Home Data Calendar Blog

TREX

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 1.411.411.411.411.411.411.411.411.411.411.411.411.411.410.700.700.700.700.700.700.700.700.700.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.340.340.340.340.340.310.310.310.310.31NA0.31NANA
Earnings Per Share Basic 0.200.600.710.380.100.130.790.620.220.640.530.420.370.370.820.730.610.720.610.540.430.500.731.260.620.680.980.950.430.240.800.790.260.120.590.550.160.280.460.370.46-0.460.390.64-0.11-0.430.270.40-0.59-0.010.070.17-0.02-0.290.15
Earnings Per Share Diluted 0.200.600.710.380.100.130.790.620.210.640.530.420.370.370.810.730.610.720.610.540.430.500.731.250.620.680.970.950.430.230.790.780.260.120.580.550.160.280.460.360.45-0.460.380.62-0.11-0.430.240.37-0.59-0.010.060.15-0.02-0.290.15

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 195.75303.84356.54238.72192.09188.47386.25339.23303.96335.87311.60245.52228.29231.50220.65200.40164.77194.55206.45179.57139.97166.38206.69171.21122.21140.19157.94144.8195.32106.17146.45131.6889.2094.02136.78120.8074.2095.50121.31100.6463.8372.2598.55107.8846.1670.8294.2896.1051.4667.9278.4169.0175.2760.58115.50
Cost Of Goods And Services Sold 125.11172.94200.09144.29126.60142.26228.87204.32185.78207.62193.32149.72135.90146.54128.24110.7093.51112.12123.01110.2180.1199.17115.5894.4971.3184.9185.9379.6457.2176.2285.0474.0557.2571.8884.2572.5547.5765.1376.2862.4844.1572.1061.6366.0232.7368.6760.6960.6852.5150.6454.8645.9856.7251.4085.63
Gross Profit 70.64130.90156.4594.4365.4946.21157.38134.91118.18128.25118.2795.8092.3984.9692.4189.7071.2682.4383.4469.3659.8667.2191.1176.7150.9155.2872.0165.1738.1129.9561.4157.6331.9522.1452.5248.2526.6430.3745.0338.1719.680.1536.9241.8613.432.1533.5935.42-1.0517.2723.5423.0318.559.1829.87
Selling General And Administrative Expense 42.5144.5351.6837.4835.4426.8639.5739.9642.2430.1535.9231.3134.2228.0329.0134.5625.0227.4135.7030.1727.6228.1333.5128.9625.5824.9227.2223.2718.3519.3824.8020.6118.7015.7022.4720.5917.9015.9020.3418.2215.3615.3823.3919.8416.6015.8420.8718.6013.6112.9917.3616.6615.4614.0221.23
Operating Income Loss 28.1386.36104.7756.9514.6219.35117.8194.9530.4498.1082.3664.4958.1756.9463.4055.1346.2455.0247.7439.2032.2339.0857.6047.7525.3230.3644.7941.9019.7610.5736.6237.0213.266.4530.0527.658.7314.4724.6819.954.33-15.2213.5322.02-3.18-13.6912.7216.82-14.664.286.186.373.09-4.848.64
Interest Income Expense Net 2.550.73-1.30-1.990.00-0.000.12-0.01NA0.01-0.010.000.200.210.070.520.700.740.000.060.570.22-0.37-0.230.05-0.06NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net -4.111.560.791.82NANANANANANANA0.090.030.010.140.000.000.000.310.010.000.280.320.060.000.050.300.060.000.150.450.250.230.110.230.060.020.110.280.100.000.000.250.100.022.840.142.790.002.970.113.270.103.00NA
Allocated Share Based Compensation Expense 2.782.822.591.971.800.251.062.232.241.892.132.181.211.611.532.771.090.932.122.791.301.401.342.311.271.040.911.970.980.861.671.280.841.301.261.451.141.22NANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 8.7321.8326.4313.834.554.9329.0123.735.4224.3120.9815.9515.0614.4416.2513.2611.4413.7912.037.707.639.8314.4110.417.0810.2115.7613.755.473.5912.8813.045.032.5411.159.963.495.399.227.3310.900.000.100.200.360.470.090.10-0.00-0.020.06-2.65-0.110.070.00
Income Taxes Paid Net 17.2319.7614.620.739.351.6747.311.60-1.143.2935.141.3212.1830.756.411.416.749.5022.111.269.0719.5519.64-0.0212.7912.4219.040.569.195.4513.480.506.169.829.540.802.582.566.690.09-0.020.320.300.080.210.090.290.010.010.290.270.090.04-0.07NA
Profit Loss 21.9565.2777.0441.1310.0814.4288.9271.2125.0373.8061.3748.5543.3042.7147.2242.4035.5041.9835.7131.5525.1729.4742.8237.1118.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 21.9565.2777.0441.1310.0814.4288.9271.2125.0373.8061.3748.5543.3042.7147.2242.4035.5041.9835.7131.5525.1729.4742.8237.1118.3020.1028.7827.9512.636.9023.2823.408.093.7418.7117.555.158.9115.1612.2915.10-15.3013.2221.57-3.62-14.318.3412.31-18.25-0.502.115.06-0.51-8.824.78
Comprehensive Income Net Of Tax 21.9565.2777.0441.1310.0814.4288.9271.2125.0373.8061.3748.5543.3042.7147.2242.4035.5041.9835.7131.5525.1729.4742.8237.1118.3020.1028.7827.9514.276.9023.2823.408.093.7418.7117.555.158.9115.1612.2915.10-15.3013.2221.57-3.62-14.318.3412.31-18.25-0.502.115.24NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 932.88996.811069.821133.12933.71841.90887.29972.40920.32953.45898.82900.29770.49718.24670.99630.86592.24570.77536.20535.64465.12434.91414.44445.38326.23311.20282.53323.31221.43210.65241.80312.69212.00232.63276.76289.88195.82185.87211.78274.00188.16173.46200.57253.77168.62164.43282.58277.62228.09231.37243.63NA247.81NANA
Liabilities 216.21305.16446.29572.94415.36285.36245.82251.33195.29232.64250.04310.15181.96174.17171.33179.13143.06147.22144.66172.49122.16106.25116.45183.5394.9899.6291.84162.3787.2790.13129.53225.1595.53124.63125.27158.3482.4478.75115.04148.7781.5479.6469.77136.7474.6366.22170.06173.19135.59121.12133.53NA144.89NANA
Liabilities And Stockholders Equity 932.88996.811069.821133.12933.71841.90887.29972.40920.32953.45898.82900.29770.49718.24670.99630.86592.24570.77536.20535.64465.12434.91414.44445.38326.23311.20282.53323.31221.43210.65241.80312.69212.00232.63276.76289.88195.82185.87211.78274.00188.16173.46200.57253.77168.62164.43282.58277.62228.09231.37243.63NA247.81NANA
Stockholders Equity 716.67691.65623.52560.18518.35556.54641.48721.07725.03720.81648.78590.14588.53544.06499.66451.72449.18423.55391.53363.16342.96328.65298.00261.86231.25211.57190.69160.93134.16120.52112.2787.55116.46108.00151.49131.54113.39107.1196.74125.22106.6293.81130.81117.0393.9998.21112.52104.4492.50110.25110.10NA102.92NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 172.25273.07369.44459.48286.84245.40319.25437.16401.05413.02376.95410.08322.00342.90331.08321.88303.20307.85286.16291.29270.23248.78228.36267.29148.80132.88168.07207.24105.6599.29130.30200.6399.03114.62159.15173.8885.2476.23102.09162.5376.1861.4187.88140.0152.6446.26160.99153.89102.05100.69109.31NA112.24NANA
Cash And Cash Equivalents At Carrying Value 1.964.644.233.9212.325.8816.65115.19141.0554.045.478.22121.7020.0812.245.34148.83133.28106.087.91105.70107.312.902.7030.5125.548.581.7718.6622.942.553.806.002.534.152.569.543.845.573.733.7719.5815.581.902.162.5050.574.834.5350.2219.4212.0127.2743.1522.26
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1.964.644.233.9212.325.8816.65115.19141.0554.045.478.22121.7020.0812.245.34148.83133.28106.087.91105.70107.312.902.7030.5125.54NANA18.66NANANA6.00NANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 41.14200.91266.81302.0798.0688.75178.08200.92151.10265.56263.86309.53106.75253.42249.68241.2478.46117.39117.91219.3491.1687.92171.13206.5366.8870.80129.88171.2948.0445.8195.65156.3247.3980.40124.47136.9936.3944.9860.09116.4737.3424.0250.96117.3926.5432.8148.85103.3829.1914.3346.90NA53.33NANA
Inventory Net 107.0960.3874.01127.78141.35132.12100.8798.1883.7573.6477.2375.0168.2451.5849.6558.7256.1143.9242.9250.1657.8035.4536.1942.4534.5226.0326.9430.1128.5516.5118.7625.6623.1016.9518.6322.9223.7514.6421.0530.2122.4311.1814.9615.0317.528.6013.4418.6628.9032.9939.04NA29.02NANA
Inventory Finished Goods 88.8443.1852.6698.57107.1189.5562.2764.3858.4043.2148.0645.6939.0532.6931.7643.4642.2827.0725.5234.1246.6430.9433.0139.7932.99NA29.2931.6529.6921.4223.7728.4124.9621.6629.6532.5432.7621.4930.9939.3430.4219.0725.1223.5623.1716.1422.05NA29.98NANANANANANA
Inventory L I F O Reserve 33.4035.0535.0535.0535.1036.4736.4736.4736.5016.8216.8216.8216.8019.0619.0619.0619.1018.4418.4418.4418.4420.0720.0720.0720.10NA21.3721.3721.3723.2523.2523.2523.2425.3025.3025.3025.3024.5024.5024.5024.5023.7223.7223.7223.7226.8127.34NA28.22NANANANANANA
Other Assets Current 0.630.270.280.340.340.750.470.660.580.490.210.291.320.300.600.650.350.300.460.501.252.420.810.890.860.720.170.170.171.390.702.510.91NANANA1.91NANANANANANANANANANANANANANANANANANA
Prepaid Expense And Other Assets Current 22.077.1324.4025.7135.1018.6523.6422.8825.1519.7830.3917.3225.3117.8219.5216.5819.8013.2519.2513.8815.5618.1118.1415.6116.883.912.674.0710.404.904.205.7113.414.882.042.146.293.285.872.972.761.741.711.342.191.681.601.682.121.872.86NA1.54NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 1020.29NANANA882.89NANANA719.78NANANA573.03NANANA393.81NANANA334.15NANANA315.98NANANA310.26NANANA297.06NANANA285.86NANANA277.73NANANA301.25NANANA306.72NANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 310.89NANANA293.00NANANA259.41NANANA236.49NANANA222.51NANANA217.01NANANA212.87NANANA206.97NANANA196.13NANANA187.15NANANA176.95NANANA196.82NANANA191.51NANANANANANA
Amortization Of Intangible Assets 0.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.501.301.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 709.40671.03645.66617.50589.89536.36505.39472.52460.37424.97404.99378.17336.54260.52224.91193.10171.30143.89129.61122.49117.14108.23107.65105.03103.11102.79101.62103.61103.2998.8498.9499.76100.92105.94105.53104.1698.7298.2098.26100.28100.78100.42100.95102.25104.42106.51109.83112.21115.21119.17122.51NA126.86NANA
Intangible Assets Net Including Goodwill 18.1618.2718.3718.4818.5818.6918.7918.9019.0073.3573.4673.5673.6773.7773.8873.9874.0874.1974.2974.4074.5074.6175.1270.0971.3272.5410.5210.5210.5210.5210.5210.5210.5310.5310.5310.5310.5310.5410.5410.5410.5410.5410.5510.5510.5510.5510.55NA10.56NANANANANANA
Other Assets Noncurrent 6.837.167.247.007.406.527.616.335.335.975.504.813.913.994.203.573.603.533.563.223.253.283.322.973.002.982.311.941.972.002.041.781.521.541.561.311.330.900.900.650.651.081.200.971.001.101.210.970.270.951.25NA1.89NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 91.06182.31322.80447.76290.60180.68138.82143.0288.70156.01171.56235.62106.35110.11111.77116.9578.6787.5281.47106.5892.7875.8485.71151.5462.5166.3257.33127.6851.3848.9396.86191.1760.4588.9494.10126.4749.4548.6483.64116.4847.1938.7242.55105.8942.4839.00157.40159.38120.63111.55122.38NA46.18NANA
Accounts Payable Current 23.9631.8032.2323.1419.9321.8857.8361.7124.8645.4142.8839.1738.6233.3428.1428.9215.2324.6427.3123.5331.0818.2024.8223.729.9515.9615.1413.6410.7710.9717.5717.0717.7310.1519.9512.7920.0512.8619.4711.0014.896.6715.0213.0411.169.7013.5811.9111.899.9515.01NA15.11NANA
Other Accrued Liabilities Current 4.335.055.857.145.313.694.194.193.544.235.974.885.475.394.483.583.024.594.395.924.814.524.774.033.653.962.482.472.262.402.993.633.352.572.492.852.522.733.313.152.823.533.363.724.224.074.99NA3.61NANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Deferred Income Tax Liabilities Net 72.4468.2268.2268.2268.2243.9743.9743.9743.9722.9622.9622.9622.96NANANA9.83NANANA2.12NANANA1.09NANANA0.89NANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 16.5616.5611.5611.5611.5611.5611.5611.5611.56NANANANANA0.00NA0.000.010.080.091.911.891.972.412.472.682.883.043.223.703.613.673.793.774.294.124.182.162.152.132.182.442.403.893.310.321.741.731.741.801.81NA0.00NANA
Operating Lease Liability Noncurrent 18.8420.2021.9223.3223.9727.9129.2430.6728.2629.7231.4427.4228.5830.1830.7832.4434.2435.6637.0638.760.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 716.67691.65623.52560.18518.35556.54641.48721.07725.03720.81648.78590.14588.53544.06499.66451.72449.18423.55391.53363.16342.96328.65298.00261.86231.25211.57190.69160.93134.16120.52112.2787.55116.46108.00151.49131.54113.39107.1196.74125.22106.6293.81130.81117.0393.9998.21112.52104.4492.50110.25110.10NA102.92NANA
Common Stock Value 1.411.411.411.411.411.411.411.411.411.411.411.411.411.410.700.700.700.700.700.700.700.700.700.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.340.340.340.340.340.310.310.310.310.31NA0.31NANA
Additional Paid In Capital Common Stock 140.16137.09134.29132.24131.54129.78129.11127.62127.79126.96125.76124.68126.09124.92123.93123.21124.00122.84122.72121.59124.22122.72121.54120.75122.04120.67119.88118.91120.08120.71119.36117.92116.95116.57118.58117.34116.74NANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 1336.061314.111248.841171.811130.671120.601106.171017.26946.05921.02847.22785.86737.31694.01651.30604.08561.68526.18484.21448.50416.94391.77362.30319.48282.37264.07243.97215.19187.24172.97166.08142.80119.39111.31107.5688.8571.3066.1457.2342.0729.7814.6729.9716.75-4.82-1.2013.114.77-7.5410.7111.21NA4.05NANA
Treasury Stock Value 760.95760.95761.02745.27745.27695.25595.22425.23350.21328.57325.62321.80276.27276.27276.27276.27237.20226.18216.09207.63198.90186.54186.54178.72173.51173.51173.51173.51173.51173.51173.51173.51120.23120.2375.0075.0075.0075.0075.0025.0025.00NANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 101.19180.44223.25-115.47-28.1754.40116.1173.88145.00131.30124.33-142.57174.7844.8576.44-108.7757.3755.93153.05-109.9922.75117.0496.43-98.119.0392.72NANANANANANANANANANANANANANANA30.5289.09-65.950.0724.4381.34-45.39-7.3237.8912.68-9.41-12.1222.83NA
Net Cash Provided By Used In Investing Activities -53.17-30.56-43.16-39.19-60.77-41.56-44.27-22.29-34.94-29.58-35.72-57.80-73.11-37.08-39.87-20.60-30.34-17.84-10.41-8.65-12.21-3.91-12.20-5.41-4.16-75.51NANANANANANANANANANANANANANANA-3.84-3.06-1.81-1.92-2.67-1.73-1.17-1.30-1.24-4.58-2.25-3.67-1.85NA
Net Cash Provided By Used In Financing Activities -50.71-149.46-179.78146.2595.38-23.61-170.38-77.46-23.05-53.15-91.3786.89-0.050.08-29.67-14.13-11.48-10.89-44.4620.84-12.16-8.72-84.0375.700.10-0.25NANANANANANANANANANANANANANANA-22.68-72.3567.511.51-69.83-33.8746.86-37.08-5.85-0.69-3.60-0.09-0.08NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 101.19180.44223.25-115.47-28.1754.40116.1173.88145.00131.30124.33-142.57174.7844.8576.44-108.7757.3755.93153.05-109.9922.75117.0496.43-98.119.0392.72NANANANANANANANANANANANANANANA30.5289.09-65.950.0724.4381.34-45.39-7.3237.8912.68-9.41-12.1222.83NA
Net Income Loss 21.9565.2777.0441.1310.0814.4288.9271.2125.0373.8061.3748.5543.3042.7147.2242.4035.5041.9835.7131.5525.1729.4742.8237.1118.3020.1028.7827.9512.636.9023.2823.408.093.7418.7117.555.158.9115.1612.2915.10-15.3013.2221.57-3.62-14.318.3412.31-18.25-0.502.115.06-0.51-8.824.78
Profit Loss 21.9565.2777.0441.1310.0814.4288.9271.2125.0373.8061.3748.5543.3042.7147.2242.4035.5041.9835.7131.5525.1729.4742.8237.1118.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Depreciation Depletion And Amortization 12.9913.0012.2811.9111.0311.4611.3310.4710.349.909.286.425.494.544.063.853.553.623.433.423.433.804.604.764.794.553.753.763.603.483.593.833.463.603.693.643.753.793.863.803.814.104.184.164.114.204.314.393.384.954.944.894.794.90NA
Increase Decrease In Accounts Receivable -159.77-65.90-35.26204.0119.83-89.33-22.8449.83-114.461.70-45.66202.78-146.673.738.44162.78-38.93-0.52-101.44128.183.25-83.22-35.39139.64-3.92-67.44-41.41123.252.23-49.85-60.67108.94-33.01-44.07-12.53100.60-8.56-15.10-56.3679.1513.39-26.95-66.4390.84-6.26-16.06-54.5474.1914.93-32.51-5.98-0.3740.27-40.77NA
Increase Decrease In Inventories 46.70-13.62-53.78-13.5716.0931.242.7014.4210.12-3.602.226.7716.661.93-9.072.6112.181.00-7.24-7.6422.35-0.74-6.267.938.49-3.26-3.171.5612.04-2.25-6.902.566.15-1.67-4.29-0.839.11-6.42-9.167.7911.25-3.79-0.07-2.498.92-4.84-5.23-10.23-4.10-6.04-0.5710.59-11.016.23NA
Increase Decrease In Accounts Payable -7.98-3.1410.842.98-1.83-36.71-3.6636.60-20.692.314.4110.4911.34-12.183.338.87-10.22-2.673.78-7.5612.89-6.621.0913.77-6.01-3.171.492.88-0.21-6.600.51-0.677.59-9.807.16-7.267.19-6.618.47-3.898.22-8.351.991.871.46-3.881.680.021.94-5.06-2.222.123.86-5.83NA
Share Based Compensation 2.782.822.591.971.800.251.062.232.241.892.132.181.211.621.532.771.090.932.122.791.301.401.352.291.271.040.911.970.980.861.671.280.841.301.261.451.141.221.291.171.030.980.900.900.890.890.960.740.760.810.780.800.871.04NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -53.17-30.56-43.16-39.19-60.77-41.56-44.27-22.29-34.94-29.58-35.72-57.80-73.11-37.08-39.87-20.60-30.34-17.84-10.41-8.65-12.21-3.91-12.20-5.41-4.16-75.51NANANANANANANANANANANANANANANA-3.84-3.06-1.81-1.92-2.67-1.73-1.17-1.30-1.24-4.58-2.25-3.67-1.85NA
Payments To Acquire Property Plant And Equipment 53.1730.5643.1639.1968.0641.5644.3222.2934.9429.6236.7458.0973.1337.0839.8822.7330.3417.8610.418.6512.213.9112.265.433.933.982.814.316.023.352.742.445.054.195.039.064.183.871.743.194.093.863.201.911.952.701.751.181.261.302.602.273.701.96NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -50.71-149.46-179.78146.2595.38-23.61-170.38-77.46-23.05-53.15-91.3786.89-0.050.08-29.67-14.13-11.48-10.89-44.4620.84-12.16-8.72-84.0375.700.10-0.25NANANANANANANANANANANANANANANA-22.68-72.3567.511.51-69.83-33.8746.86-37.08-5.85-0.69-3.60-0.09-0.08NA
Payments For Repurchase Of Common Stock 0.010.2516.601.5950.42100.04169.9977.9323.534.115.2749.570.420.311.2042.9311.3311.049.7114.4612.360.498.248.990.000.350.033.240.030.480.7353.971.2349.230.832.020.300.0051.461.432.8325.291.162.001.741.001.261.520.020.031.141.89-0.070.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 195.75303.84356.54238.72192.09188.47386.25339.23303.96335.87311.60245.52228.29231.50220.65200.40164.77194.55206.45179.57139.97166.38206.69171.21122.21140.19157.94144.8195.32106.17146.45131.6889.2094.02136.78120.8074.2095.50121.31100.6463.8372.2598.55107.8846.1670.8294.2896.1051.4667.9278.4169.0175.2760.58115.50
Operating, Residential Portfolio 195.75303.84356.54238.72180.64177.78373.92327.19288.36319.21298.63233.07213.60218.44208.88186.87152.54182.78193.47165.48121.83147.00189.20155.20109.56131.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Residential Portfolio 195.75303.84356.54238.72180.64177.78373.92327.19288.36319.21298.63233.07213.60218.44208.78186.87152.54182.78193.47165.48121.83147.00189.20155.20109.56131.04157.90144.80NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Residential Portfolio, Transferred At Point In Time 195.75303.84356.54238.72180.64177.78373.92327.19288.36319.21298.63233.07213.60218.44208.88186.87152.54182.78193.47165.48121.83147.00189.20155.20109.56131.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods

Line plots across dimensions of each concept