	1041.25	1220.62	1200.55	NA	1110.45	1056.71	1057.50	1069.08	NA	1249.63	NA	1322.77	NA	1280.26	1186.43	1148.93	925.92	921.23	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	222.85	881.50	250.82	264.14	292.03	397.26	308.12	466.66	445.08	481.17	361.78	324.63	375.88	347.48	553.53	406.48	301.08	257.54	303.90	271.21	357.16	356.28	346.30	378.87	333.56	1017.57	676.21	689.13	543.79	499.46	476.49	392.56	338.37	276.46	325.01	308.76	303.24	286.38	237.38	421.65	431.98	NA	326.44	281.42	306.55	337.04	634.83	544.99	NA	590.92	NA	584.09	371.70	365.81	202.30	208.45	247.76	287.13	210.72
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	222.85	881.50	250.82	264.14	292.03	397.26	308.12	466.66	445.08	481.17	361.78	324.63	375.88	347.48	553.53	406.48	301.08	257.54	303.90	271.21	357.16	356.28	346.30	NA	333.56	NA	NA	NA	543.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	443.47	425.19	429.31	410.02	408.83	391.25	415.30	407.16	383.57	399.74	414.19	401.11	395.07	390.48	374.89	441.71	418.67	396.66	382.14	375.76	366.29	374.34	359.12	359.14	345.88	306.47	303.70	282.87	271.99	261.83	273.53	274.66	262.42	273.00	286.37	284.83	273.70	287.18	301.72	295.51	295.29	NA	313.71	311.88	307.02	297.98	NA	275.17	NA	310.93	NA	286.23	277.34	283.18	289.79	294.20	NA	NA	NA
Inventory Net	626.22	625.08	631.55	614.11	578.51	530.09	510.53	491.42	477.64	484.35	490.32	512.28	513.20	526.12	514.75	488.86	476.56	472.59	461.32	445.57	427.78	411.07	405.43	403.68	395.74	382.42	368.53	355.29	316.17	341.83	338.46	338.91	330.27	345.90	347.10	338.74	335.59	353.23	356.47	349.75	333.62	NA	346.12	348.61	332.82	323.35	NA	284.56	NA	298.97	NA	298.77	311.42	293.82	319.90	338.60	NA	NA	NA
Inventory Finished Goods	335.57	327.49	322.05	311.03	292.87	271.54	265.71	252.80	249.71	267.88	278.51	304.92	304.95	317.69	305.00	293.73	290.78	279.30	266.60	259.44	254.34	240.18	239.04	242.71	234.91	224.07	212.04	203.05	196.30	236.99	239.16	237.66	230.54	237.78	249.04	244.81	242.75	254.12	255.24	253.76	242.11	NA	249.51	249.88	228.90	222.97	NA	186.69	NA	194.93	NA	198.59	201.46	188.21	NA	194.03	NA	NA	NA
Prepaid Expense And Other Assets Current	107.47	138.66	120.19	134.95	125.08	113.92	112.59	123.87	117.28	123.78	116.82	121.88	115.44	101.45	94.38	101.61	97.94	81.53	78.48	79.59	72.48	55.17	52.10	53.00	47.88	51.60	47.30	47.24	40.38	34.35	35.84	40.73	37.51	33.80	34.66	40.94	35.70	43.28	38.39	47.54	39.81	NA	33.39	27.77	28.94	28.71	NA	24.81	NA	36.94	NA	33.41	33.07	30.58	NA	28.83	NA	NA	NA
Machinery And Equipment Gross	459.27	NA	NA	NA	462.45	NA	NA	NA	475.04	NA	NA	NA	496.66	NA	NA	NA	443.61	NA	NA	NA	421.87	NA	NA	NA	384.71	NA	NA	NA	319.47	NA	NA	NA	313.40	NA	NA	NA	321.00	NA	NA	NA	322.06	NA	NA	NA	NA	313.32	NA	NA	NA	NA	NA	285.77	NA	NA	NA	351.26	NA	NA	NA

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Property Plant And Equipment Gross	1053.08	NA	NA	NA	1003.89	NA	NA	NA	1001.73	NA	NA	NA	1026.55	NA	NA	NA	914.24	NA	NA	NA	889.70	NA	NA	NA	789.45	NA	NA	NA	664.12	NA	NA	NA	656.06	NA	NA	NA	675.50	NA	NA	NA	679.42	NA	NA	NA	NA	626.52	NA	NA	NA	NA	NA	566.05	NA	NA	NA	665.72	NA	NA	NA
Construction In Progress Gross	94.63	NA	NA	NA	76.08	NA	NA	NA	49.78	NA	NA	NA	84.34	NA	NA	NA	63.99	NA	NA	NA	105.32	NA	NA	NA	73.92	NA	NA	NA	47.43	NA	NA	NA	45.95	NA	NA	NA	51.83	NA	NA	NA	55.09	NA	NA	NA	NA	41.42	NA	NA	NA	NA	NA	26.39	NA	NA	NA	16.49	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	573.16	NA	NA	NA	556.68	NA	NA	NA	557.97	NA	NA	NA	552.64	NA	NA	NA	483.52	NA	NA	NA	456.93	NA	NA	NA	406.45	NA	NA	NA	361.23	NA	NA	NA	339.93	NA	NA	NA	358.06	NA	NA	NA	353.52	NA	NA	NA	NA	328.58	NA	NA	NA	NA	NA	314.14	NA	NA	NA	378.02	NA	NA	NA
Amortization Of Intangible Assets	48.74	41.63	42.06	41.54	42.18	40.77	40.54	40.60	40.77	40.97	41.95	41.92	40.04	40.01	39.73	38.91	37.31	37.38	37.53	37.75	37.51	36.97	37.19	37.82	34.82	22.60	22.59	18.79	16.01	16.10	16.00	15.36	17.10	15.50	15.10	14.74	13.87	15.00	16.10	16.02	13.54	NA	12.50	12.10	12.44	12.00	11.10	10.70	NA	10.88	NA	10.92	11.10	11.10	11.22	12.03	10.40	10.90	10.73
Property Plant And Equipment Net	479.91	464.47	464.61	458.86	447.20	422.36	429.37	436.02	443.76	446.32	449.75	467.65	473.91	445.24	432.40	427.45	430.72	429.57	425.48	409.96	432.77	421.26	410.98	389.52	383.00	374.46	369.30	355.23	302.90	322.02	314.67	318.18	316.12	313.24	315.54	310.11	317.44	347.23	343.41	328.68	325.90	NA	320.54	311.46	300.83	297.94	NA	253.68	NA	263.42	NA	251.91	250.58	255.25	274.33	287.70	NA	NA	NA
Goodwill	2914.05	2528.30	2546.13	2547.84	2536.73	2415.30	2461.08	2492.73	2504.20	2522.95	2537.43	2565.87	2585.97	2363.84	2343.56	2332.41	2245.30	2231.33	2250.22	2247.77	2246.58	2223.43	2220.89	2264.45	2235.59	1886.16	1854.08	1815.50	1276.72	1305.08	1301.35	1303.46	1295.85	1303.17	1317.87	1293.51	1323.55	1352.05	1373.36	1372.06	1354.20	NA	1241.39	1240.59	1236.88	1249.46	NA	1095.59	NA	1119.70	NA	1438.54	1456.71	1475.44	1468.99	1442.41	NA	NA	NA
Intangible Assets Net Excluding Goodwill	2501.96	2180.54	2227.95	2269.53	2306.16	2176.26	2226.88	2243.56	2289.07	2337.25	2381.33	2470.24	2519.75	2228.93	2260.86	2297.18	2156.28	2175.67	2242.27	2274.49	2325.05	2262.82	2306.20	2390.55	2383.75	1606.94	1612.90	1620.45	1091.66	1164.64	1175.10	1188.85	1199.97	1192.36	1185.52	1183.55	1216.72	1208.25	1233.90	1250.53	1255.60	NA	1048.15	1052.85	1034.59	1058.79	NA	938.13	NA	871.71	NA	879.79	897.85	917.55	927.64	918.52	NA	NA	NA
Other Assets Noncurrent	98.94	93.28	81.75	80.38	89.37	166.99	104.31	75.62	69.10	53.19	41.67	42.88	41.80	46.88	76.12	84.92	52.45	64.86	40.71	38.46	34.98	50.09	49.59	46.95	46.54	44.40	44.16	44.16	34.83	43.24	45.15	45.41	57.64	61.51	61.19	63.81	64.01	70.27	69.50	67.79	70.09	NA	65.19	60.55	61.78	61.86	NA	67.84	NA	70.15	NA	71.32	74.64	78.40	76.84	68.03	NA	NA	NA

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Liabilities Current	606.75	585.42	555.45	575.71	581.49	610.94	610.45	656.20	680.12	562.21	526.85	508.05	540.03	475.25	456.62	402.30	563.05	530.36	493.89	520.92	582.46	549.29	536.45	551.77	483.88	374.64	376.05	392.36	427.65	452.40	423.80	674.67	666.71	657.47	661.89	664.42	634.90	676.32	652.49	631.81	635.12	NA	267.82	263.24	261.47	274.40	NA	242.67	NA	275.35	NA	271.01	383.97	364.28	341.91	420.76	NA	NA	NA
Debt Current	87.50	87.50	87.50	87.50	87.50	114.38	110.00	110.00	110.00	101.25	92.50	83.75	100.50	91.75	83.00	53.62	50.00	50.00	50.00	86.62	86.62	77.25	86.88	77.50	86.62	77.25	112.04	131.09	183.07	181.90	173.95	421.20	419.94	416.69	415.99	401.56	368.40	365.36	362.27	NA	356.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	29.70	29.70	29.70	103.71	NA	NA	NA
Long Term Debt Current	87.50	87.50	NA	NA	87.50	NA	NA	NA	110.00	101.25	92.50	NA	100.50	91.75	83.00	53.62	50.00	50.00	50.00	NA	86.62	NA	NA	NA	NA	77.25	112.04	131.09	183.07	181.90	173.95	421.20	417.35	416.69	415.99	401.56	368.40	360.66	357.57	-354.56	-351.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	72.50	NA	NA	NA
Accounts Payable Current	132.25	130.69	142.08	136.24	126.81	121.51	121.42	117.46	118.24	104.14	106.57	101.34	102.52	96.92	107.14	104.35	102.92	100.63	108.06	103.53	106.71	97.63	94.83	84.69	92.03	85.42	81.97	82.02	69.40	70.25	72.79	73.31	66.31	67.91	74.36	75.31	64.10	71.03	73.53	71.09	71.97	NA	70.78	76.49	67.38	75.17	NA	65.47	NA	62.33	NA	67.09	76.25	67.56	82.67	84.85	NA	NA	NA
Accrued Income Taxes Current	41.45	24.38	20.18	30.18	24.74	41.32	52.17	88.45	83.94	17.18	14.84	14.83	17.36	10.87	18.34	6.99	6.69	3.30	4.45	6.64	5.94	13.35	5.60	13.50	11.51	12.86	3.44	8.04	7.91	11.27	12.96	12.70	8.06	9.73	11.70	17.56	13.77	26.73	21.82	27.45	23.82	NA	20.96	17.92	17.22	15.57	NA	12.91	NA	27.76	NA	21.08	10.70	3.79	4.63	4.89	NA	NA	NA
Accrued Liabilities Current	146.88	133.07	127.86	123.45	140.64	140.86	151.72	158.94	163.44	127.12	138.28	134.31	136.28	117.49	103.56	99.80	100.47	91.57	87.70	93.65	97.55	105.58	104.34	101.13	96.85	88.09	85.05	82.39	65.15	68.97	63.40	68.80	64.02	67.03	65.84	71.91	72.38	77.33	80.04	79.45	74.87	NA	77.76	78.15	74.20	65.06	NA	83.18	NA	84.51	NA	78.16	112.58	114.75	116.58	117.49	NA	NA	NA
Other Liabilities Current	46.55	65.27	65.85	79.40	63.38	55.41	56.00	62.12	55.63	63.24	46.27	50.04	33.33	32.09	31.85	38.29	33.40	30.18	29.08	31.28	38.05	38.06	37.91	11.98	9.05	8.91	8.72	9.53	8.40	18.12	16.51	12.60	8.96	10.65	10.63	11.45	10.36	42.27	35.31	23.64	22.23	NA	13.82	3.53	6.03	6.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Long Term Debt	1815.07	2037.62	NA	NA	1711.52	NA	NA	NA	1850.10	2049.92	2308.17	NA	2478.39	2127.57	2411.79	2394.52	1908.94	1999.07	2131.37	NA	2158.82	NA	NA	NA	2249.55	2250.05	1999.76	2088.89	1033.32	1031.86	1081.88	1063.17	1065.94	1062.68	1111.99	1101.57	1068.40	1060.66	1057.57	1284.56	1281.59	NA	NA	NA	NA	965.28	NA	NA	NA	NA	NA	954.81	952.32	949.87	NA	885.91	NA	NA	NA
Long Term Debt Noncurrent	1727.57	1950.12	1470.67	1549.47	1624.02	1593.50	1605.95	1740.78	1740.10	1948.67	2215.67	2295.44	2377.89	2035.82	2328.79	2340.89	1858.94	1949.07	2081.37	2072.94	2072.20	2075.83	2145.47	2154.22	2162.93	2172.80	1887.72	1957.80	850.25	849.97	907.93	641.97	646.00	646.00	696.00	700.00	700.00	700.00	700.00	930.00	930.00	NA	980.69	970.83	968.03	965.28	NA	959.95	NA	957.36	NA	954.81	952.32	949.87	822.47	813.41	NA	NA	NA
Deferred Income Tax Liabilities Net	456.08	389.08	385.11	388.19	388.89	387.33	379.93	369.74	370.12	479.11	483.27	482.48	484.68	486.35	488.97	489.68	439.56	468.94	604.86	610.61	608.22	606.08	596.43	NA	603.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent	23.99	30.05	30.69	30.92	31.39	40.34	42.10	43.43	45.19	49.84	51.18	57.12	74.50	55.80	60.87	66.38	82.72	72.02	86.15	89.29	92.91	99.35	113.08	117.87	121.41	116.44	128.34	130.23	133.06	131.22	143.99	146.80	149.44	148.51	161.04	162.59	167.24	97.01	102.19	106.09	109.50	NA	153.97	156.42	159.15	170.95	NA	182.46	NA	187.06	NA	194.98	110.50	114.91	117.59	141.77	NA	NA	NA
Other Liabilities Noncurrent	162.50	106.56	119.95	141.07	154.06	122.19	127.44	149.42	156.76	217.41	211.94	219.75	226.70	203.06	204.15	197.54	202.74	196.88	203.80	212.23	204.13	208.02	204.94	167.10	168.86	58.46	52.98	54.56	52.02	60.07	59.17	57.73	48.89	57.74	61.43	59.87	58.99	49.22	50.65	49.61	48.51	NA	47.88	51.43	51.79	59.77	NA	72.05	NA	32.58	NA	38.00	37.41	41.28	47.15	46.52	NA	NA	NA
Operating Lease Liability Noncurrent	111.30	111.81	112.23	115.84	120.44	99.61	104.70	109.60	116.03	114.78	101.30	79.40	86.10	91.38	91.92	96.33	101.37	104.14	96.50	100.71	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-09-25	2022-06-26	2022-03-27	2021-12-31	2021-09-26	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-09-25	2016-06-26	2016-03-27	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-30	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-06-30	2012-04-01	2012-03-31	2011-12-31	2011-09-25	2011-06-26	2011-03-27	2010-12-31	2010-09-26	2010-06-27	2010-03-28
Net Cash Provided By Used In Financing Activities		-237.50	462.03	-92.40	-93.59	-17.13	-25.60	-153.81	-20.96	-215.41	-259.70	-109.22	-131.50	338.94	-296.22	7.11	405.33	-108.31	NA	NA	NA	-6.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		15.98	15.98	15.97	15.97	15.95	15.95	15.95	15.95	15.93	15.92	15.90	15.89	15.84	15.83	15.79	15.77	15.76	15.72	15.70	15.65	15.64	15.59	15.49	15.45	15.33	15.31	15.30	15.29	14.98	14.98	14.82	14.18	14.15	14.15	14.12	14.12	14.08	14.08	14.04	14.05	14.00	NA	13.97	13.98	13.96	13.93	13.90	13.89	NA	13.87	NA	13.86	13.84	13.82	13.61	13.61	13.58	13.58	13.54